dry cell & storage battery joint stock companyen.pinaco.com/upload/tailieu/162470.pdfdry cell...
TRANSCRIPT
Dry Cell & Storage Battery Joint Stock
Company
Head Office: 321 Tran Hung Dao, District 1, Ho Chi Minh City
Tel: (84.8) 920 3062 – 920 3063
Fax: (84.8) 920 3060 – 920 3061
Email: [email protected]
Website: http://www.pinaco.com
27
TÌNH HÌNH HOẠT ĐỘNG
BÁO CÁO THƯỜNG NIÊN 2015 - PAC
ANNUAL REPORT 2015
DRY CELL & STORAGE BATTERY JOINT STOCK COMPANY
INDEX
ANNUAL REPORT 2015 - PAC
I. GENERAL INFORMATION..…………………..…01
Overview ………….……………………………………………..…...02
Business lines and business locations …………………………...…..05
Management model………………………………………………......07
Development orientation…………………………………………….09
Risks…………………………………………………….…………….11
II. BUSINESS PERFORMANCE…………………...13
Situation of production and business activities….…………………...14
Organization and human resources…………………………………….15
Investment, research and development ………………………………..18
Financial situation ……………………………………………………..18
Shareholder’s structure…………………………………………………21
Environmental and social impact assessment report of the company …23
III. REPORT OF BOARD OF MANAGEMENT........25
Evaluation of business performance…………………….......…………26
Performance of targets………………………………..…………………29
Financial situation……………………………………...………………31
Development plans……………………………………..………………34
Report of responsibilities for community and environment…….. ……37
ANNUAL REPORT 2015 - PAC
IV. EVALUATION OF BOARD OF DIRECTORS..............38
Evaluation about operations.........................................................................39
Plans, orientations…...................................................................................40
V. CORPORATE GOVERNANCE .........................................41
Board of Directors...........................................................................................42
Inspection Committee.....................................................................................45
Transactions, remunerations and benefits of Board of Directors, Board of
Management and Inspection Committee……………………………………........48
VI. FINANCIAL STATEMENT..................................................49
1
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
Part I
GENERAL
INFORMATION
2
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
OVERVIEW
Company name : CÔNG TY CỔ PHẦN PIN ẮC QUY MIỀN NAM
English name : DRY CELL AND STORAGE BATTERY JOINT STOCK
COMPANY
Abbreviated
name : PINACO
Certificate of
business
registration
:
No. 0300405462 issued by the Department of Planning
& Investment of HCMC with first issuance on
23/09/2004 and 13th amendment registration on
18/12/2015
Charter capital :
309,812,930,000 VND (Three hundred and nine billion
eight hundred twelve million and nine hundred thirty
thousand dong)
Head Office : No. 321 Tran Hung Dao, Co Giang Ward, District 1,
HCMC
Tel : (84.8) 3920 3062 – 3920 3063
Fax : (84.8) 3920 3060 – 3920 3061
Email : [email protected]
Website : www.pinaco.com
Stock code : PAC
Stock exchange : Hochiminh City Stock Exchange (HOSE)
3
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
ESTABLISHMENT AND DEVELOPMENT
•Precursor of PINACO is Drycell and Storage Battery Company establishedon 19 April 1976 under decision of The General of Chemical (now knownas Vietnamese Chemical Group). The company was founded on the basisof the nationalization of all factories: Eagle Battery (Vidopin), Cat Battery,Diamond Battery, VABCO battery factory and VIDECO battery factory.
1976
•On 25 May 1993, according to Decree 388 of the Government on theestablishment of State enterprises, Ministry of Heavy Industry (now:Ministry of Trade and Industry) made decision No. 304/QD/TCNSDT toestablish Drycell and Storage Battery Company (Pinaco) belonging toVietnamese Chemical Group.
1993
•Since 1998, Pinaco has continuously invest in renewal of equipment toincrease production capacity, replacing old obsolete production technologywith new one.
1998
•The company has also made completely new investment in Saigon BatteryFactory in Tan Tao Industrial Park.
2003
•Since 01 Oct 2004, PINACO officially transformed into joint-stockcompanies according to business registration certificate number4103002690 issued by Department of Planning and Investment of Ho ChiMinh City for the first time on 23 September 2004.
2004
•PINACO listed on Ho Chi Minh Stock Exchange according to Share ListedLicense No. 69/UBCK-GPNY of the State Securities Commission andofficially implemented first transaction on 12 Dec 2006 with transactionprice of 40,000 VND per share and stock code of PAC.
2006
•The company also has invested in new battery factory in Nhon Trach-DongNai (Dong Nai 2 Battery Factory).
2011
•PINACO constantly invested in new equipment, replacing old obsoletetechnology production with new one, in accordance with increasing demandfor high technology of the market.
2012
•Has increased the charter capital from 269,878,430,000 VND to309,812,930,000 VND in the form of issue of shares for dividend.
2015
During nearly 40 years of development, with the goal of always strengthening the inherent
competitive capacity to be ready for process of integration, PINACO has achieved a proud
achievement for the company in particular and electrochemical industry in general. In the keen
competitive situation of economic integration, PINACO still firmly defended its position as a leading
business in Vietnam, and received many achievements and noble titles awarded by the State and
institutions.
4
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
AWARDS, TITLES ACHIEVED
Competitive flag of the Prime Minister (2013, 2014, 2015)
National Brand (2012, 2014, 2015)
The Top 5 Enterprise of Employee Benefits recognized by Vietnam National
Chemical Company (2015)
Certificate of Preferred Supplier of Ford Group, Quarter 1 (2014)
The best innovation supplier of HONDA (2014)
The Reputed Exporter in 2014
Top 50 most efficient businesses in Vietnam (2012)
High-quality Vietnamese goods during 20 consecutive years (1997 – 2016)
Independence Medal for First Class (2011, 2015), Second Class (2005),
Three Class (2002)
ISO 14001 Certificate – environment management system (2013)
ISO/TS 17025 Certificate – management system of experiment laboratory
(2013)
ISO 9001 Certificate- Quality Management System (2011)
ISO / TS 16949:2009 Certificate - Quality management systems for suppliers
of products for automotive industry (2011)
Reliable Supplier in 2011
Vietnam Golden Star (2009 - 2011)
Gold Stocks (2009)
TOP 100 leading brands in Vietnam (2008)
Brand reputation for securities & leading joint stock company in Vietnam
(2008)
Labor Hero Unit in Renovation Period (2000)
Third-class Labor Medal (2000)
5
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
BUSINESS LINES AND BUSINESS LOCATIONS
Business lines
o Manufacturing Battery and Storage Battery: provide diverse categories of batteries and storage batteries for domestic market and export. Including common types of zin-carbon battery and types of battery used for many purposes such as: storage batteries for automobiles, motorbikes, boats; civil storage batteries for lighting, electric vehicles and various kinds of storage battery for industry, etc…
o Trading, importing and exporting battery and storage battery products, materials and equipment for production and trade of battery and storage battery.
Business locations
o Inland market: The company has a Head Office in District 1, Hochiminh City, 3 enterprises for storage battery and 1 enterprise for battery – all are located in Hochiminh City and Dong Nai Province. 2 branches in Hanoi and Da Nang. The business locations are covered whole the country.
o Export market: Currently the products of PINACO are exported to 29 countries and territories, including: Cambodia, the Middle East, Brunei, Hong Kong, Nigeria, Algeria, Egypt, Saudi Arabia, Yemen, Myanmar, China, Sri Lanka, Lebanon, Jordan, Sudan, etc...
Typical products
The products of PINACO have achieved leading quality standards with
technology transferred from Europe, Japan, produced on advanced the
machinery, equipment of Austria, the USA, Germany, England, Italy, etc .. and
advanced management system, met the stringent requirements of many
customers and the world leading automobile and motorbike assembly companies
in Vietnam, including Ford Vietnam, Suzuki Vietnam, Honda, Piaggio, Yamaha,
Mercedes - Benz Vietnam, etc ..
6
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
TYPICAL CUSTOMERS
7
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
MANAGEMENT MODEL, BUSINESS ORGANIZATION AND
MANAGEMENT APPARATUS
GENERAL ASSEMBLY
OF SHAREHOLERS
BOARD OF DIRECTORS
BOARD OF
MANAGEMENT
INSPECTION
COMMITTEE
OFFICE
R&D Department
IT Department
Engineering – QA Dept.
Planning Dept.
Administration Dept.
Accounting – Finance Dept.
HR Department
Consumption – Market
Dept.
Materials – Transport Dept.
PRODUCTION
BRANCHES
Saigon Battery Enterprise
Dong Nai Battery Enterprise
Dong Nai 2 Battery Enterprise
Eagle Battery Enterprise
Da Nang Branch
Ha Noi Branch
8
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
SUBSIDIARIES
Enterprises
Eagle Battery Enterprise
752 Hau Giang, Ward 12, District 6, HCMC
Tel: (84 8) 38750 556
Dong Nai Battery Enterprise
Road No. 1, Bien Hoa 1 Industrial Park, An Binh Ward, Bien Hoa City, Dong Nai
Tel: (84 61) 3 836 116
Saigon Battery Enterprise
Block 64, Road No. 2, Tan Tao Industrial Park, Tan Tao A Ward, Binh Tan District,
HCMC
Tel: (84 8) 37 540 244
Dong Nai 2 Battery Enterprise
Road N2, Nhon Trach Textile Industrial Park, Nhon Trach, Dong Nai
Tel: (84 61) 3 569 968
Branches
Ha Noi Branch
18 Lane 44 Duc Giang, Thuong Thanh Ward,
Long Bien District, Ha Noi
Tel : (84 4) 39 333 611
Da Nang Branch
348 Dien Bien Phu, Thanh Khe District,
Da Nang City
Tel: (84 511) 3 649 957
Warranty Service Centers
Northern Region Warranty Center
02 Dang Thai Than, Hoan Kiem District, Hanoi City
Tel: (84 4) 3826 1030
Central Region Warranty Center
348 Dien Bien Phu, Thanh Khe District, Da Nang
Tel: (84 511) 3769 055
Southern Region Warranty Center
Block 64, Road 2, Tan Tao Industrial Park, Binh Tan
District, HCMC
Tel: (84 8) 3754 1151
Showrooms
321 Tran Hung Dao, District 1, HCMC
Tel: (84 8) 8368 529
21-23 Tran Hung Dao, District 1, HCMC
Tel: (84 8) 293 932
752 Hau Giang, District 6, HCMC
Tel: (84 8) 38752 230
Road No. 1, Bien Hoa 1 Industrial Park, Dong Nai
Province
Tel: (84 61) 3 836 116
02 Dang Thai Than, Hoan Kiem District, Hanoi
Tel: (84 4) 38 261 030
348 Dien Bien Phu, Thanh Khe District, Da Nang
Tel: (84 511) 3 649 957
9
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
DEVELOPMENT ORIENTATION
Major goals of the company
Developing steadily, being always on the basis of sustainable investment, innovation, enhancing competitive capacity in order to provide high quality products, superior services, maintaining the leading position in the field of battery and storage battery production in Vietnam and Southeast Asian region.
Medium-term and long-term development strategy
Business strategy
Focusing on manufacturing, developing traditionally dry cells & storage batteries;
Improving the competitive capacity based on a combination of factors: product diversification, high quality, reasonable price, preeminent customer care policies;
Maintaining and constantly expanding market share in the domestic market through a distribution system in three regions of the country;
Developing existing export markets and exploiting new markets on the basis of taking full advantages of opportunities when Vietnam integrates into the global economy.
Investment strategy
Always updating, investing modern technologies of production equipment in order to maintain superior product quality and meet the diverse needs of the market;
Focusing on research activities to diversify products and develop new technologies to meet the timely needs of the market;
Innovating, investing equipment of battery industry to improve productivity, quality, and seeking, researching investment and development opportunities of of battery industry.
HR Strategy
With the perception that human resources is a key factor to the success of the business, PINACO always focuses on building and developing the human resources through the following activities:
Recruiting appropriate trained personnels and expertise being appropriate to jobs;
Developing and transparently reporting to all officers and staffs forr the policy of recruitment, selection of legacy to motivate dedication to each officer and staff;
Developing and applying policies on salaries, bonuses, fair benefits for employees, thereby creating favorable conditions to help them feel secure for long-term commitment in the Company;
Respecting for the equal rights of men and women, no discrimination in terms of gender in employment and salaries to ensure the fairness of the capabilities of each person.
Management strategy
Developing and undertaking to
maintain management transparency
and efficiency environment, taking
customer satisfaction as standard for
the management improvement;
Improving the management system
according to international standards in
order to be ready for the integration
process.
Dividend policy
Ensuring a stable dividend level, not
less than 1.5 times of interest rate of
banks on the basis of the business
performance of each year and
decisions of the AGM.
10
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
Goals for environment, society and community
Environmental policy
Always adhering to the provisions
of environmental legislation on the
basis that it was invested the
environmental management
systems and equipment to collect,
treat and supervise polluted
elements under standards;
Applying advanced technologies to
minimize emissions at source,
strictly controlling risks which can
cause pollution;
Maintaining environmental
management system under ISO
14001
Social responsibilities
Committed to manufacture and
supply of products with good
quality, safety for humans and the
environment as stipulated by the
relevant legislation;
Implementing responsibilities for
society through philanthropy,
community support, sharing with
the disadvantaged, contributing to
reduce social pressure.
11
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
RISKS
Macroeconomic risk
In general, the world economy in 2015 has developed slowly, but appeared some
positive signals. It can be seen that, after more than 7 years occurred the global
economic crisis (2008), the world economy has not yet regained its momentum as
before. According to data from the World Bank (WB), the global growth rate in 2015
was 2.4%, this growth was mainly due to the group of developing countries.
