analisa beton
DESCRIPTION
konstruksiTRANSCRIPT
-
C. PENETAPAN INDEK HARGA SATUAN PEKERJAAN BETONC.1 Membuat 1 m3 beton mutu f =7,4 Mpa (K 100), slump (12 2) cm,w/c =0,87
Portland CementBahan Pasir Beton
KR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang BatuKepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntunganDibulatkan
#VALUE! Membuat 1 m3 beton mutu f =9,8 Mpa (K 125), slump (12 2) cm,w/c =0,78Portland Cement
Bahan Pasir BetonKR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang BatuKepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntungan
Dibulatkan
#VALUE! Membuat 1 m3 beton mutu f =12,2 Mpa (K 150), slump (12 2) cm,w/c =0,72Portland Cement
Bahan Pasir BetonKR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang BatuKepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntungan
DibulatkanC.2 Membuat 1 m3 beton mutu f =14,5 Mpa (K 175), slump (12 2) cm,w/c =0,66
-
Portland CementBahan Pasir Beton
KR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang BatuKepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntunganDibulatkan
#VALUE! Membuat 1 m3 beton mutu f =16,9 Mpa (K 200), slump (12 2) cm,w/c =0,61Portland Cement
Bahan Pasir BetonKR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang BatuKepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntungan
Dibulatkan2 Membuat 1 m3 beton mutu f =19,3 Mpa (K 225), slump (12 2) cm,w/c =0,58
Portland CementBahan Pasir Beton
KR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang BatuKepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntunganDibulatkan
3 Membuat 1 m3 beton mutu f =21,7 Mpa (K 250), slump (12 2) cm,w/c =0,56Portland Cement
Bahan Pasir BetonKR (maksimum 30 mm)Air
-
PekerjaTenaga kerja Tukang Batu
Kepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntungan
Dibulatkan
4 Membuat 1 m3 beton mutu f =24,0 Mpa (K 275), slump (12 2) cm,w/c =0,53Portland Cement
Bahan Pasir BetonKR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang BatuKepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntungan
Dibulatkan
5 Membuat 1 m3 beton mutu f =26,4 Mpa (K 300), slump (12 2) cm,w/c =0,52Portland Cement
Bahan Pasir BetonKR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang BatuKepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntungan
Dibulatkan
6 Membuat 1 m3 beton mutu f =28,8 Mpa (K 325), slump (12 2) cm,w/c =0,49Portland Cement
Bahan Pasir BetonKR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang Batu
-
Kepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntungan
Dibulatkan
7 Membuat 1 m3 beton mutu f =31,2 Mpa (K 350), slump (12 2) cm,w/c =0,48Portland Cement
Bahan Pasir BetonKR (maksimum 30 mm)AirPekerja
Tenaga kerja Tukang BatuKepala tukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntungan
Dibulatkan
#REF!Bahan Portland Cement
Pasir BetonKR maks. 30 mmAir
Tenaga Kerja PekerjaTukang batuKepala TukangMandor
JumlahKeuntungan Max 10%Jumlah+keuntungan
Dibulatkan
#REF!Bahan Portland Cement
Pasir BetonKR maks. 30 mmAir
Tenaga Kerja PekerjaTukang batuKepala TukangMandor
Membuat 1 m3 beton mutu f c = 21,7 Mpa (K 450), slump (12 2 ) cm
Membuat 1 m3 beton mutu f c = 21,7 Mpa (K 450), slump (12 2 ) cm
-
JumlahKeuntungan Max 10%Jumlah+keuntungan
Dibulatkan
-
Kg 247.000 1,460.00 360,620.00 m3 0.362 250,000.00 90,520.83 m3 0.416 245,000.00 101,981.25
Liter 215.000 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 OH 0.275 105,000.00 28,875.00 OH 0.028 132,000.00 3,696.00 OH 0.083 143,000.00 11,869.00
574,622.08 153,340.00 0% - -
574,622.08 153,340.00 574,600.00 153,300.00
Kg 276.000 1,460.00 402,960.00 m3 0.343 250,000.00 85,729.17 m3 0.422 245,000.00 103,308.33 Liter 215 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.275 105,000.00 28,875.00 28,875.00 OH 0.028 132,000.00 3,696.00 3,696.00 OH 0.083 143,000.00 11,869.00 11,869.00
766,837.50 153,340.00 0% - -
766,837.50 153,340.00 766,800.00 153,300.00
Kg 299.000 1,460.00 436,540.00 m3 0.333 250,000.00 83,229.17 m3 0.424 245,000.00 103,818.75 Liter 215 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.275 105,000.00 28,875.00 28,875.00 OH 0.028 132,000.00 3,696.00 3,696.00 OH 0.083 143,000.00 11,869.00 11,869.00
