嘉義市綜合發展計畫 一月部門聯席會
DESCRIPTION
嘉義市綜合發展計畫 一月部門聯席會. - 財稅 、 教育 、 環境保護暨節能減碳 - 簡報者：鄒承廷. 1. 財稅部門. 歲入、出於台灣之財政地位 省轄市財政地位比較 財政自主情形 （歲入、出、稅捐收入、人事費用分析） 綜合歸納. 2. 嘉義市於台灣之財政地位 - 歲入歲出 （民國 96 年）. 嘉義市民國 96 年歲入歲出為全國後段. 考量人口後每人平均歲入歲出表現尚佳. 3. 歲出. 歲入. 省轄市財政地位比較 - 歲入歲出 （民國 92-96 年）. 歲入歲出皆為末位. 每人收入支出情況尚稱均衡，但長久累積會形成收支失衡. 4. 14. - PowerPoint PPT PresentationTRANSCRIPT
-
**2009/01/23--
-
**2009/01/23
-
**2009/01/23-9696
-
**2009/01/23-92-96
Chart1
-2
-4.88
0.06
-0.58
-2.3
9296
Sheet1
96
73,200,730275,249,4402
14,364,0001816,061,78017
36,910,090442,910,8404
16,076,6701619,982,85015
16,529,2801518,337,50016
33,756,370536,288,4705
28,996,860930,603,7208
21,598,0401223,187,01011
21,728,9501122,109,89013
20,669,9101322,085,01014
29,057,610830,022,8509
30,682,960733,610,5706
25,716,2901026,898,90010
10,711,6002111,354,97021
14,772,9701715,640,67018
6,781,790236,995,89023
14,101,8101915,072,33020
13,933,4102015,424,42019
32,157,250632,017,4807
8,802,900229,811,32022
20,316,2201422,876,66012
161,795,5201138,571,8801
64,161,670368,550,4003
Sheet2
96
92,39073.4175.721
2,629,26961.54252.72
233,66045.84348.63
343,30243.03445.564
1,520,55542.2545.085
533,71740.47643.446
495,82132.421040.37
551,34537.49740.068
399,03534.92938.659
390,39736.12838.6110
273,07532.241135.9311
460,39831.21234.8912
560,16329.511532.7413
725,67229.941430.4714
1,055,89830.451330.3215
889,56328.911630.2416
764,65826.571729.9217
1,105,40326.291827.1618
1,244,31324.661927.0119
1,550,89621.772123.420
1,314,35422.062023.2821
1,934,96819.082322.1822
3,798,01519.272219.8123
Sheet2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet5
87200,000
880
89-1,706,100
90-615,540
91-679,910
92404,140
93434,680
9427,880
95-652,080
96-1,008,420
-3,595,350
Sheet5
0
0
0
0
0
0
0
0
0
0
Sheet7
928,902,0008,824,00099.12%78,0000.88%
939,437,0009,337,00098.94%100,0001.06%
948,938,0008,880,00099.35%58,0000.65%
959,267,0009,104,00098.24%163,0001.76%
9,136,000--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
9,082,500--------
Sheet6
87627,831,3301-11,383,5101-1.81%
88612,208,2800.980.9810,303,9600.910.911.68%
89832,503,5801.331.3614,338,5901.261.391.72%
90544,634,7020.870.658,268,0420.730.581.52%
91655,879,8371.041.28,195,8370.720.991.25%
92675,037,2601.081.037,321,2600.640.891.08%
93751,107,0201.21.117,999,0200.71.091.06%
94818,786,3111.31.097,530,3110.660.940.92%
95845,719,4321.351.037,671,4320.671.020.91%
96853,850,0001.361.018,026,0000.711.050.94%
Sheet6
0
0
0
0
0
0
0
0
0
0
0
Sheet8
924,164,75746.78%00.00%201,7812.27%
934,635,42949.12%00.00%169,1711.79%
944,650,71252.03%00.00%136,0701.52%
954,408,10247.57%00.00%139,2691.50%
964,126,13146.87%00.00%137,9181.57%
4,397,02648.47%00.00%156,8421.73%
92287,4823.23%00.00%70,4190.79%
93288,8913.06%00.00%169,9431.80%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,792,195
00.00%143,7591.59%9,069,647
Sheet3
87627,831,3306.58%3.54%8.82%1.81%4.98%
88612,208,2805.71%3.41%8.09%1.68%4.52%
89832,503,5806.07%3.86%7.11%1.72%4.48%
90544,634,7024.29%4.96%7.22%1.52%4.36%
91655,879,83710.94%3.16%5.79%1.25%3.42%
92675,037,26013.39%2.37%5.19%1.08%2.91%
93751,107,02013.54%2.64%5.08%1.06%2.74%
94818,786,31113.09%3.70%5.10%0.92%2.78%
95845,719,43213.51%4.13%5.62%0.91%2.72%
96853,850,0005.41%7.40%6.54%0.94%3.11%
Sheet3
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
()
92392,242382,8971,009,387269,594749,628
93392,337386,9501,021,292270,341754,917
94391,727390,6921,032,778271,701756,859
95390,633394,7571,044,392272,364760,037
96390,397399,0351,055,898273,075764,658
-1,84516,13846,5113,48115,030
()
9233.8430.8627.9933.0225.31
9339.1536.6825.334.9126.53
9439.2431.4229.4732.928.07
9539.1933.3928.9334.0327.42
9636.1234.9230.4532.2426.57
37.5133.4528.4333.4226.78
()
9236.2335.426.531.5227.65
9340.2241.5626.2733.327.31
9441.1939.0229.7332.829.58
9541.337.0429.0336.4230.95
9638.6138.6530.3235.9329.92
39.5138.3428.3733.9929.08
9296-2-4.880.06-0.58-2.3
0
0
0
0
0
9296
-
**2009/01/23
Chart7
46.78
43.14
52.03
47.57
46.87
Sheet6
15.87%
30.06%
921,339,34915.76%2,726,36432.08%882,28210.38%15.20%
931,463,90716.26%2,553,71528.37%1,593,39217.70%12.72%
941,417,91715.91%2,672,73030.00%1,347,85015.13%12.55%
951,591,34516.04%2,818,11528.41%1,818,87418.34%0.49%
961,507,08515.36%3,087,34831.47%1,417,27014.45%7.44%
15.87%30.06%15.20%4.75%
0.00%
0.92%
921,011,18511.90%1,333,88215.70%51,5300.61%
931,212,63913.47%1,051,20011.68%33,9090.38%
941,182,46213.27%1,070,67112.02%34,1680.38%
951,211,81112.22%1,147,61211.57%41,4530.42%
961,248,30412.72%1,157,84711.80%65,4440.67%
12.72%12.55%0.49%
92684,8778.06%399,6414.70%00.00%
93600,9476.68%423,0534.70%00.00%
94685,9717.70%427,9644.80%00.00%
95716,5177.22%487,9954.92%00.00%
96740,9497.55%453,4824.62%00.00%
7.44%4.75%0.00%
9269,3270.82%8,498,437
9369,6410.77%9,002,403
9470,7500.79%8,910,483
9585,6630.86%9,919,385
96133,5911.36%9,811,320
0.92%
Sheet6
0
0
0
0
0
0
0
0
0
0
Sheet1
9246.78
9343.14
9452.03
9547.57
9646.87
47.28
Sheet1
0
0
0
0
0
Sheet5
9091929394
6.77%5.72%7.82%7.73%9.94%7.55%
18.41%18.61%16.84%14.69%18.34%17.39%
3.20%4.39%3.33%4.11%4.24%3.86%
1.44%1.44%1.58%1.31%0.97%1.35%
13.82%17.26%16.01%17.37%13.36%15.58%
0.02%0.15%0.18%0.48%0.16%0.20%
26.87%19.79%14.54%13.02%10.48%17.14%
1.05%1.09%1.27%0.98%1.03%1.08%
6.51%6.81%7.93%7.52%8.30%7.38%
------
8.12%8.01%9.04%8.42%9.83%8.66%
5.19%8.03%11.20%14.84%13.00%10.36%
6.44%5.92%6.62%6.17%6.82%6.38%
0.50%0.50%0.59%0.58%0.63%0.56%
0.97%1.40%1.80%1.80%1.95%1.57%
0.00%0.00%0.00%0.00%0.00%0.00%
0.70%0.88%1.25%0.98%0.95%0.94%
Sheet5
0
0
0
0
0
0
0
0
Sheet4
9261.1846.46%
9356.5445.23%
9456.6840.25%
9544.3139.81%
9648.2941.43%
53.442.64%
Sheet4
0
0
0
0
0
Sheet2
9261.18
9356.54
9456.68
9544.31
9648.29
53.4
Sheet2
0
0
0
0
0
Sheet7
48.47%
0.00%
924,164,75746.78%00.00%201,7812.27%1.73%
934,635,42949.12%00.00%169,1711.79%3.38%
944,650,71252.03%00.00%136,0701.52%0.00%
954,408,10247.57%00.00%139,2691.50%1.48%
964,126,13146.87%00.00%137,9181.57%0.01%
48.47%0.00%1.73%43.28%
0.06%
92287,4823.23%00.00%70,4190.79%0.00%
93288,8913.06%00.00%169,9431.80%1.59%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
3.38%0.00%1.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
0.01%43.28%0.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,802,904
0.00%1.59%
Sheet7
0
0
0
0
0
0
0
0
0
0
0
Sheet8
876,509,0001-6,309,0001-200,00020.0
887,486,7201.151.157,486,7201.191.1900.0
898,785,3601.351.1710,491,4601.661.4-1,706,100-170.6
907,920,4001.220.98,535,9401.350.81-615,540-61.6
917,980,2401.231.018,660,1501.371.01-679,910-68.0
928,902,5801.371.128,498,4401.350.98404,14040.4
939,437,0801.451.069,002,4001.431.06434,68043.5
948,938,3601.370.958,910,4801.410.9927,8802.8
959,267,3001.421.049,919,3801.571.11-652,080-65.2
968,802,9001.350.959,811,3201.560.99-1,008,420-100.8
-------3,595,350-359.5
8765.0963.09
8874.8774.87
8987.85104.91
9079.2085.36
9179.8086.60
9289.0384.98
9394.3790.02
9489.3889.10
9592.6799.19
9688.0398.11
Sheet8
0
0
0
0
0
0
0
0
0
0
Sheet3
00
00
00
00
00
00
00
00
00
00
()()()()()()()()()()
9213,272,61014,209,82011,815,89013,555,70028,254,22026,751,3408,902,5808,498,44018,971,52020,724,560
9315,358,70015,779,25014,194,38016,080,94025,834,25026,831,2509,437,0809,002,40020,027,01020,616,430
9415,372,81016,137,15012,276,61015,245,09030,434,22030,699,5208,938,3608,910,48021,245,49022,386,060
9515,310,27016,133,66013,181,44014,623,59030,216,50030,319,5909,267,3009,919,38020,842,34023,519,520
9614,101,81015,072,33013,933,41015,424,42032,157,25032,017,4808,802,9009,811,32020,316,22022,876,660
()()()()()()()()()()
14,683,24015,466,44213,080,34614,985,94829,379,28829,323,8369,069,6449,228,40420,280,51622,024,646
92-937,210-1,739,8101,502,880404,140-1,753,040
93-420,550-1,886,560-997,000434,680-589,420
94-764,340-2,968,480-265,30027,880-1,140,570
95-823,390-1,442,150-103,090-652,080-2,677,180
96-970,520-1,491,010139,770-1,008,420-2,560,440
92-93.721-173.981150.28840.414-175.304
93-42.055-188.656-99.743.468-58.942
94-76.434-296.848-26.532.788-114.057
95-82.339-144.215-10.309-65.208-267.718
96-97.052-149.10113.977-100.842-256.044
-
**2009/01/2387-96949487-963692-968
Chart2
65.0963.09
74.867274.8672
87.8536104.9146
79.20485.3594
79.802486.6015
89.025884.9844
94.370890.024
89.383689.1048
