documentdt

solieuay la File D toan c ket xuat t Chng trnh DtPro 2008Phien banban quyen cua Cong ty T van Xay dng D toan802356 Huynh Van Banh & 115/44 Le Van Sy P13 PN - T: 9915840-095.8822250 - www.dutoan.comCAC SO LIEU C BANCONG TRNH:HANG MUC:A IEM XD:CHU AU T:He so vat lieu1Trc tiep ph khac1.50%He so nhan cong1Chi ph XD lan trai tam1%He so may TC1Chi ph chung6%Thu nhap chu thue TT5.50%Thue GTGT10%Tnh theo kieu:Vat t thc tee s dung tot nhat chng trnh, xin cac ban lu y:* Vi cac bang solieu,dtct,ptvt,thvt cac ban co the thay oi noi dung bang, chuyen v tr, giau (hide) cac dong nhng khong c thay oi ten bang va cau truc bang, neu khong, chng trnh se khong nhan biet c cac bang va khong the xuat d lieu ra file nay c na. Cac bang con lai, ban co the t do sa oi* Moi lan ban xuat d lieu t chng trnh ra file Excel nay, chng trnh se xoa toan bo noi dung cu. V vay, nhng sa oi cua ban se b xoa. Neu ban muon lu lai nhng sa oi, hay chep lu file nay thanh ten khac.* Ch nen s dung bang Excel nay vi muc ch in an hoac chep sang may khong cai chng trnh, con viec tnh toan nen lam trong chng trnh, sau khi tnh toan hoan thien mi xuat ket qua ra file Excel nay.* File nay co s dung mot ham t tao e oi so ra ch Viet. Cach s dung: doiso(so). Ban co the s dung bat ky au, ke ca File khac neu File nay c m. Ban phai vao Tool->Marco->Security va at che o Security Level ve Low th mi s dung c ham t tao nay.* Cac bang eu thiet ke cho nhieu muc ch. Khi s dung, ban giau (hide) cac cot khong can thiet. V du: bang d toanchi tiet, neu tnh theo kieu n gia tong hp th ban co the giau toan bo cac cot n gia va thanh tien, con ngc lai, tnh d toan chi tiet th giau 2 cot n gia tong hp va thanh tien tong hp i

bia DTCONG HOA XA HOI CHU NGHA VIET NAMoc lap - t do - hanh phucHO S D TOANCONG TRNH:HANG MUC:A IEM XD:CHU AU T:Thanh pho Ho Ch Minh thang nam 2006

tmCONG HOA XA HOI CHU NGHA VIET NAMoc Lap - T Do - Hanh Phuc-------------------o0o-----------------THUYET MINH D TOANCONG TRNH:HANG MUC:C S LAP D TOAN :- Can c ban ve thiet ke cong trnh: ABC do cong ty XYZ lap thang nam 2006- Can c n gia XDCB ban hanh kem theo quyet nh 103/2006/Q-UBNDTP va 104/2006/Q-UBNDTP ngay 14/7/2006 cua Uy ban Nhan dan Thanh pho Ho Ch Minh- Can c nh mc D toan XDCB ban hanh kem theo quyet nh so 24/2005/Q-BXD ngay 29/07/2005 va 33/2005/Q-BXD ngay 04/10/2005 cua Bo Xay dng- Can c thong t so 04/2005/TT-BXD ngay 1/4/2005 cua Bo Xay Dng hng dan viec lap va quan ly chi ph d an au t xay dng cong trnh.- Can c quyet nh so 10/2005/Q-BXD ngay 15/4/2005 ban hanh nh mc quan ly d an au t xay dng cong trnh.- Can c quyet nh so 11/2005/Q-BXD ngay 15/4/2005 ban hanh nh mc chi ph lap d an va thiet ke xay dng cong trnh.- Can c vao bang bao gia VLXD cua lien s Tai chnh - Vat gia - Xay dng Tp. HCM quy /2006

thdtBANG TONG HP D TOANCONG TRNH:HANG MUC:TTTEN CHI PHKY HIEUHE SOCACH TNHTHANH TIENIChi ph trc tiep1Chi ph vat lieuVL1VLTT*HS02Chi ph nhan congNC1NCDG*HS03Chi ph may thi congM1MDG*HS04Trc tiep ph khacTT1.50%(VL+NC+M)*HS0Cong chi ph trc tiepTVL+NC+M+TT0IIChi ph chungC6%T*HS0Gia thanh d toan xay dngZT+C0IIIThu nhap chu thue tnh trcTL5.5%(T+C)*HS0Gia tr d toan trc thueGT+C+TL0IVThue gia tr gia tang au raVAT10%zxl*HS0Gia tr d toan xay lap sau thueGxdcptzxl+VAT0Chi ph xay dng lan trai tamGxdlt1%Gxdcpt*HS0TONG GIA TR D TOANTDTZxl + CK0LAM TRON0Bang ch: ong chan