However, Vietnam's economy remained among the few countries with impressive
speed of recovery. GDP growth rate of Vietnam in 2015 reached 6.68%, kept the
growth rate that this year was higher than last year (2012 economic growth rate
reached 5.25%, 2013: 5.42%; 2014: 5.98% and 2015: 6.68%). However, Vietnam
continued to face many risks and difficulties, to limit the impact from economic risks,
the company has prepared flexibly plans for production and business activities in
order to timely response to changes in the economy.
6,8%
5,9%
5,0%5,4%
6,0%6,7%
0,0%
1,0%
2,0%
3,0%
4,0%
5,0%
6,0%
7,0%
8,0%
2010 2011 2012 2013 2014 2015
Growth of GDP through years
Exchange rate risk
With a characteristics that 70% input
materials were imported and 20% of
revenue from exports, so that
fluctuation in exchange rates would
affect costs and business results of
the Company. To limit the risk from
exchange rates, the Company
actively prepared contingency plans
to minimize this risk.
Interest rate risk
With the characteristics of the company
was that the loan accounted for 30% -
40% of total capital, and they are mostly
short-term loans, so that the fluctuation
of the interest rate would significantly
impact business performance of the
Company. In 2015, lending interest rates
for VND and USD of PINACO were
respectively at 4.1% - 4.3%/year and
1.5% - 2.2%/year. This was a lower
interest rate than the market because
PINACO was assessed with high trust
levels and healthy financial position.
This has helped the company have less
impact by interest rate risk.
12
GENERAL INFORMATION
ANNUAL REPORT 2015 - PAC
Risk of raw materials price
fluctuations
More than 70% of raw materials of
lead are imported from abroad by
PINACO, so that the price fluctuation
of lead will affect the cost of products.
Accordingly, the Company has always
actively sought for additional
resources from the domestic market
with corresponding quality to maintain
stable production.
Risk of alternative products
In the trend that technology is growing, there are a lot of substitutes for all kinds of ordinary batteries, storage batteries. However, these products are only concentrated in a few specific segments such as rechargeable lamp, phone, etc ... while sectors such as automotive, motorcycle, etc ... the majority continues to use acid-lead battery and traditional battery, the risk of replacing the battery and storage battery is not high. However, the company has always focused on researching and seeking new technologies to replace existing technologies to meet development needs in the future.
Legal risk
As a joint stock company listed on the stock exchange, PINACO must comply with and be subject to the effects of the laws, such as the Law on Enterprises, Securities Law, Tax Law, etc ... The documents in this field is in the process of completion, therefore changes in policy will affect administrative and business operations of the company. In addition, the Company's main products include batteries and storage batteries, the product group was listed as the high environmental pollutants, so that the company always has to comply fully with the requirements of environmental safety and build factories in the industrial parks.
Other risks
Other risks such as natural disasters,
epidemics, fires, etc ... are the risks of
force majeure and if occurring, it
would cause great damage for
materials and humans as well as the
general activities of the Company.
Therefore, PINACO was always
aware of preventing these risks
through measures of ensuring labor
safety in production, while actively
implementing environmental
protection commitments.
13
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
Part II
BUSINESS OPERATION
PERFORMANCE
14
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
SITUATION OF PRODUCTION AND BUSINESS ACTIVITIES
Target Unit Actual
2014 Actual
2015 Plan 2015
Actual 2015/
Actual 2014
Actual 2015/ Plan
2015
Revenue Billion VND
2,027 2,260 2,100 111.49% 7.60%
EBT Billion VND
95 121 100 127.64% 21.00%
Dividend % 45 (*)25 >=15 55.56% 166.67%
(*) Advanced 15% by cash, expected 10% more to be approved by AGM
In 2015, the Company exceeded all set targets. In particular, the revenue reached
2,260 billion VND, growth of 11.49% as compared to 2014 and exceeded 7.6% as
compared to the plan. The EBT achieved 121 billion VND, an increase of 26 billion,
respectively, increased by 26.8% as compared to 2014 and reached 21% as
compared to the plan.
The revenue increased by 11.49%, particularly the battery consumption increased by
7% higher than at the rate of 1% - 4% of the previous years.
The cost of the company was also managed rather well as selling expenses on
revenue was 8.6%, lower than 3.1%, decreased by 45 billion VND and the
management cost on revenue achieved 1.7%, less than 0.1% as compared to 2014.
1.9801.870 1.879
2.027
2.260
-10%
-5%
0%
5%
10%
15%
20%
25%
0
500
1.000
1.500
2.000
2.500
2011 2012 2013 2014 2015
(Bill
ion V
ND
)
Revenue and growth of 2010 - 2015
Revenue Growth of revenue
111,9
84,9 87,6
94,8
121,0
-30%
-20%
-10%
0%
10%
20%
30%
40%
0
20
40
60
80
100
120
140
2011 2012 2013 2014 2015
(Tỷ đ
ồng)
EBT and growth of 2010-2015
EBT Growth of EBT
15
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
ORGANIZATION AND HUMAN RESOURCES
Board of Management
Mr. TRAN THANH VAN
CEO, Member of BOD cum Secretary of Party
Committee
DOB: 1960
Native village: Ben Tre
Qualifications: Engineer of Mechanism – Master of
Economics
Political theory: Advanced politics
Number of holding shares: 84,870 shares
Mr. LE VAN NAM
Deputy CEO
DOB: 1967
Native village: Đang Thap
Qualifications: Chemical Engineer
Number of holding shares: 2,385 shares
Mr. NGUYEN DUY HUNG
chief Accountant
DOB: 1973
Native village: Ha Tinh
Qualifications: Bachelor of Economics
Number of holding shares: 568 shares
Changes in Board of Management:
- Ms. Nguyen Bao Hanh was dismissed from Deputy CEO on
01/05/2015;
- Mr. Le Van Nam has been appointed as Deputy CEO on 12/05/2015.
16
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
Employees policy
Labor structure of the company in 2015
No. Criteria Quantity Rate (%)
I Educational level 1,094 100.00%
1 Post-university 7 0.64%
2 University 230 21.02%
3 College 37 3.38%
4 Others 820 74.95%
II Type of labor contract 1,094 100.00%
1 Definite term 270 24.68%
2 Indefinite term 760 69.47%
3 Seasonal labor contract (timework) 64 5.85%
0,64%
21,02%
3,38%
74,95%
Under educational level
Postgraduate
University
College
Others
24,68%
69,47%
5,85%
Under labor contract
Defined period
Undefined period
Seasonality
17
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
Movements
In 2015, the Company launched 2 stages of competition – strived to fulfill the 2015
plan, made achievements to welcome the Party Congress of the Company and
the 12th Congress of the Party.
Organized many movements for the 40th anniversary of establishment of the
company in order to promote creativity and solidarity and cohesion of staff such
as: cooking contest, wall-newspaper and held two stages of manoeuvre for
workers.
Initiative – creative movements, competition for saving – anti-waste practice which
has been promoted very well. In 2015, the company has all of 203 ideas and
technical innovations, provided high-value benefits. In which there were proposed
initiatives awarded the Labor Creativity Certificate by Vietnam General
Confederation of Labor.
6.881.000 7.431.000
8.870.000 9.520.000
11.994.000
0
2.000.000
4.000.000
6.000.000
8.000.000
10.000.000
12.000.000
14.000.000
2011 2012 2013 2014 2015(V
ND
/per
son
/mo
nth
)
Average income
Personnel and salary
2015, the Company has
conducted a survey for
satisfaction levels of
employees, consolidated,
analyzed and brought
forward improved plans at
the units in 2016.
Developing statutes of
salary payment for the
whole company tied to
productivity, quality and
efficiency that employees
contributed.
Signing policies for health insurance, 24/24 accident insurance for employees to
feel secure to work.
Coordinating with QA Department integrated MCL and KPIs to enable the units
to implement.
Xây dựng khung lương đóng BHXH mới theo thông tư 17/2015/TT-BLĐTBXH.
18
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
FINANCIAL SITUATION
Financial situation
Target Unit 2015 2014 % up/down
Total assets Million VND
1,264,214 1,251,690 1.00%
Net revenue Million VND
2,116,802 2,026,331 4.46%
Profit from operating activities
Million VND
121,374 94,758 28.09%
Other profits Million VND
(422) 688 -
EBT Million VND
120,952 95,447 26.72%
EAT Million VND
90,476 74,409 21.59%
EPS % (*)25 45 (44.44%)
(*) Advanced 15% by cash, expected 10% more to be approved by AGM
1.252
2.026
95 74
1.264
2.117
121 90
0
500
1.000
1.500
2.000
2.500
Total assets Net revenue EBT EAT
(Bill
ion
VN
D)
In 2014 in 2015
19
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
Financial ratios
Targets Unit 2015 2014
Liquidity
Short-term ratio Time 1.18 1.18
Quick ratio Time 0.60 0.57
Capital structure
Debt ratio/Total assets % 59.97 59.10
Debt ratio/Owners’ equity % 149.79 144.70
Working capacity
Inventory turnover ratio Cycle 3.72 3.50
Performance ratio of using assets Time 1.68 1.51
Profitability
EAT/Net revenue % 4.27 3.67
EAT/Owners’ equity % 17.78 14.76
EAT/Total assets % 7.19 5.56
Operating margin/Net revenue % 5.73 4.68
Liquidity
The company maintained the
secure liquidity when short-term
ratio maintained above 1.
reached 1.18 times. Quick ratio
reached 0.6 times, slightly
increased as compared to 0.57
times in 2014. PINACO
maintained quite stably
indicators of liquidity in the
period of 2012 - 2015 which
showed that the liquidity of the
company is always guaranteed.
1,181,09
1,18 1,18
0,50,55 0,57 0,60
0
0,2
0,4
0,6
0,8
1
1,2
1,4
2012 2013 2014 2015
Liquidity
Short-term ratio Quick ratio
Time
20
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
54%65% 59% 60%
116%
187%
145% 150%
0%
20%
40%
60%
80%
100%
120%
140%
160%
180%
200%
2012 2013 2014 2015
Capital structure
Debt ratio/Total assets Debt ratio/Total assets
3,13,35
3,5
4,07
1,461,6 1,51
1,68
0
0,5
1
1,5
2
2,5
3
3,5
4
4,5
2012 2013 2014 2015
Working ratio
Inventory turnover Assets turnover
Time
11,9% 11,9%
14,8%
17,8%
5,5%4,8%
5,6%
7,2%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
2012 2013 2014 2015
Profitability ratio
ROE ROA
Financial leverage level
The debt ratio/total assets and
debt ratio/owners’ equity
remained stably as compared to
2014 and respectively 60%;
150%. In which, the short-term
loan was accounted for about
60% of total liabilities. However,
this was the financial leverage
level in line with sector specific
and ensured safety.
Working capacity
The inventory turnover and
asset utilization increased as
compared to 2014. In which, the
inventory turnover and asset
utilization ratios reached
respectively 4.07 rounds and
1.68 times. This shows that the
company operated more
effectively while reducing the
cost of capital for inventory and
used assets more effectively.
Profitability
The indicators of profitability
were increased as compared to
2014 and maintained upward
trend from 2013 to present. In
which, the net profit margin,
ROE, ROA and net profit
margin from business
operations respectively reached
17.78%, 7.2%, 4.27% and
5.73%.This showed that the
company operated very well
and was increasingly growing.
21
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
SHAREHOLDER STRUCTURE
Shares
Number of shares : 30,981,293 shares
- Treasury shares : 362,812 shares
- Outstanding shares : 30,618,481 shares
Type of share : common shares
Par value : 10,000 VND/share
Shareholder structure (On 09/12/2015)
No. Type of shareholder
Quantity (Share)
Value under par value (VND)
Percentage of
ownership
I Domestic shareholder
22,698,319 226,983,190,000 73.3%
1 Institutional 16,240,108 162,401,080,000 52.4%
1.1 State shareholder 15,932,182 159,321,820,000 51.4%
2 Individual 6,095,399 60,953,990,000 19.7%
II Foreign shareholder
7,920,162 79,201,620,000 25.6%
1 Institutional 7,521,185 75,211,850,000 24.3%
2 Individual 398,977 3,989,770,000 1.3%
III Treasury share 362,812 3,628,120,000 1.2%
Total 30,981,293 309,812,930,000 100.0%
List of large shareholders
No. Name Quantity
(Share) Value under par
value (VND)
Percentage of
ownership
1 VIETNAM NATIONAL CHEMICAL GROUP
15,932,182 159,321,820,000 51.43%
2 BEIRA LIMITED 1,614,386 16,143,860,000 5.21%
22
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
Change in ownership’s equity:
In the year, the company issued the shares for dividend payment, namely:
No. Contents Before Change After Reason
01 Charter capital (VND) 269,878,430,000 39,934,500,000 309,812,930,000
For
dividend
paymen
t
02 Total shares 26,987,843 3,993,450 30,981,293
03 Number of treasury share 362,812 - 362,812
04 Number of outstanding
voting shares 26,625,031 3,993,450 30,618,481
Transaction of treasury shares in the year: None
23
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
ENVIRONMENTAL AND SOCIAL IMPACT ASSESSMENT REPORT
Management of raw materials:
No. Raw materials Unit Total
1 Lead kg 20,235,226
2 Sulfuric Acid kg 3,004,598
3 Electricity KWH 22,866,089
4 Water M3 198,826
5 Gas Liter 1,630,786
6 Zinc kg 1,241,065
Lead scrap in the production process was collected by PINACO and delivered to a
processing unit for recycling back into production, the recycling rate reached 62%.
Energy consumption:
The company always saved maximumly energy resources through the initiatives of
using efficiently energy and reduced from 5% -10% of Gas and Electrictity than the
norm.