92.67399.1938
88.02998.1132
Sheet6
15.87%
30.06%
921,339,34915.76%2,726,36432.08%882,28210.38%15.20%
931,463,90716.26%2,553,71528.37%1,593,39217.70%12.72%
941,417,91715.91%2,672,73030.00%1,347,85015.13%12.55%
951,591,34516.04%2,818,11528.41%1,818,87418.34%0.49%
961,507,08515.36%3,087,34831.47%1,417,27014.45%7.44%
15.87%30.06%15.20%4.75%
0.00%
0.92%
921,011,18511.90%1,333,88215.70%51,5300.61%
931,212,63913.47%1,051,20011.68%33,9090.38%
941,182,46213.27%1,070,67112.02%34,1680.38%
951,211,81112.22%1,147,61211.57%41,4530.42%
961,248,30412.72%1,157,84711.80%65,4440.67%
12.72%12.55%0.49%
92684,8778.06%399,6414.70%00.00%
93600,9476.68%423,0534.70%00.00%
94685,9717.70%427,9644.80%00.00%
95716,5177.22%487,9954.92%00.00%
96740,9497.55%453,4824.62%00.00%
7.44%4.75%0.00%
9269,3270.82%8,498,437
9369,6410.77%9,002,403
9470,7500.79%8,910,483
9585,6630.86%9,919,385
96133,5911.36%9,811,320
0.92%
Sheet6
0
0
0
0
0
0
0
0
0
0
Sheet1
9246.78
9343.14
9452.03
9547.57
9646.87
47.28
Sheet1
0
0
0
0
0
Sheet5
9091929394
6.77%5.72%7.82%7.73%9.94%7.55%
18.41%18.61%16.84%14.69%18.34%17.39%
3.20%4.39%3.33%4.11%4.24%3.86%
1.44%1.44%1.58%1.31%0.97%1.35%
13.82%17.26%16.01%17.37%13.36%15.58%
0.02%0.15%0.18%0.48%0.16%0.20%
26.87%19.79%14.54%13.02%10.48%17.14%
1.05%1.09%1.27%0.98%1.03%1.08%
6.51%6.81%7.93%7.52%8.30%7.38%
------
8.12%8.01%9.04%8.42%9.83%8.66%
5.19%8.03%11.20%14.84%13.00%10.36%
6.44%5.92%6.62%6.17%6.82%6.38%
0.50%0.50%0.59%0.58%0.63%0.56%
0.97%1.40%1.80%1.80%1.95%1.57%
0.00%0.00%0.00%0.00%0.00%0.00%
0.70%0.88%1.25%0.98%0.95%0.94%
Sheet5
0
0
0
0
0
0
0
0
Sheet4
9261.1846.46%
9356.5445.23%
9456.6840.25%
9544.3139.81%
9648.2941.43%
53.442.64%
Sheet4
0
0
0
0
0
Sheet2
9261.18
9356.54
9456.68
9544.31
9648.29
53.4
Sheet2
0
0
0
0
0
Sheet7
48.47%
0.00%
924,164,75746.78%00.00%201,7812.27%1.73%
934,635,42949.12%00.00%169,1711.79%3.38%
944,650,71252.03%00.00%136,0701.52%0.00%
954,408,10247.57%00.00%139,2691.50%1.48%
964,126,13146.87%00.00%137,9181.57%0.01%
48.47%0.00%1.73%43.28%
0.06%
92287,4823.23%00.00%70,4190.79%0.00%
93288,8913.06%00.00%169,9431.80%1.59%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
3.38%0.00%1.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
0.01%43.28%0.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,802,904
0.00%1.59%
Sheet7
0
0
0
0
0
0
0
0
0
0
0
Sheet8
876,509,0001-6,309,0001-200,00020.0
887,486,7201.151.157,486,7201.191.1900.0
898,785,3601.351.1710,491,4601.661.4-1,706,100-170.6
907,920,4001.220.98,535,9401.350.81-615,540-61.6
917,980,2401.231.018,660,1501.371.01-679,910-68.0
928,902,5801.371.128,498,4401.350.98404,14040.4
939,437,0801.451.069,002,4001.431.06434,68043.5
948,938,3601.370.958,910,4801.410.9927,8802.8
959,267,3001.421.049,919,3801.571.11-652,080-65.2
968,802,9001.350.959,811,3201.560.99-1,008,420-100.8
-------3,595,350-359.5
8765.0963.09
8874.8774.87
8987.85104.91
9079.2085.36
9179.8086.60
9289.0384.98
9394.3790.02
9489.3889.10
9592.6799.19
9688.0398.11
Sheet8
0
0
0
0
0
0
0
0
0
0
Sheet3
00
00
00
00
00
00
00
00
00
00
()()()()()()()()()()
9213,272,61014,209,82011,815,89013,555,70028,254,22026,751,3408,902,5808,498,44018,971,52020,724,560
9315,358,70015,779,25014,194,38016,080,94025,834,25026,831,2509,437,0809,002,40020,027,01020,616,430
9415,372,81016,137,15012,276,61015,245,09030,434,22030,699,5208,938,3608,910,48021,245,49022,386,060
9515,310,27016,133,66013,181,44014,623,59030,216,50030,319,5909,267,3009,919,38020,842,34023,519,520
9614,101,81015,072,33013,933,41015,424,42032,157,25032,017,4808,802,9009,811,32020,316,22022,876,660
()()()()()()()()()()
14,683,24015,466,44213,080,34614,985,94829,379,28829,323,8369,069,6449,228,40420,280,51622,024,646
92-937,210-1,739,8101,502,880404,140-1,753,040
93-420,550-1,886,560-997,000434,680-589,420
94-764,340-2,968,480-265,30027,880-1,140,570
95-823,390-1,442,150-103,090-652,080-2,677,180
96-970,520-1,491,010139,770-1,008,420-2,560,440
92-93.721-173.981150.28840.414-175.304
93-42.055-188.656-99.743.468-58.942
94-76.434-296.848-26.532.788-114.057
95-82.339-144.215-10.309-65.208-267.718
96-97.052-149.10113.977-100.842-256.044
Chart4
20
0
-170.61
-61.554
-67.991
40.414
43.468
2.788
-65.208
-100.842
Sheet6
15.87%
30.06%
921,339,34915.76%2,726,36432.08%882,28210.38%15.20%
931,463,90716.26%2,553,71528.37%1,593,39217.70%12.72%
941,417,91715.91%2,672,73030.00%1,347,85015.13%12.55%
951,591,34516.04%2,818,11528.41%1,818,87418.34%0.49%
961,507,08515.36%3,087,34831.47%1,417,27014.45%7.44%
15.87%30.06%15.20%4.75%
0.00%
0.92%
921,011,18511.90%1,333,88215.70%51,5300.61%
931,212,63913.47%1,051,20011.68%33,9090.38%
941,182,46213.27%1,070,67112.02%34,1680.38%
951,211,81112.22%1,147,61211.57%41,4530.42%
961,248,30412.72%1,157,84711.80%65,4440.67%
12.72%12.55%0.49%
92684,8778.06%399,6414.70%00.00%
93600,9476.68%423,0534.70%00.00%
94685,9717.70%427,9644.80%00.00%
95716,5177.22%487,9954.92%00.00%
96740,9497.55%453,4824.62%00.00%
7.44%4.75%0.00%
9269,3270.82%8,498,437
9369,6410.77%9,002,403
9470,7500.79%8,910,483
9585,6630.86%9,919,385
96133,5911.36%9,811,320
0.92%
Sheet6
0
0
0
0
0
0
0
0
0
0
Sheet1
9246.78
9343.14
9452.03
9547.57
9646.87
47.28
Sheet1
0
0
0
0
0
Sheet5
9091929394
6.77%5.72%7.82%7.73%9.94%7.55%
18.41%18.61%16.84%14.69%18.34%17.39%
3.20%4.39%3.33%4.11%4.24%3.86%
1.44%1.44%1.58%1.31%0.97%1.35%
13.82%17.26%16.01%17.37%13.36%15.58%
0.02%0.15%0.18%0.48%0.16%0.20%
26.87%19.79%14.54%13.02%10.48%17.14%
1.05%1.09%1.27%0.98%1.03%1.08%
6.51%6.81%7.93%7.52%8.30%7.38%
------
8.12%8.01%9.04%8.42%9.83%8.66%
5.19%8.03%11.20%14.84%13.00%10.36%
6.44%5.92%6.62%6.17%6.82%6.38%
0.50%0.50%0.59%0.58%0.63%0.56%
0.97%1.40%1.80%1.80%1.95%1.57%
0.00%0.00%0.00%0.00%0.00%0.00%
0.70%0.88%1.25%0.98%0.95%0.94%
Sheet5
0
0
0
0
0
0
0
0
Sheet4
9261.1846.46%
9356.5445.23%
9456.6840.25%
9544.3139.81%
9648.2941.43%
53.442.64%
Sheet4
0
0
0
0
0
Sheet2
9261.18
9356.54
9456.68
9544.31
9648.29
53.4
Sheet2
0
0
0
0
0
Sheet7
48.47%
0.00%
924,164,75746.78%00.00%201,7812.27%1.73%
934,635,42949.12%00.00%169,1711.79%3.38%
944,650,71252.03%00.00%136,0701.52%0.00%
954,408,10247.57%00.00%139,2691.50%1.48%
964,126,13146.87%00.00%137,9181.57%0.01%
48.47%0.00%1.73%43.28%
0.06%
92287,4823.23%00.00%70,4190.79%0.00%
93288,8913.06%00.00%169,9431.80%1.59%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
3.38%0.00%1.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
0.01%43.28%0.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,802,904
0.00%1.59%
Sheet7
0
0
0
0
0
0
0
0
0
0
0
Sheet8
876,509,0001-6,309,0001-200,00020.0
887,486,7201.151.157,486,7201.191.1900.0
898,785,3601.351.1710,491,4601.661.4-1,706,100-170.6
907,920,4001.220.98,535,9401.350.81-615,540-61.6
917,980,2401.231.018,660,1501.371.01-679,910-68.0
928,902,5801.371.128,498,4401.350.98404,14040.4
939,437,0801.451.069,002,4001.431.06434,68043.5
948,938,3601.370.958,910,4801.410.9927,8802.8
959,267,3001.421.049,919,3801.571.11-652,080-65.2
968,802,9001.350.959,811,3201.560.99-1,008,420-100.8
-------3,595,350-359.5
8765.0963.09
8874.8774.87
8987.85104.91
9079.2085.36
9179.8086.60
9289.0384.98
9394.3790.02
9489.3889.10
9592.6799.19
9688.0398.11
Sheet8
0
0
0
0
0
0
0
0
0
0
Sheet3
00
00
00
00
00
00
00
00
00
00
()()()()()()()()()()
9213,272,61014,209,82011,815,89013,555,70028,254,22026,751,3408,902,5808,498,44018,971,52020,724,560
9315,358,70015,779,25014,194,38016,080,94025,834,25026,831,2509,437,0809,002,40020,027,01020,616,430
9415,372,81016,137,15012,276,61015,245,09030,434,22030,699,5208,938,3608,910,48021,245,49022,386,060
9515,310,27016,133,66013,181,44014,623,59030,216,50030,319,5909,267,3009,919,38020,842,34023,519,520
9614,101,81015,072,33013,933,41015,424,42032,157,25032,017,4808,802,9009,811,32020,316,22022,876,660
()()()()()()()()()()
14,683,24015,466,44213,080,34614,985,94829,379,28829,323,8369,069,6449,228,40420,280,51622,024,646
92-937,210-1,739,8101,502,880404,140-1,753,040
93-420,550-1,886,560-997,000434,680-589,420
94-764,340-2,968,480-265,30027,880-1,140,570
95-823,390-1,442,150-103,090-652,080-2,677,180
96-970,520-1,491,010139,770-1,008,420-2,560,440
92-93.721-173.981150.28840.414-175.304
93-42.055-188.656-99.743.468-58.942
94-76.434-296.848-26.532.788-114.057
95-82.339-144.215-10.309-65.208-267.718
