bang du toan xay nhxcva doanthuy

Upload: vuxuanhoan

Post on 17-Oct-2015

691 views

Category:

Documents


1 download

DESCRIPTION

fgh

TRANSCRIPT

Du toan chinhD TON CNG TRNH NH OAN&THY 4,25x16 MT

SttLoi vt tNh cung cpn v tnhSlngn giThnh tinGhi chChi ph nhn cngTrn gi1300,000,000 300,000,000 Chi ph d phng (10%)Trn gi185,000,000 85,000,000 Chi ph qun l (5%)Trn gi10.00.0Chi ph thit k (3%)Trn gi110,000,000 10,000,000 Chi ph vt liuCh u t563,203,900 TNG CHI PH XY NH958,203,900 B TNG CT THP0.0Cc ct b tng khp nh - ct ng,ngang,dc Mc 200, 1x2m310962,000 9,620,000 Tm b tng cc tng - 3 tngm317962,000 16,354,000 B tng mngm310935,000 9,350,000 Thp xy dng D6-D8Kg300015,000 45,000,000 Thp xy dng D18Kg411314,500 59,638,500 Xy tng b cha 1,6x0,8x1 mt - Hm cum31.3103,000 133,900 Trt tng b cha - Hm cum31.315,000 19,500 Dy thp bucKg10025,000 2,500,000 CU THANG0.0B tng Cu thangm316962,000 15,392,000 Thp xy Cu thangKg18714,500 2,711,500 Trang tr cu thangTrn gi123,000,000 23,000,000 TNG NH XY DNG0.0Xy tng nhm2500103,000 51,500,000 T tng nhm296015,000 14,400,000 Bt trt tng nhm29606,900 6,624,000 Sn tng ni thtm29608,400 8,064,000 Sn chng thmm27028,000 1,960,000 P LT GCH BNG0.0Xi mng v ct lt gchm217015,000 2,550,000 Gch Granite bng king P87763N 80x8 - sn nhm2160275,000 44,000,000 Gch Granite G38525 30x30 - Sn nh v sinhm212140,000 1,680,000 Gch Granite G63425 30x60 - Tng nh v sinhm248230,000 11,040,000 p xung quanh nh Vin50020,000 10,000,000 p mt tin nhm271,300,000 9,100,000 PHN NC SINH HOT0.0http://sieuthithietbivesinh.vnMy nc nng nng lng mt tri 180 lt F47i ThnhTrn gi114,000,000 14,000,000 Bn nha i Thnh 2000 lt - ngi ThnhCi23,000,000 6,000,000 Bn nha i Thnh 300 lt - ngi ThnhCi1900,000 900,000 ng dn nc - nc sinh hot 21 - 21 x 1,6 mmBnh MinhMt609,500 570,000 ng dn nc - nc x 60 - 60 x 1,9 mmBnh Minhng6032,000 1,920,000 ng dn nc - nc x 90 - 90 x 2,2 mmBnh Minhng6047,000 2,820,000 Co ni u ra ng x nc - co ren ngoi thauBnh MinhCi1516,000 240,000 Co ni cc loi ng 21Bnh MinhCi155,000 75,000 Co ni cc loi ng 60Bnh MinhCi1520,000 300,000 Co ni cc loi ng 90Bnh MinhCi1030,000 300,000 Keo dn ng 100grBnh MinhTup1015,000 150,000 Cng thot ncMt250.0PH KIN NC SINH HOTSen tm nng lnh Caesar S350CCAESARCi43,200,000 12,800,000 Chu Lavabo - Chu CAESAR treo tng L2140CAESARCi41,000,000 4,000,000 Bn cu - mt khi CAESAR CD1376-30CMCAESARCi45,000,000 20,000,000 Vi lavabo 1l nng lnh Caesar B370C CAESARCi41,000,000 4,000,000 L giy v sinh TOTO DS708PASTOTOCi4550,000 2,200,000 Thanh vt khn TOTO TS113A2V2TOTOCi4650,000 2,600,000 Gng soi Caesar M113 (450 x 600 mm)CAESARCi4250,000 1,000,000 Vi xt v sing Caesar BS304CWCAESARCi4250,000 1,000,000 KHU VC BP N0.0Xy tng nh bpm22.5103,000 257,500 p mt nh bpm231,300,000 3,900,000 Chu ra bt 2 h 1 bn Picenza TB3PicenzaCi1950,000 950,000 Vi bp Caesar nng lnh K511CCaesarCi1900,000 900,000 Bp gas 2 l Kavind 200 HDCi13,000,000 3,000,000 BP HNG NGOICi12,000,000 2,000,000 BP IN TCi1800,000 800,000 My bm ncCi21,000,000 2,000,000 IN CHIU SNG,T.HNH CP, ADLS, TEL0.0Dy CV 1,5 mm2mt3004,000 1,200,000 Dy CV 2,5 mm2mt3006,000 1,800,000 Dy CV 8 mm2mt10013,500 1,350,000 Dy TelephoneCun1250,000 250,000 Dy ADSLCun11,500,000 1,500,000 Dy truyn hnh cpCun1650,000 650,000 CB Tng 2 pha - chng ngn mch 32ACi465,000 260,000 CB Tng 1 pha - chng ngn mch - cho n 16A Ci335,000 105,000 CB Tng 1 pha - chng ngn mch - cho cng tc 16ACi335,000 105,000 CB Tng 2 pha - my lnhCi335,000 105,000 cm ADSLCi570,000 350,000 cm TelCi641,000 246,000 cm Truyn hnh cpCi640,000 240,000 3 cm 3 chu 16A - Cc phngCi2155,000 1,155,000 Mt 3 lCi1012,000 120,000 cm n 2 chu 16A vi 1 l - nh v sinhCi437,000 148,000 Cng tc 1 chiuCi3010,000 300,000 ng lun thngng lun gnCunPh kin ng lun thngCibong dien ,quatCA PHNGCi54,000,000 20,000,000 Ca nh xe - Ca Pan gi g - st hp 40 x 80 1,8 lym261,200,000 7,200,000 Ca phng khch - Ca Pan nha li thpm262,000,000 12,000,000 Ca cc phng - Nha li thpCi74,000,000 28,000,000 Ca nh v sinh - NhaCi41,000,000 4,000,000 Ca s 1 x 1 mtCi61,800,000 10,800,000 Ca T m tng 2,0 x 1,8 mtCi26,500,000 13,000,000 tu bepm254,000,000 20,000,000 may hut nha bepCi15,000,000 5,000,000

