lampiran lampiran 1: data perusahaan yang menjadi...
Post on 10-Feb-2021
20 Views
Preview:
TRANSCRIPT
-
55
LAMPIRAN
Lampiran 1: Data Perusahaan yang menjadi Sampel Penelitian
No Ticker Nama
1 AKPI PT Argha Karya Prima Industry Tbk
2 AMFG PT Asahimas Flat Glass Tbk
3 ARNA PT Arwana Citramulia Tbk
4 BRNA PT Berlina Tbk
5 BUDI PT Budi Strach & Sweetener Tbk
6 CINT PT Chitose Internasional Tbk
7 CPIN PT Charoen Pokphand Indonesia Tbk
8 DLTA PT Delta Djakarta Tbk
9 DPNS PT Duta Pertiwi Nusantara Tbk
10 EKAD PT Ekadharma Internasional Tbk
11 FASW PT Fajar Surya Wisesa Tbk
12 ICBP PT Indofood CBP Sukses Makmur Tbk
13 IGAR PT Champion Pacific Indonesia Tbk
14 IMPC PT Impack Pratama Industri Tbk
15 INDF PT Indofood Sukses Makmur Tbk
16 INTP PT Indocement Tunggal Prakarsa Tbk
17 ISSP PT Steel Pipe Industry of Indonesia Tbk
18 JPFA PT Japfa Comfeed Indonesia Tbk
19 LION PT Lion Metal Works Tbk
20 LMSH PT Lionmesh Prima Tbk
21 MALN PT Malindo Feedmill Tbk
22 MLBI PT Multi Bintang Indonesia Tbk
23 MYOR PT Mayora Indah Tbk
24 PICO PT Pelangi Indah Canindo Tbk
25 ROTI PT Nippon Indosari Corpindo Tbk
26 SKLT PT Sekar Laut Tbk
27 SMBR PT Semen Baturaja (Persero) Tbk
28 SMGR PT Semen Indonesia (Persero) Tbk
29 TCID PT Mandom Indonesia Tbk
30 TOTO PT Surya Toto Indonesia Tbk
31 TPIA PT Chandra Asri Petrochemical Tbk
32 ULTJ PT Ultra Jaya Milk Industry & Trading Company Tbk
33 UNIC PT Unggul Indah Cahaya Tbk
34 UNVR PT Unilever Indonesia Tbk
35 WTON PT Wijaya Karya Beton Tbk
-
56
Lampiran 2: Data Rasio Perusahaan yang digunakan.
No Nama Tahun
PBV
(X)
ROE
(%)
DER
(X)
FCF (Dalam Jutaan
Rupiah)
DPR
(%)
1
AKPI
2015
2 2016 0.56 0.0468 1.34 227742.1 0.1557
3 2017 0.43 0.0118 1.44 37688.6 -
4 2018 0.42 0.0045 1.48 -98596.1 -
5
AMFG
2015
6 2016 0.83 0.0724 0.53 -2300774 0.1333
7 2017 0.73 0.0109 0.77 -379363 0.3376
8 2018 0.46 -0.0261 1.35 -2092027 -
9
ARNA
2015
10 2016 4.15 0.0964 0.63 282101.4 0.0325
11 2017 2.44 0.1187 0.56 274484.5 0.7291
12 2018 2.92 0.1108 0.55 171525.3 -
13
BRNA
2015
14 2016 1.31 0.0123 1.03 164400.6 0.2429
15 2017 1.47 -0.209 1.3 - -
16 2018 1.35 0.0096 1.53 -89224.9 -
17
BUDI
2015
18 2016 0.34 0.0332 1.52 56233.7 -
19 2017 0.35 0.0382 1.46 41805.1 0.4381
20 2018 0.36 0.0247 1.71 132946.2 -
21
CINT
2015
22 2016 0.99 0.0632 0.22 -18256.1 0.259
23 2017 0.98 0.0776 0.25 -16181.1 0.2892
24 2018 0.73 0.0333 0.28 -8740.3 -
25
CPIN
2015
26 2016 3.47 0.1572 0.71 3181323 4.1354
