(단위 : 천원)news.seoul.go.kr/finance/files/2016/01/56a5aaf9e9e7e1.54213423.pdf ·...

105

Upload: hoangdiep

Post on 01-May-2019

215 views

Category:

Documents


0 download

TRANSCRIPT

m ( : )

201520152015201520152015201520152015

201520152015201520152015201520152015

(x 8 5 ,6 7 0 ,5 7 6 )

5 0 1 ,7 3 8 ,1 0 0

(x 5 4 ,2 6 8 ,9 1 8 )

2 3 0 ,4 6 3 ,4 5 7

8,462,000 5,489,750 , 15 1 16 5, 16 4

7,962,700 5,437,000

479,400 33,000

19,900 19,750

1,249,635 145,500

291 15 6

16 2 , 145.5

16 2

525,600 -

54,035 8,880

300,000 136,620

20,000

350,000

201520152015201520152015201520152015

201520152015201520152015201520152015

343,000 40,623 2015 7 12

,

2016

1

2 16

2

288,300 40,623

14,700 -

40,000 -

124,250 92,000

T/F

, 16. 6

4,250 -

120,000 92,000

142,000 142,000

-

2,

20, 4

( 15.7.16)

142,000 142,000

201520152015201520152015201520152015

201520152015201520152015201520152015

634,510 67,350

11( 15.616.5)

634,510 67,350

1()

20

10

(1,127,758)

2,255,516

(500,000)

1,000,000

()

( 20)

(15 11~16

9) (1,127,758)

2,255,516

(500,000)

1,000,000

3,897,000 3,707,591 (

)

15.12.

( 15.12~16.10.)

: 15. 35

: 15. 611

: 15.12

3,897,000 3,707,591

353,618 149,239

,

201520152015201520152015201520152015

201520152015201520152015201520152015

10,542 - (6)

- 2015

-

-

- 2

-

-

3,500 -

339,576 149,239

IT COMPLEX

IT COMPLEX

45,905,000 388,691 IT COMPLEX 16 3

- 1,691,916

1,303,642

- : 15.2.16.~ 16.3.31.

44,124,000 -

1,761,000 388,691

20,000 -

API

1,698,000 381,850

,

16.

28

20,000 -

228,000 -

445,000 381,850

201520152015201520152015201520152015

201520152015201520152015201520152015

232,000

773,000

-

-

2,463,001 1,093,400 ,

(15.8.12~`15.9.27) 2

16 5

16 5

40,150 -

42,711 13,398

2,052,140 1,080,002

328,000 -

GIS

150,000 71,280

(15.11

) 16 1

150,000 71,280

GIS

3

3

208,000 117,950 (`15.3.7. ~ `15.4.13.) 2

,`15.7.6.

16.3 177,200 117,950

201520152015201520152015201520152015

201520152015201520152015201520152015

30,800 -

786,753 426,348 15

15.7.13

16.7.11

16 6

1,050 -

51,911 32,786

658,870 338,962

74,922 54,600

313,000 86,001

, (16. 3)

- : 15.7~16.3(8)

- : 169,900

- : 83,899

- : 86,001

313,000 86,001

300,000 285,000

201520152015201520152015201520152015

201520152015201520152015201520152015

,

300,000 285,000

(15.5~7)

9 ,

3

- : 15.11~16.2

- : 16.3~10

- : 16.11~17.10

2,560,000 2,280,000

10.13 () 2,560,000 2,280,000

(8,000,000)

11,460,000

(7,613,400)

11,073,400

,

(6,999,000)

10,459,000

(6,726,400)

10,186,400

(789,000)

789,000

(689,000)

689,000

201520152015201520152015201520152015

201520152015201520152015201520152015

(212,000)

212,000

(198,000)

198,000

1,639,000 1,547,000 (

)

(SH, '15.4)

('15.8.29)

(15. 10)

(15. 1016. 1)

1,619,000 1,547,000

20,000 -

520,000 500,000 ( DMC ),

(2 ,

8~9),

(15. 11.12.)

20,000 -

500,000 500,000

(),

7,366,000 6,945,893 () ,

, 65,000 -

201520152015201520152015201520152015

201520152015201520152015201520152015

45,000 -

6,245,000 5,940,893

478,000 478,000

16,000 10,000

517,000 517,000

1000

10,396,153 9,132,437 ,

15. 12

-

(15.46)

14 :

( )

-

50

9,726,454 8,469,696

650,025 650,025

19,674 12,716

201520152015201520152015201520152015

201520152015201520152015201520152015

33,506,060 350,000

18,500 -

400,000 -

8,100 -

32,103,750 -

542,000 20,000

80,000 -

353,710 330,000

(370,492)

3,696,002

(139,404)

719,953

2003

1

201520152015201520152015201520152015

201520152015201520152015201520152015

(370,492)

3,696,002

441,144 , 2015

(, ) ,

16

()

.