563,203,900

Nhp gi VLXDCNG TY TNHH TM DV XDQUANG O

VP: 62 (76/62c) Nguyn Thng Hin P.1, Q. G Vp.1m3 - betong7kg ximang581,000 MAC BETONG2002503000.5m3 - cat betong120,000 120000XIMANG(Kg)293341390T: (08).3.5152.421 0987.678978 (Quang) - FAX : 08.6297.5558 0.9m3 - 1x2cm261,000 Cat (m3)0.4660.4470.427962,000 Da (m3)0.8470.8380.829MAIL: [email protected] - WEB : www. quangdaoxaydung.tk10m2-xaytuong700vien gach tuong 10889,000 MAC BETONG50751000.2m3 - cat xay60,000 XIMANG(Kg)176247320BNG BO GI VT LIU XY DNG1bao ximang83,000 Cat (m3)1,111.091.061m2-xaytuong18,300 1,032,000 103,200 Tn vt tVTXe ti lnGhi ch1m2-trn ct+ximang114,300 Gi khngVATGi c VATVt lius lpGiChi phCt xy t1 m3300,000154,000 5m3-8m3Sn ni tht 1m224,200 / lp8,400 Ct b tng ht ln1 m3240,000264,0005m3 8m3 1x2 ( Bin Ha)1 m3290,000320,0005m3 8m3Sn chng thm 1m2214,000 / lp28,000 4x61 m3260,000286,0005m3 8m3Bt trt tng 140 kg = 35m26,857 Gch TuyNen Vit Tn (8x8x18)1 vin740770Xe ch 6000 vinXi mng H Tin a Dng1 bao80,00083,000Xe ch 100 - 200 baoXi mng holcim PBC401 bao80,00083,000Xe ch 100- 200 baoBt trt tng1 bao240,0001 bao - 40kg - 35m2Sn ni tht1 thng 18L900,000 ph l thuyt:12 m2/lt/lp = 50,000Sn chng thm1 thng 18L1,000,0004 m/kg/lp = 56,000Gch bng king 80x801m2145,000