96-97.052-149.10113.977-100.842-256.044
-
**2009/01/23
Chart7
0.99120.0088
0.98940.0106
0.99350.0065
0.98240.0176
0.99840764330.0015923567
Sheet1
96
73,200,730275,249,4402
14,364,0001816,061,78017
36,910,090442,910,8404
16,076,6701619,982,85015
16,529,2801518,337,50016
33,756,370536,288,4705
28,996,860930,603,7208
21,598,0401223,187,01011
21,728,9501122,109,89013
20,669,9101322,085,01014
29,057,610830,022,8509
30,682,960733,610,5706
25,716,2901026,898,90010
10,711,6002111,354,97021
14,772,9701715,640,67018
6,781,790236,995,89023
14,101,8101915,072,33020
13,933,4102015,424,42019
32,157,250632,017,4807
8,802,900229,811,32022
20,316,2201422,876,66012
161,795,5201138,571,8801
64,161,670368,550,4003
Sheet2
96
92,39073.4175.721
2,629,26961.54252.72
233,66045.84348.63
343,30243.03445.564
1,520,55542.2545.085
533,71740.47643.446
495,82132.421040.37
551,34537.49740.068
399,03534.92938.659
390,39736.12838.6110
273,07532.241135.9311
460,39831.21234.8912
560,16329.511532.7413
725,67229.941430.4714
1,055,89830.451330.3215
889,56328.911630.2416
764,65826.571729.9217
1,105,40326.291827.1618
1,244,31324.661927.0119
1,550,89621.772123.420
1,314,35422.062023.2821
1,934,96819.082322.1822
3,798,01519.272219.8123
Sheet2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet5
87200,000
880
89-1,706,100
90-615,540
91-679,910
92404,140
93434,680
9427,880
95-652,080
96-1,008,420
-3,595,350
Sheet5
0
0
0
0
0
0
0
0
0
0
Sheet7
928,902,0008,824,00099.12%78,0000.88%
939,437,0009,337,00098.94%100,0001.06%
948,938,0008,880,00099.35%58,0000.65%
959,267,0009,104,00098.24%163,0001.76%
9,136,000--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
9,082,500--------
Sheet6
87627,831,3301-11,383,5101-1.81%
88612,208,2800.980.9810,303,9600.910.911.68%
89832,503,5801.331.3614,338,5901.261.391.72%
90544,634,7020.870.658,268,0420.730.581.52%
91655,879,8371.041.28,195,8370.720.991.25%
92675,037,2601.081.037,321,2600.640.891.08%
93751,107,0201.21.117,999,0200.71.091.06%
94818,786,3111.31.097,530,3110.660.940.92%
95845,719,4321.351.037,671,4320.671.020.91%
96853,850,0001.361.018,026,0000.711.050.94%
Sheet6
0
0
0
0
0
0
0
0
0
0
0
Sheet8
924,164,75746.78%00.00%201,7812.27%
934,635,42949.12%00.00%169,1711.79%
944,650,71252.03%00.00%136,0701.52%
954,408,10247.57%00.00%139,2691.50%
964,126,13146.87%00.00%137,9181.57%
4,397,02648.47%00.00%156,8421.73%
92287,4823.23%00.00%70,4190.79%
93288,8913.06%00.00%169,9431.80%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,792,195
00.00%143,7591.59%9,069,647
Sheet9
87627,831,3306.58%3.54%8.82%1.81%4.98%
88612,208,2805.71%3.41%8.09%1.68%4.52%
89832,503,5806.07%3.86%7.11%1.72%4.48%
90544,634,7024.29%4.96%7.22%1.52%4.36%
91655,879,83710.94%3.16%5.79%1.25%3.42%
92675,037,26013.39%2.37%5.19%1.08%2.91%
93751,107,02013.54%2.64%5.08%1.06%2.74%
94818,786,31113.09%3.70%5.10%0.92%2.78%
95845,719,43213.51%4.13%5.62%0.91%2.72%
96853,850,0005.41%7.40%6.54%0.94%3.11%
Sheet9
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
Sheet10
()
9213,272,61011,815,89028,254,2208,902,58018,971,520132.73118.16282.5489.03189.72
9315,358,70014,194,38025,834,2509,437,08020,027,010153.59141.94258.3494.37200.27
9415,372,81012,276,61030,434,2208,938,36021,245,490153.73122.77304.3489.38212.45
9515,310,27013,181,44030,216,5009,267,30020,842,340153.10131.81302.1792.67208.42
9614,101,81013,933,41032,157,2508,802,90020,316,220141.02139.33321.5788.03203.16
14,683,24013,080,34629,379,2889,069,64420,280,51692-96146.83130.80293.7990.70202.81
()
9214,209,82013,555,70026,751,3408,498,44020,724,560142.10135.56267.5184.98207.25
9315,779,25016,080,94026,831,2509,002,40020,616,430157.79160.81268.3190.02206.16
9416,137,15015,245,09030,699,5208,910,48022,386,060161.37152.45307.0089.10223.86
9516,133,66014,623,59030,319,5909,919,38023,519,520161.34146.24303.2099.19235.20
9615,072,33015,424,42032,017,4809,811,32022,876,660150.72154.24320.1798.11228.77
15,466,44214,985,94829,323,8369,228,40422,024,64692-96154.66149.86293.2492.28220.25
Sheet10
00
00
00
00
00
92-96
92-96
Sheet3
928,902,0008,824,00099.12%78,0000.88%9299.12%0.88%86.83%13.17%
939,437,0009,337,00098.94%100,0001.06%9398.94%1.06%77.87%22.13%
948,938,0008,880,00099.35%58,0000.65%9499.35%0.65%82.18%17.82%
959,267,0009,104,00098.24%163,0001.76%9598.24%1.76%76.39%23.61%
968,792,0008,778,00099.84%14,0000.16%9699.84%0.16%78.80%21.20%
9,067,200--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
969,795,0007,718,00078.80%2,077,00021.20%
9,225,000--------
Sheet3
()
92392,242382,8971,009,387269,594749,628
93392,337386,9501,021,292270,341754,917
94391,727390,6921,032,778271,701756,859
95390,633394,7571,044,392272,364760,037
96390,397399,0351,055,898273,075764,658
-1,84516,13846,5113,48115,030
()
9233.8430.8627.9933.0225.31
9339.1536.6825.334.9126.53
9439.2431.4229.4732.928.07
9539.1933.3928.9334.0327.42
9636.1234.9230.4532.2426.57
37.5133.4528.4333.4226.78
()
9236.2335.426.531.5227.65
9340.2241.5626.2733.327.31
9441.1939.0229.7332.829.58
9541.337.0429.0336.4230.95
9638.6138.6530.3235.9329.92
39.5138.3428.3733.9929.08
9296-2-4.880.06-0.58-2.3
0
0
0
0
0
9296
Chart9
0.46780.49120.52030.47570.4687
00000
0.02270.01790.01520.0150.0157
0.03230.03060.03450.03650.0351
00000
0.00790.0180.01380.02460.0098
0000.00020.0002
0.44350.43140.40130.42610.4618
0.0010.00040.00050.00020.0007
00000
0.02470.01040.01440.02180.008
92
93
94
95
96
Sheet1
96
73,200,730275,249,4402
14,364,0001816,061,78017
36,910,090442,910,8404
16,076,6701619,982,85015
16,529,2801518,337,50016
33,756,370536,288,4705
28,996,860930,603,7208
21,598,0401223,187,01011
21,728,9501122,109,89013
20,669,9101322,085,01014
29,057,610830,022,8509
30,682,960733,610,5706
25,716,2901026,898,90010
10,711,6002111,354,97021
14,772,9701715,640,67018
6,781,790236,995,89023
14,101,8101915,072,33020
13,933,4102015,424,42019
32,157,250632,017,4807
8,802,900229,811,32022
20,316,2201422,876,66012
161,795,5201138,571,8801
64,161,670368,550,4003
Sheet2
96
92,39073.4175.721
2,629,26961.54252.72
233,66045.84348.63
343,30243.03445.564
1,520,55542.2545.085
533,71740.47643.446
495,82132.421040.37
551,34537.49740.068
399,03534.92938.659
390,39736.12838.6110
273,07532.241135.9311
460,39831.21234.8912
560,16329.511532.7413
725,67229.941430.4714
1,055,89830.451330.3215
889,56328.911630.2416
764,65826.571729.9217
1,105,40326.291827.1618
1,244,31324.661927.0119
1,550,89621.772123.420
1,314,35422.062023.2821
1,934,96819.082322.1822
3,798,01519.272219.8123
Sheet2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet5
87200,000
880
89-1,706,100
90-615,540
91-679,910
92404,140
93434,680
9427,880
95-652,080
96-1,008,420
-3,595,350
Sheet5
0
0
0
0
0
0
0
0
0
0
Sheet7
928,902,0008,824,00099.12%78,0000.88%
939,437,0009,337,00098.94%100,0001.06%
948,938,0008,880,00099.35%58,0000.65%
959,267,0009,104,00098.24%163,0001.76%
9,136,000--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
9,082,500--------
Sheet6
87627,831,3301-11,383,5101-1.81%
88612,208,2800.980.9810,303,9600.910.911.68%
89832,503,5801.331.3614,338,5901.261.391.72%
90544,634,7020.870.658,268,0420.730.581.52%
91655,879,8371.041.28,195,8370.720.991.25%
92675,037,2601.081.037,321,2600.640.891.08%
93751,107,0201.21.117,999,0200.71.091.06%
94818,786,3111.31.097,530,3110.660.940.92%
95845,719,4321.351.037,671,4320.671.020.91%
96853,850,0001.361.018,026,0000.711.050.94%
Sheet6
0
0
0
0
0
0
0
0
0
0
0
Sheet8
9246.78%0.00%2.27%3.23%0.00%0.79%0.00%44.35%0.10%0.00%2.47%
924,164,75746.78%00.00%201,7812.27%9349.12%0.00%1.79%3.06%0.00%1.80%0.00%43.14%0.04%0.00%1.04%
934,635,42949.12%00.00%169,1711.79%9452.03%0.00%1.52%3.45%0.00%1.38%0.00%40.13%0.05%0.00%1.44%
944,650,71252.03%00.00%136,0701.52%9547.57%0.00%1.50%3.65%0.00%2.46%0.02%42.61%0.02%0.00%2.18%
954,408,10247.57%00.00%139,2691.50%9646.87%0.00%1.57%3.51%0.00%0.98%0.02%46.18%0.07%0.00%0.80%
964,126,13146.87%00.00%137,9181.57%
4,397,02648.47%00.00%156,8421.73%
92287,4823.23%00.00%70,4190.79%
93288,8913.06%00.00%169,9431.80%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,792,195
00.00%143,7591.59%9,069,647
Sheet8
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
92
93
94
95
96
Sheet9
87627,831,3306.58%3.54%8.82%1.81%4.98%
