images1.cafef.vnimages1.cafef.vn/images/uploaded/dulieudownload/... · i i i i i i i i i i i i i i...
TRANSCRIPT
IIIIIIIIIIIIIIIIIIIII
C()SG TYc6 PRAN c6:-;G NGllltp CAO SUM,tN NAMF.ljachi: 180 Nguy~n Thj Minh Kh.i, P. 6, Q. 3. TP. HeM
MlJC LlJC
NOIDUNGBAo cAD ellA HOI D6NG QUA.NTRf
BAo cAD KfT QuA CONG TAe SOAT xET
BAo CAD TAl CHfNH vA DUQC SOAT X~T- Bang can d6i ki wan- 8ao Clio k6t qua ho~t d{lngkinh doanh
- LU\Jchuy~nti~n ~
• Thuylt minh bao eROtAi chinh
Trang
01-03
04.05
06-09
10 - 11
12 - 13
14 - 58
IIIIIIIIIIIIIIIIIIIII
CO)'l,"GTV <.:6"IIAN c(IN(; NGHl£p CAO SU M&N NAMDia du: 180 Nguy~n TIll Minh Khai, P. 6, Q. 3, ll'. HCM
BAo cAo CUA HQI DONG QUAN TR1H<}idOng Quan tri cong ty CISphh Cong nghiep Cao BU Milln Nam (sau dAy gqi tAtIil.~cangty") trlnh bAy Bao cao cua mlnh va Bao cao Uoi chfnh CUB COng ty tU ngAy01 tM.ng (n nAm 2010 Mn ngay 30 thang 06 nAm 2010.
Thong tin phap If
Cong ty Ct1 phAn Clmg nghi~p Cao BU Milln Nam dug.: chuyi!'n tit Cong ty COngnghl~p Cao BU MMn Nam theo Quy€t dinh 56 3240/QD - BeN ngay 10 tMng 10nAm 2005 CUBHI) COng nghiep vI! vi~c ph~ duy~t phuong an va chuyl!n COng tyCong nghiep Cao BU Milln Naill thltnh Cong ty e6 phdn Cllng nghiep Cao IIll MillnNam.
D€n ngAy 30 thang 06 nAm 2010 vOn dillu Ie cua COng ty Ill.: 325.000.000.000 VND,blang dutmg 32.500.000 c6 ph.4n (menh gia 10.000 VND/cd phAn). Trong d6:
- c6 ph.4n NhA nUde Ill: 16.575.000 Clf pilan, chilm 51 % vOn Di~u I~.
• cIS ph!n ban eho cae d6i tlrqng khae IA 15.925.000 ei'l ph!l.n, ehie'm 49% vOnDi~u I{!.
C3ng ty c6 ph!l.n COng nghi~p Cao su Mi~n Nam g6m e6 cae dan vi tn,te thu~e sau:
• Xi nghi{!p Cao 8UD6ng Nai
. Xi nghi{!p Caa su HOc MOn
- Xi nghi{!p Caa su TAn Bl.nh
- Xi nghi{!p Gang tay Caa su Vi{!t Hung
- Xi nghi{!p Cao su Bl.nh Lq'!
- Xi nghi{!p Caa su Blnh Dll!1Ilg
HO(lt d(\ng ehinh eua C3ng ty 18:
- San xua't va mua ban san phim eao su e6ng nghi{!p, eao su tieu dung.
- Mua ban nguyen vl}t li{!u, h6a eha't (trU' h6a chAt e6 tinh Me h(li m(lnh), thibtbi nganh ding nghi{!p efto suo
Ke't qua hl;Jatd(mg
- 1A;finhu{l.n sau thub 6 thang dAu m1m 2010 It! 70.539.012.693VND (6 tMng daum1m 2009 Ill! nhu{l.n sau thue' la 105.151.083.975VND).-1A;fi nhul}n ehlta philn pM! 6 thang diu nl1m 2010 la 196.994.722.807VND (Nam2009 Ill! nhu{l.n ehlta philn ph6i It! 287.882.542.275VNDl.
Cae st! ki~n sau ngay khoa 86 ke' toan Il).pbao Clio tsi ehinh
-I -
- 2-
C()"'G TY c6 1'ILtN CO~G NGHltp CAOSUMItN NAMDia oll!: ISONguyln Thj Minh Khai, P. 6, Q. 3, 11'. HCM
KhOngco 81,1ki~n tr\mg y€u nao xay ra sau ngAy I~p Bao cao till chfnh db! hoi duqcdi~u chlnh hay cOng 1>6tren Bao cao tAi chinh.
Kil1m toan vienCOng ty TNHH Djeh Vl,I Ttl vAn TAi chinh KIt toan vA Rigm toan Phla Nam(AASCS)bAyto nguyen vl)ng tilp tl,lelAme(}ngMe kilm toan eho Cong ty.
••,
(M nhioi\mngay 1610212006)(hISnhioi\m ngay 16/0212006)(b6 nhi~m ngay 1610212006)
bao gom:Ban ki~m soatCae th/l.nh vieD cua Ban kil!'m soat COng tySAHili Thj Thioi\n Tntd'ng banSa Nguy~n Thj U Thanh vieDSAU Thj Hoang Thanh villn
Ban Ghim d6cCae thAnh vien eua Ban Giam d6e COngty bao g6m:Dng Nguy~n Ngge 1\J{n Chu qeh kiem TGD di~u Mnh(b6 nhi~m ngAy 1610212006)Dng U V1i.nTrf Ph6 T6ng Giam dOc (M nhitm ngAy0110412006)Cng Nguyen Qu6e Anh Ph6 T6ng Giam d6e (M nhi~m ngAy 01/04/2006)Dng Ph~m H6ng Phu Ph6 T6ng Giam Me (M nhitm ngAy011011'2008)Dng Nguyen Song Thao PM T6ng Giam d6eCng Nguyen Dinh Dong Ph6 T6ng Giam MeCng Nguy~n Minh Thitn KIt t6an tnrong (b6 nhi~m ngAy0110112008)
H~idongQUaD triCae thAnh vifm eua Ho}idOng QuAn tIi eang ty bao gom:6ng Nguy~n Ngl)c TuA'n ehU tich kiem TGD di~u hAnh(M nhi~m ngay 16/0212006)Dog U VAnTn ThAnh vieD (b6 nhi~m ngAy 16/0212006)Dng Nguy~n Quae Anh ThAnh VieD (M nhi~m ngAy 16/0212006)Ong Tran VAnTrl ThAnh vieD (b6 nhi~m ngAy 16/0212006)Dog Ph.,.m HOng Phu ThAnh vieD (M nhi~m ngAy 16/0212006)BATrinh Kim Lien Thanh vieD
Cong b6 trach nhi~m cua HOi d6ng Quan tri d6i v~i bao cao tiaichinhHQi d6ng Quan tIi Cong ty ehju u-aeh nhitm v~ vite l6,p bao eao tAi ehinh phananh trung th.,re, ht;Jply tlnh hl.nh ho~t dOng, k€t qua ho~t d{jng kinh doanh vAtlnhhlnh htu ehuy~n ti~n * CUll Cong ty trong ky.Trong qua trinh 14p bao clio tAi ehinh, H{lid6ng Quan trj C6ng ty cam k€t dii tuantho1cae yeu el1usau:
Lva ehgn cae ehfnh saeh kt toan thich ht;Jpva ap dl,lng cae ehinh deh nAy m{lteach nhAt quan;Do.eafa cae danh gill:va dVdoan hqp Ii. th$.n tn,lUg;
IIIIIIIIIIIIIIIIIIIII
Cae chu4n roJ,lek€ wan phu hgp doJ!;fctuAn tM;Kh~ng cOnhilng li.pdl,lng sai Itch Mn mac cAn ph8i dligc cllng b6 va giai thfchtrong cae baa cao tAi chfnh nay;Up va trlnh bay cae Bao cao tAi chinh tr~n Cf1SO'tuli.n thll cae chuifn rol,le k€toan, ch€ do) kl!' toan va cae quy dinh cOIi~n quan hi~n hanh;14p cae M.o cao tai chlnh dl,la tren Cf1sa ho~t dOng kinh doanh li~n tvc.
HQi d6ng Quan trj Cling ty dam baa rAng cae 56 k6 toan dlJgc hru giQ'M phin anhHnh hlnh Uli chinh clla COng ty, vai mue do) trung th\fc vA hqp Ii~ibAt eli thaidi~m nito va bao dam rAng Baa cao Uti ehinh tu4n thu. cae quy djnh hi~n hAnh cuaNhA mwc. D6ng thin c6 tnich nhi~m trong vi~c bao dam an roan tAi san cUB Clingty vA th1,l'chi~n cae bi~n phll.p thfch hqp M ngli.n ch.(i.n,phat hi~n cae Mnh vi gianl~n va cac vi phll-mkhac.H~i d6ng Quan trj COng ty cam kltt rang Bao cao tAi chlnh dii phan anh trung th\l'cva hgp Ii tlnh hlnh tAi chlnh cua COng ty ~i thai dilm ngay 30 tMng 06 nli.m2010, k€t quA.hOl;ltdQng kinh doanh va tlnh hlnh hiU chuy~n ti~n ~ 6 thang d&unAm 2010 k€t thuc clmg ngay, phu hgp voi chu{n mllC,chit d(l kit toan ViH Nam vatuAn tb ••••cae quy djnh hi~n hanh c6 lii!n quan.
Tp. ~ 10 thang 07 nli.m 2010••0 ~6r'H1M:~. i d6ng Quan tri
:,'" COPtl~N h ••••Tich. ,I'" C6NGNGI1I~P•••• CAOSU
:;'c- ~lIb~A.", 1-,) rp' 11 c.+'
elisG TY c6 PHAN cO~G NGHI~P CAO SUMlf.:-.r NAME)j. chi, 180 Nguy!n Thi Minh Kh3i, p, 6, Q. 3. TI'. HCM
- 3 -
NGUYEN NGOC rUAN
IIIIIIIIIIIIIIIIIIIIII
Phl;lm vi soat xet
29 I'll Thi s.u, '"*' I, Thn pM H6Chi """"OT, 3~.205.1M4 • :l&.206ll47 • F•• : 382059012E"""':I'IIoCI"?com",' _: _oaco.com""
Ngay 12 thang OlnAm 2010.
, . .cO"G TYTNHH DIeD HI nrVAS TAl CHI~HKf roh VAKlfM TO"~ PHIA N,.\~t(AASCSI
S6.&!JJ.BCKTtrC
Kinh gUi : • H"i d6ng Quan tri
6 thang dltu nAm 2010 (tit 0110112010din 30/0612010) eu.B
COng ty coSpMn COng nghl~p Cao su Mil1n Nam
BAo cAo Kih QuA CONG TAc SOATxETBAo cAo TAl CHiNB
Chung Wi dA th •••.e hi~n c6ng tae 50at xet Bang can Mi k6 toan cua Cling ty eilPhAn C6ng Nghi~p eao Su Mi~n Nnm l$.p 4i ngAy 10 thang 07 nlim 2010, Baacao k€t qua ho~t dOng kinh doanh vABao CaDlw chuy~n ti~n ~ cola 6 thangdAu nAm 2010 k€t thlic vao ngAy trim. Vitc l$.p va trinh bAy Bao cao !.Aichfnhnay thu(>ctrach nhitm eua T6ng giam d6c dan vj. Trach nhi~m cua chung Wi Iii.dlla rn Baa CaD nh4n xet v~ Bao cao tAi chinh nAy tren C(J sa oong tlic sOlHxHcua chung tili.
• Ban T6ng Giam D6c Cong ty c6 pht1.n Cang nghi(!peao su Mit$nNam
Chung tili da thllc hil}n cilng tlic soat xH Sao clio Uti chinh theo Chu6n ml,l'ckilm toan Vi~t Nam v~ c6ng tac soat xet. Chu6n ml,l'cnay yeu cAucilng tic soatxH ph8.i ll).pM ho~ch va th\lc hil}n d~ co all dam bao vita phsi rAng Sao clio Utichinh khilng chli'a dl,fngnhiJng sai aot tro;mgy€u. C6ng tac soat xet bao g6m chuyifu la vi~c trao diH vd'i nhAn 5\1cua C6ng ty va ap d\lng cac thu Wc ph&n tfchtren nhiJng th6ng tin Uti chinh; c6ng tic nay cung cap m/)t mac do:)dam b80thAp hon c6ng tic kilm toano Chung Mi kh3ng th\fc hil;\n c6ng vi~c kMm toannen cling khllng dll'a ra y ki€n ki~m toano
IIIIIIIIIIIIIIIIIIIIII
IIIIIIIIIIIIIIIIIIIII
Klt lu4nTTen c<i sO cOng tar llOllt "H cUBchUng tM, chUng Uli khong thl1'y c6 $I! ki~n naod@:chUng toi cho rlog baa clio tAi chlnh kilm theo dfi.y khfmg phaD anh tnmgth\lc va hgp Ii tr~n cae khJ:aCl.'nhtr~mgye'u pM ho;tpv&i chu-'n m,!c kl toanViH Nam va cae quy djnh pMp ly co lif!n quaD.
Kit1m WaD vi~n
f~Le Kim NgQc
Chang chi KTV s6 0181/KTV
-,-
(Ole Ihuylt minh (il'(rang 14Mn (rang 58 11hi) p~n kh6ng ihlltch n'li cla Mo eto Ll.iddnh).0.
TAl sANMO ThuyEt
56 cu6i ky 56 d4u ky•• mlnh2 3 • •
IA.TAl 5 N NG N H~N noo •• 110 + 120 100 6S8.M6.609.663 771.418.911.569~30_ + 140+ IGOI
70.5M.834.058 4~.046.664.~~I. Tiln ~a cae k!lo.in_t1iO'~g_d1i~R_Ji~ll n •.~Il. 111 1 70.553.834.058 46.046.664-.222lie.khoan wanl!' dllQDI!'tHin n2
Ih..~ac khOBn d' .••hi tai c_hinh ng-1n h'D~ 120 30.000.000.000 00.000.000.0001. Dau tit ngAn h~n 121 2 30.000.000.000 50.000.000.0002. Dy pMng giam gia chang khoan d.4uttl"129ngAnhI,In(+)
III. Cac kho.i:n phil thu ngA~ it"n 18. 159.673.028.906 176.526.393.1771. Phii thu khAch hang 131 3 136,246.199.014 153,553.566.7892. Tn!. tnroc cho nguai ban 132 • 24.133.973.574 22.136.971.0343. Ph~i tl:1unOi bO ndn han 1334. Ph8.i thu thea tiln dOkt hOl;lehhgp 134donI!'xAyd.,rng .5. Cae khoon pluii thu khae 135 5 5.697.801.534 7.477.583. ••6. D\f pMng cae khoan phai thu nglin han ,"kh6 dbi (+;
139 6 (6.404.945.216) {6.64l.728.12 ~""IV. HAng tlSn kho 140 418.861.582.586 491.041.688.7 r.d------- - - .1. HAng 160 kho !il 7 428,247.342.586 500.427.448.71 iUA2. D\f pMng giam gia hAng t6n kha (+) 149 8 (9.385.760.000) (9.385.760.0V. Tai san ngdn hl.'n khae 150 9.467.164.003 7.799.1M.4571. Chi phi tra tn/ac ngAn hl,ln 151 9 3.623.679.973 3.697.434.1672. Thut GTGT dltO'ckhau tIit 152 I' 1.363.428.292 1.205.840.0173. Thul va elieIL.hoinkMc phll.i thu nM fl~ ~~i sa_ll.EgAnhl;lnkhae 158 n 4.480.055.738 2.895.891.273B. TAl SAN DAl"",N (200.210 + 220 + 200 362.435.352.610 890.943.842.096240 + 250 + 260)I. Cae khoan phai thu dili h,n 21.1. Phai thu d~i han cUa kIul.chhAnlZ 2n2. V6'nkinh doanh C1 dan vi t"lc thuOc 2123. PMi thu dAi nOibO 2134. Phll.i thu dAi lu.in khac 2185. DIt hO" Mi thu dAi han kh6 dbi (+) 219
Dan vi tfnh' VNDT'l-ingAy30 thling 06 nam 2010
I C6NG IT c6 PUAN C6NG NGHltp CAOSU MlfN NAM BAo cAo TAl CHiNHDia chi: 180Nguy~nThj Minh Khai, Q3, TP.HCM Choky kl tolin tif 0110112010 Mn 30/0612010
I BANG CAND61 IcE ToAN GIVA NItN Dc:)
IIIIIIIIIIIIIIIIIII
(C!c lhuyel rninh IiI trang ]4 dlo trang 58 Ii b) pM-o kMng lhl uch r<'ricua Mo cio 11i chloh)-,-
56 lIdu ky,338.309.656.964292.526.007.844607.517.503.740
(314.991.495.896)19.716.580.58760.637.322.184
(40.920.741.597)11.622.994.66917.222.319.760(5.599.325.091)14.444.073.864
34.320.0002.891.545.000
(2.857.325.000)47.558.810.000
Dan vi tinh: VND
2.542.337.049
4.368.033.829.--1.825.696.780
56 cu6i ky
7.740.810.00055.718.000.000
(l6.6oo.000.000)
4311.191.348.781278.746.254.749657.690.916.241
(378.944.661.492)12.352.100.84426.843.887.767
(14.491.786.923)11.128.184.69017.222.319.760(6.094.135.070)8.964.808.498
17.160.0002.891.645.000
(2.874.485.0oo)46.&8.810.000
3
12
14
13
1516
1718
19
21
20
ml"hM'••2220221222223224225226227228229230240241242250251252258
259260261262268270
T(li ngil.y30 thang 06 nim 2010
TAl SAN
II. Hoi san c6 djnh1. TCSD hOOhinh- Nguyen g:i.~- Gili hi hao mon luy kif (.)
2. TSCD thue t.lI.icWnh- Nguyen gili• Gili t . hao mon lu kl!"(.)
3. TSCf) vO blnh- Nguyen gili- Gia._~!Iao mon lu kl!" (.)
4. Chip!ll xAy dung co bAn dO'd!mgIII, BAtd n san dAu hi
.N en iii• Gili t . hao mon Iu kl!"(.)
