1

3
. 3 . 3 . 4 . 14 . 15 . 16
17
18
. 18 18 21 23 24
. 24 . 24 . 24 . 25 . 26 . 26
27
27
27
27
27


Swiss Reinsurance Company Ltd
2017 12 31 Swiss Re Asia Pte. Ltd. (SRAL) 2019 3 1 SRAL 6 19 12 16 SRAL Swiss Reinsurance Company Ltd 2020 1 1 2019 46 56 531 47



2020 3 .

.


< > 03-5425-7963 9 12 1 5 https://www.hoken-ombs.or.jp/

Swiss Reinsurance Company Ltd 2020 2020 2020 3 31 2018 Swiss Reinsurance Company Ltd
Swiss Reinsurance Company Ltd

.
Swiss Reinsurance Company Ltd 2020 1 1 2020 1 1 2020 3 31 2020 2020 1 1 3 31 4,656 2,686 760 1,633 4,161 27 455 1,257 2,941

.

2019 7,102 4,207 2,941 5,000 25,279 53,147 11,153 42,471 651.1% 63 4,656
4



2019 605 285 11 4,964
(87) ( )
4,656
2019 6,775 513 380 6,287
(293) ( )
13,958
2019 7,381 228 368 1,323
(205) ( )

±

2019 284 89 1 20 3,947
(337) ( 0)
4,161
2019 17,377 597 17 4,105
(1,232) ( 0)
22,097
2019 17,164 350 0 12 1,884
(861) ( 0)
19,411
2019 213 246 0 5 2,221
(371) (0)
2,686

%
÷ ÷ " "
%
÷ ÷
2019
86.5 7.4 93.9 44.0 172.9 128.9 44.7 6.0 50.8
(422.4) (30.0) (452.5) ( ) ( ) ( )
57.7 4.3 62.0
2019
13.8 7.5 6.2 6.9 11.5 4.6 15.4 17.0 1.6
367.8 73.1 294.7 55.9 9.5 65.4




. < > AA B BBBB B BB


2019 99.8% 0.2%
5
(%) 2019 3 100
A BBB BB
2019 100.0% 100%
50,816
8

3 5 1 3 5 1


÷13 8 48
68 2 13 7 1
68 2 13 7 1 13 7 1
13 7 1
2019 4,547 3,087 0 17 3,151
(643) ( )
10,804
2019 2,039 1,176 5 14 7,916
(216) (9)
11,153
2019 60 0
10

2019





53,147 100.0










3 3
5 5
7 7


25,619


707 78
2019

347 660
0 11



16


2015 2018 Swiss Reinsurance Company Ltd
2019 Swiss Reinsurance Company Ltd 2019 Swiss Re Asia Pte. Ltd. 2020

2015 2016 2017 2018 2019
113 230 242 252 274 1 102 0.90 10 834 3.63 604 129 0.53 113 1,722 6.83 1,470 2 65 0.64 36 1,417 1.70 583 80 0.62 48 3 47 0.72 18 1,186 0.84 230 4 16 0.34 30
16 1,186 80 1,722 274 3 1,068 0 79 1 13 118 80 1,643 272


2015 2016 2017 2018 2019
19 168 106 40 141 1 9 0.47 10 277 1.65 109 320 3.02 214 4 0.10 36 2 7 0.78 2 295 1.06 18 175 0.55 144 3 6 0.86 0 301 1.02 5 4 5 0.83 0
5 301 175 4 141 5 275 144 0 0 0 25 30 4 141


2015 2016 2017 2018 2019
59 76 72 73 70 1 32 0.54 27 32 0.42 44 30 0.42 42 31 0.42 41 2 18 0.56 13 18 0.56 13 17 0.57 12 3 10 0.56 8 10 0.56 8 4 1 0.10 8
1 10 17 31 70 0 0 0 0 0 1 10 17 31 70



3

5
6
18
115 197 45 200 206,890 196,085 10,804 10,804 104,377 100,951 3,425 7,728 11,153

1,521 1,521
42,471 32,536
46

21,958 10,804 11,153
29
27,868

5,000 200

1,158 1,969 236 3,363 7 53 60
( )




1 1 5 5 10 10 1,521
25,619
1,521 1,521
42,471 42,471
20
4
395 395 395 395
395 395 395 395


16,823 16,729 94 1,163 1,163 0 17,987 17,892 94

15,712 15,717 4 8,771 8,833 62 24,484 24,551 67
42,471 42,444 27









7,102 7,049 4,656
20 13 19

2,895 2,434 2,686 254
2 5 5
455 4,207
8 8 0
4,198 1,135
22

13,958 9,302 4,656 22,097 19,411 2,686 1,800 2,054 254 21,160 20,400 760 760 12,498 11,101 1,396 237 1,633 0 15 14 1


1,521 1,521

( )
4,198 14
760 1,633
12 121
33,231 22,290
10,955 4 1,070 451 1,521
24
.
.
.

5,000 200 17,118 17,118 22,318 88 88 22,406 2,941 2,941 2,941 2,941
68 68 68
2,941 2,941 2,941 68 68 2,873
5,000 200 20,059 20,059 25,259 19 19 25,279

.
86 87 161 162 8 50


*****
* * * * * * * *



6,362 [ ( 1+ 2)2+( 3+ 4)2+ 5 6] 10,966 1 5,486 2 3 0 4 5,290 5 276 6 3,067 /1/2 × 651.1%
26
2 1 17 1
.



2017 12 31 Swiss Re Asia Pte. Ltd. (SRAL) 2019 3 1 SRAL 6 19 2019 12 16 SRAL Swiss Reinsurance Company Ltd 2020 1 1






(2018 12 31
$’000 US
() 108.67
$’000 US
() 109.78
Net earned premium
Reinsurers’ share
Net claims incurred
Net commission incurred
( )/ Other reinsurance (loss)/income -79,386 -8,626,877 303,833 33,354,787
Other losses, net -9,904 -1,076,268 -46,390 -5,092,694
0
Income tax credit 12,688 1,378,805 59,495 6,531,361
Loss after income tax -179,307 -19,485,292 -248,256 -27,253,544
Total comprehensive loss -179,307 -19,485,292 -248,256 -27,253,544
30


Balance sheet 2019 (2019 12 31
2018 (2018 12 31
$’000 US
() 108.67
$’000 US
() 109.78


Cash and cash equivalents Trade and other receivables Financial assets, at fair value through profit or loss Deferred acquisition costs Unearned premiums on reinsurance ceded Reinsurers’ share of outstanding claims and benefit reserves Deferred tax asset Property, plant and equipment Right-of-use asset
51,161 1,908,418 2,776,699
LIABILITIES
Trade and other payables Income tax payable Lease liabilities Deferred reinsurance commission income Unearned premium reserves Outstanding claims and benefit reserves
674,460 6,830 6,799
412,319 1,973,845 5,319,456
73,293,568 742,216 738,847
44,806,706 214,497,736 578,065,284
EQUITY
Share capital Capital reserve Translation reserve Acquisition reserve Accumulated profit
320,200 311,339
-2,514 -57,966

22