88612,208,2805.71%3.41%8.09%1.68%4.52%
89832,503,5806.07%3.86%7.11%1.72%4.48%
90544,634,7024.29%4.96%7.22%1.52%4.36%
91655,879,83710.94%3.16%5.79%1.25%3.42%
92675,037,26013.39%2.37%5.19%1.08%2.91%
93751,107,02013.54%2.64%5.08%1.06%2.74%
94818,786,31113.09%3.70%5.10%0.92%2.78%
95845,719,43213.51%4.13%5.62%0.91%2.72%
96853,850,0005.41%7.40%6.54%0.94%3.11%
Sheet9
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
Sheet10
()
9213,272,61011,815,89028,254,2208,902,58018,971,520132.73118.16282.5489.03189.72
9315,358,70014,194,38025,834,2509,437,08020,027,010153.59141.94258.3494.37200.27
9415,372,81012,276,61030,434,2208,938,36021,245,490153.73122.77304.3489.38212.45
9515,310,27013,181,44030,216,5009,267,30020,842,340153.10131.81302.1792.67208.42
9614,101,81013,933,41032,157,2508,802,90020,316,220141.02139.33321.5788.03203.16
14,683,24013,080,34629,379,2889,069,64420,280,51692-96146.83130.80293.7990.70202.81
()
9214,209,82013,555,70026,751,3408,498,44020,724,560142.10135.56267.5184.98207.25
9315,779,25016,080,94026,831,2509,002,40020,616,430157.79160.81268.3190.02206.16
9416,137,15015,245,09030,699,5208,910,48022,386,060161.37152.45307.0089.10223.86
9516,133,66014,623,59030,319,5909,919,38023,519,520161.34146.24303.2099.19235.20
9615,072,33015,424,42032,017,4809,811,32022,876,660150.72154.24320.1798.11228.77
15,466,44214,985,94829,323,8369,228,40422,024,64692-96154.66149.86293.2492.28220.25
Sheet10
00
00
00
00
00
92-96
92-96
Sheet3
928,902,0008,824,00099.12%78,0000.88%9299.12%0.88%86.83%13.17%
939,437,0009,337,00098.94%100,0001.06%9398.94%1.06%77.87%22.13%
948,938,0008,880,00099.35%58,0000.65%9499.35%0.65%82.18%17.82%
959,267,0009,104,00098.24%163,0001.76%9598.24%1.76%76.39%23.61%
968,792,0008,778,00099.84%14,0000.16%9699.84%0.16%78.80%21.20%
9,067,200--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
969,795,0007,718,00078.80%2,077,00021.20%
9,225,000--------
Sheet3
00
00
00
00
00
00
00
00
00
00
()
92392,242382,8971,009,387269,594749,628
93392,337386,9501,021,292270,341754,917
94391,727390,6921,032,778271,701756,859
95390,633394,7571,044,392272,364760,037
96390,397399,0351,055,898273,075764,658
-1,84516,13846,5113,48115,030
()
9233.8430.8627.9933.0225.31
9339.1536.6825.334.9126.53
9439.2431.4229.4732.928.07
9539.1933.3928.9334.0327.42
9636.1234.9230.4532.2426.57
37.5133.4528.4333.4226.78
()
9236.2335.426.531.5227.65
9340.2241.5626.2733.327.31
9441.1939.0229.7332.829.58
9541.337.0429.0336.4230.95
9638.6138.6530.3235.9329.92
39.5138.3428.3733.9929.08
9296-2-4.880.06-0.58-2.3
0
0
0
0
0
9296
-
**2009/01/23
Chart1
0.0677355050.18406413510.03201410930.01440510340.13819995110.0002069414
0.05724467190.18608459390.04392229860.01439535710.17263349670.0015466389
0.07824554790.16838986730.03325752670.01584413070.16012680880.0017681383
0.07729671880.14691474710.04108240760.01309210380.1737221560.004791962
0.0993552590.18342004730.04235840990.00972018290.1335627440.0016318051
0.09184387580.19426607810.04066437640.01137558240.18048141930.0001287673
0.08979104330.17906654610.01139955940.01033069540.26451762850.0000995535
Sheet1
921,339,34915.76%2,726,36432.08%882,28210.38%
931,463,90716.26%2,553,71528.37%1,593,39217.70%
941,417,91715.91%2,672,73030.00%1,347,85015.13%
951,591,34516.04%2,818,11528.41%1,818,87418.34%
961,507,08515.36%3,087,34831.47%1,417,27014.45%
1,463,92115.87%2,771,65430.06%1,411,93415.20%
921,011,18511.90%1,333,88215.70%51,5300.61%
931,212,63913.47%1,051,20011.68%33,9090.38%
941,182,46213.27%1,070,67112.02%34,1680.38%
951,211,81112.22%1,147,61211.57%41,4530.42%
961,248,30412.72%1,157,84711.80%65,4440.67%
1,173,28012.72%1,152,24212.55%45,3010.49%
92684,8778.06%399,6414.70%00.00%
93600,9476.68%423,0534.70%00.00%
94685,9717.70%427,9644.80%00.00%
95716,5177.22%487,9954.92%00.00%
96740,9497.55%453,4824.62%00.00%
685,8527.44%438,4274.75%00.00%
9269,3270.82%8,498,437
9369,6410.77%9,002,403
9470,7500.79%8,910,483
9585,6630.86%9,919,385
96133,5911.36%9,811,320
85,7940.92%9,228,406
Sheet2
9293949596
15.76%16.26%15.91%16.04%15.36%
32.08%28.37%30.00%28.41%31.47%
10.38%17.70%15.13%18.34%14.45%
11.90%13.47%13.27%12.22%12.72%
15.70%11.68%12.02%11.57%11.80%
0.61%0.38%0.38%0.42%0.67%
8.06%6.68%7.70%7.22%7.55%
4.70%4.70%4.80%4.92%4.62%
0.00%0.00%0.00%0.00%0.00%
0.82%0.77%0.79%0.86%1.36%
Sheet2
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
92
93
94
95
96
Sheet3
924,164,75746.78%00.00%201,7812.27%
934,635,42949.12%00.00%169,1711.79%
944,650,71252.03%00.00%136,0701.52%
954,408,10247.57%00.00%139,2691.50%
964,126,13146.87%00.00%137,9181.57%
4,397,02648.47%00.00%156,8421.73%
92287,4823.23%00.00%70,4190.79%
93288,8913.06%00.00%169,9431.80%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,802,904
00.00%143,7591.59%9,069,647
Sheet4
9293949596
924,164,75746.78%00.00%201,7812.27%46.78%49.12%52.03%47.57%46.87%
934,635,42949.12%00.00%169,1711.79%0.00%0.00%0.00%0.00%0.00%
944,650,71252.03%00.00%136,0701.52%2.27%1.79%1.52%1.50%1.57%
954,408,10247.57%00.00%139,2691.50%3.23%3.06%3.45%3.65%3.51%
964,126,13146.87%00.00%137,9181.57%0.00%0.00%0.00%0.00%0.00%
4,397,02648.47%00.00%156,8421.73%0.79%1.80%1.38%2.46%0.98%
0.00%0.00%0.00%0.02%0.02%
92287,4823.23%00.00%70,4190.79%44.35%43.14%40.13%42.61%46.18%
93288,8913.06%00.00%169,9431.80%0.10%0.04%0.05%0.02%0.07%
94308,4293.45%00.00%123,3581.38%0.00%0.00%0.00%0.00%0.00%
95338,6743.65%00.00%227,5942.46%2.47%1.04%1.44%2.18%0.80%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,802,904
00.00%143,7591.59%9,069,647
Sheet4
0.46780.49120.52030.47570.4687
00000
0.02270.01790.01520.0150.0157
0.03230.03060.03450.03650.0351
00000
0.00790.0180.01380.02460.0098
0000.00020.0002
0.44350.43140.40130.42610.4618
0.0010.00040.00050.00020.0007
00000
92
93
94
95
96
90-96
90%91%92%93%94%95%96%
560,0406.77%469,1685.72%572,8567.82%618,2987.73%748,1769.94%700,4169.18%722,4528.98%
1,521,85018.41%1,525,11918.61%1,232,82616.84%1,175,17414.69%1,381,21018.34%1,481,50419.43%1,440,75617.91%
264,6943.20%359,9804.39%243,4873.33%328,6194.11%318,9724.24%310,1134.07%91,7201.14%
119,1021.44%117,9821.44%115,9991.58%104,7241.31%73,1960.97%86,7521.14%83,1201.03%
1,142,64313.82%1,414,87617.26%1,172,33016.01%1,389,60717.37%1,005,76913.36%1,376,38018.05%2,128,28926.45%
1,7110.02%12,6760.15%12,9450.18%38,3310.48%12,2880.16%9820.01%8010.01%
2,221,70926.87%1,621,56019.79%1,064,19214.54%1,041,82713.02%789,52210.48%780,41610.23%966,97912.02%
86,6701.05%89,6061.09%92,8701.27%78,4750.98%77,4571.03%74,6600.98%71,1410.88%
537,9526.51%558,3366.81%580,4177.93%601,4507.52%625,2068.30%635,8998.34%644,9448.02%
671,2218.12%656,0938.01%662,0549.04%673,3338.42%740,1319.83%653,0568.56%655,3918.15%
428,9075.19%657,8198.03%819,98511.20%1,187,02614.84%979,13113.00%819,75710.75%505,4416.28%
532,1006.44%485,4245.92%484,7376.62%493,5986.17%513,6146.82%509,4506.68%549,4976.83%
41,1940.50%40,6050.50%43,5150.59%46,4910.58%47,0690.63%45,7900.60%39,9010.50%
80,0230.97%114,3751.40%131,7341.80%143,9041.80%147,1631.95%135,6731.78%125,7921.56%
560.00%1480.00%730.00%1660.00%230.00%4730.01%30.00%
58,1700.70%72,0700.88%91,2401.25%77,9970.98%71,3840.95%14,8380.19%19,6980.24%
8,268,042100.00%8,195,837100.00%7,321,260100.00%7,999,020100.00%7,530,311100.00%7,626,159100.00%8,045,925100.00%
90919293949596
2,221,7091,621,5601,064,1921,041,827789,522780,416966,979
86,67089,60692,87078,47577,45774,66071,141
537,952558,336580,417601,450625,206635,899644,944
671,221656,093662,054673,333740,131653,056655,391
428,907657,819819,9851,187,026979,131819,757505,441
532,100485,424484,737493,598513,614509,450549,497
41,19440,60543,51546,49147,06945,79039,901
80,023114,375131,734143,904147,163135,673125,792
5614873166234733
58,17072,07091,24077,99771,38414,83819,698
90919293949596
26.87%19.79%14.54%13.02%10.48%10.23%12.02%15.28%
5.19%8.03%11.20%14.84%13.00%10.75%6.28%9.90%
8.12%8.01%9.04%8.42%9.83%8.56%8.15%8.59%
6.44%5.92%6.62%6.17%6.82%6.68%6.83%6.50%
6.51%6.81%7.93%7.52%8.30%8.34%8.02%7.63%
0.97%1.40%1.80%1.80%1.95%1.78%1.56%1.61%
1.05%1.09%1.27%0.98%1.03%0.98%0.88%1.04%
0.70%0.88%1.25%0.98%0.95%0.19%0.24%0.74%
0.50%0.50%0.59%0.58%0.63%0.60%0.50%0.56%
0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%
90919293949596
560040469168572856618298748176700416722452
