---achieve your ideas. --- aces electronic investor...digital camera digital stb tv panel lcd panel...

20
知識 知識 視野 視野 價值 價值 態度 態度 承諾 承諾 執行力 執行力 --- --- Achieve Your Ideas. Achieve Your Ideas. --- --- 1 知識 知識 視野 視野‧價值 價值 態度 態度‧承諾 承諾 執行力 執行力 --- --- Achieve Your Ideas. Achieve Your Ideas. --- --- 知識 知識 視野 視野‧價值 價值 態度 態度‧承諾 承諾 執行力 執行力 --- --- Achieve Your Ideas. Achieve Your Ideas. --- --- 知識 知識 視野 視野‧價值 價值 態度 態度‧承諾 承諾 執行力 執行力 --- --- Achieve Your Ideas. Achieve Your Ideas. --- --- 1 知識 知識 視野 視野 價值 價值 態度 態度 承諾 承諾 執行力 執行力 --- --- Achieve Your Ideas. Achieve Your Ideas. --- --- 宏致電子股份有限公司 宏致電子股份有限公司 ACES ELECTRONIC COMPANY PROFILE Second Quarter 2009 Results 2009/09/01

Upload: others

Post on 19-Aug-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

1 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

1

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

宏致電子股份有限公司宏致電子股份有限公司

ACES ELECTRONICCOMPANY PROFILE

Second Quarter 2009 Results

2009/09/01

Page 2: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

2 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

2

AgendaAgenda

Part 1Part 1::Company OverviewCompany Overview

Part 2Part 2::Product Introduction and ApplicationsProduct Introduction and Applications

Part 3Part 3:: Revenue RecordRevenue Record

Part 4Part 4:: Financial ResultsFinancial Results

Page 3: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

3

Part 1Part 1

Company OverviewCompany Overview

Page 4: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

4 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

4

Company OverviewCompany Overview

• Established: Nov, 1996• Capital: NTD 860 Million• Employees: 7,095 (June., 2009)• Headquarters: Taoyuan, Taiwan• Affiliates: ACES Dongguan, ACES Kunshan,

ACES Singapore and ACES Trading• Main products: Fine pitch and high density electrical

connectors for portable electrical devices

• Certification: ISO9001, ISO14001,TL9000, UL, …

Page 5: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

5 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

5

Plants OverviewPlants Overview

1,831228 5,032

ACES TAIWANACES TAIWAN ACES DONG GUANACES DONG GUAN ACES KUN SHANACES KUN SHAN ACES KS ACES KS QingYangQingYang

Function

Employee(2009.06)

Outlook

SalesTooling Design/FabricationMoldingStampingAssembly

MarketingSalesProduct designTooling design/FabricationMoldingAssembly

Tooling Design/FabricationStampingAssembly

1st Phase Opening: 10/24, 20072nd Phase Opening: 9/20/2008SalesMoldingAssembly

Page 6: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

6

Part 2Part 2

Product Introduction and Product Introduction and

ApplicationsApplications

Page 7: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

7 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

7

Product IntroductionProduct IntroductionAcesAces’’ connectors can be used for different types of electronic producconnectors can be used for different types of electronic productsts to connect electrical power and signals between subsystems.

Page 8: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

8 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

8

CARDCARD CONN.CONN.

I/OI/O CONN.CONN.

WTB CONN.WTB CONN.

FPC/FFC CONN.FPC/FFC CONN.

BTB CONN.BTB CONN.

OTHERSOTHERS

------Achieve Your Ideas.Achieve Your Ideas.------------Achieve Your Ideas.Achieve Your Ideas.------

There are about 35-45pcs of connectors used in each Notebook PC. Overall costranges from USD9 to USD15, depending on different types of design in each product.