IV. Cae: khoan dil:u ttl tAi chinh dAi h n1. Ddu tu vAo cOng-.! oon2. EMuW vito din t lien k€t lien doanh3. DAuW diti hJ;l~kllac4. IN pMng giam gia dAutu titi chinh ditih. •V.TA~,!_dAi h..n khac1. Chi hi tra tn1ac dai han2. Tai san--.!:!'ul thu nMp.Jl.olln lai3. Titi san diti han kha.c
I C()NGTYc6 PHANCONGNGHI~PCAOSUMltN NAM BAo cAo TAl culNlI
DiD.chi: 180 Nguy~n Thj Minh Khai, Q3, TP.HCM Cho kyk' toan tll"01AllJ2010<'I6n3010612010
I BANG CAN D6, Kt ToAN mUA NIJeN DQ
IIIIIIIIIIIIIIIIIII
NGu6NV6N M' Thuyi86 cu6i ky S5 d!u ky.6 t minh
2 3 , •~N9 PiLl, 'f!lA (300.310 + 330) 300 446,3015.752.918 607.455.575.704I, ~'ng.in h~n 310 384.188.391.043 512.737.799.631~~ ~1. Va vAnel n ltn han 311 22 190.809.957.349 386.275.888.1302~rlllii..JrUllwoi bi\n 312 23 88.692.660.029 36.627.300.4903-NrNOi mu&.tra ti~n..tn1C 313 " 3.224.056.423 5.940.551.535.' Thut! vA~e !<hoan phai.MJ1 NhA miCe 314 25 20.273.298.673 17.994.816.4515. Phai trti ngu"oilao d~ng 315 26 27.492.197.711 45.354.870.1166. Chi phi phai tra 31' 27 20.170.703.139 8.902.373.3167. Phai tra n~i b(J 317B. Phii tra theo tilD dQhqp d6ng xAy 3189. CAekhoaD phii tra, phii nOpWe 31. 28 14.263.405.331 10.531.257.03211. Quy khen thl1o-ng,phlic lqi 223 29 19.262.112.388 1.110.742.461II. Nd dai han 330 62,117.361.875 94.717.776.173!. Phii tra dA\ p.~n nS'!oi baD 3312. PMi tra dAi h~n n~i b(J 3323. Ph8.i tri dAi h!!.nkh!i.e 333 30 1.910.000.000 4.710.000.0004~Va\'..Y8.Deldll.jban 334 31 60.207.361.875 87.899.876.8175. Thu€ thu nMp hoAn lljoiphll.i tra 3356. DI1phong trQ'clp mlt vi$c lAm 33' 2.107.899.356lR!'-P!J.o!18.1'M-it1'8.dai haD 337. NGU6N V6N CHU sCInffU (400.410
'00 604.685.209.245 554.901.677.961+ 430)
L V6n chli siJ hllu 410 604.685.209.245 554.901.677.9611. V6n dliu tl1cUllchu sO- hllu 41l 32 325.000.000.000 250.000.000.000Uh~g du vlln coS pM.n '123. V6n khac cUllchu siJ hllu '"4. COS Dhi€u auv (.) 414 33 (5.420.000)5. CMnh I~ch danh gi!i lljoib\i Slin 4156. CMnh I~ch ty gia hoi do!i.i 'I' (1.715.188)~uy dl1uW ph!i.t tri4n 417 34 65.441.618.211 12.111.423.0208. Quy dlf phong tll.i ehfnh '18 35 17.254.288.227 4.909.427.85410. Lqi nhu*n sau thu€ chl1llphl\n ph6i 420 36 196.994.722.807 287.882.542.275II. Ngu6n kinh phi va qu9 khac 4302. Ngu6n kinh phi 4323. Ngu6n kinh phi dil. hlnh thanh TSCD 423
NG Cl)NG NGU~ ( 440••300+400) 4'" 1,050,990,962,163 1,162,3;57,2;53.665CInuyet mI trang n Irang , ,n khOng I , , ru. 0 0 "
Dan vi dnh: VND
~.~
I C{)NGTVc6 PHA.NC{)NGNGHltp CAOSUMrtN NAM BAo cAo TAl CHtNO
Dia ehl: 180Nguy~n~ Minh Khai, Q3, TP.HCM Cho ky kl toan W 01/0112010dln 301Q61'2010
I BANG CAN DO' Kt ToAN mUA NIEN Dc)T,!,ing~y 30 tMng 06 nAm2010
IIIIIIIIIIIIIIIIIII
.',j cONe>,.•.•.a,eW\'\/T.,tlll""v~K\lllPHI~-,'"
$155.257,23€ 2,86
86 d6.u ky
4
m d3c
BAo cAo TAl cntNH
,NGUYEN NGOC TUAN
$299.185,60€ 0,00
3
86 cutli ky
Cho ky k~ tolin W 01/0112010 Mn 30106/2010
K€ roan tnWng
cAc CHi TIllU NGOAI BANG CAN D61 KE roAN
(etc thuyet minh til'trang 14 den trang 581~ ~ ph'n !r.MDg th~ tach n'li cuabolodo Iii chfnh)- 9_
Ngill'Ji l~p bil1u
1 2
CHi mu Thuyl,tMinh
Dill chi: 180 Nguy~n Thi Minh Khai, Q3, TP.HCM
CONG TY c6 PHAN CONG NGHI~P CAO SU MI1!:NNAM
1.Tai do thue n~i2. V t til, hang h6a nh$n gilt hQ, nhin ~ll co3-,--H:anghoa nhin ban M, oMn ky gUi, ky c4. N kh6 doi dA~itIj5. N oai Clicloai 1.2• USD- EDR6. Du toan chi Sil n hi dlf an
IIIIIIIIIIIIIIIIIIII
~
,
494.108.491
1.108.052.996.690
DO'n vi Hnh: VND
6 thang dIu Dam
2009
4
283.354.381
1.210.154.405.311
6 thang d,{u m\m
2010
38
32
01
02
Thuy~t
Mii ••1f m;nb
V.CHi TI:~UI
II
~. DOllnh thu ban h:ng va "ung "lipdjch V\J
12.Cac khoin siam trit
IC6NGTVc6 PHANC6NGNGHI~PCAOSUMlt.N NAM BAo cAo TAl cniNH
I Ilia chi: 180 Nguyen Thj.Minh Khai, Q3, TP.HCM Cho k:l' k~ wan tu 01l0mOl0 Mn 30/0612010
I Ki10TQUA HO~ T DONG KINO DOANII mDA NIliN DO6 thang dgu nAm 2010
.• Chiet khKu
.• Giam gia hang ban
1.209.871.050.950 1.107.558.888.199
1.014.476.277.168 844..746.839.6
195.394.773.782
••8.7;'51.073.324. 20.614.640.8~ ',l23.;'505.104..316 :,50..589.624.148
20.645.677.528 25.108.226.640
55.228.756.115 76.629.186.183
35.642.573.598 37.780.680.107
89.769.413.077 118.427.198.999
4.215.720.692 1.755.468.451
1.343.516.845 10.000.050
2.872.203.847 1.745.468.401
92.641.616.924 120.172.667.4.00
I__ .• Hang ban bi tTl! 4<i
.J ..Thue TTDB, thue xuat khlu, thu~
IGTGT theo phU'l1ngphap tn,cc tiep phai nl)p
3. Doanh thu thu"n v/' ban hii.ng &
ung c(p djch v\I (10 •• 01 • 02)
4. Gill \,6n hang ban
5. Lqi nhu4n g6p vo!ban hang & cungcAp djch V\J (20 z 10 • II)
I6.Dollnh thu ho~t dQng tili chinh
7. Chi phi ho.t dQng tai chinh
. Trons C«;: Uli yay pMi tra
8. Chi phi ban hang
_9. Chi phi quan Ii doanh nghi~p
10. Lqi nhufn thuAn tU'ho~t do)ngkinh doanh [30••20..-(21.22)-(24..-25)]
11. Thu nMp khac
12. Chi phi kMc
13.14; nhu4n khac (40 •• 31 .32)
14. T&ng hii nhu4n k6 toan tnt,jc thut
(50 •• 30 ..-40)
10
11
20
21
22
23
24
"30
31
32
40
50
39
4041
42
43
44
45
283.354.361 494.108.491
(Ck thuylt rninh 1(:1trang 14den trang ~8U W phln kMng thi t~ch nli cda b~o do lli chlnh). to.
I
'.009
105.1:11.083.975
07 DAm2010m Me
Z.J3S,09Z
NGuviN NGOC TUAN
70.539.012.693""79
60
52
Bernvi tinh: VNO
Thuy6t6 thang d'u nllm 6 thang dJl.unllm
Mil 86 m;nhv. 2010 200'
2 • , ," " 22.102.604.231 lli.021.:l83.42:1
K6 toan
CHi TI1l:u
(CAe lhuytt minh II)'trang 14<ltn trans 5S Ii~ p~n kMng lhi ~eh r<'1i ella bto do ui chinh). II-
NgUiJi 14p bi~u
(<tV
III
1
IU. Chi phi thug" thu nho.p doonhnghi~p hltn hanh
116. Chi phi thul thu nho.p doonhInghi~p holln I".i
17.141 nhutn IOU thul thu nhl).pIdoanb nghi~p (60 • 60 - 51 • :12)18.l.ii ed hin trh e6 phll!"u
ICONG TV c6 PHAN CONG NGHIE;p CAO SU MlfN NAM BAO CAO TAl CHtNHIVia chi: 180 Nguyrin Thj ;\linh Khai, Q3, TP.HCM Cho ky kl toan W 01/0112010Mn 30/0612010
KJh QuA HO~ T DONG KINH DOANH mUA NII!:NDO6 thang ddu nAm 2010
IIIIIIIIIIII
I C()NG TY cd PH.ANC()NG NGHIj):P CAO su Md:NNA.\I nAo cAo TAl CJliNHDia chi, 180Nguyh '!'hi Minh Khai, Q3, TP.HCM Cho kjr kl toli-ntl:r01/0112010Mn 30100t.!010
I Urn cnuvtN TIENT~milA NltN DO(Thea phll<mg phllp gilln ti~p)
I 6 thang d'u nArn 2010
"'iM'='9~. tlnh: VND
I Chi tio!u 6 thang diu nAm 6 thang d'u nAm2010 200.
1 , 9 •I I. LUU CJI~ rtf 1I0~T Dc)NG SXKD1: Loti_~uf.n tru'O'e thu,;" 01 92.641.616.924 120.1'12.667.400
I 2. Di~u ehinh cho cae khoan- Kb«u hao TSCD 09 45,402.640.370 39,359.796,393
- cac kboon dl,lphbng 09 463.217.091 5.631.262,636
I - Wi. IIIchanh I~ch ty gill h6i dOltichll'a thl,lchi~n 01- Wi W h~t d~ng dAutll 05 (8.751.073.324) (22.370.109.309)
I - Chi phi IAiyay 06 20.645.677.528 25.108,226.6403. Loti nhuf.n ttt ho"t d~ng kinh doanh tnt8e thay
09 1.50..r02.078.689 167.901.843.760~6i v~n _Iuu d~~g
I - Tang giam dc khein phii thu 09 15.348.394.440 4.888.100.354- Tang giam hlmg t6n kbo 10 72.180.106.127 144.641.003.236
I- TAnggiam tAi san ngAn h(in kb4c- Tang giaffi cll.ckboo.n phii tri (khOng kI IAi yay
H 38.137.465.921 26,393.584.298ph8.i tri. thuA thu nMp pMi n~p)
I - Tang giim chi phi tra trill'c 19 (318,174.297) (346.917. •- Ti~n lAiyay M. tra 13 (20.645.677.528) (25.108.226.640 •- Thut thu nMp doanb nghi~p~i n~p - ••I .'"- Thut thu nhil-pdoanh nghi~p da n~p " (18.983.223,812) (176.100. "'- Ti~n thu kh.ii.cti:Jh~t d~ng kinh doanh 15 1.064.449.794 !~~iAN
I - Ti~n chi kMe W hOl,ltdo:)ngkinh doanh 13 (3.388.411.LItU ehuyan thuin til hOllt d~nll" kinh doanh " 237.185.419.234 314.804.875.21 "II. LU'u CII N 1tl:N TI1JlO~T Dc)NG DAU TIl
I1, Ti~n ehi dll ml18si1m,dy do,mgTSCD vil.e4e til.i .e.n
" 09.548.418.075) (16.096,619.930dili han kbll.c
I2. Ti~n thu d1Imua sil.m,xAydo,mgTSCD vil.ell.etili san
" 1.281.245.888 1.755,468.451dili han kMe3. Ti~n chi cho yay. mua <:lieron 93 0
II4. Ti~n thu h6i eho vay, Mn I\li de rong Cl,Inq cUadon vi
"~,I I
5. Tih chi d.4utu g6p v6n vAodan vi ]<h4e ", 6. Ti~n thu h6i d.4"W g6p v6n vAodon vi khll.c " 20.000.000.000 26.362.322,619
I 7. Ti~n thu lAicho vay. dS tile Yil.lqi nhu~n dtA;Jechia, Illi 97 8.751.073.324 20.614.640,858
Id'u tUcluJnJl'kboll.nLItU ehuyin thin thu&:n tll' ho.t d<)n, diu ili SO 10.483.901.137 32.635.811.998
IIII. LU'u C!lumN ntN Til HO,,"T D'ONG T I CUfMI1 Ti~n thu W pMt hAnh dS phi€u, nb$n g6p v6n cUaehU
31 75.000,000.000 29.150.258.939'" "'''' -I (C'c lhuytlminhl(r!rang14dtn lJang$gllobo)p/l4nI<h6ngeMl.;ichr1Iicuahio do Iii dUnh)
- 12 -
I -
•2009
162"41.266.2.'59
610.685.004.899(888.848.871.748
(29.150.258.939)(278.163.866.849)69.276.820.36093.164.435899
Dan . tlnh: VND6 thang d,(u m\m
3
(5,420,000)
672.408.940,864(895.567.386.587)
(75.000.000.000)(22S.163.86~72S)24•.50~.4M.64846.046.664.222
1.715.18870.M3.834.M8
6 thong d,(u nAm,.>02
32
33
"3536
"50506170
K€ toon tntd'ng
Chi tieu
(C'c Ihuyll minhnr trang 14~(n trang 58 l~ b(lph!n kMng !hi l-icllrI'li da 1>'0do tli chlnh)• l3 •
NguOi lap hi/!ll
~v<-14~
2. Ti~n chi trl!. ,,6n g6p eho cite eM 8d hoJ'u,mua Illi cdphilu cU8doanh nKhiep d4 pMt hAnh3. Ti~n "8Yng'n han, dAih\ln nhan duo;rc4. Ti.1n chi trl!. nq K6eyay5. Ti~n chi tni nq thue tAi ehlnh6. C6 We, lqi nhutn <!Atri cho chu ai\'h(JuLliu chuyi!'n ti,1;nthuan tit ho.t dOna: tAi chlnhLU'uchuyi!'n tit!n thu'n trona ky (20 + 30 + 40).'0 va hidng dlidnil"tilln diu kynh h..wng cUathay eMi tj gilt h6i dol\i quy d6i nKO\li~Ti~n va hidn duO'll tlln cu6i k (.50 + 60 + 61)
I Ct'JNG IT c6 pHAN Ct'JNGNGHI$P CAO SU Mu1N NA.'\oI BAo cAo TAl CHiNHrna chi: 180 Nguy~n Thj Minh Khai, Q3, TP,HCM Cho ky l<i tOOntit 011O112010din 3010612010
I LtJu CHUVtN TIii:N~ mUA NltN D«)(Theo phlAAlgpMp iian tiep)
I 6 thang diu nAm 2010
IIIIIIIIIIIIIIIIII
-------------------------- -- ----
IIIIIIIIIIIIIIIIIIIIIII
Ct"lNG T\' c6 PII.AN CONG NGHI~I' CAO SU ~t1tN NAM BAO CAo TAl CHtN"[Ii. chI: 180 Nl"yh Thi Minh Khai, F, 6, Q. 3. TP, HCM COO1<9Itt loin Ii:rOIIOI/2{)]O Mn 30f0612(11O
THUyih MINH BAO CAOTAI CHiNHCho k~ kf to<inlITngay 0110112010 dtn 30106/2010
I.D.c diem ho~t dQngeua doanh nghi~p
l.llinh thue sO'hiZu viin
COng ty CO phAn Cling nghi~p Cao su Mi~n Nam dll'qc chuy~n tit COng ty Congnghi(\p Cao su Mi~n Narn then Quy€t dinh 56 3240/QD - BeN ngay 10 tMng 10m'i.ro2005 eua 80 COngnghi~p v~ vi(\e ph~ duy~t phuung an va chuytrn ~ng tyCilng nghi~p Cao su Mi~n Nam thanh COng ty CiI'pMn COng nghi~p Cao 8\1 Mi~nNam.
D~n ngay 30 thang 06 nAm 2010 vein di~u 1(\ eua Cling ty Is: 325.000.000.000VNO, tlIlmg dllO'ng 32.500.000 ~ phAn (m(\nh gia 10.000 VNDlc6 phdn), Trong do:
_ COSpMn NhA nUde Ill.: 16.575.000 c/5pMn, ehilm 51 % v6n Di~u 1(\.
- cil' phan ban tho cae Mi tuqng khat IA 15.925.000 t& ph.4n, thilm 49% v6nDi~ul~.
2. Ngimh nghl kinh doanh.'
- san xu.ft vAmua ban sin phlfm tao su cling nghi~p, cao su tieu dung .
. Mua ban nguyen vl/.t li~u, h6a chAt (trit h6a chAt co Hnh d~c h~i m~nh), thie'tbi ngAnh c6ng nghitp cao suo
3. T6ng 851ao d(jng.' 2.137 nguiY;.- Trung d6: Lao d~ng gian tie'p: 770 ng\l?1i,lao d{lng trovctie'p: 1.367 ng\l?1i.
4. NhiZng rinh hUimg quan trpng din Unh htnh kinh doanh trong mimKhong C(\ anh huang quan trvng de'n tinh hinh kinh doanh trong nAm.
II. Ni~n do) k~' toan, ddn vi tMn u: su dlJng trong ke' tOlin
I.Nien dQ kE toanNien d{lk€ toan tua Cllng ty bat diu W ngAy 01 thang 01 vA ke't thuc vilo ngAy31thang 12 hAng nAm.
2. Ddn vi tiln if 811' dl,mg trong gh; chep hi: loanDan vj tien ~ sit d\lng trong ghi chep k€ toan IAd6ng Vi~t Nam (VND)
III. Chi/ dQ kllolin lip d{tng
1. Che'dQ ki loan ap d{tngCong ty ap dl.lng che' d{j k€ toan Vi~t Nam ban hAnh theo Quy€t Djnh s6 1512006-QDIBTC ngAy 20/0312006 clla BI} tTllCtngB(i T/li Chfnh, cat chu,{n mlit ke' toan
(Thuyll m;nh nily 110mill ~ ph~n kMng lhlt'ch r.:JivAphii Mile d<,><.: dIng v~i bio do tili ch!nh)• 14_
.,'\;
-_.- _._-----
IIIIIIIIII
IIIIIIIIIIII
c(l"'G TY c6 PHAN C6NG NGHltl' CAO SU~lItN NAM BAa cAo TAl CHINHDU.chi; 180Nguyln ThiMinhKha~ F. 6. Q, 3.TP. HCM Cook~ kt lOb tifOllOll2OlO<Un 3()'0W2010
THUYi!:T MINH BAO CAO TAl CHiNHCoo ky k! to~nIll'ngAy 0110112010 de'n 30106/2010
Vi~t Nam do B{JTAi ehinh ban himh.Bao cao tAi chlnh dllqc l&p va trlnh bay phil hQ'p vai chuAn mve va ch~ dl) kll'"toanVi~tNam.