&L&7 1997-2006 dutoan Co.,Ltd www.dutoan.com &Z&F - &D &T&RPage &P

thvtBANG TONG HP VAT TCONG TRNH:HANG MUC:2TTTEN VAT TVKHOI LNGGIA N GIAGIA THC TEBU GIATHANH TIEN BU GIATHANH TIEN THC TEGHI CHU#####CONG00


cuocvcBANG TNH CC VAN CHUYENCONG TRNH:HANG MUC:2TTTEN VAT TVKHOI LNGTY TRONGTRONG LNGBAC HANGC LYLOAI NGCC VCHS BENHS BACTHANH TIENGHI CHU#####CONG0


dtctBANG TIEN LNG D TOANCONG TRNH:HANG MUC:2TTTT CVMA HIEUTEN CONG VIECSO LNG-KCH THCKLTPVTONG KLN GIATHANH TIENN GIA TONG HPTHANH TIEN TONG HPSLDAIRONGCAOVLNCMTCVLNCMTC#####CONG00000


ptvtBANG PHAN TCH VAT TCONG TRNH:HANG MUC:2TTTT CVMA HIEUTEN CONG VIEC/VAT TVKHOI LNGNH MCKHOI LNG VAT TN GIA VAT LIEUT.TIENVAT LIEUTONG TTVLVAT LIEU KHAC (%)THANH TIEN VL KHACCHI PH VAT LIEUCHI PH NHAN CONGCHI PH MAY TCTRC TIEP PH KHACCHI PH TRC TIEPCHI PH CHUNGGIA THANH CONG VIECTHU NHAP CTTTN GIA TRC THUETHUE GTGTGTH TNH TRCN GIA TONG HP#####CONG THANH TIEN VAT LIEU KHAC0


ptdgdtBANG PHAN TCH N GIA D THAUCONG TRNH:HANG MUC:2TTTT CVMA HIEUTEN CONG VIEC/VAT TVNH MCN GIATHANH TIENN GIA TONG HP#####


Attribute VB_Name = "Sheet8"Attribute VB_Base = "0{00020820-0000-0000-C000-000000000046}"Attribute VB_GlobalNameSpace = FalseAttribute VB_Creatable = FalseAttribute VB_PredeclaredId = TrueAttribute VB_Exposed = TrueAttribute VB_TemplateDerived = FalseAttribute VB_Customizable = True


Attribute VB_Name = "Module1"Public Function thu(x As String) As StringDim so As StringDim chuoi As StringDim temp As StringDim id As Byteso = Lay3So(x)

thu = soEnd Function

Public Function DoiSo(x As String) As StringFor i = 1 To Len(x) If Mid(x, i, 1) = "." Or Mid(x, i, 1) = "," Then x = Left(x, i - 1) End IfNextDim DonViDonVi = Array("", "nghn ", "trieu ", "ty ")Dim so As StringDim chuoi As StringDim temp As StringDim id As ByteDo While (x "")If Len(x) 0 Thenso = Lay3So(x)x = Left(x, Len(x) - Len(so))temp = Tinh3So(so)so = tempIf so "" Thentemp = temp + DonVi(id)chuoi = temp + chuoiEnd Ifid = id + 1End IfLoopchuoi = chuoi + "ong chan"DoiSo = chuoiEnd FunctionPublic Function Lay3So(x As String) As StringDim so As StringIf Len(x) >= 3 Thenso = Right(x, 3)Elseso = Right(x, Len(x))End IfLay3So = soEnd FunctionPublic Function Tinh3So(x As String) As StringDim chuoi As StringDim flag0 As BooleanDim flag1 As BooleanDim temp As Stringtemp = xDim KySoKySo = Array("khong ", "mot ", "hai ", "ba", "bon ", "nam ", "sau ", "bay ", "tam ", "chn ")'Xet hang TramIf Len(x) = 3 ThenIf Left(x, 1) 0 Thenchuoi = KySo(Left(x, 1)) + "tram "End Ifx = Right(x, 2)End If'Xet hang chucIf Len(x) = 2 ThenIf Left(x, 1) = 0 ThenIf Right(x, 1) 0 Thenchuoi = chuoi + "linh "End Ifflag0 = TrueElseIf Left(x, 1) = 1 Thenchuoi = chuoi + "mi "Elsechuoi = chuoi + KySo(Left(x, 1)) + "mi "flag1 = TrueEnd IfEnd Ifx = Right(x, 1)End If'Xet hang don viIf Right(x, 1) 0 ThenIf Left(x, 1) = 5 And Not flag0 ThenIf Len(temp) = 1 Thenchuoi = chuoi + "nam "Else: chuoi = chuoi + "lam "End IfElseIf Left(x, 1) = 1 And Not (Not flag1 Or flag0) And chuoi "" Thenchuoi = chuoi + "mot "Elsechuoi = chuoi + KySo(Left(x, 1)) + ""End IfEnd IfEnd IfTinh3So = chuoiEnd Function

Attribute VB_Name = "Module2"


Private Sub Worksheet_Change(ByVal Target As Range)

End Sub

Private Sub Worksheet_SelectionChange(ByVal Target As Range)End Sub


Attribute VB_Name = "ThisWorkbook"Attribute VB_Base = "0{00020819-0000-0000-C000-000000000046}"Attribute VB_GlobalNameSpace = FalseAttribute VB_Creatable = FalseAttribute VB_PredeclaredId = TrueAttribute VB_Exposed = TrueAttribute VB_TemplateDerived = FalseAttribute VB_Customizable = True





documentdt

Documents