1521850152511912328261175174138121014815041440756
26469435998024348732861931897231011391720
119102117982115999104724731968675283120
1142643141487611723301389607100576913763802128289
171112676129453833112288982801
906.77%18.41%3.20%1.44%13.82%0.02%
915.72%18.61%4.39%1.44%17.26%0.15%
927.82%16.84%3.33%1.58%16.01%0.18%
937.73%14.69%4.11%1.31%17.37%0.48%
949.94%18.34%4.24%0.97%13.36%0.16%
959.18%19.43%4.07%1.14%18.05%0.01%
968.98%17.91%1.14%1.03%26.45%0.01%
8.02%17.75%3.50%1.27%17.47%0.15%
000000
000000
000000
000000
000000
000000
000000
Chart12
0.0181
0.0168
0.0172
0.0152
0.0125
0.0108
0.0106
0.0092
0.0091
0.0094
Sheet1
96
73,200,730275,249,4402
14,364,0001816,061,78017
36,910,090442,910,8404
16,076,6701619,982,85015
16,529,2801518,337,50016
33,756,370536,288,4705
28,996,860930,603,7208
21,598,0401223,187,01011
21,728,9501122,109,89013
20,669,9101322,085,01014
29,057,610830,022,8509
30,682,960733,610,5706
25,716,2901026,898,90010
10,711,6002111,354,97021
14,772,9701715,640,67018
6,781,790236,995,89023
14,101,8101915,072,33020
13,933,4102015,424,42019
32,157,250632,017,4807
8,802,900229,811,32022
20,316,2201422,876,66012
161,795,5201138,571,8801
64,161,670368,550,4003
Sheet2
96
92,39073.4175.721
2,629,26961.54252.72
233,66045.84348.63
343,30243.03445.564
1,520,55542.2545.085
533,71740.47643.446
495,82132.421040.37
551,34537.49740.068
399,03534.92938.659
390,39736.12838.6110
273,07532.241135.9311
460,39831.21234.8912
560,16329.511532.7413
725,67229.941430.4714
1,055,89830.451330.3215
889,56328.911630.2416
764,65826.571729.9217
1,105,40326.291827.1618
1,244,31324.661927.0119
1,550,89621.772123.420
1,314,35422.062023.2821
1,934,96819.082322.1822
3,798,01519.272219.8123
Sheet2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet5
87200,000
880
89-1,706,100
90-615,540
91-679,910
92404,140
93434,680
9427,880
95-652,080
96-1,008,420
-3,595,350
Sheet5
0
0
0
0
0
0
0
0
0
0
Sheet7
928,902,0008,824,00099.12%78,0000.88%
939,437,0009,337,00098.94%100,0001.06%
948,938,0008,880,00099.35%58,0000.65%
959,267,0009,104,00098.24%163,0001.76%
9,136,000--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
9,082,500--------
Sheet6
87627,831,3301-11,383,5101-1.81%
88612,208,2800.980.9810,303,9600.910.911.68%
89832,503,5801.331.3614,338,5901.261.391.72%
90544,634,7020.870.658,268,0420.730.581.52%
91655,879,8371.041.28,195,8370.720.991.25%
92675,037,2601.081.037,321,2600.640.891.08%
93751,107,0201.21.117,999,0200.71.091.06%
94818,786,3111.31.097,530,3110.660.940.92%
95845,719,4321.351.037,671,4320.671.020.91%
96853,850,0001.361.018,026,0000.711.050.94%
Sheet6
0
0
0
0
0
0
0
0
0
0
0
Sheet8
9246.78%0.00%2.27%3.23%0.00%0.79%0.00%44.35%0.10%0.00%2.47%
924,164,75746.78%00.00%201,7812.27%9349.12%0.00%1.79%3.06%0.00%1.80%0.00%43.14%0.04%0.00%1.04%
934,635,42949.12%00.00%169,1711.79%9452.03%0.00%1.52%3.45%0.00%1.38%0.00%40.13%0.05%0.00%1.44%
944,650,71252.03%00.00%136,0701.52%9547.57%0.00%1.50%3.65%0.00%2.46%0.02%42.61%0.02%0.00%2.18%
954,408,10247.57%00.00%139,2691.50%9646.87%0.00%1.57%3.51%0.00%0.98%0.02%46.18%0.07%0.00%0.80%
964,126,13146.87%00.00%137,9181.57%
4,397,02648.47%00.00%156,8421.73%
92287,4823.23%00.00%70,4190.79%
93288,8913.06%00.00%169,9431.80%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,792,195
00.00%143,7591.59%9,069,647
Sheet8
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
92
93
94
95
96
Sheet9
87627,831,3306.58%3.54%8.82%1.81%4.98%
88612,208,2805.71%3.41%8.09%1.68%4.52%
89832,503,5806.07%3.86%7.11%1.72%4.48%
90544,634,7024.29%4.96%7.22%1.52%4.36%
91655,879,83710.94%3.16%5.79%1.25%3.42%
92675,037,26013.39%2.37%5.19%1.08%2.91%
93751,107,02013.54%2.64%5.08%1.06%2.74%
94818,786,31113.09%3.70%5.10%0.92%2.78%
95845,719,43213.51%4.13%5.62%0.91%2.72%
96853,850,0005.41%7.40%6.54%0.94%3.11%
Sheet9
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
Sheet10
()
9213,272,61011,815,89028,254,2208,902,58018,971,520132.73118.16282.5489.03189.72
9315,358,70014,194,38025,834,2509,437,08020,027,010153.59141.94258.3494.37200.27
9415,372,81012,276,61030,434,2208,938,36021,245,490153.73122.77304.3489.38212.45
9515,310,27013,181,44030,216,5009,267,30020,842,340153.10131.81302.1792.67208.42
9614,101,81013,933,41032,157,2508,802,90020,316,220141.02139.33321.5788.03203.16
14,683,24013,080,34629,379,2889,069,64420,280,51692-96146.83130.80293.7990.70202.81
()
9214,209,82013,555,70026,751,3408,498,44020,724,560142.10135.56267.5184.98207.25
9315,779,25016,080,94026,831,2509,002,40020,616,430157.79160.81268.3190.02206.16
9416,137,15015,245,09030,699,5208,910,48022,386,060161.37152.45307.0089.10223.86
9516,133,66014,623,59030,319,5909,919,38023,519,520161.34146.24303.2099.19235.20
9615,072,33015,424,42032,017,4809,811,32022,876,660150.72154.24320.1798.11228.77
15,466,44214,985,94829,323,8369,228,40422,024,64692-96154.66149.86293.2492.28220.25
Sheet10
00
00
00
00
00
92-96
92-96
Sheet11
928,902,0008,824,00099.12%78,0000.88%9299.12%0.88%86.83%13.17%
939,437,0009,337,00098.94%100,0001.06%9398.94%1.06%77.87%22.13%
948,938,0008,880,00099.35%58,0000.65%9499.35%0.65%82.18%17.82%
959,267,0009,104,00098.24%163,0001.76%9598.24%1.76%76.39%23.61%
968,792,0008,778,00099.84%14,0000.16%9699.84%0.16%78.80%21.20%
9,067,200--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
969,795,0007,718,00078.80%2,077,00021.20%
9,225,000--------
Sheet11
00
00
00
00
00
Sheet3
00
00
00
00
00
9215.76%32.08%10.38%11.90%15.70%0.61%8.06%4.70%0.00%0.82%
921,339,34915.76%2,726,36432.08%882,28210.38%9316.26%28.37%17.70%13.47%11.68%0.38%6.68%4.70%0.00%0.77%
931,463,90716.26%2,553,71528.37%1,593,39217.70%9415.91%30.00%15.13%13.27%12.02%0.38%7.70%4.80%0.00%0.79%
941,417,91715.91%2,672,73030.00%1,347,85015.13%9516.04%28.41%18.34%12.22%11.57%0.42%7.22%4.92%0.00%0.86%
951,591,34516.04%2,818,11528.41%1,818,87418.34%9615.36%31.47%14.45%12.72%11.80%0.67%7.55%4.62%0.00%1.36%
961,507,08515.36%3,087,34831.47%1,417,27014.45%
1,463,92115.87%2,771,65430.06%1,411,93415.20%
921,011,18511.90%1,333,88215.70%51,5300.61%
931,212,63913.47%1,051,20011.68%33,9090.38%
941,182,46213.27%1,070,67112.02%34,1680.38%
951,211,81112.22%1,147,61211.57%41,4530.42%
961,248,30412.72%1,157,84711.80%65,4440.67%
1,173,28012.72%1,152,24212.55%45,3010.49%
92684,8778.06%399,6414.70%00.00%
93600,9476.68%423,0534.70%00.00%
94685,9717.70%427,9644.80%00.00%
95716,5177.22%487,9954.92%00.00%
96740,9497.55%453,4824.62%00.00%
685,8527.44%438,4274.75%00.00%
9269,3270.82%8,498,437
9369,6410.77%9,002,403
9470,7500.79%8,910,483
9585,6630.86%9,919,385
96133,5911.36%9,796,497
85,7940.92%9,228,406
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
92
93
94
95
96
()
92392,242382,8971,009,387269,594749,628
93392,337386,9501,021,292270,341754,917
94391,727390,6921,032,778271,701756,859
95390,633394,7571,044,392272,364760,037
96390,397399,0351,055,898273,075764,658
-1,84516,13846,5113,48115,030
()
9233.8430.8627.9933.0225.31
9339.1536.6825.334.9126.53
9439.2431.4229.4732.928.07
9539.1933.3928.9334.0327.42
9636.1234.9230.4532.2426.57
37.5133.4528.4333.4226.78
()
9236.2335.426.531.5227.65
9340.2241.5626.2733.327.31
9441.1939.0229.7332.829.58
9541.337.0429.0336.4230.95
9638.6138.6530.3235.9329.92
39.5138.3428.3733.9929.08
9296-2-4.880.06-0.58-2.3
0
0
0
0
0
9296
Chart13
0.06580.03540.08820.01810.0498
0.05710.03410.08090.01680.0452
0.06070.03860.07110.01720.0448
0.04290.04960.07220.01520.0436
0.10940.03160.05790.01250.0342
0.13390.02370.05190.01080.0291
0.13540.02640.05080.01060.0274
0.13090.0370.0510.00920.0278
0.13510.04130.05620.00910.0272
0.05410.0740.06540.00940.0311
Sheet1
96
73,200,730275,249,4402
14,364,0001816,061,78017
36,910,090442,910,8404
16,076,6701619,982,85015
16,529,2801518,337,50016
33,756,370536,288,4705
28,996,860930,603,7208
21,598,0401223,187,01011
21,728,9501122,109,89013
20,669,9101322,085,01014
29,057,610830,022,8509
30,682,960733,610,5706
25,716,2901026,898,90010
10,711,6002111,354,97021
14,772,9701715,640,67018
6,781,790236,995,89023
14,101,8101915,072,33020
13,933,4102015,424,42019
32,157,250632,017,4807
8,802,900229,811,32022
20,316,2201422,876,66012
161,795,5201138,571,8801
64,161,670368,550,4003
Sheet2
96
92,39073.4175.721
2,629,26961.54252.72