2. 1I1nh thOc sd k~ loan up dl.mgHloh thac 56 kl toan lip dl,mg dl.lQc dAng kj cUll Cang ty C6 phdn Cling nghi~pCan Btl Mi~n Nam Iii Nh4t kj chung.
IV. Cae cbinh sa.ch kt toan lip d\lnlf
1.Nguyen Ide, xac dinh cae khoiin liln: tiln m(U, tiln gm nglin hang. IMndang chuyln
Nguyen tAc xae dinh cae khoan tllang dlitlng ti~n \A cae khoan Mu W ngAn ~nkhllng qua 3 tilling c6 khi nAng chuy~n dlSid~ dang thanh til!n va khang c6 nhil!unii ro trong chuyi!'n d6i tMnh ti~n k{!W' nglly mua khoan dAu hI' 0.16~i thai dil!'mbaa caD.
2. Chinh sach koitoan d6i vd'i bang t6n kho2.1. Nguyen tilc dlinh gill. hang Mn kho: cONaTY
JO••• lGl~Hang 1.6nkho dlCQ"cphan linh theo gili glfc. Tntang hqp gill. trj thuAn cO tM thl,fCCM.YoI~dhi~n dlCQ"cth!p hO'Ilgill.g6c thl phlii tinh theo gill. tIi thuAn cO thi! thi,l"chi{!n dlCQ"c.v~~Tol~Gili goc cua hang t6n kho mua ngoai bao gt1mgili mua, clic lo~i thu€ kMng dlCQ"c~hoan I~i, chi phi vb,n chuygn, b6c x€p, bao quan trong qua trlnh mua hang va cac'..."" 5dchi phi khac cO lien quan trvc ti€p Mn vi{!cmua hAng Un kho.Gill. g6c cua hAng t6n kho do dan vi tl,f san xu!t bao gt1m chi phi nguyen li~u v~tli~u tnfc tilip, chi phi nhAn cOng trvc ti€p, chi phi" san xuAt chung c6 dinh vA chiphi san xulft chung bi€n dt1i phat sinh trong qua trlnh chuy~n hoa nguyen li~u v~tIi~u thAnh thAnh phAm.San pham dO'dang cu6i ky dUo;1cdanh gill. theo phliO'llgphap san ph4m hoan thAnhtl./l1Ilgdlfdng.HAng t6n kho luan chuyiln giua COng ty vA cac xl nghi{!p, gili hang 1.6nkho dlfgcxlic djnh vA ghi nMn theo gili blnh quAn gia quy~n (doanh thu n{li bQ va gia g6chAng t6n kho dllgc ghi nhb,n theo gili blnh quan gia quyl!n).Culfi ky k€ Man, COng ty xlic djnh gili trj nguyen v~t li{!u va ban tbanh pham dO'dang, chenh I{!ch gil1a gill. trj do dang cu6i ky va dAu ky dllo;tcphAn 1>6vAo gill.thAnh cua tAt ca cac san pham san xuA:ttrong ky theo ty l{!nguyen v.,t li{!uchlnh.Nhilng chi phi khOng dliQ"cUnh vAogili g6c cUa hAng t6n kho:
Cac khoan chi€t khfu thliO'llg m~i va giam gill. hAng mua do hAng mua khOng(TllUy~1minh nAy U m(\11:>(1ph~n lh6ng th~ tich rlIi vl phoii dlto;1cdilC Cling v",i bao cio I!i chlnh)
• IS -
IIIIIIIIIIIIIIIII
I
IIII
CONGTV c6l'IlAN c6"'G NGHltp CAO SUMIt.N NAM 8Ao CAOTAI cHINHDj. ebi: ISONguyln ThiMinhKhai, F. 6, Q. 3. TP,HCM Coo k~ k6 INn Iil'OImnol046n lCYl:l&2010
THuvih MINH BA0 CA0 TAl CHINHCho k~kt loon t(:rf1g~yOIlOlnolOMn 30lO6I2010
d.ungquy each, phlfm chlft.. Chi phi nguy~nv~t li~u, chi ph! nhan c6ng va cae chi phi dn xuAt,kinh doanhkhac phat sinh trim mlie bloh th1JOng.• Chi phi bio quan hang 1.60kho trir cae chi phi bao quan hAng 1.60kho cAn thil!'tcho qua trlnh san xuAt tilp thea vAchi ph! baa quAn hAng t6n kho phat sinh trongqua trlnh mua hAng.- Chi phi ban hAng.- Chi phi quan ly doanh nghi~p.
2.2. Phl1(/ng pMp xae dinh gili trj hAng t6n kho:
Gift hang t6n kho dll'Q'ctinh theo phllong pMp hinh quAn gia quy~n thang d6i vaitltng ll)ai nguyen vl).t lieu, v~t tU',thAnh pMm t6n kho.
2.3. PhlCO'ngpMp h~ch roan hang t6n kho:COng ty lip d\mg phl1<1ngphap kfl khai thlll'l'ng xuyen do'! h\lch toan hAng t6n kho.
2.4. L$p dl! phbng giam gia hAng t6n kho: Trong ky, COng ty dti I$p dl! phonggiarn gia hAng t6n kho.
•3.Nguyen tatcghi nh~n cac khOlinphai thu thudng m,i va phii thu kht'ic: .)~3.1. Nguyt!n tac ghi nh~n: -I *S6 du cac khoan phai thu khach hAng, khoan tra truac cho nguai ban, phlii thu n(liZbl) va cac khoan phlii thu khac tI;Ii thai di~m bao cao. duqc ph!n IQai vA phdn anhtren bao cao nhu S8U:
. LA tai lIan ngAn h~n n6u co thai hl;ln thu h3i ho~c thanh tOan dU'ltimOt ntim(ho,ij.ctrong m{lt chu ky san xu!t kinh doanh).
- LA tAi san dAi hl;ln ntfu co thai hl;ln thu h6i ho,ij.cthanh tOan trlin m(lt RAm(ho~c trong m(lt chu ky san xu!t kinh doanh).
3.2. L~p dJ,fphong phai thu kho doi: T~i thai di.1m I~p bao cao cu6i ky, Cbng ty diitrlch dJ,fphbng cac kh6an phlii thu kho doi.
4. Ghi nhlj,n vA kh6u hao tAi san c6 d,nh:
4.1. Nguyt!n lAc ghi nMn TSCD hitu hlnh, TSCD vb hlnhTAi san c6 dinh dl1qc ghi nMn thea gia g6c. Trong qua trlnh su dl,lng. tAi san c6djnh dl1f;lcghi nh~n theo nguyen gia, hao man luy M va gia tli oon I~i.
4.2. Phl1l1ngphap khA'u haa TSCD hitu hinh, TSCD vOhlnh:
Khfu hao tAi san cIS dinh dU(1ctnch theo phU<1RgpMp dl1O'ngthing. ThiYi giankhA'u hao ap d\mg theo quyet djnh s6 203l2009!QDIBTC ngAy 20/10/2009.
(Thuylt minh n~y I~mQl ~ p~n kMng lhi tach r<'livAphii <llt(:lc<loc dlng v"i bolo cio ~ichinh)- 16-
IIIIIIIIIIIIIIIIIIIII
CONG T\' c6 PHAN C()NG NGHltp CAO SUMIt.N NAM HAo CAO TAl CHINHEli.clll:100 Nluyh Thi Minh ~i. F 6. Q_ 3,11'. HeM 0>0kt kt lOtn'" Oll{ll/2{)IO ~(n~OIO
THUYET MINH BAO CAO TAl CHiNHeho ky kE to~n Ilr ngAy 0110112010Mn 30lO6I2010
5. HQ'pd6ng thul! tl\i chfnh
5.1. Nguyen tAc ghi nh~n nguyen gia TSCD thue tai chinh
TAl san cOdinh thull tAi chfnh dllQ'cghi nMn nguylln gia then gill.trj h9'P IS' hO$egiB.trj hi<}nt.\li cUa kMan thanh tOan ti~n thoo Wi thi6u (kMng ban g6m thuDGTGT) va cae chi phi tIVe tilfp pMt sinh ban dAu lilln quan din TSCD thull talchfnh. Trang qua trlnh au d\mg, tal san c6 dlnh thue Uti chfnh d\ll;1cghi nMn thennguyen gill.,hao mon liiy kif va gia trj elm Ill-i.
5.2. Nguyen tAt vAphltang pMp khiu ban TSCD thue tal chfnh
TAl san e6 dinh thu€! tal ehinh dll9'c trfch khllu han nhU' TSCD cus Cling ty. D61v(ri TSCD thu€! tal chlnh khOng chl1c chan 81\dl/l;fCmus IlI-ithl ae dlJl;fctlnh trichkh~hMtheothGih.nthuekhlilibih,nthuAndnhont~i~ans~dvngh~ich cua n6.
6. Ghi nhin va kh6u hao b6t do)ngsan dAu hi
6.1. NguyAn tAe ghi nhan bA"td{lng san ddu hI
Bllt do)ng san dAu tll dliQ"eghi nhan ilieo ~a glSe.Trong qua trinh nAm ~il' chbtAng ~a, hoo\lccho thoo hQat d{lng, bA'tdo)ngsan ddu W dllQ'eghi nh.n theo nguyAngia, hao mon lOy k€ va ~a trj con I,i.
6.2. NguyAn tAe va phlMlg phap kha'u hao b!t d{lng san dl1utll
BA'tdQng san dAu tl1 dll9"etfnh, trlch khAu hao nhll TSCD khae cua COng ty.
7.NguyAn tAc v6n hoa cac khoan chi phi di vay va cac khoan chi phikhac
7.1. Nguyen lAc vlSnh6a cae khOan chi phi di yay
Chi phi di yay lien quan tn,te ti€p Mn vi~c dd.u tl1xAy dyng hoo\lcsan xuft tili sandO-dang dllQ"ctfnh VaG~a trj cua tili san d6 (duQ"cvlSnh6a), baD g6m cac khoan IAitil!n yay, phan b&"cac khoan chi!"!tkh!u hol).cphV tr(li khi pMt hanh tr8i phi6u,cac khoan chi phi phl,l pMt sinh IiAn quan tOi qua trlnh lam iliu tl,lCyay.
Vi~c vlSn h6a chi phi di yay se dliQ"ctl;tm ngitng I.i trong cac ~ai dQan mil. quatrlnh dliu tl1xAy dyng hoo\lcsan xu!t tili san dO'dang bi gian dQan, tn't khi s\f ~andQan d6 Ill.can thi€t.
Vifc v6n h6a chi phi di yay se chA'mdUt khi cac hQat dQng chu yf!u cAn thi6t chovi~c chuan bi dlia tal san do dang vao suodvng hoo\lcban d! hoan thanh. Chi phi diyay pMt sinh sau d6 sl; dl1(,Jcghi nhan Iil chi phi san xuAt, kinh doanh trong kyphat sinh.
Cac khoan thu nh4p phat sinh do d4u ttl tl;tm ilibi cac khoan yay tieng bift trong(Thuy€1 minh dy lA m(1Ib(>ph.n lMng Ih~lach r(li vi pMi du<;lcd\lc cilng vdi bio cao IAi ~hlnh)
• 17 •
*
IIIIIIIIIIIIIIIIIIIII
cO!"G TY c6 PHAN C6NG NGHI~PCAO Stlr.UtN NAM BAoCAOTAI CII!:"!HDja d>l; 180 NluyAn Thj Minh Khai, f. 6, Q_ 3, 11'.HCM 0>0 k~ k( to&n u:rOllOlnoloden 3MMOIO
THUyih MINH BA0 CA0 TA I CHiNHCho ky k€ to.1n til' ng~y 0110112010 d€n 30lO6I2010
khi ch/l' au d,mg vAn ffil,lC dfch c6 dliQ'ctAi san dO'dang thl phai ghi giam trit (-j vAnchi phi: di yay phat sinh khi v6n Ma.
Chi phi di vay dtIQ'c v6n hOa trong ky khOng dl1Q'cvuqt qua Wng 86 chi phi di yayphBt sinh trong kyo Cae kMan lil.i ti~n yay va khoan phAn b6 chilt khAu ho~c ph\!tr(li dlll,Jcv6n h6a trong tlmg ky khOng dl1l;1cW!;Jt qua 86 la:i yay th,!c tl phat sinhva 86 phan hi\:chi€t kha'u hoJ!,cphI) t~itrong ky d6.
7.2. Nguy~n tAt v6n hOa eae khoan chi phi khac
7.2.1. Chi phi tra tnroc
Chi phi trli tnroc phAn M cho hl)at d(lng d&u ttl xAy dl,tng 00 blin, cai ~o, nling cfpTSCD trong ky dlJl;lcv6n hOa VaG TSCD dang dl1lJc dIu tl1 ho.!j.ccai tl,I.o nang cApd6.
7.2.2. Chi phf khac
Chi pM kMc phl,lc vt,l cho hQat dOng dA•.•til xiiy d\lllg CC1 ban, cii t.l!-o,nAng cA'"pTSCD trong ky duqc v6n h6a VaGTSCD dang dll'qc dAu hi ho(i.c cli t.l!-onAng capd6.
7.3. PhutJng pMp phlln b6 chi pM tra trltltc
Cae IQai chi phi tra tnrO'c nlfu chi lil!n quan din nAm tai chfnh hi~n t.l!-ithl dll'qc lU
ghi nh$n van chi phi san xu!t kinh doanh trong nAm tai chinh. )1'.~6NG
Vi~c tlnh vA pbdn b6 chi phi tra trltltc dAi h~n vao chi pblsan xu4"t kinh doanh =~tItirng ky h~ch Man dll'qc cAn cU'VaGtlnh ch4"t, mU'cdQ tirng Il)ai chi phi d~ chl)n rj,~~~t~K~
phutJng phap va tieu thuc phlln b6 hgp Iy. , PHIA NJ"8. K€ Man CDCkhoan dJiu tti tAi chlnh ~
8.1. Nguyl!n tAc ghi nh$n cac kMan dau W vao cong ty con, cong ty lil!n klt
Rhoan dAu tit vao oong ty con, cong ty lien U't dltgc kl Man thea phl1lJng phap giag6c. Lgi nhu.;n thuAn dll'qc chia tlr cong ty con, cong ty lien klt pMt sinh sau ngAydau tl1 dltgc ghi nMn vao bao cao klt qua hQat dQng kinh doanh. Cae khoan duqcchia kMc (ngllai Igi nhu$,n thu.4n) dlfgc coi 18 ph.4n thu h6i cae khOan dAu W vadltQ"cghi nh~n la khoan giam trlt gia g6c dau tit.
8,2. Nguyl!n ulc ghi nh$n cac khoan dAu tl1 chung kh6an ng:1n h~n, dai bl;tn
Cae khoan dau tl1 chung kh6an tl;li thiJi di~m bao cao dltgc phAn IQai va ghi nMntrl!n bao cao tai chinh nhlt sau:
• LA khoan ~ tl1lJngdlltJng ti~n" nlu c6 thai gian thu h6i ho~c dao h{ln khong qua3 th8.ng k~ W ngay mlla khoan dau tAt d6.
(Thuy€1minh n~y l~m~l ~ pllfn kMng lhi ~ch rlli vi phii d<t(1cd<;>ccilng v<l'i~o cio Iii chlnh)- 18 -
IIIIIIIIIIIIIIIIIIIII
c6SG TV C61'HAN C6NG NGHIE;p CAOSU MI~N :"lAM BAU CA.OTA.I CHINHDia du; 180Ngu~h Thi Minh Khai, F. 6. Q. 3, 11'. HCM Cho ky k( to.in til OllOl12010<'ltnJOI06I2Oll}
THUYET MINH BAO CAO TAl CHtNHCho k.y k( to~n tiTngly 01/0112010 Mn 30lO6I2010
- La IDQt tAi sAn d.4u til ngAn h~n n6u co th(ri gian thu h6i v6n doJd'i 1 nAm ho~ctrong 1 chu ky kinh doanh.
- U m{:it tAi san dltu tl1 dai hll-llne'u co thai giao thu h6i v6n tren 1 nAm ho,(lc hcrn1 rhu ky kinh doanh.8,3. Nguy~n tAt ghi nh4n cae khoan d&util ngAn h\ln, d1\ih{lll khac
Cae khoBn dAu hI' khac ~i thai di~m bao can dU'l!cphlin 198i va ghi nh$n tren bancao tAi chfnh nhll sau:
• La kh6an " tlkmg dlilmg ti~n" niu co thai giao thu h6i hoi'j.c daD hl,lll khllng qua3 thang ki tit ngay mUB khoan dAu tit d6.
- La m{:ittAi san dau ht ngAn hl,lll niu co thai gian thu hoi v6n dliGi 1 nAm ho~ctrong 1 chu ky kioh doanh.
- LA ml}t tAi san da •.•hr dAi hl,ln n6u co thai giao thu hOi v6n tren 1 nAm ho,!!:chan1 chl.l ky kinh doanh.
8.4. Nguy~n tAc lip dl,l'phong giam gia d~u til ngAn h{ln, dAi h{ln
DI,I' phong giam gia d&l.ltil dU'Q'cI~p vao th?Ji dio$mcl.l6i nAm lA s6 cMnh l~ch gii1agia g6c cua cac khoan d&l.lW dugc h{lch Man tron so k~ Man Ian han gia tli thitrltO'ng cua chUng t.;li th?Ji dio$mlip do,t phOng.
9. Ghi nhq.n cac khoan phili tra thddng m~i va phili tra khac
S6 dll cac khoan phai tra ngu{.riban, ph8.i tnl. n(ii b(i, phai tra khac, va cac khoanvay t.;li thi1i di~m bao cao, dllQ"cphan IQai vAphan anh tron bao cao nhll sau:
- La khoan ng ngAn h~n nl!l.lc6 thb'i h{ln phai thanh Man duai 1 nAm ho.(l.ctrongm{lt chl.lky san ll'udt kinh doanh.
- La khoan n<;1dAi ho\lnne'u c6 thai hl;ln phlii thanh Man tron 1 m'i.mho,!!:ctron m(itchu ky san xuS"tkinh doanh.
S6 dll cua cac tid san thira cM xlllj dllQ'cpMn IQai IAn<;1ngAn h{ln.
86 dll cua thue' thu nh*p hoan l{li dllQ'ephiln IQai IAng dAi h{ln.
