•

•

YHYISEPO'fl'l!TCHA MHOl"Ol1P01Pnn1-t,A son1tnUA SA AKmB110 n~1&+1ne

"'nPOtb. 11-0 CTORH KnPKoBn41" AD rp. CTaoa 3aropa lntertek

•~.•"'•••"--."*H••o-.•~-.o.•,•:"."",':""~.-..··~•.•••.••••HH~•"•"•"...,u .... ~,..,o~•"'"'"'"'"·' .. "D''" .. """"""...,H•'>••-•••~nn~•-.. •"'•-•"'""""-uH••.~M••••n"'HO•••••h"''.,""uo"'•d•U,..o••,...,.-ooO• 6()00 t'P. CTllP4 3a~. s.vn. '7'eu. CTtHJfn'OB" ltfl a,~a: ()112/698 ZW,Jba/IF.C 042/BOt 125

. . (· ;.1 f• j H3x. N'2.\. ~:;. .\.. ..1... \,f;.20t6r. rp. CTapa3aropa

}1.0 KMET 06I1U'JHA KA3AHJI'hK

OTHOCHO: IlpoBe*J,la.He ea H3B'bH}leAB0 06ino C'LOpaHBe Ba 8Kl{HORep11Te Ba YHllBEPCHTETCKA MHOronPOcllHJIHA 60.JIHHUA 3A AKTHBHO JIEllEHHE IlPOcll. Jl·P CTOJIH KHPKOBHll A}l • CTAPA 3Ar0PA~ c EHK:t23535874, CBHli.'.aBO Ha 22.03.2016r. / BTOPBHI(/ 'OT 11.30 11aca.

C Hacro51IUOTO BH yBe)lOMRBa.'1e 3a Tona, 11e c Pew:eHHe no T. 6 OT IlporoKOJl N!! 38/05.02.2016r. Ha CbBera Ha ,!lHpeKTOpHTe Ha YHHBEPCHTETCKA MHOfOilPOcllHJlllA GOJIHHIJ.A 3A AKTHBHO JIEIJEHHE JIPOCI>. }l-P CTOHH KHPKOBHIJ A}l - CTAPA lArOPA, e s3ero pemeHHe 3a c:sHKBaHe Ha H3B'bHpeJlHO 06IQo C'L6pauue ua a..:nuouepeTe, KOeTO me ce nposeJt,e Ha 22.03.2016, /sropm11(/ , OT 11.30 1:1aca, B 3ace,n.a:re.:1Ha:ra 3ana, HaMHpam.a ce Ha ITbpsHg erIDK B crpa.naTa Ha a.npeca Ha ynpass1ettltfe mt AP)?KeCTBOTO - rpa.n CTapa 3aropa, yJI. ,,feHepan CToneros" N!!2.

B H3nhlIHem1e Ha TaiKeHa:ra nM CbruOTO IlOI

.YJ"lff.B2PCnrercn.A Ml"IOronPO«Pi"lr.tHA 60rll111UA 3A .AKTl1BHO ne~ff!Jofn.(f

'11r:>otP. n~p CronH KnPKoenv" A!1. : rP. Crana Sarona

IlOKAHA ; Ja cBHKBaHe Ha H1B'bHpeAHO Oom;oTo c'bopaHHe Ha aKD;HbHepuTe Ha

,,YHHBEPCHTETCKA MHOrOIIPOHJIHA liOJIH~ 3A " AKTHBHO JIEqEHHE , IIPO. ,11;-P CTOJIH KIIPKOBH'll" .. \,LI;

• C'hBeT'bT Ha .n;npeKTopHTe Ha ,,YHHBEPCIITETCKA MHO,OIIPOcf>lIJJHA l>OJIHHT(A 3A AKTIIBHO JIEqEHHE IIPO. ,IJ,-P CTORH KllPKOBHq" NJ., C'hc ce,L1.amn1~e H a.n;pec Ha ynpasrreHHe: rp. CTapa 3aropa, yrr. reH. CTOJieTOB N2 2, BIIHCaHO B ThproBcKIDI pernCT'bp npn Arem~rurra no BnHcBaim.srra c EHK: 123535874, Ha ocH. qrr. 223,

fill. 1, B'bB Bpb3Ka c qJI. 222, arr. 2 OT T3 CBHKBa B3BbBpeAB'l 06~0 Cb6paBBe Ba aKn.uouepuTe Ha ,,YHHBEPCHTETCKA MHOrOIIPOHJIHA J>OJIH~ 3A AKTHBHO JIEqEHHE IlPOcfl. ,21;-P CTOHH KIIPKOBlflf'' A,l(, Ba 22.03.2016r. (1nopBBK ) 2016 r. OT 11:30 qaca, B rpan CTapa 3aropa, yJI .. reB. CToJieToB X!! 2, B 3ace)J;aTeJIBaTa JaJia Ba ,,YHHBEPCIITETCKA MHOrOilPOcfllIJIHA J>OJIH~ 3A AKTHBHO JIE'l!EHHE IIPOcI>. )J;-P CTOHH KllPKOB.lfLlt" A,l(, npn crre.n;mrn

p;neseB pm:

l.B3eMaHe pemeHne 3a oforn5IBaHe Ha npone.n;ypa 3a npo;~'iiK6a Ha He,ll.BIDKHM HMOT