: 441,144

(139,404)

278,809

15.6 ,

(4.26)

2

15.10.5

( )

(15.12 )

(16.1) (16.3 )

,

50+

9,083,400 1,415,245 50+ 1031

1,713,500 1,400,090

201520152015201520152015201520152015

201520152015201520152015201520152015

13,500 13,500 : 15. 4 6

: 15. 6 9

: 15.10.31 16. 3 3,000 1,655

253,400 -

7,100,000 -

50+

50+

,

6,566,856 6,085,865

( )

9 12

: 15. 1 7

: 15. 12

12

6,077,094 5,610,444

469,631 469,631

20,131 5,790

50%

140,150 44,500 16

.2

- : 2015. 9. 3.

- : 89,000

100,000 44,500

40,150

201520152015201520152015201520152015

201520152015201520152015201520152015

- : 150

3,096,246 215,310

(13 )

,

: 15.9.15

: 15. 12

; 16. 3

34,950

1,454,195

1,436,674 215,310

170,427

5,206,808 280,000

,

-

5,206,808 280,000

201520152015201520152015201520152015

201520152015201520152015201520152015

()

(1,768,044)

9,073,479

(1,200,000)

2,180,000

24

( 3 )

15. 8 12

6

16

: 16. 3

: 50

15 : 32

16 : 18

(1,768,044)

9,073,479

(1,200,000)

2,180,000

(3,993,482)

8,172,990

(835,349)

1,672,561

11

12

(942,537)

1,753,037

(835,349)

1,670,697

3,000 1,864

22,800 -

(1,746,878)

3,682,264

-

201520152015201520152015201520152015

201520152015201520152015201520152015

(1,286,067)

2,675,889

-

(18,000)

36,000

-

8,480,000 3,215,863

( )

8,480,000 3,215,863

370,919 165,000

10 ,

6

368,919 165,000

(405-02)

2,000 -

271,482 100,000

(1~7), (8)

10 (9.15)

11

(10.20)

140,280 100,000

117,126 -

201520152015201520152015201520152015

201520152015201520152015201520152015

8,460 - ( : )

5,616 -

(

)

(631,000)

2,335,075 200,000

,

,

:

: (+)

42

: 15. 4. 27.

: 200,000

119,800 -

8,000 -

(392,000)

1,288,872 200,000

(19,000)

62,803

-

(220,000)

855,600

-

()

1,900,000 1,900,000

16 , ,

1,900,000 1,900,000

201520152015201520152015201520152015

201520152015201520152015201520152015

(1,000,000)

4,850,000 2,800,000

,

2 .

(`16 6 )

100,000 -

(1,000,000)

4,130,000 2,800,000

600,000 -

20,000 -

202,000 202,000 (

)

10

202,000 202,000

1,649,919 500,000

,

585,000 -

201520152015201520152015201520152015

201520152015201520152015201520152015

14,919 - ,

,

,

(16.3 )

200,000 -

50,000 -

300,000 -

500,000 500,000

200,000 200,000

200,000 200,000

1,500,000 1,395,799 12

1,500,000 1,395,799

1,577,320 1,276,894

(15.11), 1,577,320 1,276,894

201520152015201520152015201520152015

201520152015201520152015201520152015

1,000,000 960,000 (,

)

- : 15.11 ~ 16.6

,

975,000 935,000

25,000 25,000

SOFT

607,400 105,000

,

(55,000)

: 15.10~ 16.5

16

16 3

(50,000)

95,600 -

65,000 -

16,800 -

430,000 105,000

201520152015201520152015201520152015

201520152015201520152015201520152015

850,000 41,000

,

15 82,000

(41,000 /

50%), ( 50%)

5,000 -

495,000 -

300,000 41,000

50,000 -

(35,000,000)

50,000,000

(15,400,000)

22,000,000

()

,

(35,000,000)

50,000,000

(15,400,000)

22,000,000

(2,520,000)

3,600,000

(2,416,791)

3,452,558

,

15.10 ,

,

4,

(2,520,000)

3,600,000

(2,416,791)

3,452,558

201520152015201520152015201520152015

201520152015201520152015201520152015

(700,000)

1,000,000

(684,600)

978,000

: 15.12~16.3

:16.6

: 16.9~17.9

(700,000)

1,000,000

(684,600)

978,000

448,740 280,000 ,

68,740 -

380,000 280,000

1,500,000 1,500,000

()

,

1,500,000 1,500,000

()

600,000 560,000 (15.5) 10 , 15.12 , 600,000 560,000

201520152015201520152015201520152015

201520152015201520152015201520152015

,

70,000 50,000

(15. 6.),

(8),

(9) 15 10

16

* : 15.1016.6

70,000 50,000

(105,000)

150,000

(46,200)

66,000

,

11 ,

15.12

15.10

(65,800)

94,000

(7,000)

10,000

(39,200)

56,000

(39,200)

56,000

1,122,000 1,072,426 1940

,

18,400 18,400

1,080,600 1,031,026

201520152015201520152015201520152015

201520152015201520152015201520152015

17,000 17,000

(2016. 5 ) 6,000 6,000

139,000 37,250 10

15 5

16 3

139,000 37,250

(3)

(280,000)

400,000

(119,000)

170,000

3(15.10~`16.4)

2

( : 14.12..22 ~ 15.10.30)

:

(280,000)

400,000

(119,000)

170,000

(30,000)

318,000 57,500

(15.7 )

- 15 1 6 11

, , ,

( 6)

12

(`16.10 )

(30,000)

318,000 57,500

201520152015201520152015201520152015

201520152015201520152015201520152015

(105,000)

150,000

(70,000)

100,000

,

(37)

162

(105,000)

150,000

(70,000)

100,000

500,000 500,000 , CCTV 4 162

490,000 490,000

8,000 8,000

2,000 2,000

(140,000)

200,000

(124,100)

177,285

4

16 2

(133,000)

190,000

(118,062)

168,660

(7,000)

10,000

(6,038)

8,625

(15.12.~16.1)

279,650 140,000

75,000 -

201520152015201520152015201520152015

201520152015201520152015201520152015

2,000 - - : 15.12.16.1.