24
ANNUAL REPORT 2015 - PAC
BUSINESS
PERFORMANCE
Water consumption:
Water supply and water used in the factory:
Factory Supply Consumption (m3)
2014 2015
Dong Nai Dong Nai Water Co., Ltd. 93,145 123,145
Dong Nai 2 Vinatex Investment JSC - Tan Tao 63,159 72,400
Total 156,304 195,545
In addition, the company also actively implemented to treat and re-use part of the
treated water for the purpose of saving resources which has been increasingly
depleted, including:
Reused volume of treated water for cleaning the floor of chemical finished
product area: 1,049 m3.
Used the RO filter system to replace the Ion Water Filtration System: 3,000
m3.
Installed the water circulation system to high-coated roller: 300 m3.
Compliance with legislation on environmental protection:
The company ensured compliance with the law and complied with the regulations on the environment, so the company didn’t have any public sanctions for violation.
Policies for employees
Average hours of training under classification of employees:
Average of direct employees: 15 hours/year/person.
Average of indirect employees: 9 hours/year/person.
Average of managing employees: 12 hours/year/person.
Average of staff: 13 hours/year/person.
The training programs improving qualifications and skills for workers:
Programs instructed directly in work applied for new employees, new workers and probationers
Internal training programs: The Company designed its own programs for professional training, skills and spreading awareness, enhancing the positive work attitude to employees.
Training programs for managers: applied for the managing staff, including programs of improving management skills, professional skills for intermediate and senior managers.
Training programs improving levels of political theory for managing staff and officers of unions.
Training programs for qualifications and skills that the Company associated with outsources to train for employees.
25
REPORT OF BOARD OF
MANAGEMENT
ANNUAL REPORT 2015 - PAC
Part III
REPORT OF BOARD OF
MANAGEMENT
26
REPORT OF BOM
ANNUAL REPORT 2015 - PAC
EVALUATION OF BUSINESS OPERATION PERFORMANCE
Business operation performance
Unit: Million VND
No. Target 2015 2014
1 Revenue from sales of goods and providing
services 2,260,210 2,027,040
2 Deductions 143,408 710
3 Net revenue from sales of goods and providing
services 2,116,802 2,026,331
4 Cost of goods sold 1,744,355 1,648,833
5 Gross profit from sales of goods and providing
services 372,447 377,498
6 Revenue from financial activities 19,873 21,073
7 Financial expenses 39,189 29,872
- Of which: Interest expenses 9,590 18,685
8 Sales expenses 193,327 237,436
9 Administration expenses 38,429 36,504
10 Net profit from operating activities 121,374 94,758
11 Other incomes 2,060 1,007
12 Other expenses 2,481 319
13 other profits (422) 688
14 Total profit before tax 120,952 95,447
15 Applicable corporate income tax expense 35,456 20,597
16 Deferred corporate income tax expense (4,981) 441
17 Profit after tax 90,476 74,409
18 Earning per share (VND/share) 2,334 1,920
27
REPORT OF BOARD OF
MANAGEMENT
ANNUAL REPORT 2015 - PAC
Gross domestic product (GDP) in 2015 was expected to increase by 6.68% as
compared to 2014, higher than the target of 6.2% and higher than the growth rate of
years from 2011 up to now. This showed that the macroeconomic situation was
stable. However, the world situation was unstable which caused by geopolitical
conflicts in many regions and China's economy growth slowed somewhat affected
the business environment in general.
Advantage
In 2015, macroeconomic situation was
quite stable and achieved the highest
growth rate within last 5 years. Low
price inputs helped the company be
more advantageous in the
implementation of the set profit targets.
The policy of tightening vehicle weight
helped the automotive assembly sector
grow leading to strong demand for
storage batteries. Stable product
quality and uninterrupted improvement
created more confidence to consumers,
contributed to improving the
competitive capacity of PINACO’s
products in the market.
Disadvantage
The Chinese Renminbi devaluation and
instability in some overseas markets
made it difficult to export activities. The
exchange rate between USD/VND and
strong fluctuations in the year end also
caused the decline of the corporate
profits in Quarter 4.
28
REPORT OF BOM
ANNUAL REPORT 2015 - PAC
In 2015, the storage battery products still took major proportion, achieved 1,987 billion VND, accounted for 88% of total revenue, contributed 88.5% to gross profit structure. The remaining battery products accounted for 12% of the revenue, achieved 267 billion VND, contributed 41 billion VND, equivalent to 10.9% of gross profit. This structure did not change much as compared to 2014.
In general, demand for batteries in the domestic market was already saturated and the battery production was only to meet domestic demand. Therefore, PINACO focused on growing in the storage battery business as the demand for this product has gradually been increasing.
13%
87%
Year 2014
Pin
Ắc quy
12%
88%
Year 2015
Structure of revenue under
group of products
Achievements
2015 was an overall successful year of the Company with the results exceeded all
set targets: Industrial production value increased by 16% over the same period,
revenue consumption grew up 12% over the same period, the highest level in last 5
years. In particular, the battery consumption increased by 7%. The EBT reached 121
billion VND, increased by 26.8% over the same period. Workers Income before taxes
was on average of 12.7 million VND/person/month, increased by 4.5% as compared
to 2014. PINACO has made 4 major breakthroughs, contributed significantly to the
impressive achievements of company this year and created the conditions for the
company to continue to grow up in the future. Specific:
Breaking off the gradual decline and regaining market share for the line of
motorbike storage battery by PTX motorbike storage battery, achieved a
growth rate higher than 27% over the previous year;
The new line of CMF storage battery had growth rate over 45% as compared
to 2014, contributed largely to the revenue growth of the company.
The storage battery industry which initially planned towards specialization has
created conditions for the enterprises to improve production capacity, increase
productivity, reduce costs, reduce product cost, and improve competitive
capacity.
The battery industry had officially good profitable operations through
investment in equipment with high productivity, streamlined production,
changing supply of materials and technical innovations, etc ...
This success marked effort, wisdom and determination of the collective employees,
contributed to the achievements towards the 40th anniversary of the company’s
establishment.
Accumulator
Battery
29
REPORT OF BOARD OF
MANAGEMENT
ANNUAL REPORT 2015 - PAC
Performance of targets
Target Unit Plan 2015 Actual 2015 % YoY
Revenue Billion VND 2,100 2,260 107.6%
EBT Billion VND 100 121 121.0%
Dividend % >=15 (*)25 166.67%
(*) Advanced 15% by cash, expected 10% more to be approved by AGM
In 2015, PINACO has completed set targets with the revenue of 107.6% as
compared to the plan, the EBT was 121% as compared to the plan. PINACO’s net
revenue grew 4.4%, while the EBT increased by 26.8% as compared to 2014.
Markets and consumption of products:
In conditions of fierce competition of the
market, the company promptly launched
programs that promoted flexible,
appropriate consumption to successfully
compete on each point of sale. Reviewed,
replaced the distributors, agents who were
no longer sufficient capacity to serve for
the market in constant and stable
manners. Results of sales on the market
were high growth over the same period;
The export also made a great effort to
overcome difficulties, sought and opened
markets, so far PINACO’s products have
been exported to 30 countries and
territories. However, it had to adjust the
selling prices to compete even though the
export volume increased by 6%, the export
sales only reached by last year.
The marketing was also interested in
promotion: through the year, the company
deployed advertising activities
implemented, communicated information in
order to enhance its brand image, such as
the Overenthusiastic Saturday Program on
TV Football, Chatting with Driver on VOV,
VOH channels, etc ..
Engineering – Production:
Coordinated flexible production to meet timely
needs of domestic sales and exports. After
re-planning the battery manufacturing in the
end of 2014 towards specialization has
helped sharply reduce production costs and
promote well production capacity of the
storage battery industry.
Implemented measures to reduce costs in
production: tightly controlled of material
consumption, standardized technology, semi-
finished products, using local materials in lieu
of sources of imports while ensuring quality,
etc .. contributed to exceed the profit target.
Financial management:
Closely monitored the situation of exchange
rate and interest rate fluctuations to negotiate
with banks to obtain the most reasonable
rates. Effectively managed cash flows,
ensured liquidity and took full advantage of
unemployed capital for term deposits at
reputable banks, bringing income of 15.1
billion VND for the company.
Managed tightly inventory expenses,
liabilities, not incurred bad debts. The
inventory turnover speed achieved 3.72
rounds/year, an increase of 7% over the last
year.
30
REPORT OF BOM
ANNUAL REPORT 2015 - PAC
Science – Engineering and
development research:
Researched to replace successful
part of materials; lead and zinc
imported by domestic supply while
ensuring product quality and superior
stability as compared to competitive
products in the market. Researched to
complete a number of products in line
with demands.
Investment:
Carried out investment projects on
scheduled plan with a total cost of
over 31 billion VND.
Projects of exploitation of facilities
in HCMC:
The project of building the Business
Center and Office Building at 445-449
Gia Phu: The alternative design has
been assessed by the Ministry of
Construction to be approved by the
Department of Construction of HCMC
for the building permit.
The cooperative project for the facility
at 752 Hau Giang: Signed the
cooperation agreement with Viet Real
Estate Trading Joint Stock Company
(Vietcomreal) to invest the Business
and Service Center on this land.
The Internal Control Division has
conducted several assessments,
detected inappropriate points of
management to regulate and amend
statutes and procedures in order to be
more perfection in the management.
31
REPORT OF BOARD OF
MANAGEMENT
ANNUAL REPORT 2015 - PAC
FINANCIAL SITUATION
Assets
Unit: Million dong
Target 2015 2014 % +/- YoY 2014
Short-term assets 890,569 839,740 6.1%
Long-term assets 373,645 411,950 (9.3%)
TOTAL ASSETS 1,264,214 1,251,690 1.0%
In 2015, total assets of the company reached 1,264 billion VND, an increase of 13
billion VND, equivalent to an increase of 1% as compared to 2014. The structure of
assets has not changed much as compared to the last year when short-term assets
accounted for 70.44% of the assets of the company. Last year, there were some
changes in the assets of the Company, including:
Short-term assets reached 891 billion VND, increased by 51 billion VND, equivalent to an increase of 6.1% as compared to 2014. In particular, the cause was mainly due to the short-term financial investment, an increase of 55 billion VND, the short-term receivables, an increase of 46 billion VND as compared to the same period last year.
Long-term assets of the company reached 374 billion VND, decreased by 9.3% as compared to 2014. In which, the item that significantly reduced was the fixed assets, decreased by 49 billion VND as compared to 2014.
67,09%
32,91%
Structure of asssets in 2014
Short-term asset
Long-term asset
70,44%
29,56%
Structure of assets in 2015
32
REPORT OF BOM
ANNUAL REPORT 2015 - PAC
In the structure of short-term assets, inventories took a major proportion, accounted for 49% with the value of 437 billion VND. Also, short-term financial investments took the proportion of 23% with the value of 200 billion VND; cash and cash equivalents accounted for 15%, with a value of 133 billion VND and short-term receivables accounted for 12%, with a value of 110 billion in turn.
The structure of long-term assets
did not change much as compared
to 2014 when the fixed assets also
took a major proportion, more than
80% of the long-term assets, with a
value of 316 billion VND. Long-term
unfinished assets and long-term
financial investments took a small
proportion of the structure of long-
term assets, respectively achieved
8.5 billion VND and 3.6 billion VND.
Other long-term assets accounted
for 12% of the structure of the long-
term assets, reached 45.8 billion
VND.
15%
22%
12%
49%
1%
Structure of short-term Assets of PAC
Cash and equivalents Short-term capital investment
short-term receivables Inventories
Other short-term assets
85%
2% 1%12%
Structure of long-term assets of PAC
Fixed assets Long-term unfinished assets
Long-term financial investment Other long-term assets
33
REPORT OF BOARD OF
MANAGEMENT
ANNUAL REPORT 2015 - PAC
Liabilities
Unit: Million dong
Target 2015 2014 % +/- YoY 2014
Current liabilities 753,981 736,115 2.4%
Long-term liabilities 4,123 4,123 0.0%
Liabilities 758,104 740,238 2.4%
The debt structure in 2015 remained stable as compared to 2014 while short-term
debt still took a major proportion. In which, short-term debts reached 754 billion
VND, accounted for 99.46% of total liabilities, an increase of 2.43% as compared to
2014.
12%
15%
9%56%
7%
Short-term Debt structure of PAC
Short-term payables to sellers
Payable to employees
Short-term expense payables
Long-term loans and debts of financial lease
Others
In the short-term debts, the item took a major proportion was the short-term loans used by the Company to supplement working capital for operations during the year. In which, short-term loans remained at 421 billion VND, accounted for 56% of total short-term liabilities. The remaining items included payables to employees, accounted for 15%, with a value of 117 billion VND, payable to suppliers, accounted for 12%, with a value of 94 billion VND and short-term expense payables accounted for 9%, reached 69 billions dong VND.
Long-term debts of 2015 kept
unchanged as compared to 2014
when the company still remained
only a long-term payable with the
amount of 4.1 billion VND.
100%
Strcuture of long-term debts of PAC
Other long-term payables
34
REPORT OF BOM
ANNUAL REPORT 2015 - PAC
DEVELOPMENT PLANS IN THE FUTURE
Judgment of general situation
In 2016, with the participation in 12 bilateral and multilateral free trade agreements,
along with several other agreements being negotiated and prepared to sign,
Vietnam's economy is assessed to be quite favorable. The government sets a target
of 6.7% GDP growth, expressing determination to speed up economic development
from beginning year of the term 2016 - 2020. However, the situation of conflict,
instability in some countries , regions and especially the decline of China's economy
will be a major impact on Vietnam's economy.
Advantage
In 2016, Vietnam's economy will be
evaluated to be continuously
recovered, so that the purchasing
power is expected to improve. The
free trade agreements in effect open
up export opportunities in large
markets. In addition, product quality
and incessantly improvements will
help strengthen the company's
reputation in the market.