27 2017 3.24 0.159 0.56 2977880 0.3676
28 2018 6.5 0.1902 0.46 4963196 -
29
DLTA
2015
30 2016 4.37 0.2514 0.18 307426.8 0.568
31 2017 3.48 0.2444 0.17 306576.3 0.7441
32 2018 3.75 0.1981 0.19 126634 -
33
DPNS
2015
34 2016 0.51 0.038 0.12 1136.6 0.176
35 2017 0.44 0.0223 0.15 5206.6 0.1408
36 2018 0.38 0.0312 0.19 15344.6 -
37 EKAD
2015
38 2016 0.79 0.1532 0.19 -110633 0.2546
-
57
No Nama Tahun
PBV
(X)
ROE
(%)
DER
(X)
FCF (Dalam Jutaan
Rupiah)
DPR
(%)
39 EKAD
2017 0.75 0.115 0.2 114573.8 0.1669
40 2018 0.82 0.0977 0.18 106397.8 -
41
FASW
2015
42 2016 3.31 0.2463 1.72 -734539 0.5574
43 2017 4.07 0.2261 1.85 - 0.3899
44 2018 4.84 0.2178 1.59 2432814 0.2857
45
ICBP
2015
46 2016 5.61 0.1963 0.56 3988711 0.2494
47 2017 5.11 0.1743 0.56 3299422 0.4976
48 2018 5.56 0.1621 0.54 -824549 0.1941
49
IGAR
2015
50 2016 1.38 0.1854 0.18 114747.6 0.0831
51 2017 0.85 0.1638 0.16 82471 0.0748
52 2018 0.78 0.0823 0.22 -1491.2 -
53
IMPC
2015
54 2016 4.16 0.1027 0.86 344034.1 0.0189
55 2017 4.21 0.0708 0.78 30513 0.4431
56 2018 3.52 0.0309 0.79 53341.3 -
57
INDF
2015
58 2016 1.55 11.99 0.87 -2749271 49.79
59 2017 1.43 11 0.88 3149495 49.92
60 2018 1.35 7.37 0.98 -1.4E+07 20.24
61
INTP
2015
62 2016 2.23 0.1481 0.15 2512183 0.8836
63 2017 3.29 0.0757 0.18 -856197 1.3855
64 2018 3.01 0.0273 0.18 -570205 -
65
ISSP
2015
66 2016 0.63 0.0389 1.28 -227880 0.1047
67 2017 0.31 0.003 1.21 500266 -
68 2018 0.21 0.0054 1.38 -2405.5 -
69
JPFA
2015
70 2016 2.21 0.2317 1.05 2957493 -
71 2017 1.51 0.1131 1.15 1310858 0.572
72 2018 2.61 0.1821 1.34 3084525 0.6048
73
LION
2015
74 2016 1.16 0.09 0.46 42166.6 -
75 2017 0.87 0.0205 0.51 -7573 0.8405
76 2018 0.76 0.0432 0.46 40376.2 -
77
LMSH
2015
78 2016 0.49 0.0533 0.39 -43938.3 -
79 2017 0.49 0.1 0.24 23928.1 0.074
-
58
No Nama Tahun
PBV
(X)
ROE
(%)
DER
(X)
FCF (Dalam Jutaan
Rupiah)
DPR
(%)
80 LMSH 2018 0.43 0.0174 0.27 7378.6 -
81
MAIN
2015 -
82 2016 1,63 15.79 1.13 78485.6 29.36
83 2017 0.94 2.86 1.39 -559679 -
84 2018 1.65 9.87 1.3 824569.4 19.18
85
MLBI
2015
86 2016 47.54 119.68 1.74 992456.2 100
87 2017 27.06 124.15 1.77 1357677 99.95
88 2018 40.24 95.4 1.36 282085.9 12.39
89
MYOR
2015
90 2016 6.38 0.2216 1.06 1440993 0.3465
91 2017 6.71 0.2218 1.03 2477654 0.3786
92 2018 7.45 0.1435 1.29 3274409 -
93
PICO
2015
94 2016 0.49 0.0483 1.34 30082.4 0.2271
95 2017 0.46 0.0602 1.58 30442 0.0676
96 2018 0.49 0.0305 1.51 38508.8 -
97
ROTI
2015