6

200,000 140,000

2,650 -

(15.12 ~

16.2)

233,800 128,800

-15.12.29~16.2.28

,

(12.29)

- : , , ,

- :

158,800 108,800

5,000 -

10,000 -

60,000 20,000

(140,000)

1,319,800 87,300

6

15.

6~ 16. 5

(15. 4~16. 4, )

190,000 87,300

(140,000)

1,129,800

-

201520152015201520152015201520152015

201520152015201520152015201520152015

(,

)

2,219,673 1,047,000 ,

,

722,000 -

250,000 -

1,047,673 1,047,000

200,000 -

1,357,783 368,090 , ,

(8)

, ,

118,600 -

839,183 -

392,500 360,590

7,500 7,500

300,000 300,000 KDI

8

300,000 300,000

201520152015201520152015201520152015

201520152015201520152015201520152015

1510~12 ,

16 10

1,500,000 1,200,000

(15.10.) (,

) , ,

,

()

2015 (16.3

)

1,430,000 1,130,000

60,000 60,000

10,000 10,000

150,000 50,000 16

2015

150,000 50,000

2,000,000 2,000,000

-

16

2,000,000 2,000,000

11,596,000 7,825,223 (1,000,000)-

201520152015201520152015201520152015

201520152015201520152015201520152015

10,063,000 7,825,223 ( ) (1,000,000)- (1,136,000)- (520,000)- (11~12) (16.6) (766,000)- (16.4)

(1,070,474)- - (11), 12 (382,749)- (15.7.27) - (11)(12) 16.36 (300,000)-

1,533,000 -

201520152015201520152015201520152015

201520152015201520152015201520152015

(150,000)- (1,500,000)- , (, )

4,000,000 1,307,000

(330,000) - 7

(977,000)

-

4,000,000 1,307,000

15

3,734,261 2,376,974

(15.715.10)

(15.12 ) 15

3,598,069 2,255,269

100,000 100,000

36,192 21,705

201520152015201520152015201520152015

201520152015201520152015201520152015

,

1,297,000 1,251,676

15.11.6 (: 2015.3.12

~11.06)

1,297,000 1,251,676

55,000 15,475 -

( `15.10~16.2)

55,000 15,475

2016-2020

5

287,000 119,091 -

-

(107)

( `15.10~16.8)

287,000 119,091

3

180,000 104,454 -

2

180,000 104,454

201520152015201520152015201520152015

201520152015201520152015201520152015

27% 73%

( `15.8~16.6)

()

(273,000)

300,000 136,500

()

(15.10.1316.08.07)

(273,000)

300,000 136,500

/

(130,000)

150,000 65,000

/

(15.07.3116.11.21)

(130,000)

150,000 65,000

1

2,874,000 41,689 1

()

,

2,874,000 41,689

2,000,000 395,000

(15.

201520152015201520152015201520152015

201520152015201520152015201520152015

6,000 - 7.10.),

,

11

1,994,000 395,000

1,213,289 400,000 CCTV(16. 3)

14,100 -

401,529 -

16,692 -

780,968 400,000

2015

DB

2015

DB

172,000 172,000

DB

,

172,000 172,000

196,300 196,300

201520152015201520152015201520152015

201520152015201520152015201520152015

(

)

DB

196,300 196,300

(: 2015.7.13.-2016.6.30.)

DB

422,278 227,778

422,278 227,778

1,881,084 346,083 15

15.3.1716.3.16 1

1512~16 3

15

15.3.116.2.29 1 1512~16

2

1,370,869 346,083

340,923 -

12,000 -

78,792 -

78,500 -

4,500,000 223,320 5

201520152015201520152015201520152015

201520152015201520152015201520152015

4,500,000 223,320 15.7

15.8

15.9

15.10

16.1

~

700,000 657,307

2015

657,307

700,000 657,307

70,000 33,550

16

70,000 33,550

200,000 152,050 (

)

-

200,000 152,050

201520152015201520152015201520152015

201520152015201520152015201520152015

,

-

(152)

611,262 350,000

(350,000) 611,262 350,000

300,000 210,000

(210,000)

300,000 210,000

-

2,

-

2,090,000 327,000 1.

1

15 2

16

(280,000)

2,080,000 327,000

201520152015201520152015201520152015

201520152015201520152015201520152015

1

- : 2015.102016.03

- : 43 (: 22,

: 21)

2

- : 2016.052016.09

- : 82

(: 28, : 54)

- (, 1)

2.

(47,000)

187,000 80,795 10

.

