HSBUDAFTAR HARGA SATUAN BAHAN, UPAH DAN SEWA ALATWILAYAH KABUPATEN INDRAGIRI HILIRUNTUK TAHUN ANGGARAN 2013NO.JENIS UPAH/BAHAN/SEWA ALATSATUANHARGA SATUAN UNTUK LOKASI TERJAUHKETERANGAN1234565UPAH1MandorOrang/Hari55,000.000.0Rp55,000.002PekerjaOrang/Hari40,000.000.0Rp40,000.003TukangOrang/Hari45,000.000.0Rp45,000.004Kepala TukangOrang/Hari55,000.000.0Rp55,000.00MATERIAL ALAM1Tanah Timbun (Lokal)M327,500.000.00.02Tanah Timbun (Didatangkan)M3103,125.00Rp250.000.00.03Pasir UrugM3158,125.00Rp250.000.00.04Pasir Cor (Agregat Halus)M3185,625.00Rp250.000.00.05Batu KerikilM3441,375.00Rp250.000.00.06Batu Pecah / Split (Agregat Kasar)M3701,250.00Rp250.000.00.07Asphalt AC 60/70Kilogram13,873.75Rp3.500.00.08Asphalt Emulsi (Dingin)Kilogram8,923.75Rp3.500.00.09Filler (Agregat Halus)M3701,250.00Rp250.000.00.0MATERIAL BESI1Kawat PengikatKilogram19,819.25Rp0.100.00.02Kawat BerduriKilogram16,519.25Rp0.100.00.03Besi Beton PolosKilogram11,000.00Rp10.000.00.04Besi Beton UlirKilogram11,605.00Rp10.000.00.05Paku Biasa / CampurKilogram15,785.00Rp2.000.00.06Paku PutihKilogram20,185.00Rp2.000.00.07Paku TripleksKilogram26,785.00Rp2.000.00.08Paku BetonKilogram33,962.50Rp5.000.00.09Paku SengKilogram33,385.00Rp2.000.00.010Paku AsbesKilogram30,662.50Rp5.000.00.011Paku GypsumKilogram30,662.50Rp5.000.00.012Paku SekrupBuah412.50Rp1.000.00.013Baut 3/4" Panjang 4"Buah4,592.50Rp1.000.00.014Baut 1/2" Panjang 4"Buah2,392.50Rp1.000.00.015Teralis Besi Plat / SikuM2266,750.00Rp100.000.00.016Kawat LasKilogram25,162.50Rp5.000.00.017Besi Plat StripKilogram4,592.50Rp5.000.00.0MATERIAL CAMPURAN1Semen PC (50 KG)Kilogram1,622.50Rp1.000.00.02Semen Putih/WarnaKilogram2,805.00Rp1.000.00.03Lem Fox PutihKilogram27,596.25Rp0.500.00.04Lem Fox KuningKilogram39,270.00Rp4.000.00.05Batu Bata Pres (5 x 11 x 22)Buah1,320.00Rp2.000.00.06Batu Bata Biasa (5 x 11 x 22)Buah1,072.50Rp1.000.00.07BatakoBuah1,908.50Rp2.200.00.08Paving BlockBuah1,746.25Rp0.500.00.09Kawat Harmonika GaasM29,570.00Rp4.000.00.010Kawat Nyamuk / Kasa BesiM217,270.00Rp4.000.00.011Kawat Nyamuk / Kasa PlastikM220,570.00Rp4.000.00.012Glass BlockBuah22,096.25Rp0.500.00.0MINYAK1Minyak SolarLiter6,910.290.00.02Minyak Bensin / PremiumLiter6,120.580.00.03Minyak Pelumas / OliLiter27,500.000.00.04Minyak BekistingLiter5,500.000.00.05Minyak Tanah / KeroseneLiter7,150.000.00.0MATEIAL LANTAI1Plint Kramik 10 x 40 Kualitas SedangBuah2,750.00Rp0.500.00.02Keramik 20 x 20 Kualitas SedangBuah2,970.00Rp1.000.00.03Keramik 20 x 25 Kualitas SedangBuah3,918.75Rp1.500.00.04Keramik 30 x 30 Kualitas SedangBuah7,425.00Rp2.000.00.05Keramik 40 x 40 Kualitas SedangBuah15,881.25Rp2.500.00.06Keramik 60 x 60 Kualitas SedangBuah55,962.50Rp5.000.00.07Granit 30 x 30 (NIRO GRANIT)Buah29,040.00Rp8.000.00.08Granit 40 x 40 (NIRO GRANIT)Buah45,540.00Rp8.000.00.09Granit 60 x 60 (NIRO GRANIT)Buah68,942.50Rp1.000.00.010Batu Tempel (ex : Candi 20 x 20)M2180,812.50Rp25.000.00.0MATEIAL KAYU1Kayu Persegi Klas IIM34,749,250.00Rp100.000.00.02Kayu Persegi PunakM33,209,250.00Rp100.000.00.03Kayu Persegi Klas IIIM32,219,250.00Rp100.000.00.04Kayu IkatIkat96,937.50Rp75.000.00.05Papan Klas IIM35,739,250.00Rp100.000.00.06Papan PunakM33,869,250.00Rp100.000.00.07Papan Klas IIIM32,219,250.00Rp100.000.00.08Papan BekistingM32,109,250.00Rp100.000.00.09Kayu BakarM3404,250.00Rp900.000.00.010Bantalan Melting (Batang Kelapa)M'44,000.000.00.011Kayu Pandal Penyirih 12-15 CMM'6,187.50Rp15.000.00.012Cerocok Bakau Panjang 5 MM'4,647.50Rp15.000.00.013Cerocok Bakau Panjang 6 MM'4,757.50Rp15.000.00.014Cerocok Bakau Panjang 7 MM'5,417.50Rp15.000.00.015Perancah / Dolken 8-10 Panjang 4 M'Batang13,200.00Rp40.000.00.0BAHAN PELAPIS / PENUTUP PLAFOND1GypsumLembar75,625.00Rp50.000.00.02List GypsumM'31,625.00Rp50.000.00.03Plywood 3 mmLembar63,937.50Rp75.000.00.04Plywood 4 mmLembar76,587.50Rp75.000.00.05Plywood 6 mmLembar96,937.50Rp75.000.00.06Plywood 9 mmLembar140,250.00Rp100.000.00.07Plywood 12 mmLembar184,250.00Rp100.000.00.08Plywood 15 mmLembar250,250.00Rp100.000.00.09Teakwood (megajati)Lembar107,937.50Rp75.000.00.010List ProfilM'7,562.50Rp25.000.00.011List KacaM'4,500.00Rp25.000.00.0PENUTUP ATAP1Seng Gelombang BJLS 20 KILembar50,325.00Rp50.000.00.02Seng Plat BJLS 20 KILembar51,425.00Rp10.000.00.03Atap Genteng Metal Zincalume 0,25 mmLembar45,375.00Rp50.000.00.04Atap Genteng Metal Zincalume 0,30 mmLembar53,625.00Rp50.000.00.05Atap Genteng Metal Zincalume 0,35 mmLembar61,875.00Rp50.000.00.06Atap Genteng Metal Zincalume 0,45 mmLembar94,875.00Rp50.000.00.07Perabung Raja Metal Zincalume Panjang 80 cmLembar34,237.50Rp25.000.00.0MATERIAL KUNCI DAN ALAT PENGGANTUNG1Engsel Standar 3"Buah5,692.50Rp1.000.00.02Engsel Standar 4"Buah8,992.50Rp1.000.00.03Grendel Jendela StandarBuah5,142.50Rp1.000.00.04Grendel Pintu StandarBuah11,192.50Rp1.000.00.05Engsel Jedela 3" Kualitas SedangBuah16,692.50Rp1.000.00.06Engsel Pintu 4" Kualitas SedangBuah16,692.50Rp1.000.00.07Engsel Tanam Pintu Kaca Kualitas SedangSet900,000.008Grendel Jendela Kualitas SedangBuah8,992.50Rp1.000.00.09Grendel Pintu Kualitas SedangBuah19,442.50Rp1.000.00.010Grendel Pintu Kaca Kualitas SedangBuah150,000.0011Kait Angin Kualitas BaikBuah9,542.50Rp1.000.00.012Tarikan Jendela Kualitas BaikBuah9,542.50Rp1.000.00.013Door CloserBuah166,292.50Rp1.000.00.014Door Holder (Pegangan Pintu)Pasang115,692.50Rp1.000.00.015Hendel Pintu AluminiumBuah50,000.0016Kunci Tanam Bulat Kualitas SedangBuah55,192.50Rp1.000.00.017Kunci Tanam 1 Slaagh Kualitas BaikBuah77,192.50Rp1.000.00.018Kunci Tanam 2 Slaagh Kualitas BaikBuah110,192.50Rp1.000.00.019Kunci Pintu Kaca Kualitas SedangBuah250,000.00Rp1.000.00.0MATERIAL KACA DAN ALUMINIUM1Kaca Bening 3 mmM296,937.50Rp75.000.00.02Kaca Bening 5 mmM2107,937.503Kaca Bening 8 mmM2118,937.504Kaca Bening 12 mmM2185,000.005Kaca Rayban 3 mmM2107,937.50$1,000,0006Kaca Rayban 5 mmM2118,937.506.4667Kaca Rayban 8 mmM2399,437.50$154,6558Kosen allumunium 4" ( Warna ) setara IndalM'95,000.009Rangka Pintu Warna setara IndalM'115,000.0010Rangka Jendela Warna setara IndralM'85,000.0011Panel Aluminium (Pintu Aluminium Spandek)M2750,000.0012SealantTube20,000.00PERALATAN SANITAIR1Bak Mandi Fiber 20 LiterBuah349,937.502Kloset Jongkok KeramikBuah190,437.503Kloset Duduk Keramik (Standart)Buah1,152,937.504Urinoir KeramikBuah1,262,937.505Washtafel Keramik (Lengkap)Buah390,637.506Bak Cuci Piring Logam (2 Lubang)Buah404,937.507Bak Cuci Piring Logam (1 Lubang)Buah217,937.508Saringan Air Lantai (Floor Drain) PlastikBuah58,987.509Selang Shower LengkapBuah75,000.0010Tangki Air Plastik Kapasitas 500 LiterBuah825,000.0011Tangki Air Plastik Kapasitas 1000 LiterBuah1,430,000.0012Kran Air 1/2" Kualitas Standart (Plastik)Buah11,192.5013Kran Air 3/4" Kualitas Standart (Plastik)Buah14,492.5014Seal TapeBuah2,942.50PERPIAPAAN ACCESSORIES1Pipa PVC 1/2" Panjang 4 M TEBALBatang16,596.252Pipa PVC 3/4" Panjang 4 M TEBALBatang19,896.253Pipa PVC 1" Panjang 4 M TEBALBatang28,696.254Pipa PVC 1,5" Panjang 4 M TEBALBatang47,396.255Pipa