10. Ghi nhiln chi phi phlii tri. trich tru'oc chi phi sua chua Ion
Cac khoan chi phi thl,l'c t€ ehlfa pMt sinh nhung dllgc trlch truo:1CvAo chi phi sanxuli"!kinh doanh trong ky M dam bao khi chi phi pMt sinh thlle te kh6ng gAy d{ltbie'n cho chi phi: sAn xu&t kinh doanh tron ca SO' dam baa nguy~n lAc phil h<;1pgiil'adoanh thu va chi phi. Khi cae cho phi d6 phat sinh, n~l.l e6 eMnh I~ch v6'i s6 da:trlch, ke' Man ti~n Mnh ghi hISsung ho.(l.cghi giam chi phi tl1l1ngU'ng v6'i ph!ncMnh I~ch.
(Thuy(1 rninh nAy11m~t ~ pllfo khdog lh/l!ch rtli vAph3i <1lf<;lc<1QcdIng v~i biD cio tli chloh)- 19-
IIIIIIIIIIIIIIIIIIIII
- ---------- -------------
Ci'JNG TY c6 PIIAN Ct'lNG NGHIt.P CAO SU MIt.N N"M BAO cAo TAl CHJNH!:li. chi: 180Nl"y~n Thi MinhKhai, F, 6, Q. l, 11',HCM Cbo t~kt ~n firOIJl}lflOlOMn 3<lI06I201O
THUYlh MINH BAO CAo TAl CHiNHCho ky k€ lo~n nr ngly 0110112010 dtn 3010612010
El6i vai nh(Jng TSCEl d~c thll, vil)Jc sua chlla <:6Unh chu ky thl chi phi sua chO's Jannhilng tAi san nay dltqc trfch tli'!n co sCt dl,f toan ho~c then k€ h9ach dii thOng baov6'i CI1 quan thu€ trvc ti€p qu.tiD Ij va dl.l<;fch~ch Man van chi phi san xu4t kinhdoanh,
11.Ghi nh/).n chi phi tra tru'O'cClic chi phi tnl. tnroc chi lien quan din chi phi san xuAt kinh doanh nAm tAi ehinhhi~n 4i thl dUQc ghi nh$n Ill.chi phi tra tnroc ngAn h'1-n.Cae chi phi sau dAy dll. phat sinh trong nAm tAi chinh nhllng dlIQ'chll-chMan vAnchi phi tni tnJ6'c dAi h'.lD d~ phli.nM dJl.nvAnkAt qua hQst dQng kinh doanh:
- Cbng cv dVng C\J xuat dung c6 gill.trj Ian;Chi phi liltS chile Ian til.i san c6 djnh phat sinh m{lt Un qua I6'n vAeae ehi phIdjeh V1,l khae phAn 1>6trong thai gian su d",ng;
12. Ngu6n v6n chu sif hUll
Nguyen tie trfeh 14p eac khoan dl! tnl cac quj tit l'1i nhu4n sau thu6:
Theo quy chi til.i chinh cua cong ty.
13. Nguyen t.6c ghi nhl)n doanh thu13.1 Doanh thu ban hAng dl1l!cgill nh4n khi d6ng thai thoa man cac di~u ki~nsau:
Phl1n lO'nnli ro vA l'1i ich gAn li~n vO'iquy~n sa hiJu san phAm ho~c hAng h6a dadl1'1cehuy~n giao cho ngu'l'rimua;
Cling ty khllng cOn nAm giG'quy~n qulin Ii hang Ma nhl1 ngucri sO'hiJu hang h6aho~c quy~n ki~m soat hang h6a;
Doanh thu dl1gcxac dinh tl1crngd6i chAcchAn;
COng ty da thu dlil1cho~c se thu dlil1cl'1i ich kinh t€ tit giao djch ban hAng;X8c djnh dul,1cchi phi lilin quan Mn giao djch ban hang
13.2 Doanh thu cung cAp djeh V1,l
Doanh thu cung cap djch V1,l dl1l;1cghi nhan khi ke't qua cua giao djch d6 du<;tcxacdjnh m~t each dang tin e4Y. TI'l1l'Jngh'1P vi~c cung ca'p djch V1,l Jilin quan d€n nhi~uky thl doanh thu dul,1cghi nMn trong ky theo Mt qua phan ctlng vi~c dii hoanthAnh vAo ngAy I~p Bang cAn d6i kA'Uan cua ky d6. K€t qua cua giao djch cungcap djch VJ,Idl1l;1cxac djnh khi thoa miln cac di~u ki~n sau:
- Doanh thu dul,1cxac djnh ttrcrngdOi chAc chAn;
(Thuy!l minh niy Ii mOl b(I ph~n khOng lhlltch ~i vi phii <.tll<;lc<.tilCcll.ng v"i bio cao t.ii chfnh).20.
IIIIIIIIIIIIII
'IIIIIIII
CONG TY c6 PHAN CONG NGHltp CAOSUMIt:NNAM B,(O CAOTA.ICHfNHDi. chi: 180 N8uy~n Thj Minh Khai, F. 6, Q. 3, TP. HCM ClIo~ U' lUIn Iil' OI,(!112010d<!nJOI06I2OIO
THuvifT MINH BAo CAOTAI CHiNHCho Ir.~ It( toAn tl't ngl\y OlfOlf201O de'n 3010612010
C6 khA nllng thu dul)'c19i feh kinh ~ tlt giao dich tung cAp dich d6;
XAc dinh dlIQCphan cOng vi~c dA Man thAnh vaa ngay ltp Bang clin d6i k~tOan;
XAcdinh dlfqc chi phi pMt sinh cho giao djch va chi phf M Man thAnh giaodlch cung c6p djch VJ,l d6;
13.3 Daaoh thu hQat de.ng tAi ehlnh
Doa.nh thu phat sinh til ti~n IAi, til\n b8.n quy~n, 00 tU'e, l'1i nhu,"n dlJllc chia va caekMan doanh thu hQat d()ng tAi chinh khat dl1qc ghi nh~n khi thOa man dang thaihai di~uki~nsau;
C6 khil. nAng thu duQ'cIqi feh kinh t6 tit giao djch d6;
Daaoh thu dl1l1cxac dinh tlK1ng doSichac chAn;
co We, 19i nhu$n dugc chis ghi nh$-n khi COng ty dl1llcquyl!n n~n c6 Ute ho(l.cdl1q"cquy~n nh"'n lo;ti nhu4n tU vio}c g6p v6n.
(Thuyel minh. nlly II m(il b(i pMn kMing thi Ltcb rlli vl phai d.r\lc d<;>ecilng vdi Mo do lli ch.fnb)• 21 -
I
ICONG TV c6 pILtN CONG NGHItp CAD SU Md:N NAM BAo cAo TAl CHtNH
IOJ- chic 180Nguyh Thi Minh Khai, Q3, TP.HCM Cho ky kif wan tlf Oll0V201O Mn 3010612010
THUYET MINH BA.O cA.o TAl CHiNH
I (Th~ hi~n bAngddng Vi~t Nam va c6 ghi eM bAngdong tien khac)VI. Thong tin biSsung cho cae khoan m\lc tl'lnh bAy trong Bang cAn d6i k6 tonn
3010612010 30/0612010 01/0112010
Ngo{li t{! VND VND46.246.664.222
7.238.258,115892.086
4.160.608.832953.695.940
1.327.890.48541.123.265264.838.65752.109.735216.598.245191.116.40829.384,462
3.517,232,082
3.517.232.082
24.348.1S82.6IIS
18512303.715
11. Tien 70,553,834,058
1.1.Ti~nmit tai guy (TKIll) 12.846.052.053
ITifn ¥ND 12.846,052,Q53- VAnphOngTP.H6 Chi Minh 1.550.992.516- Xi nghi~p DOngNai 5.061.777.687I.Xi nghi<}pH6cM~n 5.354,348,500- Xinghi~pBinh Lqi 147.669.287I.Xi nghi~p TAnBlnh 21.537.730- Xinghi~pVi~tHung 489.521.451I-Xi nghi~p Bloh Dl1I1ng 220.204.882Do ki~m toan khOng tham gia ki{\'mU th.,rc t€ vao ngAy 30106/2010 n~n chung Wi lay 86MuI1.6nquy then 8& 8ach k€ wan eua dan vj1.2.Ti~n gd'i ngJln hOng (TK 112)
Ilien YNUVAo pMng Tp,HeM
I-NH TMCP Lil1nVi~t• SC giao djch II NH COng ThlWng. CN TP.HCM• NH N~i thuang - CN TP.HCM1.NH Dau T1i& Phat Tri~n • CN TP.HCM- NH TNHH Indovina - VND1.HSBC Bank. VND- NH TMCP SAi GOn Thu"(JngTin- NVD
I-NHTMCPAChAU-VND- NH TMCP Qu6c Tl - VlBank - CN SAi GOnI- NH DeutscheXi nghiep DOng Nai
1-NgAn hang COng Thu<Jng Vi~tNam - Chi nhanh ngAn hAng Cong
I ThlIong khu COng nghi~p Bien Hila
IXi nghiep HOcMOn 4.437.671.064
II
rt1lUy€t minh nay HI.mOt bq pMn khang thi Itch r<li va phai 4lf<,lCdQc clIng v4i Wo clo t!i chinh).22 -
2.487.719.008
I
IC6NG TYcd PRAN CONGNGHI~P CAO SUMltN NAM BAo cAo TAl CHiNH
IDis chi: 180Nguy#nThj Minh Khai, Q3,TP.HCM Cho ky kt!wan til OVOlJ2010ttl" 3010612010
THUyj!:T MINH BAo cAo TAl CHINH
I (Th4 hi~n bAng dong Vi~t Nam va c6 ghi eM bAng dong til1n khac)VI. Th6ng tin b6 sung cho cae khoan m\lc trlnh bay trong Bang cAn d6i k(! toan
30/06/2010 30/0612010 OIlOlflOlO
NgOl,li~ VND VND
I-Ngan hAng N6ng nghi(!p & Phattril!n ollng tMn chi nMoh Quang
ITrung
• NgAn hAng 8Ai GOn Thl1lmg Tin1- PMog giao djch Thai An
Xi nghi~p TAn BlohI-Ngan hAng Cong Thlllmg eN12 - XN TAn BlobIXl nghi~p Blnh Wi• NH Ngo{li thlWng Vi~t Nam -IeN Blnh Tbl;lnhXl nghiO}p ViM HungI-Ngan hAng Cong ThlWng Vi~tNam • Sa giao djch II
IXi nghieD Bloh Dl1@g
- NH Ngol;li thLWng VN
INgoaj ttVAn pMog Tp.HeMI-sa giao dich II NH COng ThuMg -usn - eN IP.HeMI.NH N~i thl1l11lg- usn -eNIP.HeMI-NH Ngoal thlMlg - EUR • CNTP.HCMI-NH Indovina - usn- HSBC Bank - usn
I-NH EMuTit & PMt Tri~n. CNTP.HCM
I.NH TMCP Qu6c te' - VIBankXi nghiep Viet Hung
usn 299 185 60
USO 296.206,47
USD 263.396,08
usn 32.482,52
USC 10,60USD 317,27
USC 6.862,04USD 2.979,13
II
(Thuy~l minh nAyU m(ll b{lpMn kMng \hi Itch roi vAphai dU">;1cd<,lc dIng v"i Mo do rAichfnh)- 23-
-------
I
IC6NG TYc6 PHAN CONGNGHItp CAD SU MItN NAM BAo cAo TAl cHiNH
IDj_ ohl: 180 Nguy~n Thi Minh Khai, Q3. TP_HCM Cho ky k6 toan tlt 01101/2010 Mn 3010612010
THUYET MINH BA.OCAO TAl CHiNH
I (The hi~n bang d~ng Vi~t Nam vii.co ghi chIi bAng ddng ti~n khac)VI. Thong tin b6 sung cho cac kho8.n m\lc trlnh bay trong Bang cAn d6i kl toan
30/06/2010 30106/2010 0110112010
Ngo~i ~ VND VND
I-Ng/in hang Cllng ThlWngVi~t usn 690,82Nam • So giao dish II - eN TP.HeM- Nga.n hAng INDOVINA usn 2.288,31
I1.3.TMn dang chuy~n. Ti~n YNDtTl{ 113)
IVAn phOng Tp.HeMXi nghj(:p DOngNajIXi nghjl'!p Hoc MOo
10.896.800
36.612.960
33.359.199.390
32.931.111.940383.908.00044,179,450
12.Cae kbgjp d4u tJi tAi s:hfnh PllAn ban
Dilu hi mIllA han khat (TRI28)IVlln pMng Tp.HCM- Ti~n goilco ky h~n vao Cong ty Tai Chfnh c6 ph!nIH6o. ChA'tVi~t Nam
68.293.882
204.087.632
50,000,000.000
-~~
153.553,566,7119""!t;l VII'"
Tli eHlN~l. Vlllt~'> 'piiir~~;e:::
9,827.710.n T~,"
33.478,295.071
32.183.906,587
5.192.799.443
1.790.276.7735,838,705.818
252,924.916
83.078.074 (.)
79.198.190 (*)
90.647.927
4.270.471.692 (*)
37.000.108.712 (*)
14.773,391.572
4.953.448.626
4.885.355.0133.092.607.312
30.000.000.000
30,000,000,00030.000.000,999
30.000.000'000
126.927.003.941
136.246.199,OJ4
usn 773.553,45
usn 259.342,86usn 257.207,36
usn 161.916,61IAikoon.Sigapore
.Xi nghH!p DOngNajTrQng d6:
ICty TNHH SX TM nv Hifi!pTAn HITASACbng Ty TNHH TAp doan Mai Unh rung Nam Bl)
.ClIng TV TNHH Vi~t Nam Suzuki
13,Phil thy kb;ich bAng (TK 1311
VAn phOng Tp.HeM
ITronK d6:
COng ty TNHH Up Xe Mai Lan
ICIT TNHH CAD SU PTCST- Continental slme tyre
IContinental. Germany
AHKYINN
II
(Thuy!t minh niy IIIm(it b(i ph,n kMng lbl ~cb r\li vi phii dlll;lc dQc cilng v"i b;io cio tl.i cblnb)
-u-
139.698.227985.796.974187.967.805
IXi nghi~p HOcWmTrong d6:- C6ng ty TNHH TM DV vA SX Minh Dl;lt1- C6ng ty Up YOKOHAMA Vi~t Nam
I
ICONGTYc6 PII.(N CONGNGllltp CAOSUMltN NAM BAo cAo TAl CHiN"
IIlia chi, 180Nguy~nThiMinh}{hal,Q3,TP.HCM Cho ky ki togo ili 0110112010Mn 3010612010
THUyj1T MINH BAo cAo TAl CHINH
I (Th~ hi~n bAng dong Vi~t Nam va cOghi chl1bAng dong til!n khac)VI. Th6ng tin b& sung cho cae khoan m\lc trinh bay trunK' Bang cAn d6i kl toan
30/0612010 30/0612010 0110112010
Ngo~i~ ¥ND VND1.173.764.767
IXi nghiep Tan Bloh
Trong d6:I.ety CPXD S6 4 ThAng Long- ety CP Tau Cu6c
I-ety TNHHXD Nam ph..roc- XN LD VIETSOVPETROI.ety CP Quan If vAXliy dl!ng COng trlnh GT 487
265.735.051
22.556.00020.000.000 (*)
64.031.000 (OJ
84.458.000 (*)
25.918.675 (*)
144.236.000
525.918.675
(Thuy€t minil iii y 11 m{ll b{}ph~n kMng lhi Itch r<'riv.lo phii dU'l;lcdllC cilng vdi Mo c'o lAi chinh).2~.
433,276.200
1.299.296.729
1.857.250.375
22,136,971.034
7.626.770.339
1.540.013.900
1.857.250.375
8.760.024.000
usn 80.629,04
Xi nghiep ViM HungITrong d6:BVda khoaKieoGiang 834.015.000IBVda khoa Soc TrAng 203.148.750Cty TNHH LE:LQI 205.387.245
ICIT CP Vi~tAn 223.850.000BV Nh&n dAn 115 706.188.250
IBV da khoa tinh Quang NgAi 215.460.000BV da khoa tlnh Blnh Phl1d'c 311.579.100I(.)Cae khoan cOng nq dB: co thl1 xac nh!)n tlI-i ngAy 3010612010
4, IrQ tn@c cho nWi bOn I TK 331 1 24,133,973,574
IVAnphaog Tv,HCM 23,930,448,254Tropg d6;
.Southern Wire Industries Sdn Bhd
Taipol Synthetic Rubber• Corporation (TSRC) usn 458.640,00Cty D.4u TJ.tPMt Tri4n 1M Thj vA Khu CN VN (IDlCO)
III~,
IcOr-;G TV cd }>HANcOr-;G NGUI£:P CAO SU MltN NAM BAO cAo TAl CHfNH
Dia chi 180 Nguyln Thj Minh }{hai, Q3, TP.UCM Cho k5' k6 wan tU 0l/01t2010 d6n 3010612010
I THuvET MINH nAO CAO TAl CHiNH
I
(Th~ hi~n bAngddng Vi~tNam vAe6 ghi ehu bAngddng ti~n khae)IVI. Thang tin b6 sung cho cae khoan m\lc trinh bay trong Bang can d6i kl toan
3010612010 30/0612010 OllOmOl0
Ng~i ~ VND VND
IXi nghi~p H6c MOn- Cty TNHH N.H.P• Cty TNHH TM Bao Tu\Jng
IXi nmitp Binh WiI-NhA phan ph6i n(li dja khac- Cty TNHH CKXD TM Tn Qu6cI-DNTN CK Khulln MAuThanh Dung- Cty TNHH Gi8.iphap t1/ dQngva thi~t hi di~u khiAnI(~)Cae kh08.n ebng nl} dll co thU'xac nMn ~i ngAy 30/0612010
62.661.720
52.816.720
9.845.000
140,863.60025.015.00057.972.60020.QQO.OOO (~)
37.876.000 (~)
(89.027.400)10.000.000
I5, PbPi thu kb4c
5.1. Pha! thu khlic (rK 1388)
5,697.801.534
5.408.804,M2
7,477.583.479
563.622.624
253.467.500
182.255.313
152.923.933 152.923.933563.622,624
253.467.500
416.000,000
182.255.313
295,000.000 (eo)
5369297680
2.028.358.283IVAn PhPng Tp HeM
Pb8.i thu khac (TK13881l
I::n~~6~h Tuy H~
ILlIlJD.gcOngnhAn ngirng vio\\edo giai t6a ehb' d~n bu cuaXN Blnh Lgi
IPhai thu t6ng c1lngty bOa chAt
Phlii thu ti~n hao hl,lt kho d6i vai Ong D6 Blnh Tu!n
ITi~n khuOn phai thu KH Mac ngoai nhlfllg khaeb bangChlIllxae nh4n nl}T~m Ung ti~n nghl mat cua van phong 104.412.000
1(••)COng nl} dil.trich 14p dl! phbng nl}pMi thu kh6 dbi 1II-ingay 30/0612010
Thu~ GroT hang nhap khiu phlij nOp<TK13885) 3.340.939.397IThue' GTGT hang nh4p khau dil. nQp, ehb' hAng vl! cOdu chUng tU dl1IlviIs~ k€t ehuy~n vao 133
Xi pgbj*p H6c MOpI-HAngmAt ebb' thu h6i36,226,872
36.226.872
(fhuyel m;nh nay 11m{ll b(j p~n kh6ng Ih~ I,jch rb'i va ph.ii dl!<;lcdl,lCcilng vdi bAodo l.li chinh).26.