233,66045.84348.63
343,30243.03445.564
1,520,55542.2545.085
533,71740.47643.446
495,82132.421040.37
551,34537.49740.068
399,03534.92938.659
390,39736.12838.6110
273,07532.241135.9311
460,39831.21234.8912
560,16329.511532.7413
725,67229.941430.4714
1,055,89830.451330.3215
889,56328.911630.2416
764,65826.571729.9217
1,105,40326.291827.1618
1,244,31324.661927.0119
1,550,89621.772123.420
1,314,35422.062023.2821
1,934,96819.082322.1822
3,798,01519.272219.8123
Sheet2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet5
87200,000
880
89-1,706,100
90-615,540
91-679,910
92404,140
93434,680
9427,880
95-652,080
96-1,008,420
-3,595,350
Sheet5
0
0
0
0
0
0
0
0
0
0
Sheet7
928,902,0008,824,00099.12%78,0000.88%
939,437,0009,337,00098.94%100,0001.06%
948,938,0008,880,00099.35%58,0000.65%
959,267,0009,104,00098.24%163,0001.76%
9,136,000--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
9,082,500--------
Sheet6
87627,831,3301-11,383,5101-1.81%
88612,208,2800.980.9810,303,9600.910.911.68%
89832,503,5801.331.3614,338,5901.261.391.72%
90544,634,7020.870.658,268,0420.730.581.52%
91655,879,8371.041.28,195,8370.720.991.25%
92675,037,2601.081.037,321,2600.640.891.08%
93751,107,0201.21.117,999,0200.71.091.06%
94818,786,3111.31.097,530,3110.660.940.92%
95845,719,4321.351.037,671,4320.671.020.91%
96853,850,0001.361.018,026,0000.711.050.94%
Sheet6
0
0
0
0
0
0
0
0
0
0
0
Sheet8
9246.78%0.00%2.27%3.23%0.00%0.79%0.00%44.35%0.10%0.00%2.47%
924,164,75746.78%00.00%201,7812.27%9349.12%0.00%1.79%3.06%0.00%1.80%0.00%43.14%0.04%0.00%1.04%
934,635,42949.12%00.00%169,1711.79%9452.03%0.00%1.52%3.45%0.00%1.38%0.00%40.13%0.05%0.00%1.44%
944,650,71252.03%00.00%136,0701.52%9547.57%0.00%1.50%3.65%0.00%2.46%0.02%42.61%0.02%0.00%2.18%
954,408,10247.57%00.00%139,2691.50%9646.87%0.00%1.57%3.51%0.00%0.98%0.02%46.18%0.07%0.00%0.80%
964,126,13146.87%00.00%137,9181.57%
4,397,02648.47%00.00%156,8421.73%
92287,4823.23%00.00%70,4190.79%
93288,8913.06%00.00%169,9431.80%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,792,195
00.00%143,7591.59%9,069,647
Sheet8
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
92
93
94
95
96
Sheet9
87627,831,3306.58%3.54%8.82%1.81%4.98%
88612,208,2805.71%3.41%8.09%1.68%4.52%
89832,503,5806.07%3.86%7.11%1.72%4.48%
90544,634,7024.29%4.96%7.22%1.52%4.36%
91655,879,83710.94%3.16%5.79%1.25%3.42%
92675,037,26013.39%2.37%5.19%1.08%2.91%
93751,107,02013.54%2.64%5.08%1.06%2.74%
94818,786,31113.09%3.70%5.10%0.92%2.78%
95845,719,43213.51%4.13%5.62%0.91%2.72%
96853,850,0005.41%7.40%6.54%0.94%3.11%
Sheet9
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
Sheet10
()
9213,272,61011,815,89028,254,2208,902,58018,971,520132.73118.16282.5489.03189.72
9315,358,70014,194,38025,834,2509,437,08020,027,010153.59141.94258.3494.37200.27
9415,372,81012,276,61030,434,2208,938,36021,245,490153.73122.77304.3489.38212.45
9515,310,27013,181,44030,216,5009,267,30020,842,340153.10131.81302.1792.67208.42
9614,101,81013,933,41032,157,2508,802,90020,316,220141.02139.33321.5788.03203.16
14,683,24013,080,34629,379,2889,069,64420,280,51692-96146.83130.80293.7990.70202.81
()
9214,209,82013,555,70026,751,3408,498,44020,724,560142.10135.56267.5184.98207.25
9315,779,25016,080,94026,831,2509,002,40020,616,430157.79160.81268.3190.02206.16
9416,137,15015,245,09030,699,5208,910,48022,386,060161.37152.45307.0089.10223.86
9516,133,66014,623,59030,319,5909,919,38023,519,520161.34146.24303.2099.19235.20
9615,072,33015,424,42032,017,4809,811,32022,876,660150.72154.24320.1798.11228.77
15,466,44214,985,94829,323,8369,228,40422,024,64692-96154.66149.86293.2492.28220.25
Sheet10
00
00
00
00
00
92-96
92-96
Sheet11
928,902,0008,824,00099.12%78,0000.88%9299.12%0.88%86.83%13.17%
939,437,0009,337,00098.94%100,0001.06%9398.94%1.06%77.87%22.13%
948,938,0008,880,00099.35%58,0000.65%9499.35%0.65%82.18%17.82%
959,267,0009,104,00098.24%163,0001.76%9598.24%1.76%76.39%23.61%
968,792,0008,778,00099.84%14,0000.16%9699.84%0.16%78.80%21.20%
9,067,200--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
969,795,0007,718,00078.80%2,077,00021.20%
9,225,000--------
Sheet11
00
00
00
00
00
Sheet3
00
00
00
00
00
9215.76%32.08%10.38%11.90%15.70%0.61%8.06%4.70%0.00%0.82%
921,339,34915.76%2,726,36432.08%882,28210.38%9316.26%28.37%17.70%13.47%11.68%0.38%6.68%4.70%0.00%0.77%
931,463,90716.26%2,553,71528.37%1,593,39217.70%9415.91%30.00%15.13%13.27%12.02%0.38%7.70%4.80%0.00%0.79%
941,417,91715.91%2,672,73030.00%1,347,85015.13%9516.04%28.41%18.34%12.22%11.57%0.42%7.22%4.92%0.00%0.86%
951,591,34516.04%2,818,11528.41%1,818,87418.34%9615.36%31.47%14.45%12.72%11.80%0.67%7.55%4.62%0.00%1.36%
961,507,08515.36%3,087,34831.47%1,417,27014.45%
1,463,92115.87%2,771,65430.06%1,411,93415.20%
921,011,18511.90%1,333,88215.70%51,5300.61%
931,212,63913.47%1,051,20011.68%33,9090.38%
941,182,46213.27%1,070,67112.02%34,1680.38%
951,211,81112.22%1,147,61211.57%41,4530.42%
961,248,30412.72%1,157,84711.80%65,4440.67%
1,173,28012.72%1,152,24212.55%45,3010.49%
92684,8778.06%399,6414.70%00.00%
93600,9476.68%423,0534.70%00.00%
94685,9717.70%427,9644.80%00.00%
95716,5177.22%487,9954.92%00.00%
96740,9497.55%453,4824.62%00.00%
685,8527.44%438,4274.75%00.00%
9269,3270.82%8,498,437
9369,6410.77%9,002,403
9470,7500.79%8,910,483
9585,6630.86%9,919,385
96133,5911.36%9,796,497
85,7940.92%9,228,406
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
92
93
94
95
96
()
92392,242382,8971,009,387269,594749,628
93392,337386,9501,021,292270,341754,917
94391,727390,6921,032,778271,701756,859
95390,633394,7571,044,392272,364760,037
96390,397399,0351,055,898273,075764,658
-1,84516,13846,5113,48115,030
()
9233.8430.8627.9933.0225.31
9339.1536.6825.334.9126.53
9439.2431.4229.4732.928.07
9539.1933.3928.9334.0327.42
9636.1234.9230.4532.2426.57
37.5133.4528.4333.4226.78
()
9236.2335.426.531.5227.65
9340.2241.5626.2733.327.31
9441.1939.0229.7332.829.58
9541.337.0429.0336.4230.95
9638.6138.6530.3235.9329.92
39.5138.3428.3733.9929.08
9296-2-4.880.06-0.58-2.3
0
0
0
0
0
9296
-
**2009/01/23
Chart3
0.26871041540.19785166540.14535640040.13024432990.10484586890.10233408460.1201824526
0.05187528070.08026257720.112000530.14839642860.13002530710.10749277590.0628195018
0.08118258230.08005198250.09042896990.08417693670.09828691010.08563367220.0814562651
0.06435622850.05922811790.06620950490.06170730910.06820621350.06680296070.0682950686
0.06506401390.06812434170.07927829360.07519046080.08302525620.08338391580.0801578439
0.00967859140.01395525560.01799335090.01799020380.0195427520.01779047620.0156342496
0.01048253020.01093311150.0126849750.00981057680.01028602940.00978998730.0088418672
0.0070355230.00879348870.01246233570.00975081950.00947955540.00194567150.0024481958
0.00498231620.00495434450.0059436490.0058120870.00625060510.00600433320.0049591563
0.00000677310.00001805790.0000099710.00002075250.00000305430.00006202340.0000003729
90
91
92
93
94
95
96
Sheet1
921,339,34915.76%2,726,36432.08%882,28210.38%
931,463,90716.26%2,553,71528.37%1,593,39217.70%
941,417,91715.91%2,672,73030.00%1,347,85015.13%
951,591,34516.04%2,818,11528.41%1,818,87418.34%
961,507,08515.36%3,087,34831.47%1,417,27014.45%
1,463,92115.87%2,771,65430.06%1,411,93415.20%
921,011,18511.90%1,333,88215.70%51,5300.61%
931,212,63913.47%1,051,20011.68%33,9090.38%
941,182,46213.27%1,070,67112.02%34,1680.38%
951,211,81112.22%1,147,61211.57%41,4530.42%
961,248,30412.72%1,157,84711.80%65,4440.67%
1,173,28012.72%1,152,24212.55%45,3010.49%
92684,8778.06%399,6414.70%00.00%
93600,9476.68%423,0534.70%00.00%
94685,9717.70%427,9644.80%00.00%
95716,5177.22%487,9954.92%00.00%
96740,9497.55%453,4824.62%00.00%
685,8527.44%438,4274.75%00.00%
9269,3270.82%8,498,437
9369,6410.77%9,002,403
9470,7500.79%8,910,483
9585,6630.86%9,919,385
96133,5911.36%9,811,320
85,7940.92%9,228,406
Sheet2
9293949596
15.76%16.26%15.91%16.04%15.36%
32.08%28.37%30.00%28.41%31.47%
10.38%17.70%15.13%18.34%14.45%
11.90%13.47%13.27%12.22%12.72%
15.70%11.68%12.02%11.57%11.80%
0.61%0.38%0.38%0.42%0.67%
8.06%6.68%7.70%7.22%7.55%
4.70%4.70%4.80%4.92%4.62%
0.00%0.00%0.00%0.00%0.00%
0.82%0.77%0.79%0.86%1.36%
Sheet2
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
92
93
94
95
96
Sheet3
924,164,75746.78%00.00%201,7812.27%