DT Tham KhaoTTHng mcn vKhi lngn gi (ng)Thnh tin (ng)IPHN NN MNG1o nn mng cng trnhm388.861,3445,447,3472o b cha (b pht, b nc)m311.3461,344695,6413p cc B.T.C.Tm675350,000236,250,0004p t nn mng cng trnhm341.626,2241,090,9185Vn chuyn t im358.5416,235950,3976B tng gch v lt mng, lt nnm36.68349,3262,332,1007 b tng mng, y bm320.07938,55018,838,5768 b tng ging mng, dm bm33.96938,5503,716,6589Vn khun mng, b100m20.98,000,0007,235,20010Ct thp mng (thp ch)tn0.8818,300,00016,152,00711Ct thp mng (thp ai)tn0.8817,500,00015,445,90912Ct thp btn0.3818,300,0006,995,81813Xy tng mngm310.561,260,00013,305,60014Xy tng b cham35.151,260,0006,486,48015Lng sn b cham27.5615,000113,40016Trt tng b cham218.1225,000453,000Cng (I)335,509,052335,509,051IIPHN THN NH1Ct thp ct (thp ch phi 18-20)tn1.6118,300,00029,477,0772Ct thp ct (thp ai phi 6-8)tn0.9317,500,00016,290,8931Ct thp dm (thp ch phi 20-22)tn3.1418,300,00057,405,6922Ct thp dm (thp ai phi 6-8)tn2.5617,500,00044,755,2003Ct thp sn, thang (thp phi 8-10 an vung 150-200)tn2.2218,300,00040,647,9604Ct thp lanh t (thp ch phi 10)tn0.0118,300,000270,9865Ct thp lanh t (thp ai phi 6-8)tn0.0117,500,000223,7766B tng sn, mi, cu thang, mc 200, 1x2m330938,55028,156,5007B tng ct, mc 200, 1x2m37.32938,5506,868,3848B tng dm, mc 200, 1x2m326.4938,55024,777,7209B tng lanh t, mc 200, 1x2m30.14938,550134,02510Vn khun sn, mi, cu thang (vn g)100m238,000,00024,000,00011Vn khun ct (vn kim loi)100m21.339,000,00011,975,04012Vn khun dm (vn g)100m22.458,000,00019,584,00013Vn khun lanh t (vn g)100m20.048,000,000297,60014Xy tng gch (tng bao 220)m322.181,260,00027,941,76015Xy tng gch (tng ngn chia 110)m3125.661,040,000130,690,56016Lng sn va xi mngm230015,0004,500,00017Trt trn va xi mng mc 50m230035,00010,500,00018Trt tng va xi mng mc 50 dy 1,5cmm2117625,00029,400,00019B matit vo tng, b b Jajynicm2117617,87221,017,47220B matit vo ct, dm, trn, thang, b b Jajynicm230020,6056,181,50021Sn ct, dm, trn, tng trong nh, sn Levis 1 lt 2 phm21375.245,00061,884,00022Sn tng ngoi nh, sn Levis 1 lt 2 phm2100.859,0005,947,20023p tng v sinh, gch Ty Ban Nham2140250,00035,000,00024Lt nn sn bng gch Ty Ban Nha hoc gch granitem2300250,00075,000,00025Lt gch chng nng 6 l tng tumm26043,4672,608,02026p g, tay vn, con tin cu thang (g lim)m262,200,00057,200,00027Lt g cng nghip (tr T1 v tum), vn Kronotex 12mmm2180395,00071,100,00028Ca chnh bng st hpm214.85750,00011,137,50029Ca pano g, g limm268.161,050,00071,568,00030Khun ca, g limm140.3320,00044,896,00031Hoa st ca s, st c 12x12m234.08323,47811,024,13032Ph kin cp thot nc v sinhphng81,200,0009,600,00033X btb8996,2067,969,64834Chu ra 2 vib8550,4984,403,98435Bn tm nm massage c hoa senb318,000,00054,000,00036Vi tm hoa sen 1 sen 1 vib8290,1772,321,41637Bnh nng lnhb41,416,2875,665,14838Ph kin v sinh (gng, k knh, gi treo, hp x phng)b8370,1932,961,54439Phu thu nc sn ng knh 100mmb823,942191,53640Bn cha nc inox 2,5m3b15,260,4145,260,41441Ph kin, dy dn, thit b s dng inm2300200,00060,000,00042H thng thu st (kim thu, dy dn, cc tip a)b112,000,00012,000,000Cng (II)1,146,834,686Tng cng (I+II)1,482,343,738Tng din tch300Sut u t Xy Dng4,941,146