1
IC6NG TY cd PHANC6NG NGHltp CAO SU MltN NAM BAOcAo TAl cHiNH
Eli. ehi: 180 NguyJn Thj Minh Khai, Q3, TP.HCM Cho ky kif toan til 01JOlf.2010d!n 3010612010
I THUYET MINH BAD cAo TAl CHtNH(Thg hi~n bang d6ng Vi~t Nam vAcd ghi chu bAngd6ng ti~n khac)IVI. Th6ng tin bc'l' !lUngch" cae kh"an m1,lCtdnh bAy trong Bang elln d6i k~ t"o.n
3010612010 3010612010 0110112010
Ngoo\li~ VND VND
(Thuyet minh niy 11 mQl bO pMn kh6ng!hi dch nli vi phoii <llto;lc<!Qcc~ng vdi bolo c'o l1i chlnh)
- 27-
IXI nghiep viet Hypg- Ph8.i thu kMc (TK 138S1) : Co di~n lo\lnhTAn Blnh -1Thanh toan chi phi di do-imay lo\lnh
15.2. Ph3.i thu kh.O.c(TK3381
YAn pbQng Tp.HCMI-Bao hi~m xli hQi (TK 3383)
Xi nghifp DOngNaiI-Bao hi~m y tl (Tk 3384 )- Baa hil!m thAt nghi~p ( Tk 3389 )IXi nKhjfp Blnh D\lW1g- Bao hil!m y tl ( Tk 3384 )
16,PM phOng cUe kboip nb4i thu kM dOj (TK 1391ICac khQ8.nphM thu kh6 dbj cUaYiln phbng Tp.HCM- CH Tan DlfCTrung (TKI3l)
1-_COng ty Thuy Hai 1 (TKI31)Ong Le Chi Hoil (TKI31)
- Cling ty Lisohaka (TKI31)1- Cling ty Phllang Trinh (TKI31)Clng TrAn NgQcTi€n (TKI3l)1- COng ty TNHH P&P VN (TKI31)COng ty TNHH H6ng PMc (TKI3l)1- COng ty Todimax (TKI3l)KH AM Trading Pakistan (TKI31)I- Chally lay Co.•ltd (TKI31)KH GT International - Getu Tefera Import (TKI31)1- DNTN Thanh Hi~p PMt (TK131)Cly TNHH DlfCPhUW1g(Nga) (TKI31)
1-_ KH Nguytin H6ng San (TKI3l)KH Nguytin Thj Di~m Thuy (TKI3l)
11
3280000
3.280.000
288.996.982270,309.472
270.309.47218.286.07414.568.8313.717.243401.436401.436
(6,404.945,2161(5.579.040.238)(1.382.160.805)(69,303,157)(894.097.480)(703.712.637)(20.000.000)(13.356.992)(65.000.051)(78.4S8.575)(90.100.000)
(1.057.850.698)(177.316.276)(342.771.552)(66.986.3ll)(289.067.137)(32.677.477)(1.151.090)
(825.904.978)
(45.160.400)(24.980.000)(34.540.000)(56.799.000)(40.879.400)(56.970.400)(59.080.000)(88.592.178)(35.178.000)(52.767.000)(59.199.800)(50.879.400)(50.879.400)
(170.000.000)
428,247,342,086
261.568,881.725
64.344.053.63655.436.177.220
783.172.740
3.838.559
8.120.865.117
+ D*ng Thuy Quynh+ DNTN Hoang Vy+ Dinh M~nh Cuang+ Dinh Th! PhllUngThao+ Nguyl!n Thj Oanh+ Anh Quang+ Huynh Til'!uH8.+ 'Phl;\mVAnThanh+ 'CTYTNHH COKhi Quang Tnmg+ .CTy Cty e6 phAn Co Khi Cao Su+ Cty TNHH CHIEN YOU Vi~t Nam+ Phan Thj Bleh Nga+ D~ng Thj Thuy Lillu+ Nguylln Hl,CUNghla
I
17.HDng t60 kbo
Nguyen li~u. v4t Ii~u (TK1112)IVAnph1lng Tp.HCM• Nguyen v4t li~u eblnh (TK 15211
1.V4t Ii~u phl,l (TK 1522)- NhUm lit\u cae IOl;\i(TK 1523)
I-Ph\l tung thay th€ (TK 1524)
ICONGTVcd PHANCO~GNGHI£:PCAOSUMJ~NNAM BAo cAo TAl cHiNH
Dill ohl:180 Nguy~nThj Minh){hili,Q3, TP,HCM Cho ky k" toon til' 0110112010dl!n30/0612010
I THuvET MINH BAO CAO TAl CHiNH(TM hi~n Mug dong Vi~tNam vAco ghi cM bAngd6ng ti~n khac)IVI. Th6ng tin b6 sung eho cae khoan mye trlnh bAy trong Bang cAn d6i klf toon
30lO6I2010 30/06/2010 0110112010
Ngo~i ~ VND VND• Ti~n khuOn eua KH xuAt khd'u (TKI388l) (295.000.000)ICae khoan phaj thu kb6 dllj eua Xi Nghiep Cao 8U DienBitn (TK 1311
IIIIIIII
(Thuyel minh oiy 11 mQt t>Qph~n llKlog lhi Itch r{li vi phii dl1c;lcdoc cflog v<:tib.ao c'o lli chloh).28 -
IXi nghih D6ng Nai- Nguyen v4t li~u ehloh (Tk 1521)1-V4t li~u ph.,. (Tk 1522)- Nhien Ii~u cae loai (Tk 1523)I -Phl,l tung thay th€ (Tk 1524)
II
24.639.037.28622.395.504.127
189.253.598543.930.121
1.510.349.440
VNDVND9.663.926.5717.616.991.5741.165.236.406445.918.616435.779.975
11,893,139.9669.913.021.786310.785.641508.982.668
1.160.349.871
Ng0l.lit~
Nguyen li~u. v4t iii!u chinh (TK 1521)Nguy~n li~u. v4t Ii~u phil (TK 1522)Nhien li~u cac iOl.li(TK 1523)Ph\! tung thay thl (TK 1524)
Xl nghi~p H6c M~n1.Nguy~n v4t li~u chfnh (TK 1521)- V4t li~u ph\l (TK 1522)1-Nguy~n H~ucac 10000i (TK 1523)- Ph\l tung thay th~ (TK 1524)
1Xi nghiep Blnh Lui
I
1CONG TY c6 PH..tN CONG NGlUtp CAO SU MltN NAM BAo cAo TAl CHiNIfDiachi: 180Nguyh Thi MinhKhai.Q3.TP.HCM ChQ ky k6 tOOntUOilOlflOl0Mn 3010612010
1 THUYET MINH BA.OCAO TAl CHiNH(Th~ hi~n bang dong Vi~t Nam va cd ghi cM bAng d6ng ti~n khAc)1VI. Thong tin bd sung cho cae khoan m\lc trlnh bay trong Bang cdn d6'i k;t toan
30/0612010 30/06/2010 0110112010
III1Xi nghiep TAnBlnh• Nguyen v4t lii!u chinh ( Tk 1521 )1.V4t li~u ph\! ( Tk 1522 )• Nhien lii!u cac lrn;ti( Tk 1523 )1.Ph\! tung thay th~ (TK 1524)
1.837.291.3511.574,059,80666.302.374193.015,2943.913.877
1Xl nghj~p ViH Hung- Nguyen v4t li~u chinh ( Tk 1521 )I-V4t lii!u ph\! ( Tk 1522 )
1,148,810.220870,523.890278.286.330
IXl nghiep Blnh DU'qng- Nguyen v4t Iii!u chfnh ( Tk 1521 )• V4t Mu ph\! ( Tk 1522 )1-Nhien Jii!ucac lol.li( Tk 1523 )- Phl,ltung thay thl (Tk 1524 )1- Vat Iiti!ukhac (Tk 1525 )
148,042.622.695146,245,535.096
538.955.762186,095.999
1.064,397,6687.638.170
(fhuyo!' minh nay I.• mqt b{>pMn kMng till tach n'li va phai dl1l1Cd<,>cc~ng vd"ib3.o cao tolichfnh)
- 29-
ICong C\l. d\lng C\l (TK 153)VAn pMng Th.HCM1- Cllng cll d\!ng C\!(TK 1531)
IIII
4.408.460.251409.472.783
358.028.212
IcO:"'G TY cd PRAN CONG NGHI~P CAO SUMItN NAM BA.OcA.o TAl CHiN"
IDiachi, 180Nguy~lIThi MinhKh81,Q3,TP,HCM Cho ky k€ to'" W OlJOlJ'lOlO Mn 3010612010
THllYET MINH BAD CAD TAl CHiNH(Tht1'hi~n bAngMng Vi~t Nam va co ghi eM bang d6ng ti~n khac)
IVI. Tb6nl( tin b6 sunil"cho cae kboan m\lc trlnh bay trong Bang cAn d6i ke' toan
I 30/0612010 30/0612010 Ol101J201O
N~i~ VND VNDI-Bao bi luAn chuytln, Mng keo cae lw.&i(TK 1532) 51.444.571
I Xi Oghjo}D DOng NajI-COng C\!. d\lllg '1,1( Tk 1531 )• Bao hi lu!o chuy~n ( Tk 1532 )
IXi nghi!,!p Hoc MODI.Cong ey, dl,mg 1.'1,1( Tk 1531 )- Bao bi luAn cbuy~n ( Tk 1532 )
IXl oghjo}p Bloh Wi
I-Cong Cl,I, dl,lng 1.'1,1( Tk 1531 )- Bao hi lulin chuygn ( Tk 1532 )
IXi ngbi!'!p TAn Bloh- Cbng cll, dllng cy ( Tk 1531 )I-Bao bl JUlinchuyjn ( Tk 1532 )
IXl nghj(lp VjU Hung- Bao bl Juan chuYGn( Tk 1632 )
IXl nghHiP Blnh Du'<!ngI-Cong C\!,d\!ng C\!( Tk 1531 )
IThilnh phlfm (TK 155)VAn pMog Tp.HeMIXi I)ghj~p £l6og NaiXi oghi~p HOcMooIX! nghitp Bloh LvjXi oghitp Tan Blnh
IX!nKhjen Vitt HungXl nKhjep Bloh Dl.lIDlg
1,670,930,535
678,213.131992.717.404
1.288,971.42661,611.194
1.227.360.232
443.988.710173.201.386270.787,324
522.894,67745.361.787
477.632.890
41,143,73341.743.733
30,458,38730.458.387
162.143.891.592
45.319.611.56746.117.283.86630.856.556.77421,621,511,4656,090,75Q,92811.532,41l.317
605.765.675
I (fhuyet minh niy Ii "",I ~ phin kMng thllich n'ri vi phii dll<;lcell'Ccilng vel; hao d.o 1Ji chinh).30.
I IC()NGTYc6 PIIANC()NGNGIIIf;p CAOSUMltN NAM BA.o cA.o TAl CHtNH
Djachi, 180Nguy~llThjMinhKhai.Q3.TP.IICM ChI>ky k," toao tit 0110112010Mn 30/0612010
I THUYtT MINH BAO CAO TAl CHiNH
I
(TM hi~n bAng dong Vi~t Nam vAco ghi cM bAngdong tien khac)IVI. Thong tin bc'f sung eho cae khoaD ffl\lC trlnh bay tt'ong Bang cftn d6i kf toan3010612010 3010612010 OlJ011201O
N~j~ VND VND
3'697'434'J6~
19.385.760,0(0)
8,585.000
70.000.000
70.000.000
95.500,000
95.500.000
325.800.000
325.800.000
3623679973
3,623,679.973
3.123.794.973
3.123.794,973
19,385,760.000l(9.385.760.000)(3.089.000.000)(6.296.760,000)
IHang hoa (TK156) 126.109.018Van phQngTp.HCM 54.209.677IX{ nghi!i!pH6c MOn 3.456.816X{ nghi!i!pYiU Hung 68.442,525I[)(l kiim toan khong tham gia k.i{{mk~thl/c tl van ngay 30/0612010n~n chUngMi l!y theo s6Mu t1m kho tr~n B8 Bachkf toan cua domvi.
IB. DU pbOnlllli4m Ilia bang 16n kho ( TIc ll'i9 )
IVan pMog Tv.HCM (Vat hi CllQSU)
• V4t til cMm luAnchuy~n toaD cOngtyI-Hang ban bi tnl. l\li (hang xuit khdu)
van phOng Tp,HCMI.Klt chuy~n TK 2412 - gia cOngtl'1,lccan tranII' XN Bloh 14i
IX{ ngbj~p DOngNBi- Khu6n lOpxe.Xi nghjf!DHoc MOn- Cong c,:,rl\lng c,:,
IXI nghjf!p Blnb WiI.Philo b6 chi phi khuOn, Up dljtsua chcraM thOog may tloh ...
IX! nghi~p TAnBioh10, Thufi GTGT dUde kh(y ttit (TKI33) J.363:428.292 ].205,840,017
IVAn pMng Tp.HCM 1.363.428.292• Thu6 GTGT dl1qckhAu tN (TK 133) 1.363.428.292I( Ki~m toan tI;ImcAn cu thoo s6 Mu ddn vi. B6 chfnh thuc dt1qclAytheo s6 Quyft toan thuf )
19.Chi phi tra t[We ogAp han ( Tk 142 »
Chi phi chjl ke't chuRg (Tk 1422)
II
(fhuy(\ minh nAy Ii m(it b(i ph~ n kMng thi uch T<'rivi phii dlll;lc dqc c~ng v"i Mo c~o !AichSnh)
- 31 -
1
ICONGTYcd PRANCONGNGHI~PCAOSUMIl!:NNA!I'I BA.OcAo TAl cHiNn
Dja chI; 180 ~guy~n Thj Minh Khai, Q3, TPHCM Cho ky U toAn tit Oll0112010 Mn 3010612010
I rnUYET MINH BAo cAo TAl CHINH(Tht'!' hi(\n bAng dong Vi(\t Nam vA c6 ghi eM bAng dong ti~n khac)IVI.Th6ng tin b&!!lungcho cac khoan ml,lCtrlnh bay trong Bing clin d6i k4l'toan
30106/2010 30/06/2010 01/0112010
Ng~i ~ VND VND
IJI, Tilj sin ngAp bap kMcTam ang ( Tk 141 )IVAn phOng Tp,HOMTIong d6:IHoang U BlnhNguy~n NgQcHaiINguy~n Xulln HU'lJngNguylin Song Thao
IDinh Tro;mgQu6c Bao
1Xi nihiep DQngNai• TrU'angChi Hung- Nguylin Ph~m Hoang NamI-Tr&n Thj Thien Ly
IXi nghieR H6c Mon- Nguylin Thj PhU'lJngAnhI' T~ Thi Kim Thanh• T6n ThAt Thu~n Hy1- Nguylln thAnh Nghio\\p
IXinihieR BlPh Lai- Nguyl!n KhAc Phuc
1-T6n Thg Nh!j.t Quang• Trdn Thi Hoa• Huynh Quy Nol1- Nguyl!n Xulln Tham- Nguy~n Thi TMo1- Pham Dlnh Quy
IXi nghieR Tlin Binh
4,480,0515.738I 4909276201,084,178,960
191,000,00071.900,00090,000,000394,140,00083,000,000
92,851,850(136,909,450) (*)
212.761.30017,000.000
(990,210l3.999.115 (*)
3.000.000 (*)
920.000 (*)
(8,909.325) (*)
148,500,0001.000.000 (*)8.000.000 (*)35,000.000 (*)
22,500,000 (*)
5,000,000 (*)
75,000,000 (*)
2,000.000 (*)
28,000,020
2,8915,891.273
191.000,000
15,000.000
65.000,000
(Thuyel minh niy Ii ~l ~ ph~nklKing tho! tach n'li \'i pMi ,'hto;lcdQ<:cung v"i Mo cao tli chlnh)
-n-
IC6NG TY c6 PRAN C6NG NGHIE:P CAO SV MItN NAM BAo cAo TAl cHINU
1Dja ohl: 180Nguyln Thj Minh Khai, Q3,TP.HCM Cho ky kl wan tit 0110112010Mn 3010612010
THUYET MINH HAo cA.o TAl CHiNH(The hi~n bhng d6ng Vi~t Nam va c6 ghi eM bAng dong tien khac)
IVI.Thdng tin b6 sung cho cae khoBDmt,tctrlnh bay trong Bang cdn d6i k€ toan1
• Nguyiin PhlfOTlgTrangI-Tran XuAn Ve
30/0612010
Ngqti ~
30/0612010
VND3.000.020 (>OJ
25.000.000 (>OJ
OllomOIOVND
IXi nghj!i!p Blob Dwng
Trong d6:I-B~chThanh Anh- Hoang Vlnh PhucI.Nguyo1inThien Vii(.) Cae khoan 4.m U'ng'chlta c6 xac nh4n Mn 30/06/2010
IThf cbAP ky eU? ky ellge ( D '44 )
1VAn pMng Tp,HeM
• Thl chA'p ky qu9. ky Cl.i</c
ngAo h~n VND (TK144l)I + Ky quy 4-i cong ty Chung khoan SSI+ Ti~n ky quy Mu thdu gAng tay cua XN Vi~t Hung.INgan hAng COng thl101ngVN SGPn • eN TP.HCM
• Thl'! chA"p ky qu9. ky cl1cjc
IngAn h~n usn (TK1442)+ Tai khoAn ky quy thanh toan LC
138,387.000
26.947,00043.000.00023.940.000
2989 ]28J]8
1.885.838.798
I.88S.652.794
1.803.488.794
82.164.000
186.004
186.004
IXi Dghle" Viet Hung 1,101.189.3201- B~nh vi~n Nguy~n TrAi 6.695.750 26.855.750• SO'GDII NHCT Viet Nam 1.045.893.570 1.038.927.100
1-B~nh vi~n Hung Vo.tl1llg 31.500.000 31.500.000- B~nh Vi~n Da Rhoa Tinh Khanh HilB 10.500.000 10.500.000
1-COng ty TNHH 1 TV Hm ky ngh~ 6.600.000 6.600.000Cae khoan th€ chAp, ky cugc, ky quy ngAn h~n tr~n d~u chua c6 thu xac nhlln ng Mn 3010612010
(Thuytl minh nAy 1. ~t bl) ph$n lh6ng ~ tach .<'Ii\'. phai dl1l;lcd<;lecilng v"i hio c~o t.\i chinh)- 33.