Disadvantage
The policy of restriction on foreign
currency lending, flexible adjustment
of exchange rate of the state bank will
create enormous pressure for the
company in securing capital for
production, business and investment.
Competition will become more intense
when the barriers are lifted gradually
under the free trade commitments.
Disaster situation, drought in the
Central, Central Highlands and
Southwest will affect the purchasing
power of the market.
After a period of uninterrupted high
growth, now the company's factories
have been operating at full capacity,
so that in the near future it easily
occurs shortage of goods.
In that context, the Company plans to
focus on speeding up investments to
increase production capacity,
maintain superior quality, tightly
control costs, continue diversification
of products and find appropriate
partners to cooperate for
technological innovations, business
development to continuously
successfully compete in the period of
deeper integration into the
international economy.
35
REPORT OF BOARD OF
MANAGEMENT
ANNUAL REPORT 2015 - PAC
Target, production and business
Unit: Billin VND
Target Plan 2016
Value of industrial production 2,285
Total revenue 2,440
EBT 130
Total investments 79.93
- Construction 28.43
- Equipment 49.41
- Others 2.09
Gradually perfecting the organizational
structure, supplementing personnel for
deficient positions, seeking, improving and
developing potential personnel, paying
attention to the remuneration policy for the
Company's staff to feel secure and work in
order to achieve the set goals.
Goals
Enhancing internal competitive capacity to
sustain in the integration process. 5 strategic
solutions, including:
Ensuring outstanding quality in the domestic and export markets.
Tightly controlling costs in order to have competitive prices and maximization of profit.
Continuing to diversify the products: Big, small size Industrial batteries and various kinds of battery when having ripe opportunity.
Positively selecting partners for technical cooperation, production and sales to fast technological innovation, management capability and having more business opportunities.
Improving the organization, nurturing and developing human resources, considering as the major driving force for the development of the company.
General tasks
Strengthening and developing the existing
distribution system.
Focusing on investment and exploiting empty
segments and promoting the marketing,
introducing new product lines that are in
demand by markets such as industrial
storage batteries, telecommunications
storage batteries, ISS, high-class batteries,
etc .. Striving to complete the revenue target
in 2016.
Ensuring stable operation. Gradually
investing in upgrading both size and
production technologies in the enterprises.
Continuing to improve quality uniform
management system throughout the
company. Calculating and managing properly
stock goods.
Strengthening inspection and monitoring in
order to detect and promptly handle risks in
the production process so as not to affect the
overall operation of the Company, nor to let
poor-quality products to reach the market .
Investing and researching solutions to
reduce material consumption, reduce
production costs, thereby increase
competitive capacity while ensuring product
quality of the company.
36
REPORT OF BOM
ANNUAL REPORT 2015 - PAC
Specific orientations, solutions
Consumption - Market
Continuing to strengthen human resources of the distribution system, closely monitoring the evolution of the market for appropriate policy responses in order to maintain the market and grow the sales. Continuing to seek new customers to expand opportunities of export, especially emphasizing on markets with preferential trade agreements with Vietnam.
Investing strongly for the marketing and advertising, promotion programs on the occasion of the event of the 40th anniversary of establishment to promote PINACO’s image, brand.
Production engineering
Maximizing existing production
capacity. Operating flexible
production to meet all market
requirements in the condition that
the production is at peak capacity.
Strictly managing expenses, striving
to reduce costs by 2% of the cost
by cost saving measures and using
local materials without affecting the
quality of products to enhance
competitive capacity.
Supplementing and perfecting the
system of management regulations,
strengthening internal controls to
control costs and prevent risks.
Applying a new payroll system,
implementing assignments and
evaluating the of work under KPI
and new regimes of preferential
treatment, including: health
insurance, voluntary pension
insurance, etc .. for the whole
company to attract high-quality
employees.
Investment and development
research
Fast deploying investments to
overcome the bottlenecks to
increase production capacity,
combining with the gradual
reorganization and re-planning of the
storage battery factories and
relocating the Eagle battery factory
to Tan Tao Industrial Park.
Researching to diversify products to
meet market demands.
Investing 9.8 hectares of land next to
Dong Nai 2 Battery Factory in
preparation for expanding the battery
production in the near future and 2
hectares of land in Bac Ninh to build
the transit warehouse and the office
of the North branch. Continuing to
implement the steps of investment
cooperation, efficient exploitation of
the facilities at 445-449 Gia Phu and
752 Hau Giang.
37
REPORT OF BOARD OF
MANAGEMENT
ANNUAL REPORT 2015 - PAC
REPORT OF RESPONSIBILITIES FOR COMMUNITY AND
ENVIRONMENT
Evaluation in respect of environmental targets
For waste water: All of PINACO’s enterprises are investing the 24/24 wastewater treatment systems. All industrial waste water and domestic waste water will be collected and treated to meet approved standards before discharging outside, or discharged into the concentration waste water treatment system of industrial parks. Particularly, the treated waste water in Dong Nai Battery Enterprise is reused, contributing to save water use and minimize environmental impact. The average amount of water reused is 20 m3/day. For dust - emission: PINACO has invested the dust - emission handling
system at all factories, areas arising dust, poison gas. Specifically: acid vapor treatment systems in the workshops of the storage battery factories, dust and noxious gas treatment systems from the digesters of lead, zinc, cutting cards and assembly, etc ...
For solid waste - Hazardous waste: The company has invested temporary storage in accordance with the regulations of the Ministry of Natural Resources and Environment, signed contracts with the functional units for collection of solid waste and reused lead and zinc collected from zinc slag, lead slag, lead scrap, etc ..
For domestic waste: signed a contract with the treatment units specialized in treatment of domestic waste for collection, transport and processing to ensure the environment.
.
Evaluation about the
employees
The company has set up a council of labor protection, in order to inspect and supervise the work of occupational safety and hygiene across the company, equipped fully with personal protection for workers right with jobs. The company also actively fostered, supported for hazardous allowances and organized the periodic health examination, occupational medical examination for employees in accordance with the regulations of the government. Periodically, held on vacation to relieve stress, improve spirit and efficiency, responsibility in work for employees. In addition, the government and trade unions often organized movements of cooking contest, maneuvers, public arts performances creating a healthy playground for staff after stressful hours of work.
Evaluation regarding the
responsibilities of the
company for local community
PINACO has always actively and
actively participated in social
activities such as: taking care of
Vietnamese Heroic Mothers and
serious wounded soldiers,
contributing stones to construction of
Spratly Island; building charity
houses in District 1, District 6; love
classes; taking up collection for
victims of disaster, flood; organizing
to visit and offer gifts for the elderly
and disabled orphans living alone
and helpless in every spring.
38
REPORT OF BOARD OF DIRECTORS
ANNUAL REPORT 2015 - PAC
Part IV
EVALUATION OF BOARD OF
DIRECTORS
39
REPORT OF BOARD OF DIRECTORS
ANNUAL REPORT 2015 - PAC
EVALUATION OF OPERATIONS OF THE COMPANY IN 2015
In 2015, due to many positive
elements from the macroeconomics,
the business operation of the company
was quite favorable, especially in the
automotive industry had a very high
growth rate contributing to more
demand for domestic storage battery
use. The reasonable incentive sale
policies created outstanding
competitive power in the market.
Export markets had difficult phase due
to the Chinese Renminbi devaluation
which negatively affected exports in
some countries such as Cambodia,
Myanmar, Malaysia, Brunei, the
Philippines, etc ...
The manufacturing activity was quite stable, in the year, the company has invested some additional equipment to improve production capacity to meet the growing demand of the market. Prices of some major materials, gasoline prices reduced strongly in some stages were also good conditions for business operations.
The resolution of AGM in 2015 approved the business plan with targets: The revenue of 2,100 billion VND, profits of 100 billion, dividend 15% (1,500 VND/share). In 2015, the company has been striving to exceed the assigned plan, namely: has achieved 2,260 billion VND in revenue, exceeded 160 billion VND as compared to the original plan, profit reached 121 billion VND, exceeded 21 billion VND as compared to the plan. On dividends, the company allocated 15% by cash (1st allocation of 8% in Jul/2015, 2nd allocation of 7% in December/2015), therefore, dividend plan in 2015 was completed. However, with the business performance achieved in 2015, The Board of Directors have expected the dividend plan for 2015 is 25% and paid in cash. If it is passed by AGM, the 10% remaining will be allocated immediately after having the AGM’s resolution.
40
REPORT OF BOARD OF DIRECTORS
ANNUAL REPORT 2015 - PAC
PLANS, ORIENTATION OF BOARD OF DIRECTORS
On the basis of the forecast of the world economic situation and Vietnam, based on
the company's development plan to 2016. The Board of Directors has proposed
business plan in 2016, the management and operation orientation, including some
contents as follows:
Business targets:
Total Revenue: 2,440 billion VND, or 108% as compared to actual 2015
EBT: 130 billion VND, or 107% as compared to actual 2015
Dividend: At least 12%.
Operation orientations of Board of Directors
In the short term, continuing to invest in equipment to increase capacity to
meet the growth of the market, researching powerful and modern equipment,
synchronizing with centralized production planning for storage battery industry
in Nhon Trach.
Continuing to research and seek investment for production technology:
industrial storage batteries, telecommunications storage batteries, ISS, high-
class batteries, etc ... for further growth opportunities.
Directing to relocate the Eagle Battery Enterprise, combining with the storage
battery industry planning. Relocation still ensures sufficient products to meet
the market.
Assigning the targets with the aim of reducing production costs by 2% on the
basis of promoting innovations in the management of manufacturing,
engineering, propagandizing and campaigning saving – anti-waste practice.
Cooperating to exploit the land facilities at 752 Hau Giang, collecting
compensation to serve for the relocation of Eagle Battery Enterprise.
41
REPORT OF BOD
ANNUAL REPORT 2015 - PAC
Part V
REPORT OF BOARD
OF DIRECTORS
42
REPORT OF BOD
ANNUAL REPORT 2015 - PAC
BOARD OF DIRECTORS
Members of structure of Board of Directors
No. Full name Position % of shares in ownership
1 Phan Van Tien Chairman of Board of Directors None
3 Tran Thanh Van Member of BOD cum CEO Owning 0.274% of charter capital
4 Ngo Dinh Luyen Member of BOD Owning 0.074% of charter capital
5 Phạm Kieu Diem Member of BOD Owning 0.17% of charter capital
6 Cao Trọng Mien Member of BOD Owning 0.006% of charter capital
Change of BOD’s members:
o Mr. Tran Thanh Van has resigned from the Chairman of BOD from
13/04/2015.
o Mr. Lam Thai Duong had appointed as the Chairman of BOD from
BOD dated 13/04/2015, and removed from the office on 29/02/2016.
o Mr. Phan Van Tien has appointed as the Chairman of BOD from
29/02/2016.
Subdivisions of BOD: None
List of members of BOD who have the training certificates on corporate
governance:
All members of BOD have the training certificate on corporate governance:
43
REPORT OF BOD
ANNUAL REPORT 2015 - PAC
Operations of BOD
Meetings of BOD
No. Full name Position Number of
meeting attended
Percentage
1 Lam Thai Duong Chairman of BOD 9/9 100%
3 Tran Thanh Van Member of BOD cum CEO
12/12 100%
4 Ngo Dình Luyen Member of BOD 12/12 100%
5 Phạm Kieu Diem Member of BOD 12/12 100%
6 Cao Trong Mien Member of BOD 12/12 100%
In 2015, the Board of Directors held meetings and issued resolutions and decisions
as follows:
No. Resolution/Decision
No. Date Contents
1 151/QĐ-HĐQT 13/04/2015 Mr. Tran Thanh Van resigned from the
Chairman of BOD
2 152/QĐ-HĐQT 13/04/2015 Appointed Mr. Lam Thai Duong –
Chairman of BOD.
3 190/QĐ-PA 12/05/2015 Appointed Mr. Le Van Nam – Deputy
CEO.
4 189/QĐ-PA 12/05/2015 Appointed Mr. Nguyen Duy Hung –
Chief of Accountant.
5 298/NQ-HĐQT/2015 14/07/2015
Assigned the Business Plan of Quarter
3/2015, Checked, amended and
supplemented the internal statutes, the
Articles of Association of the Company
44
REPORT OF BOD
ANNUAL REPORT 2015 - PAC
under the law on enterprises in 2015,
passed the policy to move the Eagle
Battery Enterprise, acquired 2000 m2 of
Land at VSIP Bac ninh to build the
depot, office of HN Branch and some
other investment items.
6 353/NQ-HĐQT/2015 31/08/2015 Advanced the 1st dividend in 2015 by
8%
7 403/NQ-HĐQT/2015 6/10/2015
Assigned the Business Plan of Quarter
4/2015, Checked, amended and
supplemented the internal statutes, the
Articles of Association of the Company
under the law on enterprises in 2015,
passed the policy to move the Eagle
Battery Enterprise, acquired 5000 m2 of
Land at VSIP Bac ninh to build the
depot, office of HN Branch
8 533/QĐ-PA 20/11/2015
Approved Mr. Nguyen Hong Phuc –
Director of Dong Nai Battery Enterprise
to retire on pension.
9 535/NQ-HĐQT/2015 20/11/2015
Assigned the Business Plan of 11-
12/2015, passed the policy to move the
Eagle Battery Enterprise, sought
cooperative partners to invest the land
lot at 752 Hau Giang, District 6, HCMC
with the area of 17,000 m2; Acquired
2,000 m2 at VSIP Bac Ninh to build the
depot, office of HN Branch and some
other investment items
45
REPORT OF BOD
ANNUAL REPORT 2015 - PAC
INSPECTION COMMITTEE
no. Full name Position % Ownership of shares
1 Tạ Duy Linh Head Owning 0.084% of charter
capital
2 Vu Nhat Tam Member Owning 0.075% of charter
capital
3 Vo Thị Cam Hong Member Owning 0.004% of charter
capital
Operations of the Inspection Committee in 2015
Supervised, checked the management and implementation of the business
targets of the Board of Directors (BOD) and the Board of Management in
2015, checked the legality and rationality of business operations in 2015
under the resolution of AGM, the resolution of the Board of Directors and the
executive decisions of the General Director in 2015.