( ,

, ,

, 10 )

, (80,795)

187,000 80,795

201520152015201520152015201520152015

201520152015201520152015201520152015

: 2015.07.2016.05

120,000 60,106 (14)

15. 7. 30

(60,106) .

: 2015.08.2016.03.

120,000 60,106

16

150,000 126,000 16

126,000

15.05.19~16.03.13 150,000 126,000

()

,

356,726 300,000

80,000 80,000

()

()

201520152015201520152015201520152015

201520152015201520152015201520152015

-

, ,

,

(6~8) 16

20,000 20,000

-

(15.12 )

16

256,726 200,000

150,000 70,795 15.5.19. ,

15.6.23. 12

201520152015201520152015201520152015

201520152015201520152015201520152015

150,000 70,795

16.6.22.

285,000 261,940 15.5.29. 10

16.3.28. 285,000 261,940

14,485 2,415

16.2.29.

14,485 2,415

800,000 800,000

,

()

( )

800,000 800,000

201520152015201520152015201520152015

201520152015201520152015201520152015

,

1

500,000 420,000

,

1

(4)

15

500,000 420,000

30,000 22,000 ,

DB

(15. 112)

DB (15. 1 )

(15.

616. 3)

30,000 22,000

201520152015201520152015201520152015

201520152015201520152015201520152015

(

)

20,000 20,000

()

(15.11.18 16.04.17)

20,000 20,000

(250,000

)

130,000 80,000 (15.6.4)

(15.6.25)

()

2

(15.9.25)

(16.7)

130,000 80,000

(217,000)

( :

2016.3.8.)

217,000 108,500

2016.3.8.

(67,000) +

(41,500)

217,000 108,500

201520152015201520152015201520152015

201520152015201520152015201520152015

,

3,300,000 3,255,448 ,

,

3,291,000 3,246,448

9,000 9,000

298,000 286,200

(

) 10 ,

298,000 286,200

(1,495,000)

7,877,000 1,483,000

,

(1,495,000)

7,877,000 1,483,000

(500,000)

1,000,000

(500,000)

1,000,000

(500,000)

1,000,000

(500,000)

1,000,000

2,800,000 2,670,000

201520152015201520152015201520152015

201520152015201520152015201520152015

130,000 0

2,660,000 2,660,000

10,000 10,000

400,000 170,000

400,000 170,000

500,000 500,000

2015. 9 ,

50,000 50,000

450,000 450,000

50,000 50,000

(15.7.29~16.1.26) :

50,000 50,000

4,249,690 52,000

201520152015201520152015201520152015

201520152015201520152015201520152015

35,260 - : 15.11~16.7

80,000 -

254,430 -

3,880,000 52,000

,

300,000 300,000

: 15.10~16.4 300,000 300,000

9,982,250 1,160,000

9,600 -

9,972,650 1,160,000

: 15.11~16.7

201520152015201520152015201520152015

201520152015201520152015201520152015

: 1,160,000

(

4 11)

314,620 141,000

,

`16 19,800 -

15,000 -

20,000 -

53,320 -

206,500 141,000

1CS

Os

1

CSOs

260,000 216,376 1 CSOs

(14.12.23~16.1.26) 260,000 216,376

40,000 40,000 (`15.9.30, )

,

40,000 40,000

201520152015201520152015201520152015

201520152015201520152015201520152015

(56)

(216)

`15.10 `16

.( 5 )

400,000 186,250

(,

)

,

( 53, 99,945)

( 6,

113,805), 15.12

400,000 186,250

(1,722,000) (1,564,000)

201520152015201520152015201520152015

201520152015201520152015201520152015

3,444,000 3,126,000 15. 3

(1,722,000)

2,934,000

(1,564,000)

2,776,000

500,000 350,000

10,000 -

11,636,000 8,500,000

15.5.30. 17.5.30.

11,057,000 8,500,000

629,000 -

1,670,000 1,470,000 70

1,670,000 1,470,000

201520152015201520152015201520152015

201520152015201520152015201520152015

(15.8.30)

(14,508,000)

31,000,000

(12,617,574)

29,069,574

14.11

15.1.1

17

(14,508,000)

30,460,000

(12,617,574)

28,569,574

500,000 500,000

40,000 -

(3,468,000)

5,070,000

(3,468,000)

5,070,000

2

15.9

(3,468,000)

4,970,000

(3,468,000)

4,970,000

100,000 100,000

201520152015201520152015201520152015

201520152015201520152015201520152015

()

800,000 800,000

, ,

,

2015.2.26~2015.10.16

800,000 800,000

500,000 375,000 2015.9.16. , 2016.12.31.

500,000 375,000

600,000 100,000 27 130km

15.7

600,000 100,000

201520152015201520152015201520152015

201520152015201520152015201520152015

1,200,000 897,000 , ,

2015.10.1.~12.9

1,200,000 897,000

()

1,000,000 950,000 ,

,

2015.9. ~ 12.21 ,

(2015. 12)

1,000,000 950,000

()

200,000 100,000 15.3~8.31

10

,

, ,

200,000 100,000

201520152015201520152015201520152015

201520152015201520152015201520152015

200,000 100,000

15 915

, ,

(1) 2016 120

(50)

200,000 100,000

2,400,000 2,100,000

,

2,100 2,400,000 2,100,000

562,000 204,986 (10) 1

562,000 204,986

16,389,500 7,605,000

,

16,389,500 7,605,000

201520152015201520152015201520152015

201520152015201520152015201520152015

15

119

119

1,999,433 1,074,118

119 ,

, 15. 9

16

- : 2015. 9.2016. 2.