PVC 2" Panjang 4 M TEBALBatang58,396.256Pipa PVC 2,5" Panjang 4 M TEBALBatang82,596.257Pipa PVC 3" Panjang 4 M TEBALBatang137,596.258Pipa PVC 4" Panjang 4 M TEBALBatang192,596.259Pipa Galvanis 1/2" Panjang 6 M TEBALBatang105,050.0010Pipa Galvanis 3/4" Panjang 6 M TEBALBatang123,750.0011Pipa Galvanis 1" Panjang 6 M TEBALBatang136,125.0012Pipa Galvanis 1,5" Panjang 6 M TEBALBatang191,125.0013Pipa Galvanis 2,5" Panjang 6 M TEBALBatang337,562.5014Pipa Galvanis 3" Panjang 6 M TEBALBatang475,062.50ALAT LISTRIK DAN ACCESSORIES1Titik Lampu + InstalasiBuah85,635.002Stop kontak + InstalasiBuah29,342.503Sakelar TunggalBuah12,292.504Saklera GandaBuah17,792.505Lampu SL 23 Watt Setra FhilipsBuah50,118.756Lampu TL (2 x 40 Watt) LengkapBuah300,000.007Lampu Down Light 20 Watt LengkapBuah190,000.00CAT DAN PENGAWET1Cat Air Kualitas StandarKilogram19,800.002Cat Air Kualitas SedangKilogram23,100.003Cat Air Kualitas BaikKilogram59,125.004Cat Minyak Kualitas StandarKilogram44,825.005Cat Minyak Kualitas SedangKilogram54,725.006Cat Minyak Kualitas BaikKilogram58,025.007Cat Dasar KayuKilogram50,875.008Plamir / DempulKilogram23,925.009Cat MenieKilogram26,675.0010Teer / ResiduKilogram17,325.0011Minyak Cat / ThinnerLiter26,950.00HARGA SEWA ALAT1Concrete Mixer 0,3 - 0,6 M3Jam36,769.12Tembilahan, Desember 2013Diperiksa Oleh :Konsultan PerencanaTembilahan, Desember 2010PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK)CV. PRIMA PONDAS Engineering ConsultantDisiapkan Oleh:Team Penyusunan Harga Satuan Bahan, Upah dan Sewa AlatDinas Pekerjaan Umum Kabupaten Indragiri HilirKetua,SUGITO, S.PdM. GASALI. M, ST, MTNip 19640523 198609 1 001DirekturDiketahui dan disetujui Oleh :Tembilahan, Desember 2010PEJABAT PEMBUAT KOMITMEN (PPK)Disiapkan Oleh:Team Penyusunan Harga Satuan Bahan, Upah dan Sewa AlatDinas Pekerjaan Umum Kabupaten Indragiri HilirKetua,Drs. SARLAN CAHYADI, M. PdNip. 19660907 199203 1 005

&C&"Arial Narrow,Regular"&10Page &P of &N

ANALISA SNIDAFTAR ANALISA HARGA SATUANSUMBER:INFORMASI PELELANGAN NASIONAL PEMBORONGAN/KONSULTANSI DAN PEDOMAN PELAKSANAAN TEKNIS KONSTRUKSI BIDANGKE-PU-AN REVISI TAHUN 2005 (SNI)LOKASI:KECAMATAN TEMBILAHANANALISA PEMBUATAN 1 M' PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 M'U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2500BtgPerancah (Dolken Kayu 8 - 10 / 400 cm)Rp13,200.00Rp16,500.002.5000KgSemenRp1,622.50Rp4,056.251.2000LbrSeng BJLS 20 KIRp50,325.00Rp60,390.000.0500M3Pasir CorRp185,625.00Rp9,281.250.0900M3KerikilRp441,375.00Rp39,723.750.0720M3Kayu 5/7Rp2,219,250.00Rp159,786.000.0600KgPaku Biasa 2"-5"Rp15,785.00Rp947.100.4500KgMenie BesiRp26,675.00Rp12,003.75b.Upah0.4000OHPekerjaRp40,000.00Rp16,000.001.2000OHTukangRp45,000.00Rp54,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0200OHMandorRp55,000.00Rp1,100.00JUMLAHRp302,688.10Rp72,200.00JUMLAH TOTALRp374,888.10ANALISA PEMBUATAN 1 M' PAGAR SEMENTARA DARI KAWAT BERDURI TINGGI 1,8 M'U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BtgPerancah (Dolken Kayu 8 - 10 / 400 cm)Rp13,200.00Rp13,200.002.0000KgSemenRp1,622.50Rp3,245.0025.0000KgKawat BerduriRp4,254.25Rp106,356.250.0500M3Pasir CorRp185,625.00Rp9,281.250.0900M3KerikilRp441,375.00Rp39,723.750.0600KgPaku Biasa 2"-5"Rp15,785.00Rp947.10b.Upah0.3000OHPekerjaRp40,000.00Rp12,000.000.2000OHTukangRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0200OHMandorRp55,000.00Rp1,100.00JUMLAHRp172,753.35Rp23,200.00JUMLAH TOTALRp195,953.35ANALISA 1 M' PEKERJAAN PENGUKURAN DAN PEMASANGAN BOWPLANKU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.1200BtgKayu 5/7Rp16,156.25Rp1,938.750.0200KgPaku Biasa 2"-5"Rp15,785.00Rp315.700.0070M3Papan BekistingRp2,109,250.00Rp14,764.75b.Upah0.1000OHPekerjaRp40,000.00Rp4,000.000.1000OHTukangRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp17,019.20Rp9,325.00JUMLAH TOTALRp26,344.20ANALISA 1 M2 PEKERJAAN PEMBUATAN GUDANG SEMEN DAN ALAT-ALATU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.7000BtgPeraqncah (Dolken Kayu 8 - 10 / 400 cm)Rp13,200.00Rp22,440.000.2100M3KayuRp2,197,250.00Rp461,422.500.3000KgPaku Campur/BiasaRp15,785.00Rp4,735.5010.5000KgSemenRp1,622.50Rp17,036.250.0300M3Pasir CorRp185,625.00Rp5,568.750.0500M3KerikilRp441,375.00Rp22,068.751.5000LbrSeng Gelombang BJLS 20 KIRp50,325.00Rp75,487.50b.Upah2.0000OHPekerjaRp40,000.00Rp80,000.001.0000OHTukangRp45,000.00Rp45,000.000.2000OHKepala TukangRp55,000.00Rp11,000.000.0500OHMandorRp55,000.00Rp2,750.00JUMLAHRp608,759.25Rp138,750.00JUMLAH TOTALRp747,509.25ANALISA 1 M2 PEMBERSIHAN LAPANGAN DAN PERALATANU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Upah0.1000OHPekerjaRp40,000.00Rp4,000.0010000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp4,275.00JUMLAH TOTALRp4,275.00ANALISA 1 M2 PEKERJAAN PEMBUATAN BEDENG BURUHU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2500BtgPerancah (Dolken Kayu 8 - 10 / 400 cm)Rp13,200.00Rp16,500.000.1860M3KayuRp2,219,250.00Rp412,780.500.3000KgPaku Campur/BiasaRp15,785.00Rp4,735.5018.0000KgSemenRp1,622.50Rp29,205.000.0300M3Pasir CorRp185,625.00Rp5,568.750.0500M3KerikilRp441,375.00Rp22,068.751.5000LbrSeng Gelombang BJLS 20 KIRp50,325.00Rp75,487.501.3500LbrTripleks Plywood 4 mmRp76,587.50Rp103,393.13b.Upah2.0000OHPekerjaRp40,000.00Rp80,000.001.0000OHTukangRp45,000.00Rp45,000.000.2000OHKepala TukangRp55,000.00Rp11,000.000.0500OHMandorRp55,000.00Rp2,750.00JUMLAHRp669,739.13Rp138,750.00JUMLAH TOTALRp808,489.13ANALISA 1 M3 PEMBONGKARAN BETON BERTULANGU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Upah6.6670OHPekerjaRp40,000.00Rp266,680.000.3330OHMandorRp55,000.00Rp18,315.00JUMLAHRp284,995.00JUMLAH TOTALRp284,995.00ANALISA 1 M3 PEMBONGKARAN DINDING BATA MERAHU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Upah6.6670OHPekerjaRp40,000.00Rp266,680.000.3330OHMandorRp55,000.00Rp18,315.00JUMLAHRp284,995.00JUMLAH TOTALRp284,995.00ANALISA 1 M3 PEKERJAAN GALIAN TANAH BIASA SEDALAM 1 M'U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Upah0.4000OHPekerjaRp40,000.00Rp16,000.000.0400OHMandorRp55,000.00Rp2,200.00JUMLAHRp18,200.00JUMLAH TOTALRp18,200.00ANALISA 1 M3 PEKERJAAN GALIAN TANAH KERAS SEDALAM 1 M'U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Upah0.6250OHPekerjaRp40,000.00Rp25,000.000.0620OHMandorRp55,000.00Rp3,410.00JUMLAHRp28,410.00JUMLAH TOTALRp28,410.00ANALISA 1 M3 PEKERJAAN GALIAN TANAH CADAS SEDALAM 1 M'U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Upah1.2500OHPekerjaRp40,000.00Rp50,000.000.1250OHMandorRp55,000.00Rp6,875.00JUMLAHRp56,875.00JUMLAH TOTALRp56,875.00ANALISA 1 M3 PEKERJAAN GALIAN TANAH LUMPUR SEDALAM 1 M'12400003333.3333333333U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Upah0.8230OHPekerjaRp40,000.00Rp32,920.000.0830OHMandorRp55,000.00Rp4,565.00JUMLAHRp37,485.00JUMLAH TOTALRp37,485.00ANALISA 1 M3 PEKERJAAN URUGAN KEMBALIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Upah0.1920OHPekerjaRp40,000.00Rp7,680.000.0190OHMandorRp55,000.00Rp1,045.00JUMLAHRp8,725.00JUMLAH TOTALRp8,725.00ANALISA 1 M3 PEKERJAAN PEMADATAN TANAHU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Upah0.5000OHPekerjaRp40,000.00Rp20,000.000.0500OHMandorRp55,000.00Rp2,750.00JUMLAHRp22,750.00JUMLAH TOTALRp22,750.00ANALISA 1 M' PEKERJAAN PENGURUGAN PASIRU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M3Pasir UrugRp158,125.00Rp189,750.00b.Upah0.3000OHPekerjaRp40,000.00Rp12,000.000.0100OHMandorRp55,000.00Rp550.00JUMLAHRp189,750.00Rp12,550.00JUMLAH TOTALRp202,300.00ANALISA 1 M' PEKERJAAN PENGURUGAN SIRTUU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M3Sirtu / Urugan PilihanRp269,500.00Rp323,400.00b.Upah0.2500OHPekerjaRp40,000.00Rp10,000.000.0250OHMandorRp55,000.00Rp1,375.00JUMLAHRp323,400.00Rp11,375.00JUMLAH TOTALRp334,775.00ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 1 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan140.