934,635,42949.12%00.00%169,1711.79%
944,650,71252.03%00.00%136,0701.52%
954,408,10247.57%00.00%139,2691.50%
964,126,13146.87%00.00%137,9181.57%
4,397,02648.47%00.00%156,8421.73%
92287,4823.23%00.00%70,4190.79%
93288,8913.06%00.00%169,9431.80%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,802,904
00.00%143,7591.59%9,069,647
Sheet4
9293949596
924,164,75746.78%00.00%201,7812.27%46.78%49.12%52.03%47.57%46.87%
934,635,42949.12%00.00%169,1711.79%0.00%0.00%0.00%0.00%0.00%
944,650,71252.03%00.00%136,0701.52%2.27%1.79%1.52%1.50%1.57%
954,408,10247.57%00.00%139,2691.50%3.23%3.06%3.45%3.65%3.51%
964,126,13146.87%00.00%137,9181.57%0.00%0.00%0.00%0.00%0.00%
4,397,02648.47%00.00%156,8421.73%0.79%1.80%1.38%2.46%0.98%
0.00%0.00%0.00%0.02%0.02%
92287,4823.23%00.00%70,4190.79%44.35%43.14%40.13%42.61%46.18%
93288,8913.06%00.00%169,9431.80%0.10%0.04%0.05%0.02%0.07%
94308,4293.45%00.00%123,3581.38%0.00%0.00%0.00%0.00%0.00%
95338,6743.65%00.00%227,5942.46%2.47%1.04%1.44%2.18%0.80%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,802,904
00.00%143,7591.59%9,069,647
Sheet4
0.46780.49120.52030.47570.4687
00000
0.02270.01790.01520.0150.0157
0.03230.03060.03450.03650.0351
00000
0.00790.0180.01380.02460.0098
0000.00020.0002
0.44350.43140.40130.42610.4618
0.0010.00040.00050.00020.0007
00000
92
93
94
95
96
90-96
90%91%92%93%94%95%96%
560,0406.77%469,1685.72%572,8567.82%618,2987.73%748,1769.94%700,4169.18%722,4528.98%
1,521,85018.41%1,525,11918.61%1,232,82616.84%1,175,17414.69%1,381,21018.34%1,481,50419.43%1,440,75617.91%
264,6943.20%359,9804.39%243,4873.33%328,6194.11%318,9724.24%310,1134.07%91,7201.14%
119,1021.44%117,9821.44%115,9991.58%104,7241.31%73,1960.97%86,7521.14%83,1201.03%
1,142,64313.82%1,414,87617.26%1,172,33016.01%1,389,60717.37%1,005,76913.36%1,376,38018.05%2,128,28926.45%
1,7110.02%12,6760.15%12,9450.18%38,3310.48%12,2880.16%9820.01%8010.01%
2,221,70926.87%1,621,56019.79%1,064,19214.54%1,041,82713.02%789,52210.48%780,41610.23%966,97912.02%
86,6701.05%89,6061.09%92,8701.27%78,4750.98%77,4571.03%74,6600.98%71,1410.88%
537,9526.51%558,3366.81%580,4177.93%601,4507.52%625,2068.30%635,8998.34%644,9448.02%
671,2218.12%656,0938.01%662,0549.04%673,3338.42%740,1319.83%653,0568.56%655,3918.15%
428,9075.19%657,8198.03%819,98511.20%1,187,02614.84%979,13113.00%819,75710.75%505,4416.28%
532,1006.44%485,4245.92%484,7376.62%493,5986.17%513,6146.82%509,4506.68%549,4976.83%
41,1940.50%40,6050.50%43,5150.59%46,4910.58%47,0690.63%45,7900.60%39,9010.50%
80,0230.97%114,3751.40%131,7341.80%143,9041.80%147,1631.95%135,6731.78%125,7921.56%
560.00%1480.00%730.00%1660.00%230.00%4730.01%30.00%
58,1700.70%72,0700.88%91,2401.25%77,9970.98%71,3840.95%14,8380.19%19,6980.24%
8,268,042100.00%8,195,837100.00%7,321,260100.00%7,999,020100.00%7,530,311100.00%7,626,159100.00%8,045,925100.00%
90919293949596
2,221,7091,621,5601,064,1921,041,827789,522780,416966,979
86,67089,60692,87078,47577,45774,66071,141
537,952558,336580,417601,450625,206635,899644,944
671,221656,093662,054673,333740,131653,056655,391
428,907657,819819,9851,187,026979,131819,757505,441
532,100485,424484,737493,598513,614509,450549,497
41,19440,60543,51546,49147,06945,79039,901
80,023114,375131,734143,904147,163135,673125,792
5614873166234733
58,17072,07091,24077,99771,38414,83819,698
90919293949596
26.87%19.79%14.54%13.02%10.48%10.23%12.02%15.28%
5.19%8.03%11.20%14.84%13.00%10.75%6.28%9.90%
8.12%8.01%9.04%8.42%9.83%8.56%8.15%8.59%
6.44%5.92%6.62%6.17%6.82%6.68%6.83%6.50%
6.51%6.81%7.93%7.52%8.30%8.34%8.02%7.63%
0.97%1.40%1.80%1.80%1.95%1.78%1.56%1.61%
1.05%1.09%1.27%0.98%1.03%0.98%0.88%1.04%
0.70%0.88%1.25%0.98%0.95%0.19%0.24%0.74%
0.50%0.50%0.59%0.58%0.63%0.60%0.50%0.56%
0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%
0000000
0000000
0000000
0000000
0000000
0000000
0000000
0000000
0000000
0000000
90
91
92
93
94
95
96
90919293949596
560040469168572856618298748176700416722452
1521850152511912328261175174138121014815041440756
26469435998024348732861931897231011391720
119102117982115999104724731968675283120
1142643141487611723301389607100576913763802128289
171112676129453833112288982801
906.77%18.41%3.20%1.44%13.82%0.02%
915.72%18.61%4.39%1.44%17.26%0.15%
927.82%16.84%3.33%1.58%16.01%0.18%
937.73%14.69%4.11%1.31%17.37%0.48%
949.94%18.34%4.24%0.97%13.36%0.16%
959.18%19.43%4.07%1.14%18.05%0.01%
968.98%17.91%1.14%1.03%26.45%0.01%
8.02%17.75%3.50%1.27%17.47%0.15%
000000
000000
000000
000000
000000
000000
000000
-
**2009/01/23
Chart8
0.86830.1317
0.77870.2213
0.82180.1782
0.76390.2361
0.78795303730.2120469627
Sheet1
96
73,200,730275,249,4402
14,364,0001816,061,78017
36,910,090442,910,8404
16,076,6701619,982,85015
16,529,2801518,337,50016
33,756,370536,288,4705
28,996,860930,603,7208
21,598,0401223,187,01011
21,728,9501122,109,89013
20,669,9101322,085,01014
29,057,610830,022,8509
30,682,960733,610,5706
25,716,2901026,898,90010
10,711,6002111,354,97021
14,772,9701715,640,67018
6,781,790236,995,89023
14,101,8101915,072,33020
13,933,4102015,424,42019
32,157,250632,017,4807
8,802,900229,811,32022
20,316,2201422,876,66012
161,795,5201138,571,8801
64,161,670368,550,4003
Sheet2
96
92,39073.4175.721
2,629,26961.54252.72
233,66045.84348.63
343,30243.03445.564
1,520,55542.2545.085
533,71740.47643.446
495,82132.421040.37
551,34537.49740.068
399,03534.92938.659
390,39736.12838.6110
273,07532.241135.9311
460,39831.21234.8912
560,16329.511532.7413
725,67229.941430.4714
1,055,89830.451330.3215
889,56328.911630.2416
764,65826.571729.9217
1,105,40326.291827.1618
1,244,31324.661927.0119
1,550,89621.772123.420
1,314,35422.062023.2821
1,934,96819.082322.1822
3,798,01519.272219.8123
Sheet2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sheet5
87200,000
880
89-1,706,100
90-615,540
91-679,910
92404,140
93434,680
9427,880
95-652,080
96-1,008,420
-3,595,350
Sheet5
0
0
0
0
0
0
0
0
0
0
Sheet7
928,902,0008,824,00099.12%78,0000.88%
939,437,0009,337,00098.94%100,0001.06%
948,938,0008,880,00099.35%58,0000.65%
959,267,0009,104,00098.24%163,0001.76%
9,136,000--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
9,082,500--------
Sheet6
87627,831,3301-11,383,5101-1.81%
88612,208,2800.980.9810,303,9600.910.911.68%
89832,503,5801.331.3614,338,5901.261.391.72%
90544,634,7020.870.658,268,0420.730.581.52%
91655,879,8371.041.28,195,8370.720.991.25%
92675,037,2601.081.037,321,2600.640.891.08%
93751,107,0201.21.117,999,0200.71.091.06%
94818,786,3111.31.097,530,3110.660.940.92%
95845,719,4321.351.037,671,4320.671.020.91%
96853,850,0001.361.018,026,0000.711.050.94%
Sheet6
0
0
0
0
0
0
0
0
0
0
0
Sheet8
924,164,75746.78%00.00%201,7812.27%
934,635,42949.12%00.00%169,1711.79%
944,650,71252.03%00.00%136,0701.52%
954,408,10247.57%00.00%139,2691.50%
964,126,13146.87%00.00%137,9181.57%
4,397,02648.47%00.00%156,8421.73%
92287,4823.23%00.00%70,4190.79%
93288,8913.06%00.00%169,9431.80%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,792,195
00.00%143,7591.59%9,069,647
Sheet9
87627,831,3306.58%3.54%8.82%1.81%4.98%
88612,208,2805.71%3.41%8.09%1.68%4.52%
89832,503,5806.07%3.86%7.11%1.72%4.48%
90544,634,7024.29%4.96%7.22%1.52%4.36%
91655,879,83710.94%3.16%5.79%1.25%3.42%
92675,037,26013.39%2.37%5.19%1.08%2.91%
93751,107,02013.54%2.64%5.08%1.06%2.74%
94818,786,31113.09%3.70%5.10%0.92%2.78%
95845,719,43213.51%4.13%5.62%0.91%2.72%
96853,850,0005.41%7.40%6.54%0.94%3.11%
Sheet9
00000
00000
00000
00000
00000
00000
00000
00000
00000
00000
Sheet10
()
9213,272,61011,815,89028,254,2208,902,58018,971,520132.73118.16282.5489.03189.72
9315,358,70014,194,38025,834,2509,437,08020,027,010153.59141.94258.3494.37200.27
9415,372,81012,276,61030,434,2208,938,36021,245,490153.73122.77304.3489.38212.45
9515,310,27013,181,44030,216,5009,267,30020,842,340153.10131.81302.1792.67208.42
9614,101,81013,933,41032,157,2508,802,90020,316,220141.02139.33321.5788.03203.16
14,683,24013,080,34629,379,2889,069,64420,280,51692-96146.83130.80293.7990.70202.81
()
9214,209,82013,555,70026,751,3408,498,44020,724,560142.10135.56267.5184.98207.25
9315,779,25016,080,94026,831,2509,002,40020,616,430157.79160.81268.3190.02206.16
9416,137,15015,245,09030,699,5208,910,48022,386,060161.37152.45307.0089.10223.86