IXl nghi~p TAn Blnh• N(>pti~n dll' th.4u theo tho.tmai cUBVietsovpetro
111
2.100.0002.100.000
---------------------CliNG TV cd PH.b CliNG NGHlep CADau Ml~N HAM
56 180 Nauy~n Thi Minh Khai. C. 3. TP. HCMBAa cAo TAl cHiNH
Clio kYk( loon 1ir0110112010 d(n 30I06I2010
THUYET MINH BAO cAo TAl CHINH(The hi~n bAngd6ng Vi~t Nam va co ghi chll bAngd6ng ti~n khac)
v. Tb6ng tin blSsung cho cac khoin m1Jctrlnh bii.y trong Bang cAn d6i kt toan vii.bao cao kit qui kinh doanb.IQj sBo Cft djnb12. Tai ~in c6 dinb buu bloh (TK 211)
TAl8 NCO DJNH HUU IIINHNb6m T8CD Nhii. cua v.t kiln Pb\tdog ti~n Thilt bj, dyng C\I
tnicMay moc thilt bi
van tii quan IjTeing cQng
~~y,!m gia TSCD1.86 dlt dt1u ky la7.722.a~~.194 452:31!,.1?~~3~ ~~.520. 730.432 2.955.247.754 607.517.503.7402. 56 lAng trong ky 2.183.689.975 54.155.150.931 2.482.276,952 58.821.117.858~TIl/ d6:. MU4sdm mai 2.183.689.975 20.361.716.514 2.482.276.952 25.027.683.441
• Thul tai chinh chuyln sang 33.793.434.417 33.793.434.4173. S6 gia~ trong ky (Thanh Ii) 4.595.254.996 3.880,098.011 35.000.000 137.352.350 8.647.705.357. 56 d1i cu6i ky 135..310.790.173 502.594.223.280 16.968.007.384 2.817.895.404 657.690.916.24111.Gia trj bao m~)Q
1.56 d1i dt1u ky 71.748.356.682 232.759.710.509 7.854.519.786 2.628.908.919 314.991.49~.8962. 56 lAng trong ky 8.890.656.431 61.247.737.338 1.066.897.590 114.333.706 71.319.625.065~Trang dO:. Td"lI mJi 8.890.656.431 32.488.560.466 1.066.897.590 114.333.706 42.560.448.193~
. Thul rai chinh chuyln Bang 28.759.176.872 28.759.176.872~-~3. 56 giaffi trong ky 3.760.743.108 3.464.262.186 35.000.000 106.454.175 7.366.459.469Trong d6: • Thanh Ij, nhligng blin 3.760.743.108 3.464.262.186 35.000.000 106.454.175 7.366.459.469. 56 d1i cu6i ky 76.878.270.005 290.543.185.661 8.886.417.376 2.636.788.4M 378.944.661.492-III. Gia t • con Ifi _. ~1.86 d1i d4u kY 65.973.998.512 219.lili9.459.8li1 6.666.210.646 326.338.835 292.li26.007.8442. s6 d1i cu6i kv 58.432.li20.168 212.051.037.619 8.08U'i90.008 181.106.954 278.746.254.749
~;w~.
---------------------CONG TV cO PHAN CONG NGHlep CAD SU MltN NAM
56180 NgLfjen Thi Minh Khai, D. 3. TP. HCMBAD CAD rAJ cHiNH
Cho kYk€ tean \(I 0110112010 (l€n 30lO6I2010
THUYET MINH nAo cAo TAl CUINlI(Th~ hi~n bAng d6ng Vi~t Nam va co ghi eM bAngd6ng tit$nkhac)
v. Thong tin bel sung cho cac khoan myc trlnh bay trong Rung con do'i k~ toan va hao cao klt qua kinh dOllnh.Tiii sun co' djnh bAAbipb dang slXdung tijj cae xi.ogbji:nNguyi:n gia tai ngAy 30/0612010
TAl SAN CO nlNH HtJu HiNllNhom TSCD Nha cua Vl1tkiln May moe tbilt Phu"dng ti~n Thie't hi, dq.nJo!cy
trUe bi vl)n tii quan ly T,;l:ngcQng
1. VAnp!l?mg~ng ty 5.974,502.000 18.925,779,110 7.864.071.027 1.153.802.885 33.918.155.022-2. Xl nghi~p Cao sy Dilng Nai (D6ng10.076.909.813 37.766.763.905 1.574.836.756 703.321.482 50.121.831.956Nai 1)
3. Xi nghil}pCao sy Dilng Nai (Dong26.290.699.301 123.555.729.646 494.969.000 50.943,174 150.392.341.121Nai 2)
4. Xl nghi~p Caa SM HocMon 26.005.210.391 79.048.087.181 1.725.573.400 409.605.590 107.188.476.562- --5. Xi nghil}pCaa SM Dien Bien 15.800.000 150.847.495 166.647.4956_:?~ingbil}pCao 8U T~n_Blnh 3.431.030.292 14.577.278.068 311.452.000 93.928.546 18.413.688.9067. ~_?gh!.cpCao 8U Viet Hung 3.500.366.786 12,804,137.265 455.052.720 23.300,000 16.782.856.7718. Xl nghicp Cao 8U Blnh Lqi 18.510.732.135 78.542.409.012 2.004.099.290 361.897.277 99.419.137.7149. Xl nghicp Cao 8U Blnh Duang 41.505.539.455 137.223.191.598 2.537.953.191 21.096.450 181.287.780.694
- -CQngwan eong. ty 135.310.790.173 502.594.223.280 16.968.007.384 2.817.895.404 657.690.916.241
• 35 .
~~(
---------------------CONG TV cd PHAN CONG NGHJ£P CAD SU MI~N NAM
56180 Nlluy~n Thi Minh Khai, D. 3, TP. HCMBAD CAD TAl CHiNH
Coo kY k~ toan iii 0110112010 ~€n 30106f2010"" '-'-THUYET MINH BAD CAO TAl CHINH
(The hi~n b~ng d6ng Vi~t Nam va cOghi cM bAngd6ng tiiln khac)
V.Thong tin b6 sung cho cac khOilnm~c trlnh bay tron/{ Rang can d6i kl toan va bao cao ke't quo kinh doanb.13,Tid san dl djnb thuil tDj cblnb
TAl SAN ~JNH THuIi.:TAl cutNHNh6m TSCD Thilt hi. d\lDg cu quan
May m6c thilt bi It' T6ng cQng
L Nguyen gia TSCD1. so' du d:1u ky 60.637.322.184 60.637.322.1842. S6 tAngtrong kyTron~d6:..- Mua8ammai3. S6giam t.~ng ky 33.793.434.417 33.793.434.4174. so' dU'cu6i ky 26.843.887.767 26.843.887.767
"
II. Gia trj bao mon1. s6 du d4u ky 40,920,741.597 40.920,741.5972. S6 tAngtrong ky 2,330,222,198 2.330.222.1983, S6 giam trong ky 28.759.176.872 28,759.176.8724. sa du cu6i ky 14.491.786.923 14.491.786.923
" "
Ill. Gili tri con Il,liI. S6 du d4u ky 19.716.580.587 19.716,580.587
"
2. so' du cu6i k' 12,352.100.844 12.352.100.844
(:w.. ". > O'~"" •••••• !II! ~.:J :.s-!Cfl¥ ; -._~d-~~~
---------------------CONG TV cd PHAN CONG NGHI~P CAD SU MI~N NAM
56180 Nlluy~n Thi Minh Khai, C, 3, TP. HCMsAo CAD TAl CHiNH
Cho kY k~ loan til 0110112010C~n 3010612010
THlJY"IlT MINH BAo cAo TAl CHiNH(Thl! hi(m bAng dOng Vi~t Nam va co ghi chu bang d6ng til!n khAc)
V. Th6ng tin bt) sung cho cac khoan ml,lCtrlnh bay trong Bang cAn d6i k€ tOlin vo boo cao k€t qua kinh doanh.14, nj san eli djnb yOhinh
TAl SAN C6DJNH VO HiNlINh6mTSCD Quy~n Sll dl,lng Toi slm c6 dinh vo
Ph5.n mo1mvi tinh T6ng cQngddt hlnh khac1._~~yi!D gia TSCD1. s6 dd dliu ky 9.237.713.511 1.348.864.155 6.635.742.()94 17.222.319.7602. 56 tAng trong ky
.Trong do: - Do chuyt!n chi phi gi8.ilila. rhopha born rnln tu Nhh.cila v"tkie"ntruc sang
• Mua s:{mm6"i3. S6 giam trong ky4. s6 dd cu6i ky 9.237.713.511 1.348.864.155 6.635.742.094 17.222.319.760II. GiA tri_ha~ mon1. S6 dd dliu ky 613.921.715 804.413.841 4.180.989.735 5.599.325.0912. 56 tAng trong ky 105.775.346 57.247.528 331.787.105 494.809.979~.
3. S6 gi<imtrong ky -4. S6 dd cu6i ky 719.697.061 861.661.169 4.512.776.840 6.094.135.070-Ill. Cia trj con ll;\i1. S6 dd dl1u ky 8.623.791.796 544.450.514 2.454.752.359 11.622.994.6692. 86 dl1 cu6i k' 8.518.016.450 487.202.986 2.122.965.254 11.128.184.690
'X~~~~37-
ICllNG IT cd PHAN CONG NGllItp CAO SU MltN NAM
---- -_._------
BAO cAo TAl CHOOI
IDi.chi: 180 :-'guy~nThi Minh }{hili,Q3. TP_HCM Cho ky k6 wan t.::r011OlJ'.2010 den 3010612010
THuvET MINH BAO CAO TAl CHiNH
0110112010VND
14,444,078.864
380,000,000
134.909,091
30/0612010VND
1.393.860.975994.019.138399.841.837
5.626,04Q,013910,000,0001.914,159.4682,286,971.454
8.964.808.4987019900988
30/0612010
1 N~i~lIS. Chi phf xliy dUng cd ban dll'dang ( Tk 2411
po :h~~~H~-;I:mli Dc 2411)
1-May l!p dun cao su 115 mm. Tryc can caDsu
.xay dllng co Mn fTR 2412)IHD 08IHDTV-07: Cty cung cap Dvrv Thilft k€ XO OACOng trlnh nhl'l vlin pMng 180 NTMR Q3IrAi san clf djnh IAmay m6c thilft biChi phi tu' van thiet ke toa nhA vAnpMng "001109 cuatong ty Td.n CaDKhao sat dja chAt nM vdn phong
I (TM hi~n bang d6ng Vi~t Nam vAc6 ghi chli bAng d6ng tien khac)V.Th6ng tin b6 sung cho cac khoan myc trlnh bay trong Bang can d6i k' toan VB
Ibao c8.0klt qua kinh doanh.
Llngbit? Pdng Nai ]07054 143• Slra chU'aIan TSCD fTR 2413)
!xlngbitp H6c Miln•• Sila cbaa Ian TSCD (TK 2413)
Xl nghi!':? High Dligog1- Sua ChaD Ian TSCD (TK 2413)
107,054,143
501 406500501.406,500
1 336 146,867
1.336.446.867
6. B6t donI!'san dl1.utit K 217\. NhAkho tal d'a chi duO-nO'N<t11 ~n BMu u•••
Khoanml,lc 56 d'u ky TAng trong ky Giam trong ky ~ culll nAmtl:uy~n gili bll't dj)ng san d:iu ht 2.891.645.000 . - 2.891.645.000.
• NM 2,891,645,0CJ0 2,891,645,0CJ0
.hi tri hao mon luy kt" 2.857.323.000 17.160.000 . 2.874.485.000- Nh~ 2,857.325.0CJ0 17,160,0CJ0 2_874.485,0CJ0;l1i tri con 1,,1cua Mt d{lng s.D.n
34.320.1"10 17.160,(""1. ."'"Nh' 34.320,0CJ0 17.160_0CJ0
11
(fhuy(' minh n.y 1. ~t bQpMn kh6ng tbi tich n:tiv. pILi;a!fil' a", ,bng v"i Mo ,",0 tlli ddnh)-38.
ICOSGTY c6 PH,{N CONG NGHQ:P CAO SU MIeN NAM BAO cAo TAl CHINn
'
Eli. chL180Nguy~nThiMinh]{h.;. Q3.TP.HCM ChI}ky ki tolin til 0110112010den 30/0612010
THuvET MINH BAo cAo TAl CHINH
0110112010VND
30/061"2010VNDNgoai t{
30/061"2010
I (Th~ hi~n bAngd6ng Vi~t Nam va c6 ghi chu bang d6ng wln khac)v. ThOng tin b6 sung cho cac khoan m\lc trtnb bay trong Bang elin d6i ke' tOlin va
tbao cao kit qua kinh doanb.,17, D'u tit Yb cOng ty !jen kft W:n doanb
IVAn pMng Tp.HCM- GOpv6n li~n doanh (TK 222) - COng ty Up
tOKOHAMA Vi~tNam
7,740,810,000
7.740.810.000
7,740,810,000
118, D4y ht dhj ban kbjcVAn phong Tp.HCMI' DAuttl chUng khoan dAi hll-n khac (TK 228)
+ Cll' philu C(}ng ty CP Cao su Ph\l(tc Hoa (1.000.000 c6IphiAu)~lmg ty d.1 J$p d1/ phong
'Hi,718,OOO,OOO
55.718.000.000
55.718.000.000
OO,718,OOO,{)Q0
119, nu pMng Vam gM d;1uhi taj chigb dAj ban ( TK
~6 philu C(}ng ty CP eao su Phltll'c Hoa
1m.Chi phi tri trlioc dai han ( Tk 242)
Xi nghi~p H6c MilnrChi phi pha.n M khulm ( TK 242 )Xi nghi~p TAn BiPhI. Chi phi phAn b6 khuonXl nghiep Bloh Dlilmg1-Chi phi chO'pha.n M (pallet, khuon, chi phf bao hi~m)
(l6,61)(),()QO,OOOI
(16.600,000.000)
1.825.696.780
485.475.000485.475.00017,100.00017.100.000
1.323.121.7801.323.121.780
(Thuytl minh n~y l~ mQl b<ip"'n khang 1hl111ch n'li v.l phii dU\JCd\lc dIng v~i Mo cao ~ichlnh).39-
~l. rAi san dai han khae
y pu}" ky cLl!1cdAi han (TK2441'An phong Tp.HeM+ Ti~n ky quy Kios - Cty CP An BlohI+ Ky quy di~n k€ - Cty di~n lilc SAi GOn+ Thue mua VILe - HD1103-04093,I
2.1542.337.04925423370492.542,337,049
32.400.00010.152.846
824.683.536
3.606,786.843
(Thuytl minh nAy U mill bQphin kh6ng lh~ 11th r<li vi ph,ii <lU'l;lcdQc dIng viii Me>do Iii ,hloh)
-w-
01/0112010VND
30/0612010VND526.418.071958.682.59676.000.000114.000.000
30/0612010Ngoai ttI+ Thull mUll VILO • HBI203
I+ Thull mUll VILO - HD1291-04281+ UD 23112008JHD-C'ITC (HA N{>O+ HD 23212008IHD-CTI'C (Hit NOi)
IIIIIIIIIIIIIII
IC6NGIT c6 PRAN c6:"<GNGHltp CAO SU MrtN NAM BAo cAo TAl CHt1"o'H
IDiB-chi: 180NflUy~nThiMinhKha.i,Q3,TP.HCM Cho ky k6 toan til 0110112010din 3010612010
THUYET MINH BAa cAo TAl CHiNHII (The hio::nbAng d6ng Vi~t Nam va c6 ghi chu. bAng ddng ti~n khac)V.ThOngtin b.1l1ung cho cae khoan ffi\lC trlnh bay trong Bang cAn d6i ki! toaD va
Iboo cao ke't qua kinh doanh.
Din chi: 180 Nguyl,nThj Minh Khai, Q3, TP.HCM Cho ky k~ Wan t(t OVOmOlOMn 30/06nOl0
THuvET MINH BAO CAO TAl CHINH(Th~hi~n bang ddng Vi~t Nam va c6 ghi eM.bang ddng tii~nkhac)
V. Thong tin b6 sung cho cac khoim rnlJ-ctrlnh bay trong Bang cAn d6i k6 toan vabao cao klt qua kinh doanh.
)
01/0112010
VND
36.627.300.490
386.275.888.130
BAo cAo TAl cnfNH
709.202.400560.152.900333.666.734573.881.033313.918.924414.228.249
3010612010
VND
77,912.493,699
23,789,119.906
25,113.742.88530.583.155.11613.083.107.8009.132.487.898
63.308.173.16422.895.120,3402905050240
88.692.660.029
84.900.132.195
190.809,957 349187,904.907 109
190.809.957.349
109.992.413.410
30/06/2010
USD 3.314.564USD 1.198.697
USD 1.245.506
+ Ngan Mng Indovina+ Ngan hang HSHC
+ Ngan hang Indovina+ Thll~ mua VILe - HDll03-04093+ Thui! mua VILC - HD1203+ Thui! mua VILC - HD1291-04281+ HD 23112008/HD-CTTC+ HD 23212008/HD-CTTC
22. Yay va nd DllAn han
van pMng Tn HeM
I CONG IT c6 PHAN CONG NGHI:'::P CAO SU MItl:N NAM
IIIIII vay ngAp ban n@n hApg
Vay han mtk bang YND (TK 31ll)
+ Ngiin hang D4u III Phat Tri~n BIDVI + Ngl1n M.ng Ngol,\i thU'dng VN eN TPHCM+ NgAn hang HSBCI + NgAn hang Sacomhank
I Vay han roue tin dung bli.ng usn(TK 3112) usn 5.758.767,10
I + NgAn hang Ngo~i thUl1ngVN CNTPHCM
INg dM ban Mo han tm fIR 315l
IIII23. Phlii tra cbo Rinidi ban (TK 33})
IVAn phbng Tp,HeMTrong d6:
ICtyCPXiMAng va KhmingSan Y~nRai 1.335.405.688 678.856.762Cty CP D~t Vai eN H1\N\ii 5.697.120.901 (*) 6.479.638.361
ICty TNHH Au Ca 2.838.479.422 2.565.237.222
Cty TNHHCaoSu Thuan Phat 1.655.450.652(*) 1.822.514.210I (Thuylt minh va y 13.rru?!bo) ph*n kh6ng th~ tach ril; vii phii dlJ<;lCdQc dmg v<li txlo do t;l.i chtnh)• 41 _
I
(TM hi~n bang dong Vi(\t Nam va c6 ghi chl1bAngd6ng ti~n khAc)
(Thuyet minh n~y l~ rn9t ~ ~n kh6ng lhll:lch ri'livi phi i <l\tile<l\l'Ccllog v"i 1>3.0do !iii ehloh).42 -
V.Thong tin b6 sung cho cae khoan m\lc trinh hay trong Bang cAnd6i k~ t08D vabaa cao ke't qua kinh doanh.