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,017.50Rp142,450.0064.0300KgSemenRp1,622.50Rp103,888.680.0590M3Pasir CorRp185,625.00Rp10,951.88b.Upah0.6500OHPekerjaRp40,000.00Rp26,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0300OHMandorRp55,000.00Rp1,650.00JUMLAHRp257,290.55Rp37,750.00JUMLAH TOTALRp295,040.55ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan140.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,072.50Rp150,150.0043.5000KgSemenRp1,622.50Rp70,578.750.0800M3Pasir CorRp185,625.00Rp14,850.00b.Upah0.6500OHPekerjaRp40,000.00Rp26,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0300OHMandorRp55,000.00Rp1,650.00JUMLAHRp235,578.75Rp37,750.00JUMLAH TOTALRp273,328.75ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 3 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan140.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,072.50Rp150,150.0032.9500KgSemenRp1,622.50Rp53,461.380.0910M3Pasir CorRp185,625.00Rp16,891.88b.Upah0.6500OHPekerjaRp40,000.00Rp26,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0300OHMandorRp55,000.00Rp1,650.00JUMLAHRp220,503.25Rp37,750.00JUMLAH TOTALRp258,253.25ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 4 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan140.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,072.50Rp150,150.0026.5500KgSemenRp1,622.50Rp43,077.380.0930M3Pasir CorRp185,625.00Rp17,263.13b.Upah0.6500OHPekerjaRp40,000.00Rp26,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0300OHMandorRp55,000.00Rp1,650.00JUMLAHRp210,490.50Rp37,750.00JUMLAH TOTALRp248,240.50ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 5 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan140.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,072.50Rp150,150.0022.2000KgSemenRp1,622.50Rp36,019.500.1020M3Pasir CorRp185,625.00Rp18,933.75b.Upah0.6500OHPekerjaRp40,000.00Rp26,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0300OHMandorRp55,000.00Rp1,650.00JUMLAHRp205,103.25Rp37,750.00JUMLAH TOTALRp242,853.25ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 1 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan70.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,072.50Rp75,075.0027.8000KgSemenRp1,622.50Rp45,105.500.0280M3Pasir CorRp185,625.00Rp5,197.50b.Upah0.3200OHPekerjaRp40,000.00Rp12,800.000.1000OHTukang BatuRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0150OHMandorRp55,000.00Rp825.00JUMLAHRp125,378.00Rp18,675.00JUMLAH TOTALRp144,053.00ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan70.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,072.50Rp75,075.0018.9500KgSemenRp1,622.50Rp30,746.380.0380M3Pasir CorRp185,625.00Rp7,053.75b.Upah0.3200OHPekerjaRp40,000.00Rp12,800.000.1000OHTukang BatuRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0150OHMandorRp55,000.00Rp825.00JUMLAHRp112,875.13Rp18,675.00JUMLAH TOTALRp131,550.13ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 3 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan70.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,072.50Rp75,075.0014.3700KgSemenRp1,622.50Rp23,315.330.0400M3Pasir CorRp185,625.00Rp7,425.00b.Upah0.3200OHPekerjaRp40,000.00Rp12,800.000.1000OHTukang BatuRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0150OHMandorRp55,000.00Rp825.00JUMLAHRp105,815.33Rp18,675.00JUMLAH TOTALRp124,490.33ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 4 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan70.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,072.50Rp75,075.0011.5000KgSemenRp1,622.50Rp18,658.750.0430M3Pasir CorRp185,625.00Rp7,981.88b.Upah0.3200OHPekerjaRp40,000.00Rp12,800.000.1000OHTukang BatuRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0150OHMandorRp55,000.00Rp825.00JUMLAHRp101,715.63Rp18,675.00JUMLAH TOTALRp120,390.63ANALISA PEMBUATAN 1 M2 PEKERJAAN PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 5 PSU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan70.0000BhBatu Bata Merah 5 x 11 x 22 cmRp1,072.50Rp75,075.009.6800KgSemenRp1,622.50Rp15,705.800.0450M3Pasir CorRp185,625.00Rp8,353.13b.Upah0.3200OHPekerjaRp40,000.00Rp12,800.000.1000OHTukang BatuRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0150OHMandorRp55,000.00Rp825.00JUMLAHRp99,133.93Rp18,675.00JUMLAH TOTALRp117,808.93ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan12.9200KgSemenRp1,622.50Rp20,962.700.0130M3Pasir CorRp185,625.00Rp2,413.13b.Upah0.2000OHPekerjaRp40,000.00Rp8,000.000.1500OHTukang BatuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.0100OHMandorRp55,000.00Rp550.00JUMLAHRp23,375.83Rp16,125.00JUMLAH TOTALRp39,500.83ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 2 PS TEBAL 15 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan8.5200KgSemenRp1,622.50Rp13,823.700.0170M3Pasir CorRp185,625.00Rp3,155.63b.Upah0.2000OHPekerjaRp40,000.00Rp8,000.000.1500OHTukang BatuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.0100OHMandorRp55,000.00Rp550.00JUMLAHRp16,979.33Rp16,125.00JUMLAH TOTALRp33,104.33ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 3 PS TEBAL 15 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan6.4800KgSemenRp1,622.50Rp10,513.800.0190M3Pasir CorRp185,625.00Rp3,526.88b.Upah0.2000OHPekerjaRp40,000.00Rp8,000.000.1500OHTukang BatuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.0100OHMandorRp55,000.00Rp550.00JUMLAHRp14,040.68Rp16,125.00JUMLAH TOTALRp30,165.68ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 4 PS TEBAL 15 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan5.2000KgSemenRp1,622.50Rp8,437.000.0020M3Pasir CorRp185,625.00Rp371.25b.Upah0.2000OHPekerjaRp40,000.00Rp8,000.000.1500OHTukang BatuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.0100OHMandorRp55,000.00Rp550.00JUMLAHRp8,808.25Rp16,125.00JUMLAH TOTALRp24,933.25ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 5 PS TEBAL 15 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan4.3200KgSemenRp1,622.50Rp7,009.200.0220M3Pasir CorRp185,625.00Rp4,083.75b.Upah0.2000OHPekerjaRp40,000.00Rp8,000.000.1500OHTukang BatuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.0100OHMandorRp55,000.00Rp550.00JUMLAHRp11,092.95Rp16,125.00JUMLAH TOTALRp27,217.95ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 6 PS TEBAL 15 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan3.6800KgSemenRp1,622.50Rp5,970.800.0230M3Pasir CorRp185,625.00Rp4,269.38b.Upah0.2000OHPekerjaRp40,000.00Rp8,000.000.1500OHTukang BatuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.0100OHMandorRp55,000.00Rp550.00JUMLAHRp10,240.18Rp16,125.00JUMLAH TOTALRp26,365.18ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 8 PS TEBAL 15 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan2.8800KgSemenRp1,622.50Rp4,672.800.0240M3Pasir CorRp185,625.00Rp4,455.00b.Upah0.2000OHPekerjaRp40,000.00Rp8,000.000.1500OHTukang BatuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.0100OHMandorRp55,000.00Rp550.00JUMLAHRp9,127.80Rp16,125.00JUMLAH TOTALRp25,252.80ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 2 PS TEBAL 20 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan14.2800KgSemenRp1,622.50Rp23,169.300.0230M3Pasir CorRp185,625.00Rp4,269.38b.Upah0.2500OHPekerjaRp40,000.00Rp10,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0125OHMandorRp55,000.00Rp687.50JUMLAHRp27,438.68Rp20,787.50JUMLAH TOTALRp48,226.18ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 3 PS TEBAL 20 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan10.8000KgSemenRp1,622.50Rp17,523.000.0260M3Pasir CorRp185,625.00Rp4,826.25b.Upah0.2500OHPekerjaRp40,000.00Rp10,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0125OHMandorRp55,000.00Rp687.50JUMLAHRp22,349.25Rp20,787.50JUMLAH TOTALRp43,136.75ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 4 PS TEBAL 20 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan8.6800KgSemenRp1,622.50Rp14,083.300.0280M3Pasir CorRp185,625.00Rp5,197.50b.Upah0.2500OHPekerjaRp40,000.00Rp10,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0125OHMandorRp55,000.00Rp687.50JUMLAHRp19,280.80Rp20,787.50JUMLAH TOTALRp40,068.30ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 5 PS TEBAL 20 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan7.2900KgSemenRp1,622.50Rp11,828.030.0280M3Pasir CorRp185,625.00Rp5,197.50b.Upah0.2500OHPekerjaRp40,000.00Rp10,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0125OHMandorRp55,000.00Rp687.50JUMLAHRp17,025.53Rp20,787.50JUMLAH TOTALRp37,813.03ANALISA 1 M2 PEKERJAAN PLESTERAN CAMP. 1 PC : 6 PS TEBAL 20 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan6.2400KgSemenRp1,622.50Rp10,124.400.0300M3Pasir CorRp185,625.00Rp5,568.75b.Upah0.2500OHPekerjaRp40,000.00Rp10,000.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0125OHMandorRp55,000.00Rp687.50JUMLAHRp15,693.15Rp20,787.50JUMLAH TOTALRp36,480.65ANALISA 1 M2 PEKERJAAN PLESTERAN BETON CAMP. 1 PC : 2 PS TEBAL 15 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan9.3000KgSemenRp1,622.50Rp15,089.250.0180M3Pasir CorRp185,625.00Rp3,341.25b.Upah0.2600OHPekerjaRp40,000.00Rp10,400.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0130OHMandorRp55,000.00Rp715.00JUMLAHRp18,430.50Rp21,215.00JUMLAH TOTALRp39,645.50ANALISA 1 M2 PEKERJAAN PLESTERAN BETON CAMP. 1 PC : 3 PS TEBAL 15 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan7.0700KgSemenRp1,622.50Rp11,471.080.0210M3Pasir CorRp185,625.00Rp3,898.13b.Upah0.2600OHPekerjaRp40,000.00Rp10,400.000.2000OHTukang BatuRp45,000.00Rp9,000.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0130OHMandorRp55,000.00Rp715.00JUMLAHRp15,369.20Rp21,215.00JUMLAH TOTALRp36,584.20ANALISA 1 M3 PEKERJAAN KUSEN PINTU DAN JENDELA KAYU KLAS IIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M3Kayu Klas IIRp4,749,250.00Rp5,699,100.00b.Upah6.0000OHPekerjaRp40,000.00Rp240,000.0018.0000OHTukang KayuRp45,000.00Rp810,000.002.0000OHKepala TukangRp55,000.00Rp110,000.000.3000OHMandorRp55,000.00Rp16,500.00JUMLAHRp5,699,100.00Rp1,176,500.00JUMLAH TOTALRp6,875,600.00ANALISA 1 M3 PEKERJAAN KUSEN PINTU DAN JENDELA KAYU PUNAKU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M3Kayu Klas IIRp3,209,250.00Rp3,851,100.00b.Upah6.0000OHPekerjaRp40,000.00Rp240,000.0018.0000OHTukang KayuRp45,000.00Rp810,000.002.0000OHKepala TukangRp55,000.00Rp110,000.000.3000OHMandorRp55,000.00Rp16,500.00JUMLAHRp3,851,100.00Rp1,176,500.00JUMLAH TOTALRp5,027,600.00ANALISA 1 M2 PEKERJAAN PINTU PANEL KAYU KLAS IIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0400M3Papan Klas IIRp5,739,250.00Rp229,570.00b.Upah1.0000OHPekerjaRp40,000.00Rp40,000.002.5000OHTukang KayuRp45,000.00Rp112,500.000.2500OHKepala TukangRp55,000.00Rp13,750.000.0500OHMandorRp55,000.00Rp2,750.00JUMLAHRp229,570.00Rp169,000.00JUMLAH TOTALRp398,570.00ANALISA 1 M2 PEKERJAAN PINTU PANEL KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0400M3Papan Klas IIIRp2,219,250.00Rp88,770.00b.Upah1.0000OHPekerjaRp40,000.00Rp40,000.002.5000OHTukang KayuRp45,000.00Rp112,500.000.2500OHKepala TukangRp55,000.00Rp13,750.000.0500OHMandorRp55,000.00Rp2,750.00JUMLAHRp88,770.00Rp169,000.00JUMLAH TOTALRp257,770.00ANALISA 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KLAS IIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0350M3Papan Klas IIRp5,739,250.00Rp200,873.75b.Upah0.9000OHPekerjaRp40,000.00Rp36,000.002.0000OHTukang KayuRp45,000.00Rp90,000.000.2000OHKepala TukangRp55,000.00Rp11,000.000.0400OHMandorRp55,000.00Rp2,200.00JUMLAHRp200,873.75Rp139,200.00JUMLAH TOTALRp340,073.75ANALISA 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0350M3Papan Klas IIIRp2,219,250.00Rp77,673.751.1000M2Kaca Bening 5 mmRp107,937.50Rp118,731.25b.Upah0.9000OHPekerjaRp40,000.00Rp36,000.002.0000OHTukang KayuRp45,000.00Rp90,000.000.2000OHKepala TukangRp55,000.00Rp11,000.000.0400OHMandorRp55,000.00Rp2,200.00JUMLAHRp196,405.00Rp139,200.00JUMLAH TOTALRp335,605.00ANALISA 1 M2 PASANG JALUSI MATI KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0600M3Papan Klas IIIRp2,219,250.00Rp133,155.000.1500KgPaku Biasa 1/2" - 1"Rp15,785.00Rp2,367.75b.Upah0.5000OHPekerjaRp40,000.00Rp20,000.002.0000OHTukang KayuRp45,000.00Rp90,000.000.2000OHKepala TukangRp55,000.00Rp11,000.000.0250OHMandorRp55,000.00Rp1,375.00JUMLAHRp135,522.75Rp122,375.00JUMLAH TOTALRp257,897.75ANALISA 1 M3 PEKERJAAN KONSTRUKSI KUDA-KUDA KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.1000M3Kayu Klas IIIRp2,219,250.00Rp2,441,175.0015.0000KgBesi StripRp4,592.50Rp68,887.500.8000KgPaku Biasa 2" - 5"Rp15,785.00Rp12,628.00b.Upah4.0000OHPekerjaRp40,000.00Rp160,000.0012.0000OHTukang KayuRp45,000.00Rp540,000.001.2000OHKepala TukangRp55,000.00Rp66,000.000.2000OHMandorRp55,000.00Rp11,000.00JUMLAHRp2,522,690.50Rp777,000.00JUMLAH TOTALRp3,299,690.50ANALISA 1 M2 PEKERJAAN KASO + RENG PASANGAN GENTENG BETON KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0140M3Kayu Klas IIIRp2,219,250.00Rp31,069.500.1500KgPaku Biasa 2" - 5"Rp15,785.00Rp2,367.75b.Upah0.1000OHPekerjaRp40,000.00Rp4,000.000.1000OHTukang KayuRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp33,437.25Rp9,325.00JUMLAH TOTALRp42,762.25ANALISA 1 M2 PEKERJAAN RANGKA PLAFOND (1.00 x 1.00 M') KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0120M3Kayu Klas IIIRp2,219,250.00Rp26,631.000.1000KgPaku Biasa 2" - 5"Rp15,785.00Rp1,578.50b.Upah0.1500OHPekerjaRp40,000.00Rp6,000.000.2500OHTukang KayuRp45,000.00Rp11,250.000.0250OHKepala TukangRp55,000.00Rp1,375.000.0750OHMandorRp55,000.00Rp4,125.00JUMLAHRp28,209.50Rp22,750.00JUMLAH TOTALRp50,959.50ANALISA 1 M' PEKERJAAN LISTPLANK (3 x 20 CM) KAYU KLAS IIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0072M3Papan Klas IIRp5,739,250.00Rp41,322.600.0500KgPaku Biasa 2" - 5"Rp15,785.00Rp789.25b.Upah0.1000OHPekerjaRp40,000.00Rp4,000.000.2000OHTukang KayuRp45,000.00Rp9,000.000.0250OHKepala TukangRp55,000.00Rp1,375.