Reviewed the appropriateness of the decisions the Board of Directors, the
Board of Management in the management and control of the orders and
procedures for issuance of documents, to ensure conformity with the
implementation plan.
Checked the reasonableness, legality, honesty and prudence in accounting,
statistics and financial statements. Reviewed of financial statements of each
quarter, 6 months, 9 months, 2015 and the consolidated financial statement
which has been audited by KPMG Vietnam Co., Limited in 2015.
Controlled operations of members of BOD, members of BOM, the
management apparatus, the suitability of the operation of production and
business development, personal transactions by members of BOD, BOM
concerning the interests of the company.
Participated in the Board of Directors’ meetings, had direct contribution
opinions to reasonableness and legality of the resolutions and decisions of the
Board of Directors and the Board of Management.
Checked the information disclosure of the Company whether they have been
fully and honestly and in compliance with legal provisions.
Discussed with the auditors concerning auditing contents and auditing results
of the annual financial statement.
Performed the inspection, review of the results reported in 2015 and
performed the tasks and duties of the Board of Directors before submitting to
AGM.
Supervised the orders, procedures for holding the Annual General Meeting of
Shareholders.
46
REPORT OF BOD
ANNUAL REPORT 2015 - PAC
Results of inspection and supervision of the Inspection Committee
Regarding the financial activities of the Company: Based on the financial
statement in 2015 of Dry Cell and Storage Battery Joint Stock Company
audited by KPMG Limited Vietnam. The Supervision Committee found that the
company has fully complied with the current requirements of accounting
standards and accounting regulations of Vietnam in the organization of
accounting and book keeping operation and making fully the quarterly, 6
months, 9 months, and yearly financial statements. Guaranteed the
truthfulness, accuracy and caution.
Regarding the Resolution of BOD: The resolution issued by by the Board of
Directors in accordance with regulations of the government, ensured the
compliance with the Articles of Association of the company.
Regarding the activities of the Board of Management: The Board of
Management of the company always abided to comply with the laws of the
government, the provisions of the Company. Developed on the rules and
regulations in line with the actual situation of the company and the policies
and laws of the government. Strived to fulfill the tasks assigned by the AGM.
In the regular or extraordinary meetings of the Board of Directors had at least
01 members of the Supervision Committee to attend and contribute ideas.
Results of coordinating activities among Supervision Committee, Board
of Directors, Board of Management and Shareholders
In 2015, Supervision Committee has actively discussed and agreed with
Board of Directors of the Company on content of inspection, plan of
inspection and monitoring, at the company, coordinate with Board of
Management during inspection period.
Board of Directors of the Company has provided full and timely resolutions
and decisions of BOD to Supervision Committee. The Board of Management
has facilitated Supervision Committee in collecting information, documents
relating to the activities of the Company upon request.
Board of Directors, Supervision Committee, Board of management and
managing staff of the Company had close relationships to cooperate in the
administration and management of company
activities.
For shareholders: In 2015, the Inspection Committee didn’t not receive any
written requests or complaints by any shareholders or group of shareholders
with percentage and time of share ownership as defined in the Articles of
Association of the company.
Evaluation and petition
General evaluation:
47
REPORT OF BOD
ANNUAL REPORT 2015 - PAC
In 2015, the Supervision Committee did not find any signs of unusual activity
in the Company's business. All activities were in compliance with the Law on
Enterprises, Securities Law, the Articles of Associations and the regulations of
the laws.
PINACO has fully complied with the provisions of law in the management of
the company as well as transactions. The members of the Board of Directors,
the Board of Management and the managers have complied with the
functions assigned under the provisions of the Law on Enterprises, the
Company Charter and resolutions of the AGM.
In 2015, there were no disputes arisen in PINACO relating to business
activities and investment projects.
Accounting system complied basically under current accounting standards,
preparation and submission of timely accounting reports for the competent
authorities.
The company has made full disclosure announcement for listed companies in
accordance with regulations.
In 2015, the company has received the Tax Inspection Group of the General
Department of Taxation for the compliance with the tax law in 2014. The result
of inspection was as follows:
+ Increased the output VAT with the amount of 125,178,475 VND
+ Total taxable profit increased by 3,209,432,822 VND
+ Increased the FCT with the total amount of 327,009,000 VND
Petition
The Inspection Committee has some petitions as follows:
Continuing to revise the old regulations to complete the issuance of new
regulations in line with changes in the Law on Enterprises, the Law on
Procurement, etc ... and the current actual situation of the Company.
Organizing to periodically and unexpectedly inspect the compliance with the
rules and regulations of the company, policies and laws of the government in
the divisions, departments of the company and the branches.
The customer receivables as of 31/12/2015 time decreased sharply as
compared to 2014, however, the company should have effective solutions to
quickly collect bad debts because the company does not hold any mortgage
assets from customers.
Continuing to have appropriate and effective measures for production
management, quality management, cost management, maintaining and doing
better the saving practice such as: energy, cost of raw materials, equipment
for production, etc… cost management in order to reduce the cost of product.
48
REPORT OF BOD
ANNUAL REPORT 2015 - PAC
TRANSACTIONS, REMUNERATIONS, AND BENEFITS OF BOARD OF DIRECTORS,
BOARD OF MANAGEMENT AND INSPECTION COMMITTEE
Salaries, bonuses, remunerations and benefits in 2015
Unit: VND
No. Full name Position Remuneration
Board of Directors
1 Lam Thai Duong Chairman 81,000,000
2 Tran Thanh Van Member 81,000,000
3 Ngo Dinh Luyen Member 72,000,000
4 Pham Kieu Diem Member 72,000,000
5 Cao Trong Mien Member 72,000,000
Inspection Committee
1 Ta Duy Linh Head 72,000,000
2 Vu Nhat Tam Member 48,000,000
3 Vo Thi Cam Hong Member 48,000,000
Transaction of shares of internal shareholders and relevant persons
Mr. Vu Nhat Tam – Member of Inspection Committee bought 5,930 shares;
KITMC worldwide Vietnam RSP balanced fund – Large shareholder sold
150,000 shares;
Mrs. Do Thi Ngan, who is Mr. Tran Thanh Van’s wife – Member of BOD/BOA
bought 10,000 shares;
Mr. Tran Phuoc Tuan, who is Mrs. Pham Kieu Diem’s husband – Member of
BOD bought 10,000 shares.
The implementation of regulations on corporate governance
The Company has followed and implemented well the corporate governance under
internal regulations, the Articles of Association and regulations of the laws for public
companies
FINANCIAL STATEMENT 2015
For the year end as of 31/12/2015
(Audited)
Dry Cell and Storage Battery Joint Stock Company
Financial Statements for the year ended 31 December 2015
Dry Cell and Storage Battery Joint Stock Company Corporate Information
1
Business Registration Certificate No. 4103002690 23 September 2004
The Business Registration Certificate has been amended several times, the most recent of which is the Business Registration Certificate No. 0300405462 (13rd amendment) dated 18 December 2015. The Business Registration Certificate and its amendments were issued by Ho Chi Minh City Department of Planning and Investment.
Board of Management Mr. Phan Van Tien Chairman (from 29 February 2016) Mr. Lam Thai Duong Chairman (until 29 February 2016) Mr. Tran Thanh Van Chairman (until 13 April 2015) Ms. Pham Kieu Diem Member Mr. Ngo Dinh Luyen Member Mr. Cao Trong Mien Member Supervisory Board Mr. Ta Duy Linh Chief Supervisor Mr. Vu Nhat Tam Member Ms. Vo Thi Cam Hong Member Board of Directors Mr. Tran Thanh Van General Director Mr. Le Van Nam Deputy General Director (from 12 May 2015) Ms. Nguyen Bao Hanh Deputy General Director (until 30 April 2015) Registered Office 321 Tran Hung Dao Street Co Giang Ward, District 1 Ho Chi Minh City Vietnam Auditors KPMG Limited Vietnam
Dry Cell and Storage Battery Joint Stock Company Statement of the Board of Directors
2
The Board of Directors of Dry Cell and Storage Battery Joint Stock Company (“the Company”) presents this statement and the accompanying financial statements of the Company for the year ended 31 December 2015. The Board of Directors is responsible for the preparation and fair presentation of the financial statements in accordance with Vietnamese Accounting Standards, the Vietnamese Accounting System for enterprises and the relevant statutory requirements applicable to financial reporting. In the opinion of the Board of Directors: (a) the financial statements set out on pages 5 to 38 give a true and fair view of the financial
position of the Company as at 31 December 2015, and of the results of operations and the cash flows of the Company for the year then ended in accordance with the Vietnamese Accounting Standards, the Vietnamese Accounting System for enterprises and the relevant statutory requirements applicable to financial reporting; and
(b) at the date of this statement, there are no reasons to believe that the Company will not be able
to pay its debts as and when they fall due. The Board of Directors has, on the date of this statement, authorised these financial statements for issue. On behalf of the Board of Directors Tran Thanh Van General Director Ho Chi Minh City, dd mm 2016
3
INDEPENDENT AUDITORS’ REPORT To the Shareholders Dry Cell and Storage Battery Joint Stock Company We have audited the accompanying financial statements of Dry Cell and Storage Battery Joint Stock Company (“the Company”), which comprise the balance sheet as at 31 December 2015, the statements of income and cash flows for the year then ended and the explanatory notes thereto which were authorised for issue by the Company’s Board of Directors on dd mm 2016, as set out on pages 5 to 38. Board of Directors’ Responsibility The Company’s Board of Directors is responsible for the preparation and fair presentation of these financial statements in accordance with Vietnamese Accounting Standards, the Vietnamese Accounting System for enterprises and the relevant statutory requirements applicable to financial reporting, and for such internal control as the Board of Directors determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Vietnamese Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
4
Auditor’s Opinion In our opinion, the financial statements give a true and fair view, in all material respects, of the financial position of Dry Cell and Storage Battery Joint Stock Company as at 31 December 2015 and of its results of operations and its cash flows for the year then ended in accordance with Vietnamese Accounting Standards, the Vietnamese Accounting System for enterprises and the relevant statutory requirements applicable to financial reporting. KPMG Limited’s Branch in Ho Chi Minh City Vietnam Audit Report No.: 14-01-257
_______________________________ ______________________________ Ha Vu Dinh Dang Trung Hoan Practicing Auditor Registration Practicing Auditor Registration Certificate No. 0414-2013-007-1 Certificate No. 2235-2013-007-1 Deputy General Director Ho Chi Minh City, dd mm 2016
Dry Cell and Storage Battery Joint Stock Company Balance sheet as at 31 December 2015
Form B 01– DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
The accompanying notes are an integral part of these financial statements 5
Code Note
31/12/2015 VND
1/1/2015 VND
ASSETS
Current assets (100 = 110 + 120 + 130 + 140 + 150) 100 890,569,482,441 839,740,339,216
Cash and cash equivalents 110 6 132,718,096,879 200,636,882,571 Cash 111 92,718,096,879 160,636,882,571 Cash equivalents 112 40,000,000,000 40,000,000,000
Short-term investments 120 200,000,000,000 145,000,000,000 Held-to-maturity investments 123 7 200,000,000,000 145,000,000,000
Accounts receivable – short-term 130 109,863,293,067 64,339,966,056 Accounts receivable from customers 131 8 72,266,232,794 52,373,840,212 Prepayments to suppliers 132 27,550,166,480 5,821,567,338 Other receivables 136 9 12,037,746,085 8,122,965,450 Allowance for doubtful debts 137 10 (2,051,100,538) (2,041,490,118)Shortage of assets awaiting resolution 139 60,248,246 63,083,174
Inventories 140 11 437,076,456,605 421,031,292,994 Inventories 141 452,572,826,457 424,239,967,169 Allowance for inventories 149 (15,496,369,852) (3,208,674,175)
Other current assets 150 10,911,635,890 8,732,197,595 Short-term prepaid expenses 151 3,720,897,514 3,027,173,889 Deductible value added tax 152 7,190,738,376 5,705,023,706
Long-term assets (200 = 220 + 240 + 250 + 260) 200 373,644,583,331 411,949,672,904
Fixed assets 220 315,661,022,116 364,494,340,121 Tangible fixed assets 221 12 284,914,847,976 333,229,376,890
Cost 222 719,779,006,909 711,809,189,486 Accumulated depreciation 223 (434,864,158,933) (378,579,812,596)
Intangible fixed assets 227 13 30,746,174,140 31,264,963,231 Cost 228 57,567,728,716 55,780,846,048 Accumulated amortisation 229 (26,821,554,576) (24,515,882,817)
Long-term work in progress 240 8,542,154,671 5,634,772,664 Construction in progress 242 14 8,542,154,671 5,634,772,664
Long-term financial investments 250 3,600,000,000 3,600,000,000 Equity investment in other entities 253 15 3,600,000,000 3,600,000,000
Other long-term assets 260 45,841,406,544 38,220,560,119 Long-term prepaid expenses 261 16 2,407,932,898 6,544,748,557 Deferred tax assets 262 17 9,005,082,120 4,024,530,683 Long-term tools and supplies 263 11 34,248,891,526 27,460,880,879 Other long-term assets 268 179,500,000 190,400,000
TOTAL ASSETS (270 = 100 + 200) 270 1,264,214,065,772 1,251,690,012,120
Dry Cell and Storage Battery Joint Stock Company Balance sheet as at 31 December 2015 (continued)
Form B 01 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
The accompanying notes are an integral part of these financial statements 6
Code Note
31/12/2015 VND
1/1/2015 VND
RESOURCES LIABILITIES (300 = 310 + 330) 300 758,103,792,756 740,238,412,342 Current liabilities 310 753,980,792,756 736,115,412,342