798,427.92 153,340.00 0% - -
798,427.92 153,340.00 798,400.00 153,300.00
-
Kg 326.000 1,460.00 475,960.00 m3 0.317 250,000.00 79,166.67 m3 0.429 245,000.00 105,043.75
Liter 215 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.275 105,000.00 28,875.00 28,875.00 OH 0.028 132,000.00 3,696.00 3,696.00 OH 0.083 143,000.00 11,869.00 11,869.00
835,010.42 153,340.00 0% - -
835,010.42 153,340.00 835,000.00 153,300.00
Kg 352.000 1,460.00 513,920.00 m3 0.305 250,000.00 76,145.83 m3 0.430 245,000.00 105,247.92 Liter 215 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.275 105,000.00 28,875.00 28,875.00 OH 0.028 132,000.00 3,696.00 3,696.00 OH 0.083 143,000.00 11,869.00 11,869.00
870,153.75 153,340.00 0% - -
870,153.75 153,340.00 870,100.00 153,300.00
Kg 371.000 1,460.00 541,660.00 m3 0.291 250,000.00 72,708.33 m3 0.436 245,000.00 106,881.25
Liter 215 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.275 105,000.00 28,875.00 28,875.00 OH 0.028 132,000.00 3,696.00 3,696.00 OH 0.083 143,000.00 11,869.00 11,869.00
896,089.58 153,340.00 0% - -
896,089.58 153,340.00 896,000.00 153,300.00
Kg 384.000 1,460.00 560,640.00 m3 0.2883 250,000.00 72,083.33 m3 0.4329 245,000.00 106,064.58 Liter 215 100.00 21,500.00
-
OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.275 105,000.00 28,875.00 28,875.00 OH 0.028 132,000.00 3,696.00 3,696.00 OH 0.083 143,000.00 11,869.00 11,869.00
913,627.92 153,340.00 0% - -
913,627.92 153,340.00 913,600.00 153,300.00
Kg 406.000 1,460.00 592,760.00 m3 0.285 250,000.00 71,250.00 m3 0.428 245,000.00 104,737.50 Liter 215 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.275 105,000.00 28,875.00 28,875.00 OH 0.028 132,000.00 3,696.00 3,696.00 OH 0.083 143,000.00 11,869.00 11,869.00
943,587.50 153,340.00 0% - -
943,587.50 153,340.00 943,500.00 153,300.00
Kg 413.000 1,460.00 602,980.00 m3 0.284 250,000.00 70,937.50 m3 0.425 245,000.00 104,227.08 Liter 215 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.275 105,000.00 28,875.00 28,875.00 OH 0.028 132,000.00 3,696.00 3,696.00 OH 0.083 143,000.00 11,869.00 11,869.00
952,984.58 153,340.00 0% - -
952,984.58 153,340.00 952,900.00 153,300.00
Kg 439.000 1,460.00 640,940.00 m3 0.279 250,000.00 69,791.67 m3 0.419 245,000.00 102,695.83 Liter 215 100.00 21,500.00 OH 2.100 66,000.00 138,600.00 138,600.00 OH 0.350 105,000.00 36,750.00 36,750.00
-
OH 0.035 132,000.00 4,620.00 4,620.00 OH 0.105 143,000.00 15,015.00 15,015.00
1,029,912.50 194,985.00 0% - -
1,029,912.50 194,985.00 1,029,900.00 194,900.00
Kg 448.000 1,460.00 654,080.00 m3 0.278 250,000.00 69,479.17 m3 0.417 245,000.00 102,083.33 Liter 215 100.00 21,500.00 OH 2.100 66,000.00 138,600.00 138,600.00 OH 0.350 105,000.00 36,750.00 36,750.00 OH 0.035 132,000.00 4,620.00 4,620.00 OH 0.105 143,000.00 15,015.00 15,015.00
1,042,127.50 194,985.00 0% - -
1,042,127.50 194,985.00 1,042,100.00 194,900.00
Kg 384.000 1,460.00 560,640.00 m3 0.288 250,000.00 72,083.33 m3 0.433 245,000.00 106,064.58 Liter 215 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.250 105,000.00 26,250.00 OH 0.025 132,000.00 3,300.00 OH 0.080 143,000.00 11,440.00
869,187.92 149,890.00 0% - -
869,187.92 149,890.00 869,100.00 149,800.00
Kg 384.000 1,460.00 560,640.00 m3 0.288 250,000.00 72,083.33 m3 0.433 245,000.00 106,064.58 Liter 215 100.00 21,500.00 OH 1.650 66,000.00 108,900.00 108,900.00 OH 0.250 105,000.00 26,250.00 OH 0.025 132,000.00 3,300.00 OH 0.080 143,000.00 11,440.00
-
869,187.92 149,890.00 0% - -
869,187.92 149,890.00 869,100.00 149,800.00
-
11.74%
727,962.08 0.00
727,962.08 727,900.00
8.33%
920,177.50 0.00
920,177.50 920,100.00
9.03%
951,767.92 0.00
951,767.92 951,700.00
-
7.98%
988,350.42 0.00
988,350.42 988,300.00
5.40%
1,023,493.75 0.00
1,023,493.75 1,023,400.00
3.50%
1,049,429.58 0.00
1,049,429.58 1,049,400.00
5.73%
-
1,066,967.92 0.00
1,066,967.92 1,066,900.00
1.72%
1,096,927.50 0.00
1,096,927.50 1,096,900.00
6.30%
1,106,324.58 0.00
1,106,324.58 1,106,300.00
2.05%
-
1,224,897.50 0.00
1,224,897.50 1,224,800.00
-14.29%
1,237,112.50 0.00
1,237,112.50 1,237,100.00
1,019,077.92 0.00
1,019,077.92 1,019,000.00
-
1,019,077.92 0.00
1,019,077.92 1,019,000.00
Sheet1