7a-7cw=t3c-auto+4c (2turno=1dia)

7/25/2019 7A-7CW=T3C-AUTO+4C (2TURNO=1DIA)

1/6

Productivity

Page 1

Production Summary - Full Simulation

Haulage System: Transporte de Estril/aos) Haul Cycle: [PRJ Ruta de Transporte !ase"Estril

#aterial: [PRJ Estril o $esmonte Roster: [PRJ % day &ee' ( * Hour S+i,ts

-oader [PRJ C.TERP--.R 012C 3$ec *445)

Availability % 90.00

Bucket Fill Factor 0.83

Average Bucket Load Volume cu.metres .89

Average Payload to!!e ".88

#$erati!g ours $er &ear #$r'&ear "(8").83 #$. *rs +actored by availability

Average #$erati!g ,*i+ts $er &ear s*i+ts'&ear "93.00 ,*i+ts +actored by availability

Average Bucket -ycle ime mi! 0./8

Productio! $er #$erati!g our to!!e 388.83

Productio! $er Loader #$erati!g ,*i+t to!!e 3(83 a. $rod. based o! 100% avail.

Productio! $er &ear to!!e 1(88"(92/ Avg. $roductio! +actored by avail.

ait ime $er #$erati!g our mi! 2.1/

Truc' [PRJ C.TERP--.R %%0E $ual Slope !ody Availability % 90.00

Payload i! em$late to!!e /".8

#$erati!g ours $er &ear #$r'&ear "(323.0/

Average Payload to!!e //.38

Productio! $er #$erati!g our to!!e 1"".01

Productio! $er Loader #$erati!g ,*i+t to!!e 1()"

Productio! $er &ear to!!e 28(3

4ueue ime at Loader mi!' -ycle 1.80

,$ot ime at loader mi!' -ycle 0."0

Average Loadi!g ime mi!' -ycle 2.00

Average ravel ime mi!' -ycle 11.2

,$ot ime at 5um$ mi!' -ycle 0.33

Average 5um$ ime mi!' -ycle 0./0

Average -ycle ime mi!' -ycle 0.2/

Fleet ,i6e 3

Average 7o. o+ Bucket Passes 11.3"

Haulage System

Productio! $er &ear to!!e'&ear 1(88"(92/

5iscou!ted -a$ital -ost 'to!!e 0.22 -oading #et+odology

5iscou!ted #$erati!g -ost 'to!!e 1."0 ,i!gle ,ided

5iscou!ted Average -ost 'to!!e .0) Full ruckcavatio! arget to!!e )(09"(1)2.00 Average +or 1/0 ,*i+ts

ime to move cavatio! arget &ears 3.)2

Loader rs to move arget #$. ours. 18("/

otal ruck rs to move arget #$. ours. "9(2

otal cost to move arget 1"(2/2()1/


2/6

Productivity

Page

Productivity estimates allo: +or i!su++icie!t time at t*e e!d o+ t*e s*i+t to com$lete a!ot*er cycle.

ime +or t*e +irst bucket $ass coi!cides :it* t*e truck ;ueui!g a!d ma!euveri!g times.

*is simulatio! is based o! data $rovided by t*e e;ui$me!t ma!u+acturer.

;ui$me!t data s*ould be c*ecked to e!sure it is valid +or t*is site.


3/6

yres < Fuel

Page 3

Tyres and Fuel Consumption

Haulage System: Transporte de Estril/aos)

Haul Cycle: [PRJ Ruta de Transporte !ase"Estril

#aterial: [PRJ Estril o $esmonte

Roster: [PRJ % day &ee' ( * Hour S+i,ts

6uel Consumption [PRJ C.TERP--.R 012C 3$ec *445)

Fuel -ost =0./3 ' litre /.2 ' #$r

6uel Consumption [PRJ C.TERP--.R %%0E $ual Slope !ody

Fuel >sage 0.00 litre ' #$r

Fuel -ost = 0./3 ' litre 1)." ' #$r

Fuel -o!sum$tio! $er to!!e 0.0000 litre ' to!!e

Productio! $er litre >!de+i!ed to!!e ' litre

Tyres Calculations [PRJ C.TERP--.R %%0E $ual Slope !ody

.7le Tyres 6ull -oad Empty -oad T8PH

to!!e to!!e

1 33.// 1.30 130.)" " 2). ".08 108.80

ar!i!g? -*eck @P agai!st yres a!u+acturers ati!gs.