Accounts payable to suppliers 311 18 94,330,348,979 95,569,286,119 Advances from customers 312 13,886,036,753 7,675,620,874Taxes payable to State Treasury 313 19 19,700,051,233 18,507,028,249 Payables to employees 314 116,533,424,916 79,028,472,138 Accrued expenses 315 20 69,038,956,110 34,404,052,268 Other payables – short-term 319 21 1,143,885,410 1,080,124,549 Short-term borrowings 320 22 421,442,078,873 487,353,040,594 Provision – short-term 321 23 7,281,312,372 6,908,915,025Bonus and welfare fund 322 10,624,698,110 5,588,872,526
Long-term liabilities 330 4,123,000,000 4,123,000,000
Other payables – long-term 337 4,123,000,000 4,123,000,000 EQUITY (400 = 410) 400 506,110,273,016 511,451,599,778 Owners’ equity 410 24 506,110,273,016 511,451,599,778
Share capital 411 25 309,812,930,000 269,878,430,000 Capital surplus 412 62,295,088,755 62,295,088,755 Treasury shares 415 25 (14,419,110,657) (14,419,110,657)Investment and development funds 418 27 93,729,583,577 84,681,949,730 Retained profits 421 54,691,781,341 109,015,241,950 - Retained profits brought forward 421a 109,015,241,950 103,482,528,318 - Retained profit for the current
year 421b 25,548,585,891 18,845,229,132 TOTAL RESOURCES (440 = 300 + 400)
440 1,264,214,065,772 1,251,690,012,120
Dd mm 2016 Prepared by: Approved by: Nguyen Thi Ngoc Anh Nguyen Duy Hung Tran Thanh Van Deputy Accounting & Finance Manager Chief Accountant General Director
Dry Cell and Storage Battery Joint Stock Company Statement of income for the year ended 31 December 2015
Form B 02 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
The accompanying notes are an integral part of these financial statements 7
Code Note 2015 VND
2014 VND
Revenue from sales of goods and provision of services
01 29 2,260,209,841,679 2,027,040,357,716
Revenue deductions 02 143,408,191,619 709,510,303
Net revenue (10 = 01 - 02) 10 2,116,801,650,060 2,026,330,847,413
Cost of sales 11 1,744,354,988,585 1,648,833,334,537
Gross profit (20 = 10 - 11) 20 372,446,661,475 377,497,512,876
Financial income 21 30 19,872,808,195 21,072,874,462 Financial expenses 22 31 39,189,490,696 29,871,898,662
In which: Interest expense 23 9,590,403,327 18,685,358,217 Selling expenses 25 193,326,804,581 237,435,997,702 General and administration expenses 26 38,429,206,262 36,504,132,087
Net operating profit {30 = 20 + (21 - 22) - (25 + 26)}
30 121,373,968,131 94,758,358,887
Other income 31 32 2,059,505,301 1,007,403,833 Other expenses 32 2,481,632,164 319,183,377
Results of other activities (40 = 31 - 32)
40 (422,126,863) 688,220,456
Accounting profit before tax (50 = 30 + 40)
50 120,951,841,268 95,446,579,343
Income tax expense – current 51 34 35,456,054,235 20,596,732,106
Income tax (benefit)/expense – deferred 52 34 (4,980,551,437) 441,258,526
Net profit after tax (60 = 50 - 51 - 52) 60 90,476,338,470 74,408,588,711
Basic earnings per share 70 35 2,334 1,920
Dd mm 2016
Prepared by: Approved by:
Nguyen Thi Ngoc Anh Nguyen Duy Hung Tran Thanh Van Deputy Accounting & Finance Manager Chief Accountant General Director
Dry Cell and Storage Battery Joint Stock Company Statement of cash flows for the year ended 31 December 2015 (Indirect method)
Form B 03 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
The accompanying notes are an integral part of these financial statements 8
Code Note
2015 VND
2014 VND
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax 01 120,951,841,268 95,446,579,343Adjustments for
Depreciation and amortisation 02 65,945,157,314 64,715,832,777 Allowances and provisions 03 12,669,703,444 (4,498,539,546)Exchange losses arising from revaluation of monetary items denominated in foreign currencies 04 (776,394,263) 1,406,045,534Gains on disposals of fixed assets 05 (449,579,272) -Interest income 05 (15,164,835,369) (18,213,224,915)Interest expense 06 9,590,403,327 18,685,358,217
Operating profit before changes in working capital
08 192,766,296,449 157,542,051,410
Change in receivables 09 (33,816,737,199) 59,454,185,599Change in inventories 10 (871,978,409) 48,121,163,168Change in payables 11 73,263,465,797 (171,468,184,441)Change in prepaid expenses 12 (35,081,727,304) 2,845,284,726
196,259,319,334 96,494,500,462
Interest paid 14 (9,590,403,327) (18,975,614,115)Income tax paid 15 (35,020,168,674) (27,107,691,181)Other payments for operating activities 17 (4,916,571,648) (10,033,680,052)
Net cash flow from operating activities 20 146,732,175,685 40,377,515,114
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for additions to fixed assets 21 (20,025,283,247) (25,234,400,051)Proceeds from disposals of fixed assets 22 449,579,272 - Payments for investments in term deposits 23 (55,000,000,000) -Collections on investments in term deposits 24 - 30,500,000,000Receipts of interest 27 10,946,974,258 20,225,779,373
Net cash flow from investing activities 30 (63,628,729,717) 25,491,379,322
Dry Cell and Storage Battery Joint Stock Company Statement of cash flows for the year ended 31 December 2015 (Indirect method – continued)
Form B 03 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
The accompanying notes are an integral part of these financial statements 9
Code Note
2015 VND
2014 VND
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings 33 1,788,397,194,972 1,413,544,832,516 Payments to settle loan principals 34 (1,854,621,331,799) (1,406,799,610,860)Payments of dividends 36 (85,865,268,000) (71,887,583,700)
Net cash flow from financing activities
40 (152,089,404,827) (65,142,362,044)
Net cash flows during the year (50 = 20 + 30 + 40)
50 (68,985,958,859) 726,532,392
Cash and cash equivalents at the beginning of the year
60 200,636,882,571 199,966,907,621
Effect of exchange rate fluctuations on cash and cash equivalents
61 1,067,173,167 (56,557,442)
Cash and cash equivalents at the end of the year (70 = 50 + 60 + 61)
70 6 132,718,096,879 200,636,882,571
Dd mm 2016 Prepared by: Approved by: Nguyen Thi Ngoc Anh Nguyen Duy Hung Tran Thanh Van Deputy Accounting & Finance Manager Chief Accountant General Director
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
10
These notes form an integral part of and should be read in conjunction with the accompanying financial statements.
1. Reporting entity
(a) Ownership structure
Dry Cell and Storage Battery Joint Stock Company (“the Company”) is incorporated as a joint stock company in Vietnam.
(b) Principals activities
The principal activities of the Company are to manufacture and distribute batteries and accumulators.
(c) Normal operating cycle
The normal operating cycle of the Company is generally within 12 months.
(d) Company structure
As at 31 December 2015, the Company had 1,081employees (1/1/2015: 1,096 employees).
2. Basis of preparation
(a) Statement of compliance
The financial statements have been prepared in accordance with Vietnamese Accounting Standards, the Vietnamese Accounting System for enterprises and the relevant statutory requirements applicable to financial reporting.
(b) Basis of measurement
The financial statements, except for the statement of cash flows, are prepared on the accrual basis using the historical cost concept. The statement of cash flows is prepared using the indirect method.
(c) Annual accounting period
The annual accounting period of the Company is from 1 January to 31 December.
(d) Accounting and presentation currency
The Company’s accounting currency is Vietnam Dong (“VND”), which is also the currency used for financial statement presentation purpose.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
11
3. Adoption of new guidance on accounting system for enterprises
On 22 December 2014, the Ministry of Finance issued Circular No. 200/2014/TT-BTC providing guidance on Vietnamese Accounting System for enterprises (“Circular 200”). Circular 200 replaces previous guidance on Vietnamese Accounting System for enterprises under Decision No. 15/2006-QD/BTC dated 20 March 2006 and Circular No. 244/2009/TT-BTC dated 31 December 2009. Circular 200 is effective after 45 days from the signing date and applicable for annual accounting periods beginning on or after 1 January 2015. The Company has adopted the applicable requirements of Circular 200 from 1 January 2015 on a prospective basis. The significant changes to the Company’s accounting policies and the effects on the financial statements, if any, are disclosed in the following notes to the financial statements: Recognition of foreign exchange differences (note 4(a)); and Earnings per share (note 4(q)).
4. Summary of significant accounting policies
The following significant accounting policies have been adopted by the Company in the preparation of these financial statements.
(a) Foreign currency transactions
Transactions in currencies other than VND during the year have been translated into VND at actual rates of exchange ruling at the transaction dates. The actual rates of exchange applied to account for foreign currency transaction are determined as follows: Exchange rate applied to buying or selling foreign currency is the exchange rate stipulated in the
currency exchange contract between the Company and the bank. Exchange rate applied to capital contribution transaction is the foreign currency buying rate at
the transaction date quoted by the bank through which the investor transfers funds for the capital contribution.
Exchange rate applied to recognize trade and other receivables is the foreign currency buying rate at the transaction date quoted by the bank through which the Company receives money from the customer or counterparty.
Exchange rate applied to recognize trade and other payables is the foreign currency selling rate at the transaction date quoted by the bank through which the Company intends to make payment for the liability.
For asset acquisitions or expenses that are settled with immediate payment, the exchange rate applied is the foreign currency buying rate at the transaction date quoted by the bank through which the Company makes payment.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
12
Monetary assets and liabilities denominated in currencies other than VND are translated into VND at actual rates of exchange ruling at the balance sheet date. The actual rates of exchange applied to retranslate monetary items denominated in foreign currency at reporting date are determined as follows: For monetary assets (cash on hand and receivables): the foreign currency buying rate at the
reporting date quoted by the commercial bank where the Company most frequently conducts transactions. Cash at bank and bank deposits are retranslated using the foreign currency buying rate of the bank where the Company deposits the money or maintains those bank accounts.
For monetary gold: the gold buying price quoted by the State Bank of Vietnam, or in absence of such price, the gold buying price quoted by an authorized gold trading organization.
For monetary liabilities (payables and borrowings): the foreign currency selling rate at reporting date quoted by the commercial bank where the Company most frequently conducts transactions.
All foreign exchange differences are recorded in the statement of income.
(b) Cash and cash equivalents
Cash comprises cash balances and call deposits. Cash equivalents are short-term highly liquid investments that are readily convertible to known amounts of cash, are subject to an insignificant risk of changes in value, and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes.
(c) Investments
Investments in equity instruments of other entities
Investments in equity instruments of other entities are initially recognised at cost which include purchase price plus any directly attributable transaction costs. Subsequent to initial recognition, these investment are stated at cost less allowance for diminution in value. An allowance is made for diminution in investment values if the investee has suffered a loss, except where such a loss was anticipated by the Company’s management before making the investment. The allowance is reversed if the investee subsequently made a profit that offsets the previous loss for which the allowance had been made. An allowance is reversed only to the extent that the investment’s carrying amount does not exceed the carrying amount that would have been determined if no allowance had been recognised.
(d) Accounts receivable
Trade and other receivables are stated at cost less allowance for doubtful debts.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
13
(e) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is determined on a weighted average basis and includes all costs incurred in bringing the inventories to their present location and condition. Cost in the case of finished goods and work in progress includes raw materials, direct labour and attributable manufacturing overheads. Net realisable value is the estimated selling price of inventory items, less the estimated costs of completion and selling expenses. The Company applies the perpetual method of accounting for inventories.
(f) Tangible fixed assets
(i) Cost
Tangible fixed assets are stated at cost less accumulated depreciation. The initial cost of a tangible fixed asset comprises its purchase price, including import duties, non-refundable purchase taxes and any directly attributable costs of bringing the asset to its working condition for its intended use. Expenditure incurred after tangible fixed assets have been put into operation, such as repairs and maintenance and overhaul cost, is charged to the statement of income in the year in which the cost is incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained from the use of tangible fixed assets beyond their originally assessed standard of performance, the expenditure is capitalised as an additional cost of tangible fixed assets.
(ii) Depreciation
Depreciation is computed on a straight-line basis over the estimated useful lives of tangible fixed assets. The estimated useful lives are as follows: Buildings and structures 5 – 25 years Plant and equipment 3 – 12 years Motor vehicles 6 – 10years Office equipment 2– 5 years Others 5 – 8 years
(g) Intangible fixed assets
(i) Land use rights
Land use rights are stated at cost less accumulated amortisation. The initial cost of land use rights comprises its purchase price and any directly attributable costs incurred in conjunction with securing the land use rights. Amortisation is computed on a straight-line basis over 50 years.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
14
(ii) Software
Cost of acquiring of new software, which is not an integral part of the related hardware, is capitalised and treated as an intangible asset. Software is amortised on a straight-line basis ranging from 3 to 5 years.
(iii) Others
Costs of other intangible assets comprise cost of acquiring of technology transfer fee and of consultant fee of human resources management capitalised and treated as intangible assets. Cost of other intangible assets is amortised on a straight-line basis ranging from 3 to 5 years.
(h) Construction in progress
Construction in progress represents the costs of construction and machinery which have not been fully completed or installed. No depreciation is provided for construction in progress during the period of construction and installation.