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp42,111.85Rp14,650.00JUMLAH TOTALRp56,761.85ANALISA 1 M' PEKERJAAN LISTPLANK (3 x 20 CM) KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0072M3Papan Klas IIIRp2,219,250.00Rp15,978.600.0500KgPaku Biasa 2" - 5"Rp15,785.00Rp789.25b.Upah0.1000OHPekerjaRp40,000.00Rp4,000.000.2000OHTukang KayuRp45,000.00Rp9,000.000.0250OHKepala TukangRp55,000.00Rp1,375.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp16,767.85Rp14,650.00JUMLAH TOTALRp31,417.85ANALISA 1 M' PEKERJAAN LISTPLANK 2 x (2 x 20 CM) KAYU KLAS IIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0086M3Papan Klas IIRp5,739,250.00Rp49,357.550.0600KgPaku Biasa 2" - 5"Rp15,785.00Rp947.10b.Upah0.1000OHPekerjaRp40,000.00Rp4,000.000.1000OHTukang KayuRp45,000.00Rp4,500.000.0010OHKepala TukangRp55,000.00Rp55.000.0500OHMandorRp55,000.00Rp2,750.00JUMLAHRp50,304.65Rp11,305.00JUMLAH TOTALRp61,609.65ANALISA 1 M' PEKERJAAN LISTPLANK 2 x (2 x 20 CM) KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0086M3Papan Klas IIIRp2,219,250.00Rp19,085.550.0600KgPaku Biasa 2" - 5"Rp15,785.00Rp947.10b.Upah0.1000OHPekerjaRp40,000.00Rp4,000.000.1000OHTukang KayuRp45,000.00Rp4,500.000.0010OHKepala TukangRp55,000.00Rp55.000.0500OHMandorRp55,000.00Rp2,750.00JUMLAHRp20,032.65Rp11,305.00JUMLAH TOTALRp31,337.65ANALISA 1 M2 PEKERJAAN PASANG RANGKA DINDING PAPAN PEMISAH KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0195M3Kayu Klas IIIRp2,219,250.00Rp43,275.380.0070M3Papan Klas IIIRp2,219,250.00Rp15,534.750.1000KgPaku Biasa 2" - 5"Rp15,785.00Rp1,578.50b.Upah0.1500OHPekerjaRp40,000.00Rp6,000.000.4500OHTukang KayuRp45,000.00Rp20,250.000.0450OHKepala TukangRp55,000.00Rp2,475.000.0750OHMandorRp55,000.00Rp4,125.00JUMLAHRp60,388.63Rp32,850.00JUMLAH TOTALRp93,238.63ANALISA 1 M2 PEKERJAAN DINDING PARTISI GYPSUM DOUBLE + RANGKA KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0195M3Kayu Klas IIIRp2,219,250.00Rp43,275.380.0500KgPaku Biasa 2" - 5"Rp15,785.00Rp789.250.6750LbrGypsumRp75,625.00Rp51,046.880.0500KgPaku GypsumRp30,662.50Rp1,533.13b.Upah0.1500OHPekerjaRp40,000.00Rp6,000.000.4500OHTukang KayuRp45,000.00Rp20,250.000.0450OHKepala TukangRp55,000.00Rp2,475.000.0750OHMandorRp55,000.00Rp4,125.00JUMLAHRp96,644.63Rp32,850.00JUMLAH TOTALRp129,494.63ANALISA 1 M2 PEKERJAAN PASANG DINDING PLYWOOD 4 MM (TRIPLEKS)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.4000LbrPlywood 4 mm (Tripleks)Rp76,587.50Rp30,635.000.0500KgPaku Biasa 1/2" - 1"Rp15,785.00Rp789.25b.Upah0.2000OHPekerjaRp40,000.00Rp8,000.000.6000OHTukang KayuRp45,000.00Rp27,000.000.0600OHKepala TukangRp55,000.00Rp3,300.000.0100OHMandorRp55,000.00Rp550.00JUMLAHRp31,424.25Rp38,850.00JUMLAH TOTALRp70,274.25ANALISA 1 M' PEKERJAAN PASANG LIST PLAFOND KAYU PROFILU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0500M'Kayu ProfilRp7,562.50Rp7,940.63b.Upah0.0210OHPekerjaRp40,000.00Rp840.000.0210OHTukang KayuRp45,000.00Rp945.000.0020OHKepala TukangRp55,000.00Rp110.000.0010OHMandorRp55,000.00Rp55.00JUMLAHRp7,940.63Rp1,950.00JUMLAH TOTALRp9,890.63ANALISA 1 M3 PEMBUATAN BETON TUMBUK CAMP. 1 PC : 3 PS : 5 KRU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan218.0000KgSemenRp1,622.50Rp353,705.000.5200M3Pasir CorRp185,625.00Rp96,525.000.8700M3KerikilRp441,375.00Rp383,996.25b.Upah1.6500OHPekerjaRp40,000.00Rp66,000.000.2500OHTukang BatuRp45,000.00Rp11,250.000.0250OHKepala TukangRp55,000.00Rp1,375.000.0800OHMandorRp55,000.00Rp4,400.00JUMLAHRp834,226.25Rp83,025.00JUMLAH TOTALRp917,251.25ANALISA 1 M3 PEMBUATAN BETON TUMBUK CAMP. 1 PC : 4 PS : 6 KRU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan173.0000KgSemenRp1,622.50Rp280,692.50Rp1,475.00Rp255,175.00000.5700M3Pasir CorRp185,625.00Rp105,806.25Rp168,750.00Rp96,187.50000.8700M3KerikilRp441,375.00Rp383,996.25Rp401,250.00Rp349,087.5000b.Upah1.6500OHPekerjaRp40,000.00Rp66,000.00Rp35,000.00Rp57,750.00000.2500OHTukang BatuRp45,000.00Rp11,250.00Rp40,000.00Rp10,000.00000.0250OHKepala TukangRp55,000.00Rp1,375.00Rp50,000.00Rp1,250.00000.0800OHMandorRp55,000.00Rp4,400.00Rp50,000.00Rp4,000.0000JUMLAHRp770,495.00Rp83,025.00Rp773,450.0000JUMLAH TOTALRp853,520.00Rp850,795.0000ANALISA 1 M3 PEMBUATAN COR BETON BERTULANG CAMP. 1 PC : 2 PS : 4 KRU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan280.0000KgSemenRp1,622.50Rp454,300.000.4500M3Pasir CorRp185,625.00Rp83,531.250.9000M3KerikilRp441,375.00Rp397,237.50b.Upah1.6500OHPekerjaRp40,000.00Rp66,000.000.2500OHTukang BatuRp45,000.00Rp11,250.000.0250OHKepala TukangRp55,000.00Rp1,375.000.0800OHMandorRp55,000.00Rp4,400.00JUMLAHRp935,068.75Rp83,025.00JUMLAH TOTALRp1,018,093.75ANALISA PEMAKAIAN ALAT CONCRETE MIXER UNTUK PEMBUATAN 1 M3 COR BETON1.25U R A I A NHARGA SEWAJ U M L A HAlat2.0000JamConcrete Mixer 0,3 - 0,6Rp36,769.12Rp73,538.23JUMLAHRp73,538.230.0JUMLAH TOTALRp73,538.23ANALISA PEMBUATAN 1 M3 COR BETON 1 : 3 : 5 MEMAKAI CONCRETE MIXERU R A I A NHARGA BAHANJ U M L A HHARGA SEWA1.0000M3Cor Beton Tumbuk Camp. 1 PC : 3 PS : 5 KRRp917,251.25Rp917,251.251.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp917,251.25Rp73,538.23JUMLAH TOTALRp990,789.48ANALISA PEMBUATAN 1 M3 COR BETON 1 : 2 : 4 MEMAKAI CONCRETE MIXERU R A I A NHARGA BAHANJ U M L A HHARGA SEWA1.0000M3Cor Beton Bertulang Camp. 1 PC : 2 PS : 4 KRRp1,018,093.75Rp1,018,093.751.