30,000 -

1,890,480 995,165

20,701 20,701

8,252 8,252

50,000 50,000

,

,

5,879,666 991,868 15. 10 , ,

15. 12

16

- : 2015.12.2017. 5.

5,668,000 791,868

200,000 200,000

11,666 -

19,849,375 580,000 (11.1)

201520152015201520152015201520152015

201520152015201520152015201520152015

(401-01)

19,247,396 -

(, ,

)

- : 2014.1.2018. 6.

(401-02)

580,000 580,000

(401-03)

21,979 -

,

(1,654,500)

3,782,800

(1,654,500)

3,309,000

(9.25)

- : 2015.9.2016.6.

(201-01)

473,800 -

(405-01)

(1,654,500)

3,309,000

(1,654,500)

3,309,000

,

3,046,900 3,046,900 (8.4)

, , , )

- : 2015.8.2016. 6.

3,046,900 3,046,900

201520152015201520152015201520152015

201520152015201520152015201520152015

,

119

119

(836,000)

1,672,000

(836,000)

1,672,000

119

1

(15.9.15.)

- : 2015.9.2016. 6.

(836,000)

1,672,000

(836,000)

1,672,000

,

2,626,600 2,626,600 (8.4)

(, , , )

- : 2015.8.2016.4.

2,626,600 2,626,600

(4,305,000)

10,076,000

(4,305,000)8,61

0,000 (9.25)

( 7 31)

- : 2015.9.2016. 5.

(4,305,000)

10,076,000

(4,305,000)8,61

0,000

1,939,500 885,000 (8.4)

,

1,000,000 885,000

201520152015201520152015201520152015

201520152015201520152015201520152015

939,500 - - : 2015.8.2016. 6.

, , ,

16.2

- : 2015.6.2016. 2.

,

(693,300)

2,400,100 425,000

55

(10) ,

2

- : 15.4.216.3.31 481,000 -

44,000 -

20,000 0

8,000 -

450,000 425,000

10,500 -

(693,300)

1,386,600

-

201520152015201520152015201520152015

201520152015201520152015201520152015

(175,000)

918,128

(175,000)

350,000

(9.25) (

6)

- : 2015.9.2016. 6.

(201-01)

24,680 -

(201-02)

448,991 -

(401-01)

94,457 -

(405-01)

(175,000)

350,000

(175,000)

350,000

~

6,278,400 3,593,039 (16.4.13)

-

:15.6.19~16.4 5,892,669 3,392,879

385,731 200,160

()

5,800,000 3,000,000

201520152015201520152015201520152015

201520152015201520152015201520152015

5,800,000 3,000,000 ()

()

:15.1116.12.

(

)

1,000,000 974,000 10

:15.11~16.6 1,000,000 974,000

,

585,300 180,875

:15.4~16.4 355,400 180,875

9,900 -

220,000 -

201520152015201520152015201520152015

201520152015201520152015201520152015

5,806,225 300,000

(3)

:15.12. 16.5

190,000 -

409,700 -

7,500 -

219,000 -

151,325 -

3,200 -

4,825,500 300,000

-

,

723,940 70,700

- : 15.9.1815.11.15

- : 15.11.2716.1.24

617,940 30,700

106,000 40,000

m ( : )

201520152015201520152015201520152015

(x 4 7 0 ,0 0 0 )

4 6 4 ,3 1 3 ,7 7 8

( x 2 9 3 ,0 5 3 )

1 2 9 ,4 6 6 ,0 1 5

CCTV

()

3,402,372 2,835,957 CCTV

CCTV

-15.10 12

406,415 -

2,951,682 2,791,682

36,896 36,896

7,379 7,379

()

()

9,714,000 1,130,000 15. 12 ()

16. 1

9,714,000 1,130,000

201520152015201520152015201520152015

(, )

(, )

310,005,369 25,000,000 15. 12

16. 1

(, )

310,005,369 25,000,000

(

)

3

3,785,000 3,785,000

(5)

-

: 15.6.17 16.1.12

3,785,000 3,785,000

(

)

1,000,000 1,000,000 (

150280)

- : 15.2.2715.11.30

1,000,000 1,000,000

201520152015201520152015201520152015

(

)

5,078,000 4,778,000 16. 5 (,

, )

5,078,000 4,778,000

(

)

360,000 352,000

(15. 6.)

- 15.10.16.4.

360,000 352,000

(

)

()

184,000 170,500 3

: (1) 4. 6, (2) 4.30. (3)

5.15.

: 15. 6. 8.

:15.6.16. 2.

184,000 170,500

201520152015201520152015201520152015

(

)

100,000 70,000 (1 4. 28., 2 6. 30.)

1

: 17.27. / 28.7.

: 15. 9. 23

-

: 15. 9.16. 5.