79.585.000
20.580.000
94.919.055
334.431.720
"~"~"~"~'CONGT
'1Qo •• .c429.151.413 CHI'l/ TIl,.
~I~NMK269.101.560.. ~IlTC
.~iAN_A.1-,...~
01l011201O
VND783.200.000
4.066.658.078
41.825.6302.593.051.099
1.864.174.474
668.447.908
172.918.152 (.)
309.957.450
439.391.250223.682.250105.336.00038.808.000 (.)14.172.50057.392.500 (.)
255.870.000
52.679.00016.188.00010.755.000148.320.000
3010612010
VND2.402.400.000
2.273.443.200 (.)
5.358.276.000 (.)
28.780.340.054
16.964.857.280
2.549.787.790
4.271.388.000
2.774.304.256
1.257.244.885
30/0612010
ely TNHH SX-TM Dong Phat
ely TNHH Due Vi~tety TNHH TM-DV Kha Nam
ely TNHH TM & DV Kim Thinh
ely TNHH TM DV VT Hil. Minh
ety TNHH Yokohama Tyre ViH Naill
ety TNHH TM DV Hung Phl1l'rc
Chi nhanh ety CP 'fbi! thao CS Phu Ri~ng-Binh PhlIdc
eN TCTY Dtl.u Vi~t Nam-ety TNHH ITV-XN XAngDAu Dilu Khi Sill GOn
• Cty TNHH Chi Toan- XN Ban Ie XAng d.4u - Cty XAng dAu Khu vvc II• &;Ip chg Dan Sinh Le T14 Ng9c Hieu- Cua hang H8.i Long
Xi nghi!1p D6ng NaiTrong d6;- ely TNHH 1 ThAnh vien Rai ky ngh~ que hAn
- ety TNHH Chi ToAn
Xi nghitp Bloh wi. ety TNHH 1Thanh vien Hoi ky ngh~que han- ety TNHH SX & TM Nguyen Hung- ety TNHH TM DV Di~p- CH V~t To.eCN Hoang Tan- DNTN Bao bi Thanh Thuy
Xi nghjep Tan HinhTrong d6:
IC()NG TV c6 PRAN C()NG NGHIJ!:PCAOSU MltN NAM BAo cAo TAl CHfNHI Dia chi: 180 Nguyi!n Thj Minh Khai, Q3, TP.HCM Cho kY ko! klan t<r01101/2010den 3010612010
THUYET MINH BAo cAo TAl CHfNH
IIIIIIIIIIIIIIIIIII
(Thuye'l minh nl y lA m{lt b(l pM n lh6ng lh~ tach rllj vA phii dlldc d<;>ccilng vd'i b.io cao Iii chlnh)-43.
EJja chi: 180 Nguy~n Thj Minh }{hal, Q3, TP.HCM Chi)1<1"kl wan to::rOllOll'lOlO Mn 30/0612010
THuvET MINH BAD cAo TAl CHiNH(TM hi~n bAng dong Vi.::tNam vA00 ghi eM. bAng dong ti~n khac)
V.Thl>ngtin b6 sung cho cae khoan m\lc trinh bay trong Bang can d6i kl toan vabao Clioke't qua kinh doanh.
23.174.550
14.742.000
665.034.000
155.477.962
202.559.631
01/0112010
VND
5.940.551.535
1.906.828.056
BAo cAo TAl CHfNH
4,800.092
276.575.250 ("')417.384.000 (••)
197.431.883269.658.000
173.810.000
176.981.562
30/0612010
VND794.776.20Q
1.356.621.37653.904.63879.148.850 ("')279.431.600 (.)944.136.288
1.695.432.937
3.224.056.4233,117.575.831
usn 9.130,32
usn 9.100,00
30/0612010
Ngo\li ~
USD 88.905,76
usn 10.336,75usn 14.200,00
Xi nglUllp Viet HungTrQog d6:• ety TNHH Thi~t bi Y tl y khoa- ety TNHH M{>tthAnh vieD Quang Kim
Xi nghleR H6c M3n- ety TNHH 1 Thanh viiln Hm Ky nghe que han• ety TNHH Chi Toan- ety TNHH TM DV Anh Thao- Chi nhlinh ety CP TAn ThAnh
Xi nghleRBlnh INgng 277,421.100- DNTNNguy/;nBac Duy 157.081.100• ety CP Dich V"" Bao vi) La Chll.n 39.600.000 ("j
- Cty TNHH MTV-TIB-BHTD An Phat 80.740.000(.j: Cae khoan c6ng ng chua cO th •.•.xae nh*n tlI-i ngay 3010612010
24. Ngu'O'i mua tra tMn tru'O'c (TK 1811VAn phQng Tp.HCMTrong do:TonkeepLucas Automotive
Ozgu Otomotiv MamulleriTurizm Sana
Borneo Technical (ThaiLand)L<d
Eko Erol CO.,LTD
Xi nghi&p Dong Nai
fung d6:
IC6NG IT c6 PRAN C()NG NGHItp CAO SU MIfN NAM
IIIIIIIIIIIIIIIIIIII
(ThuyEI minh n~y IAmQth(l ph*n kh6ng Ihi Ueh n'li vi phii Mile <l(,)C dIng v<li hao do IAiehinh)
••••
Xi nghiep H6c MOn 28.267.743
• Thu€ thu nhl).p ca nhiln (TR 3335) 28,267.743
(Kii!'m toan 4m cAn eu theo so Mu dO'n vi, s6 ehinh thuc dUl1cItly theo s6 Quy€t to8.n thu€:")
•c
•"
VND1.583.349
0110112010
17.994.816.461
86.764.50015.270.000 (*)
10,857,00018.067,500 (*)42.570.000 (*)
14.916.0003.630.0006,006,0005.280.000
84.721.112
30/0612010
VND4.560.557
2.065.748.485
1.897.960.442
166.957.173
830.870
14.180.823.262
942.205.805
20.273.298.673
18,179,282,445
2.971.532.266
Ngo~it{!
30/0612010
• DNTN Vinh H~nh PhUc
Xi ngmep Tan Bloh. ety TNHH San Thanh- ety Quan Ly & Sua ChUa DI1O'ngBf,l 78- CTY TNHH Th€ Ky-. ety TNHH Khlinh Giang
- Thu€:"GTGT phai n~p (TK 3331)
- thUll thu nh~p ea nhiln
- Cae lol.lithue kMc (TR 3338)
Xi nghi(!p ViU Hung- Ban Ie VH• Trung tam y 11 Di~n Khll:nh- Nguy~n Thi Minh HieD(*) KhO/in nq trfn d!\ co thll xac nh!J.D4i ngay 30/0612010
25. TJ1U€va cae khoan ph:ii nOp NhA nude
Van phbng Tn.HeM ( Tk 333 )- Thue' GTGT hang nMp kh4u (TK 33312)
- Thue' xuAt nMp khAu (TK 3333)
- Thue' thu nMp doanh nghi\\p (TK 3334)
- thUll thu nMp ca nhiln (TK 3335)
Xi nghiep DOng Naj
ICONG TY c6 PHAN CONG NGHI~P CAO SUMIfN NAM BAo cAo TAl CHiNUI [lia chi: 180 Nguy~nThi Minh Khai, Q3, TP,HCM Cho ky k6 to.4n til OWl12010 den 3010612010
THUYET MINH BAO CAO TAl CHiNHI (Th~ hi~n bAngdong Vi~t Nam va eOghi eM bAngdong tieJD kh8.c)
V. Thong tin hIS'sung cho cae khoan ml1c trlnh bay tl'Ong Bang can d6i ke' toan voI bao cao klt qua kinh doanh.
IIIIIIIIIIIIIIIII
(TM hi~n bAng d6ng Vi!}tNam va cOghi chiJ. bAng ddng tien khac)
V. Thong tin b6 sung rho cae khoan mv.c trinh bay trong Bang can d6i ke' toan vabao clio ke't qua kinh doanh.
C6NG TV c6 PHAN C6NG NGH~P CAO SUMltN NAM BAa cAo TAl CH1NH
Dillchi: 180Nguy~nT~ Minh Khai, Q3, TP.HCM Cho ky k' toan ili 0110112010Mn 30/0612010
THUY1!lT M1NH BAo cAo TAl CHiNH
01JQ11201O
VND
45.354.870.116
30/0612010
VND
27.492.197.71112,641,089,561
5,906,295,973
3,909,560.963
1.714.768.014
1.316,312,504
661.432,5111,342,738,185
20.170.703.139
12,919,980,982
4.282.351.912
150.000,000
2.500.000.000
270.000.000
1.500,000.000 (.)
3.000.000.000 (.)
212.965.116 (.)
1,928.000
1.002.735.954
2.122.225.832
2,122,225.832
1.897.925.175
700,000.000
100.000.000
100.000.000
50.277.727
30/0612010Ngo{li ~
•
26. Phal tra ngu'(fl lao dOng tTl{ 3341
VAn phOng Tp.HeM
Xi nghifp Dang Nai
Xi nghifp H6c MOn
Xi nghiep Blob LgiXi nghifp Tan Binh
Xi nghifp Viet Hung
Xi nghifp Blnh DlWng
IIIIIIIIII
27. Chi phi phai tra. (Tl{ 335)
IVAn phbng Tp.HeM
- Chi phi hoa h6ng khuy€n maiI-Chi phi ki~m toan
- Chi phi v~nchuyen SP (no$idialI -Chi phi v~nchuyen v~t tit hOa eMt, BTP (N.:)i dial
- Chi phi thanh If v~t til Ma chit, san phlImI .HOll hllng khuy€n mai thltang cu6i DAm
- Chi phi d4n b(l hang hong eua KH xu!t khau
I-Chi phi trfch tnl6'c
- Chi hoa h6ng khuy€n mai - thl1O'ngxuyenIXi nghitm D6pg Nil!
I-Trich tnroc ti~n di~n, ti~n nlJcrc, phi bao hiem...
Xi nghiep HOc MOoTrich fMC SeL
ITrich tnlO'c tiI~ndil}n
ITrich tnroc tien B6i duang dQe h{li
Trich tnJO'cti~n dog dAu T6
II
(Thuye't minh niy Ii m<?lb(>ph~n kh6ng !hi ~ch rei vi pM; ,hl\1"<19"cling v"i blIo do ~ i chlnh)- 45.
(Th~ hi~n bAng dong Vi~t Nam va eOghi ehU bAng d6ng ti@nkhac)
v. Th6ng tin b6 sung cho cae khoan myc trloh bay trong Bang can d6i kl tOliD vabao clio kit qua kinh doanh.
C()NG TY c6 PHAN C6NG NGHItp CAO SUMltN NAM BAo cAo TAl CHINH
Dis chi: 180 Nguy~n Thj Minh Khai, Q3, TP.HCM Cho ky kif tolin tlf 0110112010Me 3010612010
THUVtT MINH BAo cA.o TAl CHINH
Xi nghi!!p Viet Hung 1.866,554,329
- COng ty cAp mWc TP.HCM 3.495.487
- Cong ty di~n Il,l'CTP,HCM 1.205.585
- Chi phi hoa Mng khuye'n ma:i 420.242.016
- Chi phi khac 1.441.611.241
Xi nghii!p Blnh Dwng 795.454.545- Trich trtJO'c8lra chua Idn 795.454.545
Chi ehY: Cac kho8.n chi phi tnch trudc vao TK335 dA dlige dl1Il vi thanh toan vao tMng 07nAm 2010, Ri{mg cae khoan (.) dU'Q"ctnch trtJO'ccho cac khoan chi cu6i nAm,
01J01J2010
VND
3.389,761.662
JO,531.257,032
174.835.866
30/06/2010VND
780.937.918166.709.530422,906,861
422,906,861
145,655.415
38.744.066
64.200.000
42.711.349
3.389.761.662
3,613.149.500
9.982.057.7679.782.315.067
2.039.643.724
J4,263:405,33J
12196537357
Ngo~i W
30/0612010
KM tr~ngili T6
Xi ngmep Hinh Lgi
- Trich trOOcti~n m(dC
HHKM 16
Xi ngmep TAn BlobCP BaD hQ LD
CP thue Mt
Kinh phi cang doan (TK 3382])
Tra v~ c6 philo hoa - Phai ira T6ng cang ty (TK
IIIIIIIII Inch 'Me SeL
IIIII
28, Cae kboan pUi td.. pbji pOp kMc eTK 338)
IVan pbQng Tn HeM
I33851
IPhij ira, phai nOp kh6.c (TK 33881+ Phai lra kMc fTK 33881)ITrang d6:
Chi phi di dill nhA xliltng Binh Lqi
IChi phi Mi thU'<'rngdi db'i XN VitH Hung
II
(Thuy(t minhniy Ii m~l bo?ph~nkh6ng thttlkh rilivi phii du(,1Cdoc c~ng vdi Mo d.o tli chinh).46.
(Thuyl!t minh n~y Ii m6t ~ phh lMng th.;' !lichnri v~ ph.ii dl1o;1cdqc cung vdi Mo c~o tAichfnhl- 47-
CONG TV c6 PHAN CONG NGm~p CAO SU MIfN NAM BAO cAo TAl CHINHDja chi: 180Nguy~n Thj Minh Khai, Q3, TP.HCM Cho ky kE toan til 011011'2010Mn 30/0612010
THlJYET MINH BAO CAO TAl CHINH(Th~hi~n bAngdang Vi~t Nam va co ghi chli bAngd6ng ti~n khac)
V. Thong tin bd sung cho cae khoan m\lc trlnb bay tmng Bang cdn d6i k~ toan va
bao cao ke't qua kinh doanh.
IIIIII
IIIIIIIIIIIIIIIII
30/0612010
Ngo~i~+ Nhan vOnlien dQanh (TK33884l+ Pbdi ira phM nQp kM.c (TK 338891
Xl pghj!p DOng Naj
Kinh phi cOng doAn
- Kinh phi cOull' d08.n ( Tk 33821 )
- Quy dlng doan ( Tk 33822 )Bag hi4m xa Mi (Tk 3383)
Xi pgbji:o H6c WiD
- Gi[j' hi) win quy cOng doan ( Tk 3381)
- Kinh phi ding doan ( Tk 33821 )
- Bao hiem xii hQi (IR 3383)
Xi oghiep Bloh Ll1i• Gil) M ti~n quy clIng doan ( Tk 3381 )- Kinh phi cBog doan (TK3382)- Sao hi~m xli hQi (TK 3383)- Khoao phai trli khac ( Tk 3388 )
Xi nghjCp Tjn Blnh- Kinh phi cBngdoan ( Tk 33821 )
Xi pgbiep viet Hupg- Phai tra, phai nOp khac ( Tk 33889 )
Nh$p kho U1lOt gil.ngKe't chuyl!n ti~n ph8.i tra khach hang chlla nh4n
OQ'• ety TNHH thie't hi Y khoa
3010612010
VND199.375.000
367,700
623774415
604,881,793
191.646.274
413.235.519
18.892.622
553097310
260.000.000
51.569.331241.527.979
182,346,808
102.500.00022.735.30446,443.20410.668,300
16906,547
16.906.547
190 000 000190,000.000118.200,000
71.800,000
0110112010VND
118.200.000
71.800.000
Dia chi: 180 Nguy~n Thi Minh Khai, Q3, TP.HCM Ch(l ky kl toan til 0110112010Mn 30/0612010
THUY~TMINHBAo cAo TAl CHiNH(The hi~n bAng ddng Vi~t Nam va co ghi eM bli.ng ddng ti~n khac)
V. Thang tin hIS'sung eho cae kho8.Dm1;lctrlnh bAy trong Bang can dOi k6 toan vaban cao kit qua. kinh doanh.
0110112010
VND
BAo cAo TAl cHiNH
80.500.00036.932,710
64420QQ
5QO,142,894
75.565.04621.852.890402.981.121
129.763.32014.285.572200.930.000
516.186343,837
94.078.126246.459,62807432710
463.365.011505,955,414511.075.474(5.120.000)795,540,008205.758.060589.781.948340,537,754
30/0612010
VND
11.145.846.5475.614.200.724969320485
16,760,047,27119.262.112.388
30/0612010
+ Quy khen thwng+ Quy phlic IQ'i
Xi pghjep Blnh DI81Dg
Kinh phi cong dQno ( Tk 3382 )Kinh phi c(jng doDo ( Tk 3383 )Ph8.i tn\. khat elK 3388)Trong d6:
+ Phlli~u phtii oQPding ty-I- Phlli~u XN+ :Kac16p nh~n eua P TIBH+ Phai tra phong TIBH ety
BaQ bifm thAt orniCp ( TIt 3389 )
Xi pgbji!p DOng Naj
29. Quy khen thtii1ng phuc ((Ii (TK 353)
van phOng Tp,HeM
+ Quy khen thLll5'ng+ Qoy phuc lo;ti
- Quy phUc lqi- Chi thu no;tnillin vien
Xi pghjtp HOc MOn+ Quy khen thLll5'ng+ Quy phtic lqi
Xi pghitp Blpb I.gj
ICONG IT c6 PRAN CONG NGHltp CAO SU MIEN NAM
IIIIIIIIIIIIIIII + Quy khen thLll5'ng
+ Quy phtic lqi
IXi pghjtp TBp Blnb+ Quy khen thuang+ Quy phuc IqiIXi ngbiep viM Hung
II
[Thuy(1minhn~y 1~m61bq p~n lh6ng!hi tach dli v~ phi; <'!lillc"IX'cung vdi Mo c~oIti cllinh)- 48-
---------------- --_ ..._---
(Thuytl minh nly]A tnj)t ~ pMn kMng [hi t.1ichrlli v~ ph.ii du"<,lcdQCc~ng v"i baa do tli chlnh)
.49 -
edNG TYc6 PRAN eONG NGIIItp CAO SUMltN NAM BAO cAo TAl cntNJIDja chi: 180Nguy~n Thj Minh Khai, Q3, TP.HCM Cho ky ke toAD til 01/0112010Mn 3010612010
THUYET MINH BAo cAo TAl CHINH(Th~ hi~n bAngddng Vi~t Nam vAc6 ghi chI!.bAng ddng tien khac)
V.Thong tin b6 sung cho cae khoan m\lc trlnh bay trong Bang cdn d6i k6 toan vabao cao ke't qua kinh doanh.