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp1,018,093.75Rp73,538.23JUMLAH TOTALRp1,091,631.98ANALISA 1 M3 PEMBUATAN BETON MUTU K 225U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan388.0000KgSemenRp1,622.50Rp629,530.000.6500M3Pasir CorRp185,625.00Rp120,656.250.6500M3KerikilRp441,375.00Rp286,893.75b.Upah6.0000OHPekerjaRp40,000.00Rp240,000.001.0000OHTukang BatuRp45,000.00Rp45,000.000.1000OHKepala TukangRp55,000.00Rp5,500.000.3000OHMandorRp55,000.00Rp16,500.00JUMLAHRp1,037,080.00Rp307,000.00JUMLAH TOTALRp1,344,080.00ANALISA 1 M3 PEMBUATAN BETON MUTU K 275U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan400.0000KgSemenRp1,622.50Rp649,000.000.4000M3Pasir CorRp185,625.00Rp74,250.000.8200M3KerikilRp441,375.00Rp361,927.50b.Upah6.0000OHPekerjaRp40,000.00Rp240,000.001.0000OHTukang BatuRp45,000.00Rp45,000.000.1000OHKepala TukangRp55,000.00Rp5,500.000.3000OHMandorRp55,000.00Rp16,500.00JUMLAHRp1,085,177.50Rp307,000.00JUMLAH TOTALRp1,392,177.50ANALISA 1 KG PEMBESIAN DENGAN BESI POLOS / BESI ULIRU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0500KgBesi Beton Polos / UlirRp11,000.00Rp11,550.000.0150KgKawat BetonRp19,819.25Rp297.29b.Upah0.0070OHPekerjaRp40,000.00Rp280.000.0070OHTukang BesiRp45,000.00Rp315.000.0070OHKepala TukangRp55,000.00Rp385.000.0030OHMandorRp55,000.00Rp165.00JUMLAHRp11,847.29Rp1,145.00JUMLAH TOTALRp12,992.29ANALISA 1 M2 PEKERJAAN BEKISTING PONDASIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0400M3Kayu/Papan Bekisting (Terentang)Rp2,109,250.00Rp84,370.000.3000KgPaku Biasa 2" - 5"Rp15,785.00Rp4,735.500.1000LtrMinyak BekistingRp5,500.00Rp550.00b.Upah0.3000OHPekerjaRp40,000.00Rp12,000.000.2600OHTukang KayuRp45,000.00Rp11,700.000.0260OHKepala TukangRp55,000.00Rp1,430.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp89,655.50Rp25,405.00JUMLAH TOTALRp115,060.50ANALISA 1 M2 PEKERJAAN BEKISTING SLOOFU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0450M3Kayu/Papan Bekisting (Terentang)Rp2,109,250.00Rp94,916.250.3000KgPaku Biasa 2" - 5"Rp15,785.00Rp4,735.500.1000LtrMinyak BekistingRp5,500.00Rp550.00b.Upah0.3000OHPekerjaRp40,000.00Rp12,000.000.2600OHTukang KayuRp45,000.00Rp11,700.000.0260OHKepala TukangRp55,000.00Rp1,430.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp100,201.75Rp25,405.00JUMLAH TOTALRp125,606.75ANALISA 1 M2 PEKERJAAN BEKISTING KOLOMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0400M3Kayu/Papan Bekisting (Terentang)Rp2,109,250.00Rp84,370.000.4000KgPaku Biasa 2" - 5"Rp15,785.00Rp6,314.000.2000LtrMinyak BekistingRp5,500.00Rp1,100.000.0150M3Kayu Klas IIIRp2,219,250.00Rp33,288.750.3500LbrPlywood Tebal 9 mmRp140,250.00Rp49,087.502.0000BtgDolken Kayu 8-10/400 cmRp13,200.00Rp26,400.00b.Upah0.3000OHPekerjaRp40,000.00Rp12,000.000.3300OHTukang KayuRp45,000.00Rp14,850.000.0330OHKepala TukangRp55,000.00Rp1,815.000.0060OHMandorRp55,000.00Rp330.00JUMLAHRp200,560.25Rp28,995.00JUMLAH TOTALRp229,555.25ANALISA 1 M2 PEKERJAAN BEKISTING BALOKU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0400M3Kayu/Papan Bekisting (Terentang)Rp2,109,250.00Rp84,370.000.4000KgPaku Biasa 2" - 5"Rp15,785.00Rp6,314.000.2000LtrMinyak BekistingRp5,500.00Rp1,100.000.0180M3Kayu Klas IIIRp2,219,250.00Rp39,946.500.3500LbrPlywood Tebal 9 mmRp140,250.00Rp49,087.502.0000BtgDolken Kayu 8-10/400 cmRp13,200.00Rp26,400.00b.Upah0.3200OHPekerjaRp40,000.00Rp12,800.000.3300OHTukang KayuRp45,000.00Rp14,850.000.0330OHKepala TukangRp55,000.00Rp1,815.000.0060OHMandorRp55,000.00Rp330.00JUMLAHRp207,218.00Rp29,795.00JUMLAH TOTALRp237,013.00ANALISA 1 M2 PEKERJAAN BEKISTING LANTAIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0400M3Kayu/Papan Bekisting (Terentang)Rp2,109,250.00Rp84,370.000.4000KgPaku Biasa 2" - 5"Rp15,785.00Rp6,314.000.2000LtrMinyak BekistingRp5,500.00Rp1,100.000.0150M3Kayu Klas IIIRp2,219,250.00Rp33,288.750.3500LbrPlywood Tebal 9 mmRp140,250.00Rp49,087.506.0000BtgDolken Kayu 8-10/400 cmRp13,200.00Rp79,200.00b.Upah0.3200OHPekerjaRp40,000.00Rp12,800.000.3300OHTukang KayuRp45,000.00Rp14,850.000.0330OHKepala TukangRp55,000.00Rp1,815.000.0060OHMandorRp55,000.00Rp330.00JUMLAHRp253,360.25Rp29,795.00JUMLAH TOTALRp283,155.25ANALISA 1 M2 PEKERJAAN BEKISTING DINDINGU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0300M3Kayu/Papan Bekisting (Terentang)Rp2,109,250.00Rp63,277.500.4000KgPaku Biasa 2" - 5"Rp15,785.00Rp6,314.000.2000LtrMinyak BekistingRp5,500.00Rp1,100.000.0200M3Kayu Klas IIIRp2,219,250.00Rp44,385.000.3500LbrPlywood Tebal 9 mmRp140,250.00Rp49,087.503.0000BtgDolken Kayu 8-10/400 cmRp13,200.00Rp39,600.004.0000BhFormasi/penjaga jarak bekistingRp3,500.00Rp14,000.00b.Upah0.3200OHPekerjaRp40,000.00Rp12,800.000.3300OHTukang KayuRp45,000.00Rp14,850.000.0330OHKepala TukangRp55,000.00Rp1,815.000.0060OHMandorRp55,000.00Rp330.00JUMLAHRp217,764.00Rp29,795.00JUMLAH TOTALRp247,559.00ANALISA 1 M2 PEKERJAAN BEKISTING TANGGAU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0300M3Kayu/Papan Bekisting (Terentang)Rp2,109,250.00Rp63,277.500.4000KgPaku Biasa 2" - 5"Rp15,785.00Rp6,314.000.1500LtrMinyak BekistingRp5,500.00Rp825.000.0150M3Kayu Klas IIIRp2,219,250.00Rp33,288.750.3500LbrPlywood Tebal 9 mmRp140,250.00Rp49,087.502.0000BtgDolken Kayu 8-10/400 cmRp13,200.00Rp26,400.00b.Upah0.3200OHPekerjaRp40,000.00Rp12,800.000.3300OHTukang KayuRp45,000.00Rp14,850.000.0330OHKepala TukangRp55,000.00Rp1,815.000.0060OHMandorRp55,000.00Rp330.00JUMLAHRp179,192.75Rp29,795.00JUMLAH TOTALRp208,987.75ANALISA 1 M3 PEKERJAAN BETON BERTULANG PONDASI LAJUR 20/120 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75149.5199KgBesi TulanganRp12,992.29Rp1,942,605.711.6667M2Bekisting PondasiRp115,060.50Rp191,767.501.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp3,226,005.200.0JUMLAH TOTALRp3,226,005.20ANALISA 1 M3 PEKERJAAN BETON BERTULANG PONDASI LAJUR 20/50 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75203.0717KgBesi TulanganRp12,992.29Rp2,638,366.164.0000M2Bekisting PondasiRp115,060.50Rp460,242.001.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,190,240.150.0JUMLAH TOTALRp4,190,240.15ANALISA 1 M3 PEKERJAAN BETON BERTULANG PONDASI TAPAK 20/80/ 80 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75209.6633KgBesi TulanganRp12,992.29Rp2,724,005.735.0000M2Bekisting PondasiRp115,060.50Rp575,302.501.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,390,940.210.0JUMLAH TOTALRp4,390,940.21ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM 12/12 CM BAWAH SLOOFU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75585.8615KgBesi TulanganRp12,992.29Rp7,611,682.1116.6667M2Bekisting KolomRp229,555.25Rp3,825,920.831.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp12,529,234.930.0JUMLAH TOTALRp12,529,234.93ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM 20/20 CM BAWAH SLOOFU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75258.6876KgBesi TulanganRp12,992.29Rp3,360,944.3710.0000M2Bekisting KolomRp229,555.25Rp2,295,552.501.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp6,748,128.850.0JUMLAH TOTALRp6,748,128.85ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM 25/30 CM BAWAH SLOOFU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75357.4495KgBesi TulanganRp12,992.29Rp4,644,087.517.3333M2Bekisting KolomRp229,555.25Rp1,683,405.171.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp7,419,124.660.0JUMLAH TOTALRp7,419,124.66ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM 30/30 CM BAWAH SLOOFU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75389.8954KgBesi TulanganRp12,992.29Rp5,065,633.366.6667M2Bekisting KolomRp229,555.25Rp1,530,368.331.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp7,687,633.680.0JUMLAH TOTALRp7,687,633.68ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM 20/40 CM BAWAH SLOOFU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75272.2114KgBesi TulanganRp12,992.29Rp3,536,649.457.5000M2Bekisting KolomRp229,555.25Rp1,721,664.381.