Aeymepo rlffieKorrorn:qeH -KOMilJieKC I MK! yrr." reHeparr CTOJICTOB" N2, 117 CTapa 3aropa -- A1cr N2 4858/6.11.1970r. H AKT OT 6ttBmarn YMEAn - EA,lJ 2126/15.07 .2012r. c o6rn,a P3TI 6363,00KB.M .. c I1)J; N2 68850.514.417.2. qpe3 5IBeH Thpr, C'~rrracHo H3roTBeHa onenKa OT I1BaH TierpoB AHTOB, oneHHTeJI Ha He,n;BmKHMH HMOTH Bb3JIH.;~a Ha I 5 191 630,00 JIB.I - IlpoeKT ua Pemeuue: 06rn,oTo Cb6paHHe Ha aro::t;HOHep1ne .n;asa Cbrrractte 3a o65IB5IBaHe Ha npoqe.eypa 3a npO,ll.IDK6a Ha He,ll.BIDKHM HMOT Aeymepo nrneKO .• orn:qeH -KOMilJieKC / ArK

Haxo,n,5IIIJ, ce Ha yn." reHeparr CTOneTOB" N2 117 CTapa 3aropa chrnacHo H3roTBeHa oneHKa OT MBaH TierpoB AliTOB, oqeHHTeJI Ha He,ll.BIDKHMH HMOTH Bb3J· {3~a Ha 5 191 630,00 JIB qpe3 5IBeH Tbpr.

fIHcMeHHTe MaTep:murn no ,ll.HeBHH5I pe.n: ca Ha pa3nOJIO:>I

PerIICTpall;M.si:Ta Ha aKu;HOHepHTe 3arroqBa B 10:30 qaca B )J;t;;H.sl Ha' Cb6paHIIeT0, Ha

M5ICTOTO Ha rrpoBe)l()J;aHeTO MY·

IloKaHBaT ce BcuqKII aKu;HOHepH HJIH TeXHH yrrbJIHOMOIIl.eHII npe.n;craBHTeJIH .n;a B3eMaT

yqaCTIIe B 06:rn.oTO Cb6paHHe Ha .n;py)l(eCTBOTO.

IlpH JIHIICa Ha KBOpyM, Ha OCHOBaHHe qJI. 227 OT T3, 06:rn.oTO Cb6prume me ce rrpoBe.n;e Ha 12.04.2016r. OT 11:30 ... aca Ha Cblll.OTO M5ICTO II rrpH CbmIDI ,n;HeBlH pe.n; H me ce cqHTa "3a pe,n;OBHO, He3aBHCUMO OT rrpe,n;CTaBJlSIBaHIDI Ha Hero KaIIHTaJI.

HacTo.si::rn.aTa, rroKaHa ce mroTBH ,n;Hec, Ha 08.02.2016r., R rp. CTapa 3aropa, OT ll3IIbJIHHTeJIHH.si: ,n;HpeKTop Ha .n;py)l(eCTBOTO )l;ou;. HoBqeB , cbrnac.;'fo B3eTOTO perueHHe Ha CA c IlpoTOKOJI N2 38 OT 05.02.2016r., KaTO cne.n;Ba .n;a ce BpbqH Ha BCHqlili aKu;HOHepH, no pe.n;a Ha qJI. 15, aJI. 3 OT y CTaBa Ha .n;p~~TBOTO. IloKaHaTa Cb,Abp)l(a 2 t/ .n;Be/ CTPaHHil;H.

I

•

•

•

•

I1BAH IlETPOB AHTOB rp. CT. 3aropa 6000, yJI. ,,IfoaH Ba3oB" N2 3, BX. E, arr. 18, GSM: 0898 350 851

·,n:OKJIA,II; HA O:U:EHMTEllil

3A OIIPEJI;EJUIHE HA CIIPABEJI;JIMBA IIA3APHA CTOMHOCT

HA HEJI;BIUKMM MMOT:

crP A,i:i;A (AKYIIIEPO - rMHEKOJIOrMl-IEH KOMIIJIEKC),

c MJI; .M! 68850.514.417.2,

Haxo)l,m:u:a ce B rpa)l, CTapa 3aropa,

yJI. ,,rEHEPAJI CTOJIETOB" .N2 117 .

1

•

•

2

PE3IOME HA )l;OK.JIA,II;A

1. H3IlbJIHIITEJI: HBAH ITETPOB AHTOB, O:QEHIITEJI HA HE)l;BlDKIIMII IIMOTH CEPTIIIIKAT 3A O:QEHIITEJICKA ITPABOCIIOCOI>HOCT Per. }fo 100102005 OT 22 asryc1 2011 r. Ha KAMAPA HA HE3ABIICIIMIITE O:QEHHTEJIII B I>bJir APlUI, HEl_QATEH EKCITEPT KbM OKPb)J{EH Cb)]; CT AP A 3ArOP A.