(i) Long-term prepaid expenses
(i) Tools and instruments
Tools and instruments include assets held for use by the Company in the normal course of business whose costs of individual items are less than VND30 million and therefore not qualified for recognition as fixed assets under prevailing regulation. Cost of tools and instruments are amortised on a straight-line basis over a period ranging from 2 to 5 years.
(ii) Others
Other long-term prepaid expenses comprise advertising expenses and other costs incurred in conjunction with serving the sales operation of Company. These costs are recognised in the statement of income on a straight-line basis over the period of 2 years.
(j) Trade and other payables
Trade and other payables are stated at their cost.
(k) Provisions
A provision is recognised if, as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
15
(i) Warranties
The provision for warranties relates mainly to goods sold and services rendered during the accounting period. The provision is based on estimates derived from historical warranty data associated with similar products and services.
(ii) Severance allowance
Under the Vietnamese Labour Code, when employees who have worked for 12 months or more (“eligible employees”) voluntarily terminates his/her labour contract, the employer is required to pay the eligible employee severance allowance calculated based on years of service and employees’ compensation at termination. Provision for severance allowance has been provided based on employees’ years of service and their current salary level. Pursuant to Law on Social Insurance, effective from 1 January 2009 the Group and their employees are required to contribute to an unemployment insurance fund managed by the Vietnam Social Insurance Agency. With the implementation of unemployment insurance scheme, the Group is no longer required to provide severance allowance for the service year after 1 January 2009. However, severance allowance to be paid to the existing eligible employees as of 31 December 2015will be determined based on the eligible employees’ years of service as of 31 December 2008 and their average salary for the six-month period prior to the termination date. On 24 October 2012, the Ministry of Finance issued the Circular 180/2012/TT-BTC, which requires all provision for severance allowance to be reversed. The Company follows the Circular 180 and reversed all outstanding provision for severance allowance to income in 2012.
(l) Taxation
Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is recognised in the statement of income except to the extent that it relates to items recognised directly to equity, in which case it is recognised in equity. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years. Deferred tax is provided using the balance sheet method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities using tax rates enacted or substantively enacted at the balance sheet date. A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
16
(m) Bonus and welfare fund
Allocation is made to bonus and welfare fund from retained earnings each period at the discretion of the shareholders. This fund is used exclusively to pay bonuses to the Company employees.
(n) Revenue and other income
(i) Goods sold
Revenue from the sale of goods is recognised in the statement of income when significant risks and rewards of ownership have been transferred to the buyer. No revenue is recognised if there are significant uncertainties regarding recovery of the consideration due or the possible return of goods. Revenue on sales of goods is recognised at the net amount after deducting sales discounts stated on the invoice.
(ii) Interest income
Interest income is recognised on a time proportion basis with reference to the principal outstanding and the applicable interest rate.
(o) Operating lease payments
Payments made under operating leases are recognised in the statement of income on a straight-line basis over the term of the lease. Lease incentives received are recognised in the statement of income as an integral part of the total lease expense.
(p) Borrowing costs
Borrowing costs are recognised as an expense in the year in which they are incurred, except where the borrowing costs relate to borrowings in respect of the construction of qualifying assets, in which case the borrowing costs incurred during the period of construction are capitalised as part of the cost of the assets concerned.
(q) Earnings per share
The Company presents basic earnings per share (“EPS”) for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to the ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the year. The Company does not have any potential diluted shares. Prior to 1 January 2015, the profit or loss attributable to the ordinary shareholders of the Company was determined before amounts appropriated to bonus and welfare funds, if any. Effective from 1 January 2015, the profit or loss attributable to the ordinary shareholders of the Company is determined after deducting any amounts appropriated to bonus and welfare funds. This change in accounting policy has been applied prospectively.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
17
(r) Segment reporting
A segment is a distinguishable component of the Company that is engaged either in providing related products or services (business segment), or in providing products or services within a particular economic environment (geographical segment), which is subject to risks and rewards that are different from those of other segments. Management is of the opinion that the Company operates in principally one business segment, which is the manufacture and sale of batteries and accumulators.
(s) Related parties
Parties are considered to be related to the Company if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions, or where the Company and the other party are subject to common control or significant influence. Related parties may be individuals or corporate entities and include close family members of any individual considered to be a related party.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
18
5. Segment reporting
Geographical segments
Vietnam Overseas Total 2015 2014 2015 2014 2015 2014 VND VND VND VND VND VND
External revenue 1,712,281,990,909 1,623,040,949,759 404,519,659,151 403,289,897,654 2,116,801,650,060 2,026,330,847,413Capital expenditure 20,025,283,247 25,234,400,051 - - 20,025,283,247 25,234,400,051 31/12/2015 1/1/2015 31/12/2015 1/1/2015 31/12/2015 1/1/2015 VND VND VND VND VND VND Segment assets 1,264,214,065,772 1,251,690,012,120 - - 1,264,214,065,772 1,251,690,012,120
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
19
6. Cash and cash equivalents
31/12/2015 VND
1/1/2015 VND
Cash on hand 433,178,872 740,367,151 Cash in banks 92,284,918,007 159,896,515,420 Cash equivalents 40,000,000,000 40,000,000,000
132,718,096,879 200,636,882,571
Cash equivalents comprised short-term deposits with banks with maturity of less than three months of their transaction dates and earned interest from 6.2% to 6.7% per annum (2014: 5.2% per annum).
7. Held-to-maturity investments
Held-to-maturity investments represented term deposits in banks which maturity of greater than three months but less than one year of their transaction dates and earned interest incomes at rates ranging from 6.7% to 7% (2014: 6.2% to 7.8%) per annum.
8. Accounts receivable from customers
Accounts receivable from customers detailed by significant customers
31/12/2015 VND
1/1/2015 VND
Chea LyVeng 14,855,982,856 8,923,978,361Honda Vietnam 7,649,654,215 6,700,613,938Other customers 49,760,595,723 36,749,247,913
72,266,232,794 52,373,840,212
9. Other receivables
31/12/2015 VND
1/1/2015 VND
Interest receivable 9,364,111,111 5,146,250,000 Advances to employees 2,563,117,017 2,957,993,693Others 110,517,957 18,721,757
12,037,746,085 8,122,965,450
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
20
10. Bad and doubtful debts
31/12/2015 1/1/2015
Overdue
days Cost Allowance Recoverable
amount Overdue
days Cost Allowance Recoverable
amount VND VND VND VND VND VND
Overdue debts My Phuong Private Company
Over 3 years 1,361,678,197 1,361,678,197 -
From 2 to 3 years 1,361,678,197 1,361,678,197 -
Hop Luc HTX DVU & TM
Over 3 years 256,132,002 256,132,002 -
From 2 to 3 years 256,132,002 256,132,002 -
Cong ty TNHH SX TM DV Hai Phuong
From 2 to 3 years 151,677,800 109,173,800 42,504,000
From 2 to 3 years 161,677,800 81,648,460 80,029,340
Cong ty Co Phan Viet Nam Motor Can Tho
Over 3 years 114,952,000 114,952,000 -
More than 3 years 114,952,000 114,952,000 -
Others Over 3
years 263,308,834 209,164,539 54,144,295More than 3
years 516,968,993 227,079,459 289,889,534
2,147,748,833 2,051,100,538 96,648,295 2,411,408,992 2,041,490,118 369,918,874
Of which:
Allowance for doubtful debts – short-term
2,051,100,538 2,041,490,118
Management believed that the allowance for overdue debts was adequate. The remaining amounts of overdue debts were collectible.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
21
11. Inventories
31/12/2015 1/1/2015 Cost Allowance Cost Allowance VND VND VND VND
Raw materials 131,042,277,032 - 159,784,651,608 -Finished goods 128,343,764,791 (1,275,915,461) 111,363,428,772 (1,805,036,889)Work in progress 111,595,355,300 - 96,061,594,692 -Goods in transit 78,772,670,195 - 40,421,769,898 -Tools and supplies – Short-term
2,797,803,524 - 16,450,558,153 -
Merchandise inventories 20,955,615 - 157,964,046 -
452,572,826,457 (1,275,915,461) 424,239,967,169 (1,805,036,889)
Tools and supplies – Long-term 34,248,891,526 (14,220,454,391) 27,460,880,879 (1,403,637,286) Movements in the allowance for inventories during the year were as follows:
2015 VND
2014 VND
Opening balance 3,208,674,175 5,522,386,663 Increase in allowance during the year 24,199,411,608 3,208,674,175Written back (11,911,715,931) (5,522,386,663)
Closing balance 15,496,369,852 3,208,674,175
In which: Finished goods 1,275,915,461 1,805,036,889Tools and supplies – long-term 14,220,454,391 1,403,637,286 The allowance made for inventories represented net realisable value of finished goods and slow moving of tools and supplies.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
22
12. Tangible fixed assets
Buildings and
structures Plant and equipment
Motor vehicles
Office equipment Others Total
VND VND VND VND VND VND
Cost
Opening balance 131,429,785,375 549,701,123,972 20,746,648,145 8,650,726,694 1,280,905,300 711,809,189,486 Additions 4,123,477,847 5,977,345,323 - 437,900,000 - 10,538,723,170Transfers from construction in progress 428,332,910 732,548,001 3,631,414,491 - - 4,792,295,402Disposals (233,516,374) (5,953,564,093) (906,772,000) (187,504,640) - (7,281,357,107)Reclassifications following State Auditors’ request - - (22,727,273) (57,116,769) - (79,844,042)
Closing balance 135,748,079,758 550,457,453,203 23,448,563,363 8,844,005,285 1,280,905,300 719,779,006,909
Accumulated depreciation
Opening balance 51,657,672,283 305,840,839,807 12,904,654,198 7,441,621,501 735,024,807 378,579,812,596 Charge for the year 9,013,562,524 51,177,467,036 2,085,993,125 1,139,874,310 222,588,560 63,639,485,555Disposals (233,516,374) (5,953,564,093) (906,772,000) (187,504,640) - (7,281,357,107)Reclassifications following State Auditors’ request - - (22,727,273) (51,054,838) - (73,782,111)
Closing balance 60,437,718,433 351,064,742,750 14,061,148,050 8,342,936,333 957,613,367 434,864,158,933
Net book value
Opening balance 79,772,113,092 243,860,284,165 7,841,993,947 1,209,105,193 545,880,493 333,229,376,890 Closing balance 75,310,361,325 199,392,710,453 9,387,415,313 501,068,952 323,291,933 284,914,847,976
Included in the cost of tangible fixed assets were assets costing VND156,481 million which were fully depreciated as of 31 December 2015(1 January 2015: VND157,045million), but which are still in active use.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
23
13. Intangible fixed assets
Land use rights Software Others Total VND VND VND VND
Cost
Opening balance 47,293,702,056 5,055,248,004 3,431,895,988 55,780,846,048 Additions - - 316,382,668 316,382,668 Transfers from construction in progress - - 1,470,500,000 1,470,500,000
Closing balance 47,293,702,056 5,055,248,004 5,218,778,656 57,567,728,716
Accumulated amortisation
Opening balance 20,158,018,795 3,671,484,825 686,379,197 24,515,882,817 Charge for the year 543,360,877 585,863,663 1,176,447,219 2,305,671,759
Closing balance 20,701,379,672 4,257,348,488 1,862,826,416 26,821,554,576
Net book value
Opening balance 27,135,683,261 1,383,763,179 2,745,516,791 31,264,963,231 Closing balance 26,592,322,384 797,899,516 3,355,952,240 30,746,174,140 Included in the cost of intangible fixed assets were assets costing VND19,398 million which were fully amortised as of 31 December 2015 (1 January 2015: VND25,097 million), but which are still in use.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
24
14. Construction in progress
2015 VND
2014 VND
Opening balance 5,634,772,664 13,375,490,473 Additions during the year 9,170,177,409 24,087,864,369 Transfers to tangible fixed assets (4,792,295,402) (28,396,686,190)Transfers to intangible fixed assets (1,470,500,000) (3,431,895,988)
Closing balance 8,542,154,671 5,634,772,664
Major construction in progress were as follows:
31/12/2015 VND
1/1/2015 VND
Prepayments for machinery and equipment 3,843,033,354 1,082,733,766 Others 4,699,121,317 4,552,038,898
8,542,154,671 5,634,772,664
15. Equity investment in other entity
Equity investment in other entity represented equity investments in Viet Gia Phu Business Investment Real Estate Limited Company, detailed as follows:
Entity Principal activity Investment license
Effective ownership
interest Viet Gia Phu Business Investment Real Estate Limited Company
Trading of real estate, land use rights and raw materials, equipment used in construction.
Business Registration Certificate No. 0310500637 first issued on 6 December 2010 and updated 29 April 2014 by the Department of Planning and Investment of Ho Chi Minh City and the most recent of which dated 29 April 2014.