9516,133,66014,623,59030,319,5909,919,38023,519,520161.34146.24303.2099.19235.20
9615,072,33015,424,42032,017,4809,811,32022,876,660150.72154.24320.1798.11228.77
15,466,44214,985,94829,323,8369,228,40422,024,64692-96154.66149.86293.2492.28220.25
Sheet10
00
00
00
00
00
92-96
92-96
Sheet3
928,902,0008,824,00099.12%78,0000.88%9299.12%0.88%86.83%13.17%
939,437,0009,337,00098.94%100,0001.06%9398.94%1.06%77.87%22.13%
948,938,0008,880,00099.35%58,0000.65%9499.35%0.65%82.18%17.82%
959,267,0009,104,00098.24%163,0001.76%9598.24%1.76%76.39%23.61%
968,792,0008,778,00099.84%14,0000.16%9699.84%0.16%78.80%21.20%
9,067,200--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
969,795,0007,718,00078.80%2,077,00021.20%
9,225,000--------
Sheet3
00
00
00
00
00
00
00
00
00
00
()
92392,242382,8971,009,387269,594749,628
93392,337386,9501,021,292270,341754,917
94391,727390,6921,032,778271,701756,859
95390,633394,7571,044,392272,364760,037
96390,397399,0351,055,898273,075764,658
-1,84516,13846,5113,48115,030
()
9233.8430.8627.9933.0225.31
9339.1536.6825.334.9126.53
9439.2431.4229.4732.928.07
9539.1933.3928.9334.0327.42
9636.1234.9230.4532.2426.57
37.5133.4528.4333.4226.78
()
9236.2335.426.531.5227.65
9340.2241.5626.2733.327.31
9441.1939.0229.7332.829.58
9541.337.0429.0336.4230.95
9638.6138.6530.3235.9329.92
39.5138.3428.3733.9929.08
9296-2-4.880.06-0.58-2.3
0
0
0
0
0
9296
Chart11
0.15760.16260.15910.16040.1536
0.32080.28370.30.28410.3147
0.10380.1770.15130.18340.1445
0.1190.13470.13270.12220.1272
0.1570.11680.12020.11570.118
0.00610.00380.00380.00420.0067
0.08060.06680.0770.07220.0755
0.0470.0470.0480.04920.0462
00000
0.00820.00770.00790.00860.0136
92
93
94
95
96
Sheet1
96
73,200,730275,249,4402
14,364,0001816,061,78017
36,910,090442,910,8404
16,076,6701619,982,85015
16,529,2801518,337,50016
33,756,370536,288,4705
28,996,860930,603,7208
21,598,0401223,187,01011
21,728,9501122,109,89013
20,669,9101322,085,01014
29,057,610830,022,8509
30,682,960733,610,5706
25,716,2901026,898,90010
10,711,6002111,354,97021
14,772,9701715,640,67018
6,781,790236,995,89023
14,101,8101915,072,33020
13,933,4102015,424,42019
32,157,250632,017,4807
8,802,900229,811,32022
20,316,2201422,876,66012
161,795,5201138,571,8801
64,161,670368,550,4003
Sheet2
96
92,39073.4175.721
2,629,26961.54252.72
233,66045.84348.63
343,30243.03445.564
1,520,55542.2545.085
533,71740.47643.446
495,82132.421040.37
551,34537.49740.068
399,03534.92938.659
390,39736.12838.6110
273,07532.241135.9311
460,39831.21234.8912
560,16329.511532.7413
725,67229.941430.4714
1,055,89830.451330.3215
889,56328.911630.2416
764,65826.571729.9217
1,105,40326.291827.1618
1,244,31324.661927.0119
1,550,89621.772123.420
1,314,35422.062023.2821
1,934,96819.082322.1822
3,798,01519.272219.8123
Sheet2
Sheet4
Sheet5
87200,000
880
89-1,706,100
90-615,540
91-679,910
92404,140
93434,680
9427,880
95-652,080
96-1,008,420
-3,595,350
Sheet5
Sheet7
928,902,0008,824,00099.12%78,0000.88%
939,437,0009,337,00098.94%100,0001.06%
948,938,0008,880,00099.35%58,0000.65%
959,267,0009,104,00098.24%163,0001.76%
9,136,000--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
9,082,500--------
Sheet6
87627,831,3301-11,383,5101-1.81%
88612,208,2800.980.9810,303,9600.910.911.68%
89832,503,5801.331.3614,338,5901.261.391.72%
90544,634,7020.870.658,268,0420.730.581.52%
91655,879,8371.041.28,195,8370.720.991.25%
92675,037,2601.081.037,321,2600.640.891.08%
93751,107,0201.21.117,999,0200.71.091.06%
94818,786,3111.31.097,530,3110.660.940.92%
95845,719,4321.351.037,671,4320.671.020.91%
96853,850,0001.361.018,026,0000.711.050.94%
Sheet6
Sheet8
9246.78%0.00%2.27%3.23%0.00%0.79%0.00%44.35%0.10%0.00%2.47%
924,164,75746.78%00.00%201,7812.27%9349.12%0.00%1.79%3.06%0.00%1.80%0.00%43.14%0.04%0.00%1.04%
934,635,42949.12%00.00%169,1711.79%9452.03%0.00%1.52%3.45%0.00%1.38%0.00%40.13%0.05%0.00%1.44%
944,650,71252.03%00.00%136,0701.52%9547.57%0.00%1.50%3.65%0.00%2.46%0.02%42.61%0.02%0.00%2.18%
954,408,10247.57%00.00%139,2691.50%9646.87%0.00%1.57%3.51%0.00%0.98%0.02%46.18%0.07%0.00%0.80%
964,126,13146.87%00.00%137,9181.57%
4,397,02648.47%00.00%156,8421.73%
92287,4823.23%00.00%70,4190.79%
93288,8913.06%00.00%169,9431.80%
94308,4293.45%00.00%123,3581.38%
95338,6743.65%00.00%227,5942.46%
96309,2783.51%00.00%86,5840.98%
306,5513.38%00.00%135,5801.48%
9200.00%3,948,64044.35%9,3340.10%
9300.00%4,071,38843.14%4,1770.04%
9400.00%3,586,86140.13%4,3200.05%
951,4850.02%3,948,83842.61%1,5360.02%
961,3860.02%4,065,23946.18%6,2470.07%
5740.01%3,924,19343.28%5,1230.06%
9200.00%220,1692.47%8,902,582
9300.00%98,0861.04%9,437,085
9400.00%128,6131.44%8,938,363
9500.00%201,8042.18%9,267,302
9600.00%70,1210.80%8,792,195
00.00%143,7591.59%9,069,647
Sheet8
92
93
94
95
96
Sheet9
87627,831,3306.58%3.54%8.82%1.81%4.98%
88612,208,2805.71%3.41%8.09%1.68%4.52%
89832,503,5806.07%3.86%7.11%1.72%4.48%
90544,634,7024.29%4.96%7.22%1.52%4.36%
91655,879,83710.94%3.16%5.79%1.25%3.42%
92675,037,26013.39%2.37%5.19%1.08%2.91%
93751,107,02013.54%2.64%5.08%1.06%2.74%
94818,786,31113.09%3.70%5.10%0.92%2.78%
95845,719,43213.51%4.13%5.62%0.91%2.72%
96853,850,0005.41%7.40%6.54%0.94%3.11%
Sheet9
Sheet10
()
9213,272,61011,815,89028,254,2208,902,58018,971,520132.73118.16282.5489.03189.72
9315,358,70014,194,38025,834,2509,437,08020,027,010153.59141.94258.3494.37200.27
9415,372,81012,276,61030,434,2208,938,36021,245,490153.73122.77304.3489.38212.45
9515,310,27013,181,44030,216,5009,267,30020,842,340153.10131.81302.1792.67208.42
9614,101,81013,933,41032,157,2508,802,90020,316,220141.02139.33321.5788.03203.16
14,683,24013,080,34629,379,2889,069,64420,280,51692-96146.83130.80293.7990.70202.81
()
9214,209,82013,555,70026,751,3408,498,44020,724,560142.10135.56267.5184.98207.25
9315,779,25016,080,94026,831,2509,002,40020,616,430157.79160.81268.3190.02206.16
9416,137,15015,245,09030,699,5208,910,48022,386,060161.37152.45307.0089.10223.86
9516,133,66014,623,59030,319,5909,919,38023,519,520161.34146.24303.2099.19235.20
9615,072,33015,424,42032,017,4809,811,32022,876,660150.72154.24320.1798.11228.77
15,466,44214,985,94829,323,8369,228,40422,024,64692-96154.66149.86293.2492.28220.25
Sheet10
92-96
92-96
Sheet11
928,902,0008,824,00099.12%78,0000.88%9299.12%0.88%86.83%13.17%
939,437,0009,337,00098.94%100,0001.06%9398.94%1.06%77.87%22.13%
948,938,0008,880,00099.35%58,0000.65%9499.35%0.65%82.18%17.82%
959,267,0009,104,00098.24%163,0001.76%9598.24%1.76%76.39%23.61%
968,792,0008,778,00099.84%14,0000.16%9699.84%0.16%78.80%21.20%
9,067,200--------
928,498,0007,379,00086.83%1,119,00013.17%
939,002,0007,010,00077.87%1,992,00022.13%
948,911,0007,323,00082.18%1,588,00017.82%
959,919,0007,577,00076.39%2,342,00023.61%
969,795,0007,718,00078.80%2,077,00021.20%
9,225,000--------
Sheet11
Sheet3
9215.76%32.08%10.38%11.90%15.70%0.61%8.06%4.70%0.00%0.82%
921,339,34915.76%2,726,36432.08%882,28210.38%9316.26%28.37%17.70%13.47%11.68%0.38%6.68%4.70%0.00%0.77%
931,463,90716.26%2,553,71528.37%1,593,39217.70%9415.91%30.00%15.13%13.27%12.02%0.38%7.70%4.80%0.00%0.79%
941,417,91715.91%2,672,73030.00%1,347,85015.13%9516.04%28.41%18.34%12.22%11.57%0.42%7.22%4.92%0.00%0.86%
951,591,34516.04%2,818,11528.41%1,818,87418.34%9615.36%31.47%14.45%12.72%11.80%0.67%7.55%4.62%0.00%1.36%
961,507,08515.36%3,087,34831.47%1,417,27014.45%
1,463,92115.87%2,771,65430.06%1,411,93415.20%
921,011,18511.90%1,333,88215.70%51,5300.61%
931,212,63913.47%1,051,20011.68%33,9090.38%
941,182,46213.27%1,070,67112.02%34,1680.38%
951,211,81112.22%1,147,61211.57%41,4530.42%
961,248,30412.72%1,157,84711.80%65,4440.67%
1,173,28012.72%1,152,24212.55%45,3010.49%
92684,8778.06%399,6414.70%00.00%
93600,9476.68%423,0534.70%00.00%
94685,9717.70%427,9644.80%00.00%
95716,5177.22%487,9954.92%00.00%
96740,9497.55%453,4824.62%00.00%
685,8527.44%438,4274.75%00.00%
9269,3270.82%8,498,437
9369,6410.77%9,002,403
9470,7500.79%8,910,483
9585,6630.86%9,919,385
96133,5911.36%9,796,497
85,7940.92%9,228,406
92
93
94
95
96
()
92392,242382,8971,009,387269,594749,628
93392,337386,9501,021,292270,341754,917
94391,727390,6921,032,778271,701756,859
95390,633394,7571,044,392272,364760,037
96390,397399,0351,055,898273,075764,658
-1,84516,13846,5113,48115,030
()
9233.8430.8627.9933.0225