Equipment Details

-oader [PRJ C.TERP--.R 012C 3$ec *445)

$escription 8."m e!eral Pur$ose Boom( "."m ,tick( 3./ cu.m bucket

!uc'et Selection cavatio!

9ption Selection

Truc' [PRJ C.TERP--.R %%0E $ual Slope !ody

Engine 3"1 A

Transmission ),P5 A>#

9ption Selection


4/6

aul -ycle

Page "

Full Simulation Results

#aterial: [PRJ Estril o $esmonte Haulage System: Transporte de Estril/aos)

Roster: [PRJ % day &ee' ( * Hour S+i,ts Haul Cycle: [PRJ Ruta de Transporte !ase

Rolling Curve Segment Cycle Max

Type Segment Title Distance Grade Resist !ngle "oad Time Time #el

metres $ $ degrees $ min $ %m&'

[PRJ C.TERP--.R %%0E $ual Slope !ody

4ueue iem$o de s$era e! Auto i!s 1.80 8.)

,$ot iem$o de a!iobra Auto i!s 0."0 1.9

Load -arguCo Auto i!s 2.00 9.1

1 Drea de -arguCo 100 0.0 3.0 0.0 Full 0."1 .0 0.0

am$a del Pit 932 10.0 ./ 0.0 Full ".22 .2 0.0

3 ,u$er+icie co! Pe!di 28) /.0 3.0 0.0 Full .8 11.1 18.

" am$a e! 5esmo!te 0 10.0 10.0 0.0 Full 0.00 0.0 18.

/ Drea de 5escarga 100 0.0 3.0 0.0 Full 0."2 . .9

,$ot ,$ot at 5um$ Auto i!s 0.33 1.2

5um$ 5um$i!g Auto i!s 0./0 ."

2 Drea de 5escarga E 100 0.0 3.0 0.0 m$ty 0."1 .0 0.0

) am$a e! 5esmo!te 0 10.0 10.0 0.0 m$ty 0.00 0.0 0.0

8 ,u$er+icie co! Pe!die 28) /.0 3.0 0.0 m$ty 1.10 /.3 "0.0

9 am$a del Pit Eegre 932 10.0 ./ 0.0 m$ty 1.89 9.1 30.0

10 Drea de -arguCo Eeg 100 0.0 3.0 0.0 m$ty 0."1 .0 0.0

otal 3(2"2 0.2/ 100.00


5/6

aul -ycle

Page /

"Estril

Final #elocity !verage Elevation Fuel $ Duty

#el "imit #elocity C'ange (sage Cycle

%m&' %m&' metres litre&)p*r $

0.0

0.0

0.0

0.0 a. ,$. 1".2 0.0 0.0 "/."

1.0 1.1 93.2 0.0 100.0

18. im$ull 18.1 3"." 0.0 100.0

18. etard 0.0 0.0 7a.7 >!de+i!ed

0.0 Fi!al ,$. 13.1 0.0 0.0 11.2

0.0

0.0

0.0 a. ,$. 1".2 0.0 0.0 3.1

0.0 im$ull 0.0 0.0 7a.7 >!de+i!ed

30.0 Fi!al ,$. 3)./ 3"." 0.0 ".9

0.0 Fi!al ,$. 9.) 93.2 0.0 0.0

0.0 Fi!al ,$. 1".2 0.0 0.0 8.3

10.2 0


6/6

-as* Flo:

Page 2

Discounted Cas' Flo+ !nalysis

Capital Cost / Rental ear 4 ear

1(000(000

radei! value 80(000

Value +or 5e$reciatio!-laimable 5e$reciatio! 1(000(000

(9"0(000

radei! value ("99(000

Value +or 5e$reciatio!

-laimable 5e$reciatio! (9"0(000

9perating Costs

882(39

1()20(9

otal #$erati!g -ost (2"2(//8

6inancial Calculations [.nnual 6leet Production : 11;

7a-7cw=t3c-auto+4c (2turno=1dia)

Documents