2. OI>EKT HA O:QEHKATA:

06eKT: crp A,[(A (AKYIIlEPO - f'IifHEKOJIOfIIY:EH KOMTIJIEKC), c n,n:eHTmlJI:IKarnp N2 68850.514.417.2

HaceJieHo MRCTo: rp. CT. 3a}'opa, o6:w:. CT. 3aropa, o6rr. Crnpa 3aropa MecTorroJio1KeHHe Ha A,n:MHHHCTPaTHBeH a,n:pec: rp CTapa 3aropa, 6yrr. ,,f'eHepaTI o6eKTa: CTorreToB" N2 117. 3acTpoeHa mrnm:: 909,00 KB. M. P3Il 6 363,00 KB. M.

B'b3JI01KHTeJI: YHI1BEPCI1TETCKA MHOro TIPOcl> IifJIHA EOJIHiifI(A 3A AKTiifBHO JIEqEHiifE ,,TipotjJ . .n:-p CT05IH KHPKOBiifq" A,[(, rp. CT. 3aropa, EYJICTAT 123535874.

Jl:oKyMeHT 3a co6CTBeHOCT: AKT 3a -qacTHa ,n:'.hp)!{aBHa co6crneHocT N2 4858 OT 01.07.1970 r.

I

3. II3ITOJI3BAHII METOJI:II: - MeTo,n: Ha tIHCTa CTOHHOCT Ha aKTHBHTe (rro3HaT o:rn:e KaTo MeTo,n: Ha pa3xo.n:1ne mm

MeTo,n: Ha aMOpTH3HpaHaTa B'.b3CTaHOBI:ITeJIHa CTOHHOCT) H - MeTo.u na rra3apHH5I ananor ( cpaBHHTeneH MeTO,D;);

4. CIIPABEJJ;JIIIBA IIA3APHA CTOHHOCT HA OI>EKTA:

}fa IIO 06eKT CrrpaBeJJ:JIHBa na3aptta peJJ: CTOHHOCT /JieBa/

1 Cf'PA,IJ:A (AKYIIlEPO - f'HHEKOJIOfiifqEH 5 191 630,00 JIB. KOMTIJ1EKC), c 11,[( N2 68850.514.417 .2

-

06m:o: I

s 1n 630,00 JIB. j

CnpaBe).1,JIHBaTa IIa3apHa CTOHHOCT Ha OQCHHBaHHH HC)J,BHmHM HMOT ~ B a3Me Ha 5 191 630.00 JIB. IICT MIIJIHOHa CTO eBeTJ.J,eceT H eµ,Ha XHJIHL(II

-

)J;aTa Ha ou:eHKaTa: 04.01.2016 r. )J;aTa Ha orJieJJ:a: 28.12.2015 r. -BaJIHJJ:HOCT Ha ou:etttrnTa: mecT M,S-Certa_~~--· ,.. .. -~.- ---··· .

·- - - _:_·_:~.:..:.:::_' . ~· v .., ..... ' )~\ ' ·.'h'.l Q l;:):tio: f.1~!

04.01.2016 r. rp. CT. 3aropa

.J,-''.-::-""·:.

OzeAoa: AHanumwma t.{acm c nnunoJtCeHUJl u oeKnarfa;~Jii¥t'd:;av~~,4m'e.~ll_·.::;'• Uu r r vy l t' ~ t, r~f~,, , Jf!">

A .. ··; i. ',.,

3

I. BbBEl(EHIIE:

I.1. Bb3JIO)KIITEJI: YHIIBEPCIITETCKA MHOrOIIPOIIJIHA EOJIHIIQA 3A AKTIIBHO JIEqEHIIE ,,Ilpo. A-P CT05IH KIIPKOBMq" NJ:, rp. CT. 3aropa, EYJICTAT 123535874, rrpeLJ:cTasmrnana OT II3II . .z1:i1peKTop ,a:ou. ,a:-p Mosqo Mosqes, CbrJiacuo ,II;orosop OT 21.12.2015 r.

1.2. TIPE,IJ;MET HA OQEHKATA: HE)l,Bll)KHM MMOT - crPA)l,A (AKYlllEPO - rIIHEKOJIOrIIqEH KOMIIJIEKC), c M,IJ; .N2 68850.514.417.2, naxomnn,a ce B rpa,a: CTapa 3aropa, yJI. ,,rEHEPAJI CTOJIETOB" .N2 117.

I.3. QEJI HA OQEHKATA: ,II;a ce onpe;:i:em1 cnpase;:i:mrnaTa rra3apHa CTOHHOCT Ha ropeorrrrcaHIUIT HeABH:IKHM HMOT.

• I.4. IlPE,IJ;OCTABEHM ,II;OKYMEHTII II MHOPMAQMOHHII

•

H3TOqHIIll,II: AKT 3a qacTHa ,a:bpm:asHa co6cTBeHocT .N2 4858 OT 01.07.1970 r. H CKH:U:a N2 1708/23.02.2010 r.