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp6,349,945.810.0JUMLAH TOTALRp6,349,945.81ANALISA 1 M3 PEKERJAAN BETON BERTULANG SLOOF 20/30 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75188.5637KgBesi TulanganRp12,992.29Rp2,449,874.045.0000M2Bekisting SloofRp125,606.75Rp628,033.751.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,169,539.770.0JUMLAH TOTALRp4,169,539.77ANALISA 1 M3 PEKERJAAN BETON BERTULANG SLOOF 15/20 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75170.9025KgBesi TulanganRp12,992.29Rp2,220,414.206.6667M2Bekisting SloofRp125,606.75Rp837,378.331.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,149,424.510.0JUMLAH TOTALRp4,149,424.51ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM 30/30 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75191.6450KgBesi TulanganRp12,992.29Rp2,489,906.706.6667M2Bekisting KolomRp229,555.25Rp1,530,368.331.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp5,111,907.010.0JUMLAH TOTALRp5,111,907.01ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM 25/30 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75184.6911KgBesi TulanganRp12,992.29Rp2,399,560.257.3333M2Bekisting KolomRp229,555.25Rp1,683,405.171.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp5,174,597.400.0JUMLAH TOTALRp5,174,597.40ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM 20/20 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75193.6673KgBesi TulanganRp12,992.29Rp2,516,181.9210.0000M2Bekisting KolomRp229,555.25Rp2,295,552.501.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp5,903,366.400.0JUMLAH TOTALRp5,903,366.40ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM TERAS 20/40 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75127.1323KgBesi TulanganRp12,992.29Rp1,651,739.557.5000M2Bekisting KolomRp229,555.25Rp1,721,664.381.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,465,035.910.0JUMLAH TOTALRp4,465,035.91ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM 12/12 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75241.5105KgBesi TulanganRp12,992.29Rp3,137,773.5216.6667M2Bekisting KolomRp229,555.25Rp3,825,920.831.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp8,055,326.330.0JUMLAH TOTALRp8,055,326.33ANALISA 1 M3 PEKERJAAN BETON BERTULANG BALOK KOPEL12/20 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75206.9956KgBesi TulanganRp12,992.29Rp2,689,346.0010.8333M2Bekisting BalokRp237,013.00Rp2,567,640.831.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp6,348,618.820.0JUMLAH TOTALRp6,348,618.82ANALISA 1 M3 PEKERJAAN BETON BERTULANG BALOK LANTAI 15/20 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75213.8358KgBesi TulanganRp12,992.29Rp2,778,216.469.1667M2Bekisting BalokRp237,013.00Rp2,172,619.171.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp6,042,467.610.0JUMLAH TOTALRp6,042,467.61ANALISA 1 M3 PEKERJAAN BETON BERTULANG BALOK LANTAI 20/40 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75179.6748KgBesi TulanganRp12,992.29Rp2,334,386.886.2500M2Bekisting BalokRp237,013.00Rp1,481,331.251.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,907,350.120.0JUMLAH TOTALRp4,907,350.12ANALISA 1 M3 PEKERJAAN BETON BERTULANG BALOK LANTAI 25/40 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75180.3996KgBesi TulanganRp12,992.29Rp2,343,803.695.2500M2Bekisting BalokRp237,013.00Rp1,244,318.251.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,679,753.930.0JUMLAH TOTALRp4,679,753.93ANALISA 1 M3 PEKERJAAN BETON BERTULANG BALOK LANTAI 20/30 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75188.5637KgBesi TulanganRp12,992.29Rp2,449,874.046.6667M2Bekisting BalokRp237,013.00Rp1,580,086.671.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp5,121,592.690.0JUMLAH TOTALRp5,121,592.69ANALISA 1 M3 PEKERJAAN BETON BERTULANG BALOK LANTAI 25/30 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75155.1530KgBesi TulanganRp12,992.29Rp2,015,792.585.6667M2Bekisting BalokRp237,013.00Rp1,343,073.671.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,450,498.230.0JUMLAH TOTALRp4,450,498.23ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM RING BALOK 15/15 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75216.1076KgBesi TulanganRp12,992.29Rp2,807,732.4810.0000M2Bekisting KolomRp229,555.25Rp2,295,552.501.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp6,194,916.970.0JUMLAH TOTALRp6,194,916.97ANALISA 1 M3 PEKERJAAN BETON BERTULANG RING BALOK 15/20 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75224.3158KgBesi TulanganRp12,992.29Rp2,914,375.649.1667M2Bekisting BalokRp237,013.00Rp2,172,619.171.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp6,178,626.800.0JUMLAH TOTALRp6,178,626.80ANALISA 1 M3 PEKERJAAN BETON BERTULANG PELAT LANTAI TANGGA DAN BORDES T. 12 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75208.9181KgBesi TulanganRp12,992.29Rp2,714,323.855.1667M2Bekisting TanggaRp208,987.75Rp1,079,770.041.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,885,725.870.0JUMLAH TOTALRp4,885,725.87ANALISA 1 M3 PEKERJAAN BETON BERTULANG BALOK BORDES 15/20 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75224.3158KgBesi TulanganRp12,992.29Rp2,914,375.649.1667M2Bekisting BalokRp237,013.00Rp2,172,619.171.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp6,178,626.800.0JUMLAH TOTALRp6,178,626.80ANALISA 1 M3 PEKERJAAN BETON BERTULANG ANAK TANGGAU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75126.4451KgBesi TulanganRp12,992.29Rp1,642,811.395.0000M2Bekisting TanggaRp208,987.75Rp1,044,938.751.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp3,779,382.130.0JUMLAH TOTALRp3,779,382.13ANALISA 1 M3 PEKERJAAN BETON BERTULANG SLAB BETON T. 7 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.7587.4820KgBesi TulanganRp12,992.29Rp1,136,591.406.0000M2Bekisting LantaiRp283,155.25Rp1,698,931.501.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp3,927,154.890.0JUMLAH TOTALRp3,927,154.89ANALISA 1 M3 PEKERJAAN BETON BERTULANG LANTAI DASAR T. 10 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.7565.7820KgBesi TulanganRp12,992.29Rp854,658.741.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp1,946,290.720.0JUMLAH TOTALRp1,946,290.72ANALISA 1 M3 PEKERJAAN BETON BERTULANG PLAT LANTAI II T. 12 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75149.1638KgBesi TulanganRp12,992.29Rp1,937,979.595.1667M2Bekisting LantaiRp283,155.25Rp1,462,968.791.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,492,580.370.0JUMLAH TOTALRp4,492,580.37ANALISA 1 M3 PEKERJAAN BETON BERTULANG PLAT DAG T. 10 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75125.2400KgBesi TulanganRp12,992.29Rp1,627,154.246.0000M2Bekisting LantaiRp283,155.25Rp1,698,931.501.