200 -

99,800 70,000

218

250,000 218,000 2

,

- : 15.6.1616.4.15 250,000 218,000

1,702,640 1,562,640

- : 15. 1216. 6 1,702,640 1,562,640

201520152015201520152015201520152015

500,000 496,000

- : 15. 10. 716. 2. 6

- : 16. 2

500,000 496,000

1,600,000 400,000 2(, )

- : 15 , 16

- : 16

800,000 400,000

800,000 -

2,270,600 2,191,800

, (10)

- : 15.3.3016.1.23

20,000 -

520,000 481,800

201520152015201520152015201520152015

1,710,000 1,710,000 - : 16. 3.12.

20,600 -

-

23m,

22m

-

3

6,981,000 4,300,000 (, )

- : 14.615.10

- : 16. 2.12. 6,650,000 4,150,000

302,500 150,000

18,500 -

10,000 -

1,067,057 400,000

201520152015201520152015201520152015

1,054,057 400,000 (

)

- : 15. 11.16. 12. 10,000 -

3,000 -

(470,000)

3,470,000

(293,053)

1,309,097

- : 15. 11.16. 6.

(470,000)

3,360,500

(293,053)

1,258,310

105,000 50,787

4,500 -

700,000 600,000

(LH)

- : 16.6

201520152015201520152015201520152015

700,000 600,000 - : 16.7

13,000,000 1,010,000

- : 59%

- : 16. 12

11,703,000 100,000

1,291,000 910,000

6,000 -

1,410,000 862,000

,

- : 15.1216.11.

- : 16. 12

1,407,000 862,000

3,000 -

1,813,800 405,450

201520152015201520152015201520152015

1,725,800 385,450

- : 15. 10.16. 4.

88,000 20,000

()

()

(ATMS)

5,992,000 5,988,000 (15.7.) ,

- : 15. 11 5,498,000 5,498,000

480,000 480,000

14,000 10,000

(

)

2015

3,016,728 1,631,747 ( )

- : 15. 11.16. 5.

751,920 -

2,135,000 1,563,000

201520152015201520152015201520152015

122,122 61,061

7,686 7,686

()

CCTV

CCTV

()

266,500 266,500 CCTV

- CCTV

266,500 266,500

(~

)

(

)

20,500,000 20,500,000 ~

(200)

(5) ,

20,500,000 20,500,000

201520152015201520152015201520152015

~

2,000,000 1,900,000 6

,

5

(15.1.128.5)

,

(15.3.205.7)

15.12 16

1,900,000 1,800,000

100,000 100,000

~

(

)

21,642,000 12,518,560 (, , )

-

(, , ,

)

21,222,000 12,345,560

400,000 173,000

201520152015201520152015201520152015

20,000 - -

(CCTV), , ,

(

)

7,775,000 31,500 15.12.31

(1)

(16.1.29.)

7,030,000 -

720,000 31,500

25,000 -

1,850,000 1,830,000 (14.4)

(14.1215.10)

15 1,850,000 1,830,000

2,000,000 1,900,000 6

201520152015201520152015201520152015

1,900,000 1,800,000 ,

1

~

12 , 2016

100,000 100,000

20,000,000 20,000,000

,

20,000,000 20,000,000

2

()

1,500,000 1,257,368 2014

() (

)

1,500,000 1,257,368

201520152015201520152015201520152015

(

)

3,000,000 2,500,000

3,000,000 2,500,000

230,712 190,830

,

- : 2016. 2

230,712 190,830

(

)

()

(5)

,

,

6,147,000 6,075,066 15. 3

- : 15.4.16.1. 4,559,000 4,495,066

1,580,000 1,580,000

8000 -

m ( : )

201520152015201520152015201520152015

(x44 ,7 8 6 ,0 00 )

1 19 ,6 8 0 ,0 00

(x 1 6 ,4 0 2 ,5 4 2 )

6 2 ,4 4 3 ,3 8 3

(

)

33,620,000 31,766,514

33,100,000 31,766,514

500,000 -

20,000 -

()

(20,900,000)

58,277,000

(3,166,111)

14,930,772

()

(,

)

()

(20,700,000)

57,723,000

(3,078,111)

14,842,772

(200,000)

504,000

(88,000)

88,000

201520152015201520152015201520152015

50,000 -

(1,266,000)

1,715,000

(1,200,000)

1,649,000 (15.7)

(1,266,000)

1,715,000

(1,200,000)

1,649,000

(5

)

,

,

(5,994,000)

5,994,000

(4,297,097)

4,297,097 15. 3

- : 15.4.16.1. (5,680,000)

5,680,000

(3,993,097)

3,993,097

(296,000)

296,000

( 296,000)

296,000

(18,000)

18,000

(8,000)

8,000

201520152015201520152015201520152015

(8)

(7,000,000)

7,000,000

(7,000,000)

7,000,00015. 9

16.11

- :

15.916.11

- : 16.12.