1.5. II3BbPIIIEH or JIE,II; II IIPOYqBAHE: EKcrrepTa HarrpaBrr orne.n Ha M5ICTO Ha oueH51Bamrn o6eKT - Ha 28.12.2015 r.;

II3B'.bpII1H C'.bOTBeTHOTO rrpoyqBaHe Ha IIa3apa - 3aII03Ha ce c 065IBIITe 3a rrpo,na)K6H Ha He.I(BII)KliMII HMOTH, rry6JIIIKyBaHH B'.bB BeCTHHK ,,HaUHOHaJIHa 6II3Hec rrorn:a" Il B

crrel(IIaJIH3IIpamrn ca:H.T imot.bg (http://www.imot.bg).

I.6. II3EOP HA METO,IJ; HA Oll,EHKA HA HE)J.BII)KIIMII5I IIMOT: lfaxmK,naliKII OT BH.I(a I1 C'.bCT05lHHeTo Ha oueH51BaHH5l IIMOT, KaKTO I1 OT uenTa Ha

HaCT05IIUaTa oueHKa - orrpe,neJI51He Ha cnpaBe.I(JIHBaTa rra3af a CTOHHOCT Ha He,[(BI1)KliMH5l IIMOT, cepn1qn1uIIpaHH5IT ouemnen H3611pa MeTo,na Ha q cTaTa cro:H.HOCT Ha aKTHBIITe (n03HaT orue KaTO MeTO.I( Ha pa3XO.I(IITe HJIH MeTO.I( Ha aMO TII3HparrnTa B'.b3CTaHOBIITeJIHa

CTOHHOCT) II Mero.na Ha IIa3apHmI aHaJIOr (cpaBHHTeJieH MeTO,IT 'KaTO .naBa rro-roJI51Ma Te)KeCT

Ha MeTo.na Ha rra3apHH5l aHanor.

I. 7. OEOCHOBKA HA II3IIOJI3BAHIITE METO ~II HA OUEHKAT A: - Mero,n'I>T Ha qrrcTaTa cro:H.HocT Ha aKTHBHTe (rro3HaT orue Karo MeTo.z:i: Ha pa3xo.nrrTe

HJIH MeTO,IJ: Ha aMOpTH3HpaHaTa B'h3CTaHOBIITeJIHa CTOHHOCT) ce OCHOBaBa Ha rrpe.z:i:rroJIO)KeHHeTo, "tle CTOHHOCTTa Ha e,n:IIH He,n:mDKilM IlMOT ce ¢opMIIpa OT CTOHHOCTTa Ha 3eM5ITa rrmoc CTOHHocrra Ha crpa,n11Te rr C'.bOp'.b)KeHII51Ta, II3rpa.z:i:eHII B'.bpxy He5l. CrorrHOCTTa

Ha crpamne 11 cno'p'.b)KemrnTa rrpe.z:i:cTaBJI51Ba cyMaTa, K05IT !i 6n 611na Heo6xo,n11Ma .na ce 3acTpo11 HMOTa BbB BH,[(a,• B KOHTO C'.brn;ecTByBa, HaMaJI \Ha CbC CTOHHOCT, oTqIITarua

aMopTII3aumue Ha 3acTpoliKaTa. CToliHocrra, orrpe.nene :a no T03Il Ha"tIHH e .no6'.bp

opHeHTHp, T'.bll KaTO C'.bIUaTa B e,n:HaKBa CTerreH 611 3a,I(OBOJfHJia KaKTO rrpo.naBaqa, TaKa fl KyrryBaqa. Tipo,naBalJ'.bT 3Hae, qe He rrpo,naBa IIO-eBTHHO IlM Ta OT TOBa, KOeTo peaJIHO MY CTpyBa K'hM ,n:aTaTa Ha oueHKaTa, a KyrryBaqbT OT CB05l CTpaH e y6e,n:eH, -qe He 6n IIJiaTHJ1 3a

liMOTa IIOBeqe OT TO Ba, KOeTO MY CTpyBa, aKO ,I(Hec IIOCTpOII C'bIUII51 o6eKT.

•

•

4

- Ilprr MeTOJJJoT Ha rrmapHH5I aHanor (CpaBHHTeJieH MeTOJJ.) CTOHHOCTTa Ha .rr:a.rr:eH HMOT ce orrpe.rr:err51 rrpH rrp5IKOTO cpaBHeHtte Ha ouemrnaHH5I o6eKT c ,n:pyrtt rro.rr:o6Hrr He,n:BIDKIIMH

HMOTH, KOilTO ca rrpe,I(JIQ)KeHH 3a rrpo,I(a)I(6a KbM ,I(aTaTa Ha OUefIKaTa. Cne,D, o6cToliHo H3CJie,D,BaHe, rrpoBepKa H aHaJIH3 Ha JJ,aHHH, rrony-Y:em1 OT rrmapa Ha

HMOTH ce cpopMHpa CTOHHOCT, K05ITO rrpe,D,CTaBJI5IBa HaH-T011Hll5IT HH,I(HKaTop 3a rrmapHa

CTOHHOCT.

ll,eHaTa, K05ITO 3arrnama TlIIIH"Y:Hll5IT KyrryBa-Y: Hali--Y:eCTO e orrpe.neneHa KTO pe3yJITaT OT rrpoy-Y:BamrnTa My Ha rOJI5IMO KOJIH-Y:eCTBO rrpe.rr:naraHII 3a rrpo.rr:a)K6a IIMOTH.