98 2016 5.97 0.1939 1.02 500628.5 0.2482
99 2017 5.39 0.048 0.62 692922.5 0.2018
100 2018 2.6 0.0246 0.51 -138070 -
101
SKLT
2015
102 2016 1.27 0.0697 0.92 -104834 0.1674
103 2017 2.46 0.0747 1.07 19021.8 0.2093
104 2018 3.16 0.0619 1.2 31634.9 -
105
SMBR
2015
106 2016 9.08 0.083 0.4 -3599734 0.25
107 2017 11.05 0.043 0.48 -321166 0.25
108 2018 5.06 0.0119 0.58 290009.1 -
109
SMGR
2015
110 2016 1.91 0.1483 0.45 - -
111 2017 1.93 0.0671 0.61 - 0.4
112 2018 2.15 0.0653 0.6 - -
113
TCID
2015
114 2016 1.44 0.0909 0.23 193882.8 0.5087
115 2017 1.94 0.0964 0.27 193921.7 -
116 2018 1.77 0.0768 0.24 168123.5 -
117
TOTO
2015
118 2016 3.26 0.1106 0.69 92157 0.7959
119 2017 2.5 0.1647 0.67 378978.4 0.481
120 2018 1.88 0.121 0.49 426823.1 0.4475
-
59
No Nama Tahun
PBV
(X)
ROE
(%)
DER
(X)
FCF (Dalam Jutaan
Rupiah)
DPR
(%)
121
TPIA
2015
122 2016 1.05 0.2629 0.87 - -
123 2017 4.75 0.2005 0.79 - 0.3158
124 2018 3.95 0.0974 0.71 - -
125
ULTJ
2015
126 2016 3.95 0.2034 0.21 1480291 0.1069
127 2017 3.59 0.1691 0.23 715276.8 0.1643
128 2018 3.32 0.0824 0.22 264362.2 -
129
UNIC
2015 130 2016 0.44 13.1 0.41 189676.8 91.38
131 2017 0.63 7.53 0.41 112910.4 20.73
132 2018 0.58 10.24 0.37 830354.9 51.49
133
UNVR
2015
134 2016 46.67 1.3585 2.56 4101267 0.9969
135 2017 82.44 1.354 2.65 5453674 0.9967
136 2018 38.62 1.2021 1.58 10170699 0.3434
137
WTON
2015
138 2016 3.02 0.1131 0.87 -21229.4 0.3135
139 2017 1.93 0.1239 1.57 -530064 0.3136
140 2018 1.25 0.0954 1.65 314806.1 -
-
60
Lampiran 3: Regression Analysis SPSS Ver 23
Lampiran 3.1 Uji Regresi
Tahun 2016
Model Summary
Model R R Square
Adjusted R
Square
Std. Error of the
Estimate
1 .979a .958 .950 2.59259
a. Predictors: (Constant), DPR, DER, FCF, ROE
ANOVAa
Model Sum of Squares df Mean Square F Sig.
1 Regression 3638.522 4 909.631 135.331 .000b
Residual 161.317 24 6.722
Total 3799.839 28
a. Dependent Variable: PBV
b. Predictors: (Constant), DPR, DER, FCF, ROE
Coefficientsa
Model
Unstandardized Coefficients
Standardized
Coefficients
t Sig. B Std. Error Beta
1 (Constant) -2.125 .893 -2.379 .026
ROE .381 .023 .997 16.876 .000
DER .368 1.087 .018 .338 .738
FCF -5.298E-7 .000 -.076 -1.506 .145
DPR .001 .007 .003 .072 .944
a. Dependent Variable: PBV
-
61
Tahun 2017
Model Summary
Model R R Square
Adjusted R
Square
Std. Error of the
Estimate
1 .902a .813 .780 7.39608
a. Predictors: (Constant), DPR, FCF, DER, ROE
ANOVAa
Model Sum of Squares df Mean Square F Sig.