(6,974,000)

6,974,000

(6,974,000)

6,974,000

- -

(26,000)

26,000

(26,000)

26,000

(x9,326,000)

12,774,000

(x439,334)

2,500,000

,

(x9,326,000)

12,620,000

(x439,334)

2,500,000

151,000 -

3,000 -

~ (x300,000)

300,000

(x300,000)

300,000 50%

201520152015201520152015201520152015

(x300,000)

300,000

(x300,000)

300,000

'15

3 ,

'15.11 ,

'15.11.27. '153

16

.

m ( : )

201520152015201520152015201520152015

-

30 ,6 2 1 ,7 0 0

-

1 0 ,6 0 1 ,8 4 0

()

-

((2),

,

)

-

(, ,

)

12,497,700 3,797,840

(2), ,

(1,977,840)

(1,800,000), (20,000)

12,447,700 3,777,840

50,000 20,000

()

600,000 600,000

(600,000) 600,000 600,000

15,700,000

15,700,000

6,000,000

6,000,000

201520152015201520152015201520152015

()

(6,000,000)

1,824,000 204,000

201-401-01

1,824,000 204,000

m ( : )

201520152015201520152015201520152015

(x 2 ,0 0 0 ,0 0 0 )

4 1 8 ,5 2 3 ,6 4 6

(x 1 ,5 7 5 ,8 1 9 )

8 1 ,7 5 9 ,2 6 3

2

50+

50+

,

,

3,618,582 611,295 50+

( )

12

: 13. 12 15. 7( )

: 15. 12

3,356,000 367,295

244,000 244,000

18,582 -

52,575,000 3,516,436

,

(

4 ) 2015

(16.3 )

(15. 3.)

51,315,000 3,251,736

1,130,000 250,000

130,000 14,700

201520152015201520152015201520152015

2015

( )

,

6,110,268 1,810,268 16 6

15 12 :

4,300

4,645,838 345,838

984,900 984,900

479,530 479,530

,

1,400,000 1,058,263

1,100,000 988,263

300,000 70,000

()

1,000,000 1,000,000 (, , )

( , ,

)

(15.10 )

16

1,000,000 1,000,000

201520152015201520152015201520152015

,

4(

6

)

()

100,000 41,125

, ,

3

.(15.7.24 )

6(16.1)

100,000 41,125

1,938,000 1,359,184 ,

(

) ,

,

1,898,000 1,359,184

40,000 -

350,000 350,000 15.8 ,

(10) , 350,000 350,000

201520152015201520152015201520152015

,

16.3, 16.6

()

50,000 20,074

, ,

3

.(15. 8. 3 )

6(16.1)

50,000 20,074

(~

)

1,200,000 1,200,000 (,,) 41,

615.1 25 449.1

,

(15.7.7)

15.10 16.12

(12)

1,200,000 1,200,000

1,000,000 34,180 ,

, 3

.(15. 1,000,000 34,180

201520152015201520152015201520152015

8. 3 )

6(16.1)

11,480,000 1,463,974

(01:00~04:00)

16.2 ,

(, )

10,980,000 1,322,374

500,000 141,600

~

22,000,000 4,022,000 (15.11 )

15.10

21,900,000 3,922,000

100,000 100,000

~

2,577,000 1,673,798

2,577,000 1,673,798

3~ 3,000,000 3,000,000 10

201520152015201520152015201520152015

3,000,000 3,000,000 , 11~12

6

2,800,000 2,799,790 2015 2015

,

,

94

(923)

12

2,800,000 2,799,790

1,000,000 861,820 11

,

( 2,400, 2,200) , 950,000 811,820

201520152015201520152015201520152015

50,000 50,000

2016 5

(461,820), (350,000),

(50,000)

100,000 30,194

, ,

3

.(15. 8. 7 )

6(16.2)

100,000 30,194

15,000,000 290,000 (7) 15.2.4

16.5.11

14,200,000 -

800,000 290,000

()

7,000,000 4,840,896 ,

,

6,500,000 4,699,896

201520152015201520152015201520152015

500,000 141,000

(:2015.12.31.2016.4.29

:2015.12.31.2016.2.8.)

100,000 23,528

, ,

3

.(15. 9.30 )

6(16. 1)

100,000 23,528

100,000 43,415

, ,

3

.(15. 8. 7 )

6(16. 2)

100,000 43,415

150,000,000 2,878,000 4

(5)

2016

147,900,000 2,578,000

2,100,000 300,000

201520152015201520152015201520152015

8

3,500,000 3,500,000 IC

,

10 2016

3,300,000 3,300,000

200,000 200,000

6,537,000 3,408,973

6,537,000 3,408,973

201520152015201520152015201520152015

2015

57,350,000 1,049,135

()

, (

)

,

( )

130,000 -

636,000 -

4,000 -

55,726,000 1,049,135

700,000 -

154,000 -

3,800,000 68,448

201520152015201520152015201520152015

(6)

3,800,000 68,448

: 34,152>

,

(16.4)

(6 )

7,968,542 473,090 5

- : 6

()

()

3

7,968,542 473,090

201520152015201520152015201520152015

500,000 153,471

500,000 153,471

714,000 691,000

714,000 691,000

629,000 554,387

629,000 554,387

715,696 16,581

( 95%)

(179)

645,696 16,581

60,000 0

10,000 0

201520152015201520152015201520152015

4,000,000 1,087,155

() , 1

()

3,400,000 922,155

600,000 165,000

1

3,140,000 3,122,788 ()

3,140,000 3,122,788

1,000,000 940,626 E/V

1,000,000 940,626

294,558 127,947

2015.6.16.~2016.4.10.(300)

294,558 127,947

1

2,980,000 1,300,000

201520152015201520152015201520152015

2,980,000 1,300,000

3

700,000 100,000 16

(3)

(100,000)

700,000 100,000

(2,000,000)

4,350,000

(1,575,819)

3,407,571

16.11

(2,405,000)

(1,002,000) (2,000,000)

4,350,000

(1,575,819)

3,407,571

,

450,000 449,080

450,000 449,080

10,319,000 9,468,765 15.8.20.