MeTO.UbT Ha rrmapHH5I aHanor (CpaBHHTerreH MeTo;:i:) BO,I(II .UIIpeKTHO ,n:o rrony-Y:aBaHe

Ha rrmaprra CTOHHOCT.

II. AHAJIIITlflIHA qACT:

II.1. XAP AKTEPIICTMKA HA Oll,EH51BAHM5I OEEKT:

HE)J;BIDKIIM lIMOT crp A,Il,A (AKYIDEPO rJIHEKOJIOrJiqEH KOMHJIEKC), c lI,11; }(2 68850.514.417.2, naxotJ,snu:a ce B rpap; CTapa 3aropa, yJI. ,,rEHEPAJI CTOJIETOB" .N2 117.

MecTorroJiow:eHn:e Ha rroJeMJieHHSI n:MoT: Hacenerro M5ICTO: rp. CT. 3aropa;

5

I!OBbpillIITCJIHH pa6on1:

I

•

6

Ol(EHKA HA IIPABOTO HA CTPOEJI{:

On:eHKaTa Ha npaBOTO Ha CTpoe'1\'. e B pa3Mep Ha 895,81 JIB. 3a 1 KB.M. onpe,11,eJieHa, KaKTO CJIC,!],Ba:

N2 no OcpepeHT nnol.l..\ L\eHa B espo L\eHa a nesa L\etta Ha (AreHL!!.U1 3a (KB.M.) 1 M2

peA HeABH>KHM!.1 !.1MOT11} B nesa

1 ,,AAvi-ll1ec" 364 € 230 000,00 449 840,90 JlB. 1 235,83 JlB. "'

2 ,JJ,e,qos 1t1Morn" 265 € 160 000,00 312 932,80 JlB. 1180,88J1B. 3 ,,,[\e,QOB lt1M0Tvt" 280 € 196 000,00 383 342,68 JlB. 1 369,08 JlB. 4 ,Jl,e,QOB lt1MOT1t1" 280 € 145 000,00 283 595,35 JlB. 1 012,84 JlB. 5 ,,AyrycTa lt1MOTV1" 392 € 200 000,00 391 166,00 JlB. 997,87 JlB. 6 ,,Po Ka" 1110 € 620 000,00 1212614,60ns. 1 092,45 JlB. 7 ,,3apa lt1MOT1t1" 4·05 € 180 000,00 352 049,40 JlB. 869,26 JlB. 8 ,,POKa" 225 € 230 000,00 449 840,90 JlB. 1 999,29 JlB. 9 ,,MapeaHHa" 200 € 87 000,00 170 157,21 JlB. 850,79 JlB.

CpeAHa npeTemeHa ocpepTHa L!eHa s nesa Ha 1 KB. M. 1178,70!18.

01..!eHKa Ha npasoTo Ha cTpoe>K no MeToga Ha na3apmrn aHanor (CpasH11TeneH MeTOA} e, KaKTO CJleAsa:

Cpe,[\Ha npeTemeHa ocpeprna L.\eHa Ha 1 KB.M. s nesa 1178,70 JlB. KopeKL.\lt10HeH Koecp1t14vteHT 3a

na3apHa pean1t13al.\1t17l K np. = 0,22 KopeK41t10HeH Koecp1t1L.\L1eHT 3a K L1Hcpp. =

ltlHcbPaCTPYKTYPa 0,02

06U\ KOpeKLjltlOHeH Koecpltll.\ltleHT: K 06U\O = 1 -(K np. + K ltlHQJp.) = 0,76 01..!eHKa Ha npaso Ha cTpoe)I{ Ha 1 KB.M. nnoll! s nesa 1 178,70 Jrn. x 0,76) 895,81 !18.

OIIPE,IJ;EJUIHE l(EHATA HA 1 KB.M. 3ACTPOEHA ITJIOII( KATO HOBO CTPOHTEJICTBO:

l(eHaTa Ha HOBO CTpOHTCJICTBO 3a ou:enirnaHHH o6eKT, KbM MOMCHTa Ha on,eHKaTa, onpe)J.eJieHa TIO ,,MeTO)J. TIO ye)J.peHH TIOKa3aTeJiu" (Ha 6a3a ny6m1KyBamue mcrre,nBamrn H .n:aHHH Ha ,,CEK" (ETarroH 07 Ha CEK 3a CMP Ha rreTeTmirna a,nMHHHCTpaTHBHa crpa.n:a, KaTeropmi: ,,I1o.n:o6peHa") e B pa3Mep Ha 709,05 JIB. 3a 1 KB.M. 6pyTo nJioIIJ, onpep;eJieHa,