1 Regression 5461.471 4 1365.368 24.960 .000b
Residual 1258.147 23 54.702
Total 6719.618 27
a. Dependent Variable: PBV
b. Predictors: (Constant), DPR, FCF, DER, ROE
Coefficientsa
Model
Unstandardized Coefficients
Standardized
Coefficients
t Sig. B Std. Error Beta
1 (Constant) -4.959 2.981 -1.664 .110
ROE .324 .072 .654 4.514 .000
DER 3.843 3.157 .147 1.217 .236
FCF 2.080E-6 .000 .190 1.671 .108
DPR .016 .051 .032 .308 .761
a. Dependent Variable: PBV
-
62
Tahun 2018
Model Summary
Model R R Square
Adjusted R
Square
Std. Error of the
Estimate
1 .991a .983 .966 3.00932
a. Predictors: (Constant), DPR, DER, ROE, FCF
ANOVAa
Model Sum of Squares df Mean Square F Sig.
1 Regression 2091.535 4 522.884 57.739 .001b
Residual 36.224 4 9.056
Total 2127.759 8
a. Dependent Variable: PBV
b. Predictors: (Constant), DPR, DER, ROE, FCF
Coefficientsa
Model
Unstandardized Coefficients
Standardized
Coefficients
t Sig. B Std. Error Beta
1 (Constant) 2.371 4.600 .515 .633
ROE .391 .037 1.011 10.605 .000
DER -1.676 2.684 -.049 -.624 .566
FCF -1.210E-7 .000 -.047 -.493 .648
DPR -.101 .082 -.103 -1.233 .285
a. Dependent Variable: PBV
-
63
Tahun 2016-2018
Model Summary
Model R R Square
Adjusted R
Square
Std. Error of the
Estimate
1 .927a .859 .849 5.45071
a. Predictors: (Constant), DPR, DER, FCF, ROE
ANOVAa
Model Sum of Squares df Mean Square F Sig.
1 Regression 11014.588 4 2753.647 92.683 .000b
Residual 1812.325 61 29.710
Total 12826.913 65
a. Dependent Variable: PBV
b. Predictors: (Constant), DPR, DER, FCF, ROE
Coefficientsa
Model
Unstandardized Coefficients
Standardized
Coefficients
t Sig. B Std. Error Beta
1 (Constant) -3.091 1.289 -2.397 .020
ROE .376 .029 .874 13.009 .000
DER 2.080 1.498 .086 1.389 .170
FCF -3.180E-8 .000 -.006 -.111 .912
DPR -.002 .013 -.006 -.127 .900
a. Dependent Variable: PBV
-
64
Lampiran 4: Analisis Deskriptif menggunakan SPSS Ver 23
Tahun 2016
Descriptive Statistics
N Minimum Maximum Mean Std. Deviation
PBV 29 .44 47.54 5.7583 11.64940
ROE 29 1.23 135.85 20.3697 30.51786
DER 29 .12 2.56 .7983 .58167
FCF 29 -3599734.30 4101266.70 356779.8552 1667612.86380
DPR 29 1.89 413.54 49.9490 75.83952
Valid N (listwise) 29
Tahun 2017
Descriptive Statistics
N Minimum Maximum Mean Std. Deviation
PBV 28 .35 82.44 6.4511 15.77576
ROE 28 1.09 135.40 19.3929 31.86750
DER 28 .15 2.65 .7511 .60398
FCF 28 -856196.50 5453673.80 743740.9607 1443223.21827
DPR 28 6.76 138.55 44.5857 32.37242
Valid N (listwise) 28
Tahun 2018
Descriptive Statistics
N Minimum Maximum Mean Std. Deviation
PBV 9 .58 40.24 10.8144 16.30858
ROE 9 7.37 120.21 34.5989 42.20426
DER 9 .37 1.59 1.0611 .48155
FCF 9 -14268869.40 10170699.00 328716.9556 6362145.60865
DPR 9 12.39 60.48 32.3167 16.64174
Valid N (listwise) 9
-
65
Tahun 2016-2018
Descriptive Statistics
N Minimum Maximum Mean Std. Deviation
PBV 66 .35 82.44 6.7417 14.04767
ROE 66 1.09 135.85 21.8956 32.68542
DER 66 .12 2.65 .8141 .57973
FCF 66 -14268869.40 10170699.00 517118.4136 2661469.88145
DPR 66 1.89 413.54 45.2692 54.59145
Valid N (listwise) 66
top related