15.11

() 9,769,000 9,042,765

201520152015201520152015201520152015

,

400,000 400,000

150,000 26,000

(

)

2,800,000 2,795,237

2,800,000 2,795,237

600,000 562,860 ,

,

3 ,

597,000 559,860

3,000 3,000

()

6,214,000 906,454 , (), ,

,

6,202,000 894,454

12,000 12,000

3,297,000 2,926,318 , ,

201520152015201520152015201520152015

()

3,297,000 2,926,318 ,

()

()

4,936,000 4,923,769 , ,

,

4,936,000 4,923,769

()

3,600,000 3,315,261

,

. 3,591,000 3,306,261

9,000 9,000

()

,

124,000 102,900 , ,

,

123,000 101,900

1,000 1,000

()

,

3,306,000 3,294,900 ,

,

3,250,000 3,242,900

201520152015201520152015201520152015

45,000 45,000

11,000 7,000

( )

200,000 84,307 ()

(15.10

16.3)

(16.517.4)

- : 15,10~16.4

- : 164,995

(80,688)

200,000 84,307

m ( : )

201520152015201520152015201520152015

(x21 ,7 22 ,0 00 )

88 ,2 13 ,1 19

(x 1 5 ,8 6 6 ,1 1 3 )

4 8 ,5 9 3 ,3 7 3

(5,000,000)

11,800,000

(2,874,950)

6,692,998 15.7 ~

16.7

15.7 ~ 16.7

(5,000,000)

11,800,000

(2,874,950)

6,692,998

1,500,000 0 15.7 ~

16.7

1,500,000 0

()

(1,700,000)

3,400,000 1,821,407(14.12)

(15.5) 15. 6

(1,700,000)

3,400,000 1,821,407

201520152015201520152015201520152015

1,300,000 118,035 15.4~16.2

800

118

500 1,300,000 118,035

~

(5,022,000)

8,788,500

(3,428,571)

6,000,000 (,

)

(15.6)

(15.11)

(5,022,000)

8,788,500

(3,428,571)

6,000,000

7

43-7

~63-46

600,000 475,335

( 4)

( )

600,000 475,335

3,858,000 3,558,000 ,

15.9

201520152015201520152015201520152015

3,678,000 3,378,000

180,000 180,000

(10,000,000)

10,000,000

(9,562,592)

9,562,592

2015.9.22.

, ,,

26

(10,000,000)

10,000,000

(9,562,592)

9,562,592

400,000 225,234 15.5 ~ 16.5

400,000 225,234

24,518,000 9,274,000

,

6

(16.6.30

)

24,000,000 8,894,000

500,000 380,000

201520152015201520152015201520152015

18,000 -

,

10,000,000 5,000,000

-

1,500

- ,

3,000

- 2030

500

9,825,000 5,000,000

150,000 -

25,000 -

500,000 100,000 2 1

100

500,000 100,000

4,500,000 1,842,000 `16 6

`15,

201520152015201520152015201520152015

4,137,000 1,651,000

: 1,842,000

- () : 351,600

- () : 160,000

- () : 444,580

- () : 150,000

- () : 211,882

- () : 331,456

- () : 191,000

363,000 191,000

3()

2,830,000 1,649,500 2 1

(15.716.5)

2,830,000 1,649,500

900,000 900,000 ( 1, 1)

, 150

201520152015201520152015201520152015

(1,

1)

900,000 900,000 2016. 04

154kv

1,500,000 1,174,272

15 8

1,500,000 1,174,272

2015

1,818,619 200,000

, 12

1

1,818,619 200,000

m ( : )

201520152015201520152015201520152015

(x85,000,000)

313,887,000

-

68,991 ,739

93

(84,900,000)

219,678,000 13,120,000

(46.5)

(44.7)

40

(82,631,000)

212,500,000 9,120,000

(2,200,000)

6,928,000 4,000,000

(69,000)

250,000

-

(4

)

12,900,000 5,481,620 15. 4

16. 10

201520152015201520152015201520152015

12,850,000 5,433,000

- -

50,000 48,620

~

(100,000)

68,642,000 37,887,500

-

(36,752,579)

- (308,921)

- ('16

)

(100,000)

65,634,000 37,061,500

2,858,000 826,000

150,000 -

()

15.8.12.

9,500,000 9,354,619 15.8

16.12

201520152015201520152015201520152015

8,420,000 8,420,000

980,000 869,594

100,000 65,025

()

,

3,167,000 3,148,000 ()

2,746,000 2,735,500

321,000 321,000

100,000 91,500