• KaKTO CJIC)l;Ba:

BHJJ.OBe pa3XOJJ.H ·--.-. ~~ --- .,, - "' ·--- - •HA. '-'.t'J A'-#' TIJIOIIJ, B JieBa

ueHa Ha rrpoeKTa 3a KB. M. 23,00 JIB. -

CTpOHTeJieH Ha)1.30p 3a KB. M. 5,05 JIB. HHBeCTHTOpCKH KOH'IpOJI 3a KB. M. 4,00 JIB. .n:pyrH Pa3X0)1.H H TaKCH 15,00 JIB . CMP, KaTeropmr ,,I1o.uo6peHa" 662,00 JIB.

06m:o: 709,05 JIB.

2.3. AMOPTH3HPAHA B'b3CTAHOBHTEJIHA ·CTOHHOCT HA OUEIDIBAHIDI OEEKT:

CJie.U rrpttcrrn.uatte Ha

•

7

AMopnnIIparrnTa B'h3CTaHoBJITCJIHa CTOMHOCT Ha oueHHBaHaTa crpap,a e B pa3Mep Ha 3 778 494,84 JIB. (Tpll MJIJIHOHa cep,eMCTOTIIH CC;J;CM)l;eCeT II OCCM XHJUI)J,II qenipIICTOTHH p;eBCT,ZJ;CCeT ll -qenipH JieBa II OCCM)J,CCCT II 'ICTIIPll CTOTHHKii) 6e3 lUlC onpe,11.eJieHa, KaKTO cJie)l.Ba:

EJieMeHTH

II.2.2. OD;EHKA HA OBEKTA no METO,IJ;A HA ITA3APHlUI AHAJIOr (CPABHHTEJIEH METO,II):

B rpap, CTapa 3aropa IJMa TbpceHe II rrpep,JJara11e Ha rrop,o6un: HCJ!BmKHMII HMOTH - T.e. CblIJ,CCTByBa p,o6pe pa3BllT na3ap.

Tio T03FI MeTo,n: o6eKTFITe ca ou;eHeHH Ha 6a3aTa Ha cpaBHemrn c rrpe,IJ)IO)Kemne 3a npo,n:a)K6a aHarrorwrnrr HMOTH B palioHa.

HHqJOpMaU:IUJTa OTHOCHO rrpe,IJ)IO)KeHIITe 3a rrpo.n:a)f(6a HMOTH e IlOJiy"leHa OT co6CTBeHH rrpoyrrnamrn: - KOHcynTa:o;mr B AremJ;HH 3a He.IJ:BH)KHMH HMOTH B rp. Crnpa 3aropa, KaKTO II aHaJIH3 Ha rry6m1KyBaHHTe oq:iepTH B rrepHO.IJ:lPIHlUI rre1IaT - B. ,,Ha:o;HOHaJIHa 6H3Hecrrom:a" Ii crreu:rraJIH3Hpamr.sr caiiT 3a He.IJ:BIDI

8

OuenKaTa o6eKTa no MeTo,[l,a na na1apmm anaJior (CpaBHIITeJieu MeTo,a:) e, I

•

•

9

OueHKaTa e M3BbpllleHa CnBeCTHO M o6eKTHBHO 11 Ha HaH:-,n,o6poTo rrpoI

l '(

OTOAJIEYM

Ha OIJ,eHHBaHIUI o6eKT

1

2

•

•

3

•

•

4

•

5

•

6

•

•

7

•

•

8

•

•

9

•

•

10

•

11

•

•

,, ~

~'

I I 1~· ................................ .,,, ....................................... .,.,,.., .................................... .... l ·::::~

12

•

13

14

•

•

•

•

04.01.2016 r. rp. CT. 3aropa

15

r-~~~~:'~~F;\~;~~~~;j~,~~~I~;~;~~'!E~~l } Pen·c rp. N~ 1CQ'i02005 or ~; :~ :.>::.?ff 1 ·1 'c;µ_ Ii " ViBCH [h;T)!OD f\HfC!: .-, . .-·-":'/.._;-! ' I

He3aBHCHL:~:;~~:::::~·c~.:~::;2:?:~=:~~'.~Jd····· ,J

Ill. AHTOB/

•

-----·--- ------ --

l :\ !\ T ,\'l . 485 8 11.. jj :t ~.µ;+.:jtt!1..l (UC;crnc:HC(t )i.J lit.;'U!H:ii\H.\.( ){lr.4t)'r; HJt0-:_7; .~ ..