Product IntroductionProduct Introduction

Page 9: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

9 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

9

Product ApplicationsProduct Applications

MP3 Walkman

NoteBook PC

Mobile Phone

CD ROM

Digital Camera

Digital STB

TV Panel

LCD Panel

Page 10: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

10 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

10

Main CustomersMain Customers

All NB makers in Taiwan are AcesAll NB makers in Taiwan are Aces’’customers.customers.

AcesAces’’ major customers are all leading major customers are all leading suppliers in each territory.suppliers in each territory.

Page 11: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

11

Part 3Part 3

Revenue RecordRevenue Record

Page 12: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

12 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

12

Global ConnectorGlobal ConnectorProduction ValueProduction Value

Resource:IEK(2008/04)

0

100

200

300

400

500

600

1997 19981999 2000 20012002 20032004 20052006 2007 20082009 2010

Year

(USD 100 Millian)

-30%

-20%

-10%

0%

10%

20%

30%

Value Growth rate

USD 489USD 489100M in 2008100M in 2008

Page 13: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

13 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

13

Global Product ApplicationsGlobal Product Applications

Resource:IEK (2008/04)

醫療2.6%

運輸設備4.1%

商業1.4%

其他6.2%

儀器2.3%

消費性產品5.9%

軍事國防6.6%

工業用設備11.4%

電信數據15.4%

電腦及其週邊20.4%

汽車23.7%

USD 100USD 100100M in 2008100M in 2008

Page 14: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

14 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

14

Consolidated Consolidated Revenue Revenue ((QoQQoQ))

0

200

400

600

800

1,000

1,200

1,400

1,600

0%

5%

10%

15%

20%

25%

30%

35%

Sales ByQ in 2008(NTD M) 857 943 1,461 809 Sales ByQ in 2009(NTD M) 857 1,119 QoQ in 2009 6% 30%

Q1 Q2 Q3 Q4

Page 15: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

15

Part 4Part 4

1H 09 Financial Results1H 09 Financial Results

Page 16: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

16 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

16

Income StatementIncome Statement--YoYYoY ComparisonComparisonUnit: NT$ Thousand (Except Per Share Data)

YoYChange %

Net Sales 1,976,026 100.0% 1,800,183 100.0% 9.8%Cost of Goods Sold -1,205,998 -61.0% -1,196,060 -66.4%Gross Profit 770,028 39.0% 604,123 33.6% 27.5%Operating Expenses -291,919 -14.8% -285,359 -15.9%Operating Income (Loss) 478,109 24.2% 318,764 17.7% 50.0%Net Non-operating Income 18,367 0.9% -52,334 -2.9%Income (Loss) before Tax 496,476 25.1% 266,430 14.8% 86.3%Income Tax Benefit (Expense) -32,087 -1.6% -87,058 -4.8%Minority interest income 1,355 0.1% -16 -0.0%Net Income (Loss) 465,744 23.6% 179,356 10.0% 159.7%Basic EPS (NT$)(a) NT$5.65 NT$2.30

EPS (NT$)(b) NT$5.42 NT$2.30Depreciation & Amortization 111,058 5.6% 55,219 3.1% 101.1%Revenue from sale of scraps 62,257 3.2% 84,883 4.7% -26.7%

EBITDA (Operating Income + D&A) 589,167 29.8% 373,983 20.8% 57.5%

(a) 2008、2009H1 Basic EPS were calculated based on total weighted average outstanding shares of 78,073k and 82,384K(b) 2008、2009H1 Basic EPS were calculated based on total outstanding shares of 78,073k and 85,953K

H1'09(Audited)

H1'08(Audited)

Page 17: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

17 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

17

Income StatementIncome Statement--QoQQoQ ComparisonComparisonUnit: NT$ Thousand (Except Per Share Data)