IIIIIIIIIIIIIIIIIIIIII
30/0612010
Ngol,li ~
+ Quy phllc 19iXi pgbH!p Blnh Duang
+ Quy khen thliUng+ Quy phuc 19i
30.Phii tr! did han khacNbfI,n kY guy, kY ewe dAj han ( Tk 344 1Van pMng Tp,HeM
+ B*ng Thj Kim Van+ Le Dinh Cat+ ety Thlilmg mll-i Clin Tho+ Nguyen Hii Yen+ Vii Thj ~ Thu+ D~i IiHo~ng Bich TAm+ D~ng Qu6e Vi~t,+ Nguy~n Thj Bleh Thoa+ Nguy~n VAnTuyi!'n
Xi nghi~p Viet Hung- Cong ty TNHH D~i Thanh Blnh
31.Vav va nd dai han
van RhOng Tv HeMVay dAi han (TK 34llVay ngan sikh nhA nuae (TK 3415)Vay v6n CBCNV (TK 3416)Vay dAi h~n NH Indovina (TK 3417)
Ng dAj han elK 342)• Yay thu~ mua Uti ehlnh (TK 3421)
30/0612010
VND6.442.000
272 792 160
159.285.000113.507.160
1.910.000.000J 91 a,DOO 000
1,810,000,000200,000.000200.000.000500.000.000200,000,000150.000.000160.000.000100.000.000250.000.00050.000.000
100.000.000100.000.000
60.207.361.875
55.966.851.071857.627.240
48.490.000.0006.619.223.831
4.240.510.8044.240.510.804
01/0112010
VND
4.710.000.000
100.000.000
87.899.876.817
(Thuyet minh nAy II rn()1W phan kMng (hi~ch r<'Jivi ph.ii dlf<)'cdQc cung v"i Mo do t~icMnh).50.
C6NG TY c6 PHAN CONG NGHItp CAO SU MlfN NAM BAO cAo TAl CHtNH
Dis chi: 180 Nguylin Thj Minh Khai, Q3, TP.HCM Cho ky kA'toan til 0110112010dln 30/0612010
THUrih MINH BAo cAo TAl CHiNH(Th~ hi~n bang d6ng Vi~t Nam vAcOghi chu bAng dong tii~n khac)
V. Thong tin b6 sung cho cae khoan mvc trlnh bay trong Bang can d6i k€ toan vabao cao ke't qua kinh doanh.
••••••••I
•IIIIII
•IIII"
Thong d6:HD 231120081HD-CTTC
HD 232!2008/HD-CTTC
30/0612010
Ngo{li ~
30/0612010
VND
1.255.675.7021.870.858.468
0110112010
VND
i,
•,!
i•~',••
!I••"-
<
:,; i. ;"••!.' •~ ~ ..
~'~ ~
&i.,.~,.•~ .•~&
•!
I~~I~~i:5 ~
~ ~Id,IIIIIIIIII
---
,-""51,00\II
49,00%
:MO.OOO.(M,MM)O(l
01101/2(110
121.600.000000
122.500.000,000
3MJ6I2010 "" SIi I"'",,,. d phlf""
165.150.000,000 51,00% 12.750,000159.250.000,000 49,IXI% 12.250,000
3211.000.000.000 ,- 25.000.000..,32'-.000
SIi h'l"ng d phi€u
16.575.000
15.925.000
. V6n <1h tIlcU' Db' nom:
• V6" goIp N' Clie Mi tu:;rnl{kMc
• c.l' philo allia q"f
C~nll. Gi' trj tdi phil" .hoyd" as; thAnhJI phiJ" tr<Jng n4m. S61'"lng 08 phi;" "'"
---------------------CONGTYeli PH,(N OONGN(]Jlltp CAOSU MIt.N NAM BAOcAo TAl CHINH
S6 180Nguylo Thj Minh Kh.i, F. 6, Q. 3, TP. HeM Chokt kl toOntit 01lO1J'lOl(lMil 0000f101O
TIIUYlh MINH RAo cAo TAl CHiNIl(Thd hi~n b~ng dbng Vi~t Nam vl\ ,,6ghi eM bll.ng dbng til~lIkhlic)
V.Th6ng tin b<tsung cho de khoan muc trlnh bay tronll Ranll do d61k6 toa ••vl baa do kit qua kinh do.nb.
Y6n ebY 04 bjlyChi tiC! ydn diy tli cUg shU .if bjlu
Ijdl ,,'J; •• phii doIo1<. ""q .~i"'0 <.10 LIoich•••••).~2.
(Thuytl minh nAylAm(ll b(IpMn khong lhi tich ~i vAphai dv",c d"c c~ng voi bio do fAichfnn)- 53-
J ,210,1154,405,311 1,108,052,996,690
IIIIIIIIIIIIIIIIIIIIII
37,Doanb thu blip hOngvAn PhOng Tv HeM- Doanh thu ban hAng hoa (TK 51111)
- Doanh thu v$t til ban ngoi'l.i (TK 51112)
• Doanh thu sliD ph&m xuat khj{y (TK 51122)
- Doanh thu san phAm HH-K.'l: c6 thul!' (TK
- Doanh thu sin phlfm nOi dja (TK 51129)
• Doanb thu cung cap djsh V1,l (TK 5113)
• Doanh thu hang uy thac (TK 5114)
Xi ngbleR DOng Nai
Doanh thu ban cae th1l.nh phAm (Tk 5112)
Xi nghjep Hoc MllnDQanh thy ban hang b6a eTk 5111)
Doanh thu ban hang hoa (TR 51111)- Doanh thu ban v~t Wngo/l.i (TK 51112)- Doanh thu cung c6p hAng bOIl.lao Vl,I,Yoko (TK51114)
Doanh thu ban cae th1l.nh pbltm (Tk 5112)
- Doanh thu san ph4m hoa h6ng khuy6n m.1lic6thu!! (TR 51128)
• Doanh thu san pMm nOi dja (TK 51129)
Xi ngbiep Tan Blpb
- Doanh thu vbt tll ban ngoAi- Doanh thu san pMm nOi dia (TK 51129)- Doanh thu cung cap djsh Vl,I (TK 5113)
Xi nghjf!p Yiet Hung• Doaoh thu ban hang hOa (TK 51111)
6 thling d&u mlm2010
VND
953910901336
468.593.272
3.064.179.000
259.288.793.139
11.866.398.205
678.244.930.006
65.155.613
912.852.101
123,726503560
123.726.503.560
11087] 399837819.644.4566.900.000
138.530.000
674.214.456
110.051.755.381
1.486.565.064
108.565.190.317
1 425477 700960,000
1.409.903.60014.614.100
20 194 364 258946.796.000
6 thang dAu nli.m2009
VND
(Thuy{t minhnay la m(jt~ pMn kh6ngthll~,h ItJjva ph.ii dll", dc;>' ,ung v"i bio "0 l!i chlnh)- 54-
CONGIT c6 PJIAN C6NG NGIII~P CAO SU~fItN NAM BAo cAo TAl CHINHDis chi: 180 Nguyin Thi Minh KhILi,Q3, TP.HCM Cho ky k~ togo tif 0110112010Mn 30106i"..301O
THUYi'lT MINH BAo cAo TAl CHiNH(ThE!hi~n bAng ddng Vi~t Nam vAc6 ghi ehU.bang d6ng ti~n khac)
V.Th6ng tin b6 sung cho cae khoan W11-Ctrinh bay troog Bang cdn d6i kl toan vabap cao klt qua kinh doanb.
Xi ngbjf:p Blob !&j
494.108.491
20.614.640.858
844.746.839.620
6 thang dAu nllm2009
VND
283354361
25,758.62025.758.620
283.M4.361
526.680.000
8636350578
147.823,451
4,231.200.000
12.000.000
1.200.000.000
19.200.000
3,000.000.000
4.257.327,127
3.730.647.127
8.751.073.324
283.354.361
J .014.476.277.168807,592.153.070
99.447,283,351
89.584.044.189973.019,114
16.854.430.08925.347.355
6 Uuing dAu nAm2010
VND196.863.534
19.050.704.724- Doaob thu aan pha'm HH-RM c6 thu6 (TK 51128)- Daaob thu san phAm nQi dis (TK 51129)
- Daaob thu ban hang hoa (TK 5111)
38, Cae kho4n gi4m trit 408gb thy 'TJ{5:m
van pb/wi To HeM- Thanh phAm,hAnghoa hi tra l~i
39, Ghi y6n bApg bAn (Tk 632 )
VAn phong Tp.HeMXi nghj(!p DOng Nai
Xi nghif:p AQe MOoXi nghi(!o Tan BlohXi nghjf1p Vj&t HungXi nghif:p Hinh Wi
40, DODphthu boat dOug tili thinh (lk 515)
vAn Phbng Tn HeM- Til!n thu tit lai ti~n gUi(IK 5151)
- Doanh thu tAi chlnh khll.c
+ Lii cd We GMC
+ Liii c6 tile eao su PhlI6'e Hoa
+ Liii eel tile dIng ty CP XNK Bin Tre
+ Liii nAm 2008 dAu tl1 vao Yokohama
- Doanh thu t1l.iehinh khae (TK 5153)
+ Ban chang khoan eong tyART (co phi6u thuang)
+ Ch~nh l~eh ty gill.
------------~------ ~-_ ..
IIIIIIIIIIIIIIIIIIIIIIII
(11luyt( minh. nly l~ m(Il ~ ph.h U,,'ing (hi! uch n'ri vi phii ,h1<;1<:<'IQccung v"i bAoc.i" tl.i cMnh.)- 55-
CONG TV c6 PIIAN CONG NGHIE;p CAO SU MlfN NAM BAo cAo TAl CHiNHDja (hi: 180 Nguy~n Thj Minh Khai, Q3, TP.HCM Cho ky kf' wan til 0110112010den 3010612010
THllYfT MINH BAa CAD TAl CHiNH(The hi~n b.ilng dling Vi(lt Nam va c6 ghi chl1 bAng d6ng ti~n khac)
v. Thang tin b&sung cho cae khoan ffi\lC trlnh bay troDii' Bang can d6i ke' toan va
ba~ cao k6t qua kinb doanh.
IIIIIIIIIIIIIIIIIIIIII
XI nghjCp ruing Naj• Ti~n thu t1t hE ti~n gUi(Tk 5151)
Xl pgbi{:p HOc M&n• Ti~n thu tit llil ti~n gUi(Tk 5151)
Xi ngbj&p Tan Blob
- Ti~n thu tcr lill ti~n gill (Tk 5151)
Xi nghleo Vii'!t Hung- Ti~n thu ttl lAI tilln gal
Xi ogbieo Bloh Lqj- Ti~n thu tit Jill tien gai
Xi ngbleo Blob DlJO'ng- Tien thu tU lill tien gai
41, Chj phi boat dOng tAi chfnb (lk 6351
\TAn phOng Tn HCM- CMnh I~ch ty gia h6i doai (TK 6351)- Chi phi IAiYay (TK 6352)
42, Chi phi blin hjJng (Tl!; 64})
VAn Phbng To,HeM
• Chi phi khuytn mai (TK 6416)
- Chi phi b~ng ti~n kMc - Khuyen miU (TK 6418)
• Chi phi v~n chuyE!n,chi phi xuA"tkhil'u (TK 6419)
Xi nghiep DOng Naj
Chi phi hoa hang khuyen mai (Tk 6416)
- Chi phi bhg ti~n khac (Tk 6418)
Xi nghiep Hoc MOD
6 thaag dliu DAm2010VND33,556.424
33.556.424
37578624
37.578.624
6,699459
6,699.459
25.232.28225.232.282
3,208.4243,208.424
8.447.5338.447.533
23.505.104.316235051043162.859.426.78820.645.677.528
55.228.756.115
45.306.532.743
17.295.632.467
20.639.311.266
7.371.589.010
5.154.362.376
3.355,372.247
1.798.990.129
3.348,385.674
6 thang dl1u nAm2009VND
76.629.186.183
(ThuyEt minh n1y Ii mQt b(I ph~ n I<Mng th~ tach r<'liv1 prul i dLt<;lcdllC cung v"i bAo cao ui chlnh).56 -
C6NG TY cd PHAN CONGNGHltp CAO au MlfN NAM BAO cAo TAl CHfNH
Dia chi: 180Nguy~nThl Minh Khai, Q3, TP,HCM Cho ky k1 toan tiJ GllOmOtOden 30106f2010
THUYET MINH BAo cA.o TAl CHINH(ThE!hi~n hAng d6ng Vi~t Nam va c6 ghi chu bAng ddng tien khac)
v. ThOng tin bit sung cho cae khoan ml,lc trlnh bay trong Bang cAnd6i kf toan vabao cao kft qua kinh doanh.
IililIIIIIIII
i IIIIIIIIII
• Chi pbi v~tli~u, baDhi (TK 6412)- Chi phi hoa h6ng khuy!n mAl (TK 6416)
- Chi phi bAng tilln khac (TK 6418)
Xloghlepno Blnh
Chi phi hoa h6ng + khuye'n mai (TK 6416)
- Chi phi bdng til!n khac (TK 6418)
Xi nghiep ViM Hung
• Chi phi boa h6ng khuy€n mill (TK 6(16)
- Chi phi bAng ti~n khAc (TK 6418)
43, Chi phi quan If doanh Dgbiep (lk 6421
Vlln pMnK Tp,HCM
- Chi phi nhlin vi~n qUlin Ii (TK 6421)
• Chi phf v~t li~u qU8n Ii (TK 6422)
- Chi pbl d6 dung van phong (TK6423)
- Thul, phi va I~ phi (TK 6425)
- Chi phi djch V1,l mua ngoai (TK 6427)
- Chi phf bang ti~n khac (TK 6428)
Xi nKhiep Binh Lgi
44, Thu ghAR kbac CTk7J IlVan phong Tp,HCM
- Thanh Ii tAi san
- Ban pM' li~u
- Doanh thu cho thue m~t bAng
Xi nKhiep DOngNai
Thu ban pM li~u
6 thang dAu nAm2010
VND21.603.998
2.276.132.565
1.050.649.111
229,331,842
188.685.000
40.646.842
1,190,143.480
539.625.167
650.518.313
35.642.573.59835,640.957,018
19,154,386,895
9,273,037,859
454,523,867
907.481.891
578.855,159
5,272,671.347
1.616,580
4.215.720.692
2,914,338,325
2,592,061,598
259,996,727
62,280.000
746,631,779
746,631,779
6 thangdiu ~m2009
VND
37,780,680.107
1.755.468.451
•••
(Thuy!l minh niy lAm(il W pMn kMng Ihi Lich r<'livApMi du(,1<:doc cOng vdi b.3.odo IAi chlnh)-~7-
Dja chi: 180Nguy~nThj Minh Khai, Qa, TP,HCM Cho ky ke toan ili 0110112010Mn 30/0612010
THUVtT MINH BAo cAo TAl CHINH(Thl$hi~n bang dong Vi~t Nam va c6 ghi ehUbang d&ngti~n khac)
V.Thong tin b6 sung cho cac khoan rn\lc trlnh hay trong Bang cAnd6i k~ toall vabao cao ke't qua kinh doanh.
C()NG TV c6 pJLtN CONG NGHltp CAO SU MItN NAM
6 th8.ng dAu nAm2009
VND
IQ,QQO,Q5Q
BAo cAo TAl CHtNH
496,722,098
492.722.098
4.000.000
1.343.516.845
1.219.621.76730.898.175
92,996,903
1,343,lH6.84:i
22, I02,604,231
22.102.604.231
6 thang ddu ntim2010VND58,028,490
54.028.490
4.000.000
12.000.000
19.200.000
4,231.200,000
1.200.000.000
3.000.000,000
92.641.616,924
88.410.416,924
VAn pMoS TD,HeM- Thanh Iy tAi saD eua xi nghi~p cao su Di~n Bien• Thanh ly may in phun Imaje- Thanh Ii tai san cua xl nghit\p cao su Hoc M~n
46, Chi phi tbue' tho "bAp doapb n£hiep bien
hDpb
Xi nghi\!p HOc MOo
• Thu ban pM 1i~u
- Thu ti~n d~n mAt may bl1m
Xi Dghiep Bloh Wi
- Thu blI.n ph€ li~u- Cho thue blli gill xe
45, Chi phi kbac (TIs 811)
a. Lqi nhu~n Ht hOl;ltdi)ngkinh doanhb. Khosn thu nhij.p IOl;litritkMng pMi tinh thu6 TNDN- Lai coS We eao BU PhltcrcHoa- C8 We ella ~ng ty CP XNK
Ben Tre- Cong ty CP may Sai GOn- Lqi nhuij.n duqe chia tUcong ty !illn doanh Yokohamac. Tong lqi nhu~n k€ toantnro-c thue (a. b)
d. Chi phi thu6 TNDN hi~n hanh '" e x 25%
IIIIIIIIIIIIIIIIIIIIIII
-----------_._~_.- -- .
5.009,800
6 thang dliu nAm2009VND
105.151.083.975
g 07 nl1m 2010jam Me
~NGUYEN NGOC WAN
6 thling d~upll.m
2010
VND70.539.012.69392.641.616.92422.102.604.231
2.335,092
K€ roan tn10ngNgl1<'ril(ip bHi'u
48, Lij cd bin 1rtD 06 phieY
47. IA1iphuan /iUY tbn! TNPN (a • b 1a. Lqi nhu$n k€ wan tI1iltc thu!b. Thu6 TNDN toan cang ty
C()NG TY c6 PHlN C()NG NGHItp CAO SU MlfN NAM BAO cAo TAl CHiNU
Dja chi: 180 Nguyen Thi Minh Khlli, Q3, TP.HCM Cho ky kf toAn tir OlJQlJ2010 Mn 3010612010
THUYET MINH BAo cAo TAl CHfNH(Th4 hi~n bAng dong Vi~t Nam vAc6 ghi chu bAngdong ti~n khac)
V. Th6ng tin b& sung eho cae khoan mvc trlnh bay troPg Bang cAn d6i kE toan vaban cao ke't quo kinh doanh.
(Thuyet minh nAy lA m(il b(i pMn kMng thi uch r<'1i vA plt.ii dlfc;lcd"c cung vdi bio do tAi chlnh).58.
cd philu hinh quan(25.000,000 • 180 "gay + 7.600.000.125 "(tay - 542.30 ngay) f 180) ngay • 30.2<lS.243 e6 philuLAielIban tr~n ~ philu
(70.539.0".""31 30.208.243 ). 2.335,092 "~"'~
VI. Nhitng thong tin khlic~M 1<. .N,~,
Theo thOng til so 24412009fIT-BTC ngay 31/1212009 theo diElu 24, d6i ma so' chi tieu "quy ,\ ~~,khen thl1&ng, phlie lQ'i" -Ma s6 431 tren Bang clin d6i k€ roan thanh rna 86323 tren Bang :/can d6i k€ roan. S6li~u M ghi vao chi tieu " Quy khen thllCtng, phlie lQ'i" la so' dll C6 cua Ul.ikhoan 353-" Quy khen thud'ng, phuc lQ'i".1. 86 li~u so sanh
S6li~u so sanh la s6li~u t~n Mo cao tAi chfnh k€t thlic ngay 31 thang 12 m'i.m2009 d.1idUQ'cCling ty TNHH Djch V\I Til van Tai ehinh K€ toan va Ki~m Man Phis Nam (AASeS)kio$m Man.
IIIIIIIIIIIIIIIIIIIIIII