:1Hut cc u q.i. (c.) .. _G_~_llp~_9_5.-£.0j2_J. -1,>':.:,:.f; ~.· -~-.It n ....., . · 1"' ~ - · ·' B. ~ ': ... · · · tf; ___ r~~-..Y.i. _(ill..l:I.liD.D ;_~ .1,__~QJL~L.A..c_eft:.-.c___a;ilL e.n ,d

1 ·~--..""'i· • --~-X! ""''"f~

ll c);~~i~,:~:J~:~~::k:Op ~::~:l~t~HO-C-TO-llJ-!-IC_T_l!_O_W_;J._b_p_,:: .. ':::::.P_oena crpiua OT DnEOC'.1': 01~nKHa ?g,~Whft~ rp. (c_) . ___ q_~~p-~_.?.~~~Pf:l~i~'-2~~ f,~~:; . ................ -- N~

. ..;;-;,•(

•? "., 1 ·; --~-----~- --·----------·-·------ --:------------- ------------------1 u:i ChCT:l iliUit:TO ua ~tK T J

ltJHt 1

en~ no rtq.UE3V151, KAPTOfPA¢~fi it1 KA)lACTbP - rp. CT APA 3AIOPA 6003. Yn_ 1..W' ~00 ~ >a1, ().QJa22113: '21>1

•

Co6crBeH>-iL(\,i,

,_,,; 1~~ i6~8. KS !),\3·\c u- 1\ 1'~'"~~·'A f\.,rJ1 '.L:. 02/818 83 83. (:/:.(( 02/:355 53 33 .~.u,"-0C\OASTR!'.8G • ·,VW'.~;2l df~Rf .llG

1. 12353587-4, ""MHOrDfilP0¢1'1Jll-1.A fi0JlH¥U,i~ 3A AKT1'1BHO flEYEH!-1E-npo¢.JJ,--p CT. Kl4pKQfiM'4 - A..Q Hm.ta .J:PHHll 3a ~AeanHKTe 4acrn ----- ··------·--··· .. AXT 3ai.iaCTHa AbP~Ha co6crooHOCT ~ 4858 OT 01 07.1970r. H~a,QeH OT rpaACXl-1 o6ut>-1HCIG1 H3p

•

KAMAPA HA HE3ABJACVIMll1TE OUEH!t1TEJ1VI B EibilrAPlli.fl

3A OU.EHl1TEI1CKA nPABOCnocosHOCT

Per. N2 100102005 OT 22 asrycT 2011 ro,q.

111BAH nETPOB AHTOB

po.r1eH Ha 26 IOHrt 1970 ro,q. e rp. BrtAHH, o6UlrtHa 81>1AHH

3A OL\EHKA Ha HeABM»

e e

cnPABKA

3A A~rnosoTo Y4ACTll1E HA 05LL\111HA KA3AHnbK s YM5An" nPoct>.A-P cT.Kll1PKOBll14" NJ. rP. CT APA 3AroPA

B x111n.ns.

TbPrOBCKO C06CTBEH KAnll1TAn

PA3MEP HA Arln.Y4ACTll1E PA3MEP HA 111HBECT111U,111r!TA

CTOnAHCKl/1 onEPAU,111111 3A nocnEABALL\111TE APY>KECTBO .. HA 06LL\111HA KA3AHnbK OU,EHKl/1HA111HBECTll1U,111r!TA KbM 31.12.2015

Ha111MeHOBaH111e KbM 31.12.2014 KbM 31.12.2015 KbM KbM

KbM 31.12.2014 KbM TeK.cp111H.pe3ymaT KbM AeB1t1AeHT 3a 2015 r.

31.12.2014 31.12.2015 31.12.2015 31.12.2015

YM6An 11756 11756 4,09% 4,09% 481 481 ,,-

-836 0

~ rn.C4ETOBOA111TEn: ~ '

I 111BAH nETPOB/ty~~

\ : ~

J; ~ '!---r ·--"'"

1113n All1PEKTO

•

YMEAJI ,,IlpocJ> ~-p Crnsrn Kup1rnsuq"A~

IIH~IIBll~Y AJIEH OTqET 3A llHAHCOBOTO CbCTOJIHHE -KbM 31.12.2014r.

IIpuJiom:eune

.N'2 AKTllBll BGN'OOO

2015 r. BGN'OOO 2014 r.

HeTeKyIIJH ainuBu

HMOTH , MallIHHH H o6opy,IJ,BaHe

HeMaTepttMHH aKTHBH

HHBeCTHIJ:HH B ,IJ,olQepHH npe,Il,npmnmr

AKTHBH no OTcpotieHH ,IJ,aHoQH

CyMa ua neTeKy111n aKTHBH

TeKy111u aKTHBH

MaTepHMHH 3anacu

ToproBCKH H ,Il,pyru B3eMaHH5I

ITapH'IHH cpeL\CTBa

CyMa ua TeKy111u aKTHBH

OEIIJ:O AKTllBll

COECTBEH KAil HT AJI ll IlACllBll AKQHOHepeH KanHTM

Pe3epBH

HaTpyrraHH neqarr6ahary6a

fieqarr6a/3ary6a 3a ro,IJ,HHaTa

Co6cTBeu KannTaJI

IlACllBll

HeTeKy111n nacnBH

HHaHCOBH rracHBH

ToproBCKH H ,Il,pyru 3a,IJ,on)l(eHH5I

ITpaBHTencrneHu H L\pyru ,IJ,apeHH5I-HeTeKylQa qacT

CyMa ua neTeKyIIJHTe nacnsn

TeKy111n nacnBH

ToproBCKH H ,Il,pyru 3aL(omI

•

YMEAJI "IIpocJ> . .ll:-p CTOsrn KupKOBH'I All: liH.ll:HBH.ll:Y AJIEH oTqET 3A BCEOEXBATHHJI .n:oxo.n:

3a rOJlHHaTa 3aBbplUBam:a na 31.12.2015.