QoQChange %

Net Sales 1,118,599 100.0% 857,427 100.0% 30.5%Cost of Goods Sold -680,952 -60.9% -525,046 -61.2%Gross Profit 437,647 39.1% 332,381 38.8% 31.7%Operating Expenses -160,806 -14.4% -131,113 -15.3%Operating Income (Loss) 276,841 24.7% 201,268 23.5% 37.5%Net Non-operating Income -13,944 -1.2% 32,311 3.8%Income (Loss) before Tax 262,897 23.5% 233,579 27.2% 12.6%Income Tax Benefit(Expense) 34,455 3.1% -66,542 -7.8%Minority interest income 1,648 0.1% -293 -0.0%Net Income (Loss) 299,000 26.7% 166,744 19.4% 79.3%

Basic EPS (NT$)(a) 3.63 2.02

EPS (NT$)(b) 3.48 1.94Depreciation & Amortization 56,034 5.0% 55,024 6.4% 1.8%Revenue from sale of scraps 34,888 3.1% 27,369 3.2% 27.5%

EBITDA (Operating Income + D&A) 332,875 29.8% 256,292 29.9% 29.9%

(a) 2008、2009H1 Basic EPS were calculated based on total weighted average outstanding shares of 78,073k and 82,384K(b) 2009H1 Basic EPS were calculated based on total outstanding shares of 85,953K

Q2'09(Audited)

Q1'09(Unaudited)

Page 18: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

18 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

18

Balance Sheet HighlightsBalance Sheet HighlightsUnit : NT$ Thousand

1H'09(Audited)

1Q'09(Unaudited)

1H'08(Audited)

QoQChange %

YoYChange %

Cash 1,312,207 1,385,211 762,140 -5.3% 72.2%AR 1,511,140 1,110,546 1,319,902 36.1% 14.5%Inventory 294,971 249,356 349,915 18.3% 13.0%Short Term Debt 54,010 212,420 227,674 -74.6% -76.3%Capital 947,822 859,534 780,734 10.3% 21.4%Equity 2,865,220 2,885,570 1,781,931 -0.7% 60.8%Total Assets 4,709,800 4,315,990 3,797,600 9.1% 24.0%

Inventory Turnover (Days)(a) 38 40 43AR Turnover (Days) 131 129 134Total Liability to Total Assets 39% 33% 53%Debt to Equity 64% 50% 113%Net Debt to Equity 59% 42% 100%ROE 18% 6% 10%(a) Annualized, calculated by dividing the average inventory into the cost of goods sold during such period, then multiplying by 365 days.

Page 19: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

19 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

19

Cash Flow HighlightsCash Flow Highlights

1H'09(Audited)

2Q'09(Unaudited)

1Q'09(Unaudited)

1H'08(Audited)

YoYChange %

QoQChange %

From Operating 402,041 125,473 276,568 187,816 114.1% -54.6%

Net Profit (Loss) 464,389 297,352 167,037 179,372 158.9% 78.0%

Depreciation & Amortization 108,388 53,364 55,024 55,219 96.6% -3.0%

From Investment -177,397 -113,847 -63,550 -330,281 46.3% 79.1%

Capital Expenditure -168,746 -98,261 -70,485 -347,691 51.5% 39.4%

From Financing 61,704 -57,344 119,048 147,728 -58.2% -148.2%

Issued shares 248,160 0 248,160 0

Short Term Debt -186,456 -57,344 -129,112 147,728 -226.2% -55.6%

Cash Balance 1,312,207 1,312,207 1,385,211 762,140

Free Cash Flow 224,644 11,626 213,018 -142,465(=Operating+Investment Cashflow)

Page 20: ---Achieve Your Ideas. --- ACES ELECTRONIC Investor...Digital Camera Digital STB TV Panel LCD Panel 知識 視野‧價值 態度‧承諾 執行力 ---Achieve Your Ideas. ---10 知識

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------ Achieve Your Ideas. Achieve Your Ideas. ------

20 知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力

------Achieve Your Ideas.Achieve Your Ideas.------

20Thank you!

知識知識 視野視野‧‧價值價值 態度態度‧‧承諾承諾 執行力執行力