Tn Vat tuVttsdng trong phn th:Thp:VitNhthoctng ng.Ct, sch theo tiu chun Xy dng Vit Nam.Gch xy: Gch Tuynen BnhDng, Thch Bn, Bo Lc.. 8x18cmXimng:Holcim, H Tincho cng tc Btng, xy tDy in:Cadivihoctng ng.Dy anten,in thoi, ADSL:Sinohoc tngng.ng cng,ng rut g,hp ni, m:Sinohoc tng ng.ng nc:Bnh Minhhoc tngng. xut s ng PPR cho cp nc sch,ng Bnh Minh x nc.Chng thm: Flinkote / Silka / Penetron2. Hng mc Nh Thuchcung cp NhnCng:p lt gchnn vtng(bmt sn cc tng v nh v sinh).p gch, trang tr, khng bao gm granite,mable.Thi cng sn nc (trtxmattit, sn lt v hon thin).Lp tthitbv sinh (lavabo, bncu v cc ph kin).Lp t h thng in v chiu sng ( cm, cng tc, bngn).V sinh cng trnh trc khi bn giao.

Du toan DienNh xenPhng khchVt ts lngQut Asia2n

Dien chenliBNG BO GI CHENGLYSTTTN HNGn gia1Mt 1, 2, 316,0002Mt 421,0003Mt 5, 623,0004Mt bt trn4,0005Mt CB tp, cc 1p, 2p17,0006 ni11,0007 cm n - 2 chu39,0008 cm n - 2 chu + 1 cng tc56,0009 cm n - 2 chu + 2 cng tc68,00010 cm i - 2 chu56,00011 cm i - 2 chu + 1 cng tc74,00012 cm i - 2 chu + 2 cng tc77,00013 cm ba - 2 chu70,00014 cm n - 3 chu53,00015 cm i - 3 chu80,00016Ht cng tc 1 chiu11,00017Ht cng tc 2 chiu19,00018Ht tivi52,00019Ht in thoi (4 dy)88,00020Ht Internet (8 dy)96,00021Dimer n 500W132,00022Dimer n 1000W200,00023Dimer qut 400W136,000

Gia thep

BNG GI THP VIT NHT

Ngy :02 08 2013 ( p dng cho n khi c bng gi mi )Knh gi :Qu Khch hng : ...S fax :V vic :Cung cp s v l thp VitNht Min Nam Pomina cho cng trnh xy dng ti Tp. HCM M s Bo Gi 595/27/VN Theo yu cu ca Qu Khch hng, Cng ty TNHH DV XD TM Song Phuong l nh phn phi chnh thc sn phm thp Vit Nht Min Nam Pomina Vit c trn trng gi bo bnggi thp Vit Nhttheo bng lit k bn di. Nu Qu Khch hng c thm yu cu no, xin vui lng lin lc vi chng ti c thng tin mi nht.

STTTn HngvtK.lng/CyThp Vit Nht(Kg/Cy)n Gi (ng/kg)n Gi (ng/cy)S LngThnh TinThp Xy Dng1Phi 6Kg14.62Phi 8Kg14.63Phi 10Cy (11.7m)7.2114.2102.382-4Phi 12Cy (11.7m)10.3914.2147.538-5Phi 14Cy (11.7m)14.1314.2200.646-6Phi 16Cy (11.7m)18.4714.2262.274-7Phi 18Cy (11.7m)23.3814.2331.996-8Phi 20Cy (11.7m)28.8514.2409.67-9Phi 22Cy (11.7m)34.9114.2495.722-10Phi 25Cy (11.7m)45.0914.2640.278-11Phi 28Cy (11.7m)56.5614.2803.152-

Bnggi thp Vit Nhttrn bao gm cc thng tin v cc iu khon:Ga trn bao gm thu VAT (10%), v ph vn chuyn n chn cng trnhThp cun c giao qua cn, Thp cy c giao theo cch m cy Phng thc giao hng: Giao hng n cng trnh Phng thc thanh ton : Thanh ton bng tin mt hoc chuyn khonNgoi ra chng ti cn cung cp thp tm,H,U,I,V,x g cc loi.

Trn trng cm n s hp tc ca Qu Khch hng. Knh chc Qu Khch hng sc kho v thnh t!

Mr. Chung : 08.66.859.879 - 0914.44.65.68

Sn phm tin cy Gi c cnh tranh Dch v hon ho

Trn trng cm n s hp tc ca Qu Khch hng. Knh chc Qu Khch hng sc kho v thnh t!

TT lap du toanTrc ht cn lm quen vi khi nim mc ca b tng. Mc l cp phi gia xi mng v ct. B tng mc 200 l b tng thng s dng , ct, sn - tc khung b tng ct thp. nh lng 1m3 b tng mc 200 gm: 350 kg xi mng (7 bao), 0,5m3 ct, 0,9m3 1x2cm v nc sch trn va st. Vi mng nh nhng ni t yu, c th tng ln mc 250, tc l dng khong 8,5 bao xi mng cho 1m3 b tng. Nu th t nn bnh thng th s dng b tng mc 200 l cho lm mng.