I1pI1XO,I(I1 OT npo,I(a:>K6I1

I1pI1XO,I(I1 OT npaBHTeJICTBeHH I1 ,Il,pyrH ,Il,apeHmI

,l.l;pyrn 3ary6H(JlOXOJlH) OT ,I(eHHOCTTa HeTHO

06m:o npHXO)lH

Pa3XO)l,H 3a o6uqaiina JJ,eiinocT

Pa3XOJll1 3a MaTep11aJI11 11 KOHcyMaTHBH

Pa3XOJlH 3a B'bHIIIHH ycJiyru

Pmxo,I(H 3a aMopTH3aumr

Pa3XOJlH 3a nepcoHaJia

,l.l;pyrn pa3XO,I(I1

CyMu c KOpeKTHBen xapaKTep

Ce6eCTOHHOCT Ha npo,I(a,I(eHHTe CTOKH H MaTepHaJIH

I1poMeHH B 3anaCHTe Ha He3aBopIIIeHO npOH3BO,I(CTBO

Bctt'IKO onepaTHBHH pa3XOJJ.H

IIeqaJI6a OT onepaTHBHaTa )l,eiinocT

YMEAJI ,,Ilpocl>. J!-p CTOHH KupKOBuq"All

MH,1J;IIBII,llY AJIEH OTqET 3A IIAPJiqHMTE IIOTOnII 3a ro):!uHaTa 3~Bbpurnam;a Ha 31.12.2015 ro):!HHa

IIapuqHu cpeJ!CTBa OT onepaTHBHaTa ):!ettHOCT ITocThnneHH5l OT KmieHTH H .[(pyrtt .[(e6ttToptt

ITocThnneHH5l TeKyr.u;o qrnHaHcttpaHe

I1nar.u;aHH5l Ha ,[(OCTaBqmi:tt H .[(pyrn Kpe,[(HTOpH

ITnar.u;aHH5l Ha nepcoHana H 3a coii:nanHo octtryp5!BaHe

I1naTeHH/nonyqeHH nHXBH

I1naTeHH ,[(aH'hlJ:H (6e3 KopnopaTHBHH)

JJ,pyrn TIOCTbTIJ1eHH5I/nnar.u;aHH5l (HeTo)

HeTHH napuqHu noTou:u OT onepaTHBHa ):!ettHOCT

e IlapoqHH UOTOU:H OT HHBeCTHU:HOHHa ):!eHHOCT JJ,apeHH5l 3a HHBeCTHlJ:HH

I1oKynKa Ha ,[('hnroTpaliHH aKTHBH

I10CTbITJ1eHH5l rrpH BnHBaHe Ha rrpe.[(npH5ITHe

HeTHH napnqHu cpe,L:t;CTBa OT HHBecTnu:noHHa ,LJ;ettHOCT

IIapHqnu cpe,11,CTBa OT nHaHCOBa ,11,euuocT

I1apttqHH TIOCTbTIJ1eHH5l CBbp3aHH c KamnanOBH HHBeCTHLI:HH

I1apttqHH rrnar.u;aHH5l CBbp3aHH c KannTanOBH HHBeCTHlJ:HH

I1onyqeHH JlHXBH

HeTHH napHqKn cpe,11,cTBa OT nHaHCOBaTa ,LJ;ettHOCT

HeTHO yBenuqemie Ha napuqmne cpeJ!CTBa u napnqHHTe eKBHBaJieHTH

BGN'OOO

2015 r. BGN'OOO

2014 r.

15932 20926 ~17 25

(5 214) (6 573)

(10 859) (14 115)

(15) (212)

( 66) ( 101) ( 442) 187

0 ( 177)

0 ( 396)

600

( 500)

HannqHoCTH Ha napnqHIITe cpe.[(CTBa H napnqHH eKBHBaneHTH Ha ;p;;~~~Z;i~~~~~ 1 5!Hyaptt

I1apttqHH cpe,11,CTBa H napnqHIJ eKBHBaJieHTH Ha 31 )J,eKeMBpH

I1pe,[(CTaBeHIITe ,[(aHHH He C,

/}lBaH I1eTpoB/

•

YMEAJI ,,Ilpo. ll-p Crnsrn KttpKoeuq"All

IIH,LlJIBII,IIYAJIEH OTqET 3A IIPOMEHIITE B COECTBEHIIJC KAHIITAJI 3a ro,!J,ttHaTa 3aB'hpurnam:a ua 31.12. 2015 r.

BGN'OOO

OcHoBeH Pe3ep1 OT

nocJie_I\B .lJ:pyrn aJ