2.25%
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
25
16. Long-term prepaid expenses
Total VND
Opening balance 6,544,748,557 Additions 1,319,579,225 Amortisation for the year (5,456,394,884)
Closing balance 2,407,932,898
17. Deferred tax assets
Deferred tax assets were recognised on the following: 31/12/2015
VND 1/1/2015
VND Accrued expenses 4,627,244,636 1,774,528,218Provision for warranties 1,274,589,492 1,519,961,306Allowance for doubtful debts 3,974,022 24,132,840Allowance for inventories 3,099,273,970 705,908,319
9,005,082,120 4,024,530,683
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
26
18. Accounts payable to suppliers
(a) Accounts payable to suppliers detailed by significant suppliers
31/12/2015 1/1/2015
Cost
Amount within payment capacity
Cost
Amount within payment capacity
VND VND VND VND Thye Ming (Viet Nam) Industrial Limited Company - - 20,915,954,513 20,915,954,513Thai United Industry Company Limited 9,137,011,000 9,137,011,000 6,515,346,510 6,515,346,510Others 85,193,337,979 85,193,337,979 68,137,985,096 68,137,985,096
94,330,348,979 94,330,348,979 95,569,286,119 95,569,286,119
(b) Accounts payable to suppliers who are related parties
31/12/2015 1/1/2015
Cost
Amount within payment capacity
Cost
Amount within payment capacity
VND VND VND VND Bien Hoa Chemical Factory (VICACO) 754,781,280 754,781,280 2,034,886,080 2,034,886,080Industrial Gas and Welding Electrode Company Limited – Binh Duong Factory 16,478,000 16,478,000 16,893,800 16,893,800Industrial Gas and Welding Electrode Company Limited – Bien Hoa Factory - - 2,395,800 2,395,800
771,259,280 771,259,280 2,054,175,680 2,054,175,680
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
27
19. Taxes payable to State Treasury
1/1/2015
VND Incurred
VND Net off VND
Paid VND
31/12/2015 VND
Corporate income tax 3,529,330,583 35,456,054,235 - (35,020,168,674) 3,965,216,144 Personal income tax 474,075,072 2,989,855,166 - (2,971,945,312) 491,984,926 Valued added tax 671,700,114 396,887,373,496 (381,130,869,576) (11,779,555,048) 4,648,648,986 Land rentals and others 13,831,922,480 5,151,821,954 - (8,389,543,257) 10,594,201,177
18,507,028,249 440,485,104,851 (381,130,869,576) (58,161,212,291) 19,700,051,233
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
28
20. Accrued expenses
31/12/2015 VND
1/1/2015 VND
Discounts and selling expenses payable to distributors 62,761,364,847 29,767,223,959 Marketing and advertising expenses 1,520,097,568 - Transportation fee 3,626,517,141 3,671,000,000 Interest expense 614,306,554 376,316,217 Other payables 516,670,000 589,512,092
69,038,956,110 34,404,052,268
21. Other payables – short-term
31/12/2015
VND 1/1/2015
VND Trade union fees 885,648,580 903,096,200 Social insurance 95,582,084 118,010,653 Others 162,654,746 59,017,696
1,143,885,410 1,080,124,549
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
29
22. Short-term borrowings
1/1/2015 Movements during the year 31/12/2015
Carrying amount
Amount within repayment
capacity
Increase
Decrease
Carrying amountAmount within
repayment capacity VND VND VND VND VND VND Short-term borrowings 487,353,040,594 487,353,040,594 1,788,710,370,078 (1,854,621,331,799) 421,442,078,873 421,442,078,873 Terms and conditions of short-term borrowings were as follows:
Currency Interest rate (per annum)
31/12/2015 VND
1/1/2015 VND
Chinatrust Commercial Bank Vietnam - Ho Chi Minh City Branch USD 1.8% - 64,330,452,147 HSBC Bank (Vietnam) Ltd. USD 1.5 % - 2.2% 22,561,844,637 135,312,202,369 Joint Stock Commercial Bank for Foreign Trade of Vietnam (Vietcombank) USD 1.5 % - 1.8% - 152,761,504,345 Joint Stock Commercial Bank for Foreign Trade of Vietnam (Vietcombank) VND 4.1% 255,543,655,266 -Joint Stock Commercial Bank for Investment and Development of Vietnam USD 1.5% 5,869,629,014 59,637,713,160Joint Stock Commercial Bank for Investment and Development of Vietnam VND 4.1-4.3% 47,438,626,149 -ANZ Bank (Vietnam) Ltd. USD 1.4% 26,038,681,089 -Military Commercial Joint Stock Bank USD 1.4%-1.45% 63,989,642,718 -Vietnam Joint Stock Commercial Bank for Industry and Trade (Viettin Bank) (*) VND 2.2% - 2.8% - 49,687,568,573 Asia Commercial Joint Stock Bank (*) VND 3.5% - 25,623,600,000
421,442,078,873 487,353,040,594
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
30
All the short-term bank loans were unsecured.
(*) These short-term borrowings are denominated in VND and bear effective interest rates of USD short-term loans.
23. Provision – short-term
Movements of provision for warranties during the year were as follows:
2015 VND
2014 VND
Opening balance 6,908,915,025 8,828,683,963 Provision made during the year 908,364,914 - Provision reversed during the year (535,967,567) (1,919,768,938)
Closing balance 7,281,312,372 6,908,915,025
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
31
24. Changes in owners’ equity
Share capital
VND Capital surplus
VND Treasury shares
VND
Investment and development funds
VND Retained profits
VND Total VND
Balance at 1 January 2014 269,878,430,000 62,295,088,755 (14,419,110,657) 77,241,086,359 103,482,528,318 498,478,022,775
Net profit for the year - - - - 74,408,588,711 74,408,588,711 Dividends - - - - (53,250,062,000) (53,250,062,000) Appropriation to equity funds - - - 7,440,863,371 (7,440,863,371) - Bonus and welfare fund - - - - (8,184,949,708) (8,184,949,708)
Balance at 1 January 2015 269,878,430,000 62,295,088,755 (14,419,110,657) 84,681,949,730 109,015,241,950 511,451,599,778
Net profit for the year - - - - 90,476,338,470 90,476,338,470 Dividends by cash(Note 26) - - - - (85,865,268,000) (85,865,268,000) Dividends by shares(Note 26) 39,934,500,000 - - - (39,934,500,000) - Appropriation to equity funds - - - 9,047,633,847 (9,047,633,847) - Bonus and welfare fund - - - - (9,952,397,232) (9,952,397,232)
Balance at 31 December 2015 309,812,930,000 62,295,088,755 (14,419,110,657) 93,729,583,577 54,691,781,341 506,110,273,016
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
32
25. Share capital
The Company’s authorised and issued share capital are:
31/12/2015 1/1/2015 Number of
shares VND Number of
shares VND Authorised share capital 30,981,293 309,812,930,000 26,987,843 269,878,430,000 Issued share capital
Ordinary shares 30,981,293 309,812,930,000 26,987,843 269,878,430,000 Treasury shares
Ordinary shares (362,812) (14,419,110,657) (362,812) (14,419,110,657)
Shares in circulation
Ordinary shares 30,618,481 295,393,819,343 26,625,031 266,250,310,000 All ordinary shares have a par value of VND10,000. Each share is entitled to one vote at meetings of the Company. Shareholders are entitled to receive dividend as declared from time to time. All ordinary shares are ranked equally with regard to the Company’s residual assets. In respect of shares bought back by the Company, all rights are suspended until those shares are reissued. Movements in share capital during the year were as follows:
2015 2014
Number of
shares VND Number of
shares VND Balance at the beginning of the year (excluded treasury shares) 26,625,031 266,250,310,000 26,625,031 266,250,310,000Dividends shares issued during the year 3,993,450 39,934,500,000 - -
Balance at the end of the year 30,618,481 306,184,810,000 26,625,031 266,250,310,000
26. Dividends
The General Meeting of Shareholders of the Company on 13April 2015 resolved to distribute dividends in shares amounting to VND39,935 million and VND85,865 million in cash. In which VND45,927 million related to Profit attributable to equity holder during the year 2015, VND79,872 related to Retained profit brought forward.
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
33
27. Investment and development funds
Investment and development funds included investment and development funds and financial reserves, which were appropriated from retained profits in accordance with the resolution of General Meeting of Shareholders. These funds were established for the purpose of future business expansion. When the funds are utilised for business expansion, the amount used is transferred to share capital.
28. Off balance sheet items
(a) Lease
The future minimum lease payments under non-cancellable operating leases were:
31/12/2015 VND
1/1/2015 VND
Within one year 986,400,000 1,609,600,000Within two to five years 655,000,000 452,000,000
1,641,400,000 2,061,600,000
(b) Foreign currencies
31/12/2015 1/1/2015 Original
currency VND
equivalent Original currency
VND equivalent
USD USD 1,567,494.1 35,189,521,785 USD732,891 15,649,008,501EUR EUR 245.9 6,005,343 - -
35,195,527,128 15,649,008,501
(c) Capital expenditure commitments
As at 31 December 2015, the Company had the following outstanding capital commitments approved but not provided for in the balance sheet:
31/12/2015 VND
1/1/2015 VND
Approved and contracted 42,396,905,409 7,253,919,595
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
34
29. Revenue from sales of goods and provision of services
Total revenue represented the gross invoiced value of goods sold exclusive of value added tax.
30. Financial income
2015 2014 VND VND
Interest income 15,164,835,369 18,213,224,915 Realised foreign exchange gains 3,611,758,684 2,766,240,615 Realised foreign exchange gains due to revaluation 1,096,214,142 93,408,932
19,872,808,195 21,072,874,462
31. Financial expenses
2015 2014 VND VND
Interest expense 9,590,403,327 18,685,358,217 Realised foreign exchange losses 28,422,683,519 9,687,085,979 Realised foreign exchange losses due to revaluation 319,819,879 1,499,454,466 Others 856,583,971 -
39,189,490,696 29,871,898,662
32. Other income
2015 2014 VND VND
Scrap sales 1,025,862,254 822,337,926 Gain from disposals of tangible fixed assets 449,579,272 - Others 584,063,775 185,065,907
2,059,505,301 1,007,403,833
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
35
33. Production and business costs by elements
2015 2014 Raw material costs included in production costs 1,413,437,166,081 1,329,920,827,243Labour costs included in production costs 222,231,762,021 183,958,963,423Depreciation and amortisation 65,945,157,314 64,715,832,777Outside services 107,415,962,641 93,521,574,748Other expenses 168,150,697,005 239,398,960,892
1,977,180,745,062 1,911,516,159,083
34. Income tax
(a) Recognised in the statement of income
2015 2014 VND VND Current tax expense Current year 33,122,379,969 20,840,132,391 Under/(over) provision in prior years 2,333,674,266 (243,400,285)
35,456,054,235 20,596,732,106
Deferred tax (benefit)/expense Origination and reversal of temporary differences (4,980,551,437) 441,258,526
Income tax expense 30,475,502,798 21,037,990,632
(b) Reconciliation of effective tax rate
2015 2014 VND VND
Profit before tax 120,951,841,268 95,446,579,343
Tax at the Company’s tax rate 26,609,405,079 20,998,247,455 Effect of change in tax rates 900,508,212 - Non-deductible expenses 631,915,241 283,143,462 Under/(over) provision in prior years 2,333,674,266 (243,400,285)
30,475,502,798 21,037,990,632
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
36
(c) Applicable tax rates
Under the terms of Income Tax Law the Company has an obligation to pay the government income tax at the rate of 22% of taxable profits. The usual income tax rate applicable to enterprises before any incentives is 22% for 2014 and 2015, and will be reduced to 20% from 2016.
35. Basic earnings per share
The calculation of basic earnings per share for the year ended 31 December 2015 was based on the profit attributable to ordinary shareholders after deducting appropriation to equity funds, bonus and welfare fund of VND71,476,307,391(2014: VND58,782,775,632 ) and a weighted average number of ordinary shares outstanding of 30,618,481 (2014: 30,618,481), calculated as follows:
(i) Net profit attributable to ordinary shareholders
2015 2014 VND VND Net profit attributable to ordinary shareholders 71,476,307,391 58,782,775,632
(ii) Weighted average number of ordinary shares
2015 2014 (restated) Issued ordinary shares at the beginning of the year 26,625,031 26,625,031 Effect of dividends shares issued in 2 June 2015 3,993,450 3,993,450
Weighted average number of ordinary shares for the year 30,618,481 30,618,481
Basic earnings per share 2,334 1,920
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
37
36. Significant transactions with related parties
In addition to related parties balance disclosed is other notes to the financial statements, the Company had the following transactions with related parties during the year:
Transaction value 2015
VND 2014 VND
Shareholders Payments of dividends 85,865,268,000 53,250,062,000 Related parties Purchases of materials 21,226,503,570 31,766,942,737 Member of Board of Directors, Supervisory Board and Board of Management Compensation 1,471,588,015 4,444,751,077
37. Non-cash investing activities
2015 VND
2014 VND
Dividends by shares 39,934,500,000 -Capital contribution in Viet Gia Phu by a free borrowing from Hiep Phuc Investment Trading and Tourism Limited Company - 3,600,000,000
Dry Cell and Storage Battery Joint Stock Company Notes to the financial statements for the year ended 31 December 2015 (continued)
Form B 09 – DN (Issued under Circular No. 200/2014/TT-BTC
dated 22 December 2014 of the Ministry of Finance)
38
38. Corresponding figures
As described in Note 3, the Company adopted Circular 200 effective from 1 January 2015. As a result, the presentation of certain financial statement captions have been changed. Certain corresponding figures for the year ended 31 December 2014 have been reclassified to conform to the requirements of Circular 200 in respect of financial statement presentation. A comparison of the amounts previously reported and as reclassified is as follows: Balance sheet
1/1/2015 1/1/2015 (as
reclassified) (as previously
reported) VND VND Held-to-maturity investments 145,000,000,000 -Short-term investments - 145,000,000,000Other receivables 8,122,965,450 5,228,054,931Shortage of assets awaiting resolution 63,083,174 -Other current assets - 2,957,993,693Inventories 424,239,967,169 451,700,848,048Long-term tools, supplies and spare parts 27,460,880,879 -
Dd mm 2016 Prepared by: Approved by: Nguyen Thi Ngoc Anh Nguyen Duy Hung Tran Thanh Van Deputy Accounting & Finance Manager Chief Accountant General Director
ANNUAL REPORT 2015 - PAC
Hochiminh City, April 13rd 2016
DRY CELL & STORAGE BATTERY JOINT STOCK COMPANY
Legal Representative
GENERAL DIRECTOR
TRAN THANH VAN