Trn cng trng, vic ong m nh cc th thng thc hin cng tng ng vi nh mc tiu chun. Hai dng c thng s dng trong thi cng l hc ong ct, v thng nha (thng sn 20 lt). Hc c ng vung, mi cnh 1 mt v cao 0,2 mt (2 tc); nh vy ong bng y hc ny s l 0,2m ct v cng tng ng vi mt xe ba gc ct m cc va thng bn v chuyn giao.

trn th cng mt m b tng mc 200, thng thc hin l 1m. Lng vt liu tng ng s l ct 2,5 hc; 5 hc v 7 bao xi mng.

Thc t nhiu n v thi cng trn bng my l mt thng c m-t quay trn. C hai loi thng l loi trn mt bao xi mng/ln v loi trn na bao/ln. Khi dng thng nha 20 lt, tc c sc cha quy c l 0,02m. Cng da trn nh mc theo tiu chun TCVN, trn b tng mt bao xi mng gm 4 thng ct v 6 thng . V vy, th h hay gi l "bn su".

nh lng gch v h xy tng, da vo nh mc chun th 1m tng 10 xy bng gch ng chng hn s tng ng vi 70 vin gch ng, 5,4 kg xi mng v 0,02m ct. Thng thng ly n v trn l mt bao xi mng, s tng ng vi xy c 10m tng, dng n 700 vin gch ng v 0,2m ct. Ct c th ong bng hc (1 hc) hay 10 thng sn nha hay mt xe ba gc; u tng ng 0,2m ct xy 10m tng 10.

nh mc xy v t gn ging nhau nhng va t thng cho lng xi mng nhnh hn mt t.

Vi nhng hng mc c kt cu st cn phi c nh chuyn mn tnh ton c th t ng knh st bao nhiu, chng loi, kt cu ra sao... Khng th ty tin v khng nn t lm v s gy hin tng hoc qu d - lng ph, hoc b thiu - nguy him. Thm ch xut hin nhiu trng hp t thp sai phng kt cu lm vng sp mc d cht lng ct liu tt, pha trn ng nh lng.

Thong tinTnh khi ton gi tr xy dngTham kho kin ca cc nh thu xy dng hin nay trn a bn Tp.HCM cc vng ni thnh, n gi xy dng/m2n gi xy dng/m2 c tnh trung bnh t 2.6 - 3 triu ng cho mi m2Phn Th:2,6t-V d : Xy mt ngi nh din tch tng trt l 100m2, xy mt trt hai lu v mi ngi Phn Hon Thin:1,7 - 2,8 trth gi tr xy dng c tnh nh sau : 100 x 3 x 2.600.000 + 100 x 2.600.000 x 1/3 = 867.000.000 .-Nha oanThy:Xy mt ngi nh din tch tng trt l 70m2tngn gi xy dng/m27035,000,000 1,050,000,000 3415,000,000 170,000,000 1,220,000,000 Tnh d ton chi titPhi c hon tt y h s thit k chi tit, bao gm h s kho st a cht, h s thit k kin trc, h s thit k kt cu, h s thit k h thng cp thot nc, h s thit k h thng in, in thoi, my tnh, camera bo v ...1. Bng tin lng d ton: Trong bng ny l khi lng chnh xc ca tt c cc cng vic, hng mc phi thc hin t lc khi cngchon lc hon tt cng trnh. V d : Trong cng trnh s phi xy bao nhiu m2 tng bng gchng c dy 100cm, phi bao nhiu khi b tng sn, ct ...2. Bng tng hp kinh ph vt t: Bng ny lit k chnh xc s lng v n gi th trng ca tt c cc chng loi vt t s c s dng. V d : Phi s dng bao nhiu tn xi mng, thp, bao nhiu vin gch ng, gch th v gi tin l bao nhiu ...3. Bng tng hp kinh ph d ton: Trong bng ny, d ton vin s ghi r chi ph cho phn vt liu, nhn cng v cc chi ph khc khi xy dng cng trnh. y l kt qu d ton cui cng c chnh xc cao, sai s nh hn 5% cho vic nh gi mt cng trnh.GHI NHNh sn tng trc mi c php lt nnBn cu v sinh phai chn loi tt - INAXng nc m ra ni ren - phi chn lm bng thau