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,417,717.730.0JUMLAH TOTALRp4,417,717.73ANALISA 1 M3 PEKERJAAN BETON BERTULANG PLAT DINDING IPAL T. 10 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75105.6870KgBesi TulanganRp12,992.29Rp1,373,116.0212.0000M2Bekisting PondasiRp115,060.50Rp1,380,726.001.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp3,845,474.010.0JUMLAH TOTALRp3,845,474.01ANALISA 1 M3 PEKERJAAN BETON BERTULANG SLOOF PAGAR 15/20 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75170.9025KgBesi TulanganRp12,992.29Rp2,220,414.209.1667M2Bekisting SloofRp125,606.75Rp1,151,395.211.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp4,463,441.390.0JUMLAH TOTALRp4,463,441.39ANALISA 1 M3 PEKERJAAN BETON BERTULANG KOLOM PAGAR 15/30 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75125.7366KgBesi TulanganRp12,992.29Rp1,633,606.5010.0000M2Bekisting KolomRp229,555.25Rp2,295,552.501.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp5,020,790.990.0JUMLAH TOTALRp5,020,790.99ANALISA 1 M3 PEKERJAAN BETON BERTULANG RING BALOK PAGAR 10/15 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75204.8888KgBesi TulanganRp12,992.29Rp2,661,974.4513.3333M2Bekisting BalokRp237,013.00Rp3,160,173.331.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp6,913,779.770.0JUMLAH TOTALRp6,913,779.77ANALISA 1 M3 PEKERJAAN BETON BERTULANG RING BALOK PAGAR 12/20 CMU R A I A NHARGA SATUANJ U M L A H1.0000M3Berton Bertulang Camp 1 : 2 : 4Rp1,018,093.75Rp1,018,093.75136.7532KgBesi TulanganRp12,992.29Rp1,776,737.2410.8333M2Bekisting BalokRp237,013.00Rp2,567,640.831.0000LsPemakaian Alat Concrete MixerRp73,538.23Rp73,538.23JUMLAHRp5,436,010.050.0JUMLAH TOTALRp5,436,010.05ANALISA 1 M2 PEMASANGAN ATAP GENTENG METAL 0.3 mmU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0200LbrGenteng MetalRp53,625.00Rp54,697.500.2000KgPaku Biasa 2" - 5"Rp15,785.00Rp3,157.00b.Upah0.2000OHPekerjaRp40,000.00Rp8,000.000.1000OHTukang KayuRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0010OHMandorRp55,000.00Rp55.00JUMLAHRp57,854.50Rp13,105.00JUMLAH TOTALRp70,959.50ANALISA 1 M' PEMASANGAN NOK GENTENG METALU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.1000LbrNok Genteng MetalRp34,237.50Rp37,661.250.0500KgPaku Biasa 1/2" - 1"Rp15,785.00Rp789.25b.Upah0.2500OHPekerjaRp40,000.00Rp10,000.000.1500OHTukang KayuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.0130OHMandorRp55,000.00Rp715.00JUMLAHRp38,450.50Rp18,290.00JUMLAH TOTALRp56,740.50ANALISA 1 M2 PEMASANGAN ATAP SENG GELOMBANGU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.7000LbrSeng Gelombang BJLS 20 KIRp50,325.00Rp35,227.500.2000KgPaku SengRp33,385.00Rp6,677.00b.Upah0.1200OHPekerjaRp40,000.00Rp4,800.000.0600OHTukang KayuRp45,000.00Rp2,700.000.0060OHKepala TukangRp55,000.00Rp330.000.0060OHMandorRp55,000.00Rp330.00JUMLAHRp41,904.50Rp8,160.00JUMLAH TOTALRp50,064.50ANALISA 1 M' PEMASANGAN NOK SENGU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.3000LbrSeng Plat BJLS 20 KIRp51,425.00Rp15,427.500.0400KgPaku SengRp33,385.00Rp1,335.40b.Upah0.1500OHPekerjaRp40,000.00Rp6,000.000.0700OHTukang KayuRp45,000.00Rp3,150.000.0800OHKepala TukangRp55,000.00Rp4,400.000.0600OHMandorRp55,000.00Rp3,300.00JUMLAHRp16,762.90Rp16,850.00JUMLAH TOTALRp33,612.90ANALISA 1 M' PEMASANGAN TALANG SENG BJLS 20 KIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.5000LbrSeng Plat BJLS 20 KIRp51,425.00Rp25,712.500.0150KgPaku Biasa 1/2" - 1"Rp15,785.00Rp236.780.0096M2Papan Kayu Klas IIIRp2,219,250.00Rp21,304.800.2500KgFlincote / MenieRp26,675.00Rp6,668.75b.Upah0.1500OHPekerjaRp40,000.00Rp6,000.000.4000OHTukang KayuRp45,000.00Rp18,000.000.0250OHKepala TukangRp55,000.00Rp1,375.000.00125OHMandorRp55,000.00Rp68.75JUMLAHRp53,922.83Rp25,443.75JUMLAH TOTALRp79,366.58ANALISA 1 M2 PEMASANGAN PLAFOND PLYWOOD / TRIPLEKS 4 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.3600LbrPlywood / Tripleks 4 mmRp76,587.50Rp27,571.500.0030KgPaku TripleksRp26,785.00Rp80.36b.Upah0.0700OHPekerjaRp40,000.00Rp2,800.000.1000OHTukang KayuRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.0000.0035OHMandorRp55,000.00Rp192.501JUMLAHRp27,651.86Rp8,042.502.40JUMLAH TOTALRp35,694.361.200.0ANALISA 1 M2 PEMASANGAN PLAFOND GYPSUM BOARD TEBAL 9 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.3640LbrGypsum Board 9 mmRp75,625.00Rp27,527.500.1100KgPaku GypsumRp30,662.50Rp3,372.88b.Upah0.1000OHPekerjaRp40,000.00Rp4,000.000.0500OHTukang KayuRp45,000.00Rp2,250.000.0050OHKepala TukangRp55,000.00Rp275.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp30,900.38Rp6,800.00JUMLAH TOTALRp37,700.380.0ANALISA 1 M1 PEMASANGAN LIST PLAFOND GYPSUMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.1000LbrList Profil gybsumRp31,625.00Rp34,787.500.1100KgPaku GypsumRp30,662.50Rp3,372.88b.Upah0.0500OHPekerjaRp40,000.00Rp2,000.000.0500OHTukang KayuRp45,000.00Rp2,250.000.0050OHKepala TukangRp55,000.00Rp275.000.0030OHMandorRp55,000.00Rp165.00JUMLAHRp38,160.38Rp4,690.00JUMLAH TOTALRp42,850.380.0ANALISA 1 M2 PEMASANGAN PLAFOND PIRI - PIRI KAYU KLAS IIIU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.0250M3Papan Kayu Klas IIIRp2,219,250.00Rp55,481.250.1000KgPaku BiasaRp15,785.00Rp1,578.50b.Upah0.2500OHPekerjaRp40,000.00Rp10,000.000.0250OHTukang KayuRp45,000.00Rp1,125.000.0150OHKepala TukangRp55,000.00Rp825.000.0250OHMandorRp55,000.00Rp1,375.00JUMLAHRp57,059.75Rp13,325.00JUMLAH TOTALRp70,384.75ANALISA PEMASANGAN 1 BUAH KLOSET DUDUKU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhKloset Duduk (Standar)Rp1,152,937.50Rp1,152,937.50Perlengkapan = 6% harga KlosetRp69,176.25b.Upah3.3000OHPekerjaRp40,000.00Rp132,000.001.1000OHTukang KayuRp45,000.00Rp49,500.000.0010OHKepala TukangRp55,000.00Rp55.000.1600OHMandorRp55,000.00Rp8,800.00JUMLAHRp1,222,113.75Rp190,355.00JUMLAH TOTALRp1,412,468.75ANALISA PEMASANGAN 1 BUAH KLOSET JONGKOKU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhKloset JongkokRp190,437.50Rp190,437.506.0000KgSemenRp1,622.50Rp9,735.000.0100M3Pasir CorRp185,625.00Rp1,856.25b.Upah1.0000OHPekerjaRp40,000.00Rp40,000.001.5000OHTukang BatuRp45,000.00Rp67,500.001.5000OHKepala TukangRp55,000.00Rp82,500.000.1600OHMandorRp55,000.00Rp8,800.00JUMLAHRp202,028.75Rp198,800.00JUMLAH TOTALRp400,828.75ANALISA PEMASANGAN 1 BUAH URINOIRU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhUrinoirRp1,262,937.50Rp1,262,937.50Perlengkapan = 30% Harga UrinoirRp378,881.256.0000KgSemenRp1,622.50Rp9,735.000.0100M3Pasir CorRp185,625.00Rp1,856.25b.Upah1.0000OHPekerjaRp40,000.00Rp40,000.001.0000OHTukang BatuRp45,000.00Rp45,000.000.1000OHKepala TukangRp55,000.00Rp5,500.000.1000OHMandorRp55,000.00Rp5,500.00JUMLAHRp1,653,410.00Rp96,000.00JUMLAH TOTALRp1,749,410.00ANALISA PEMASANGAN 1 BUAH WASTAFELU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhWastafelRp390,637.50Rp390,637.50Perlengkapan = 12% Harga WastafelRp46,876.506.0000KgSemenRp1,622.50Rp9,735.000.0100M3Pasir CorRp185,625.00Rp1,856.25b.Upah1.2000OHPekerjaRp40,000.00Rp48,000.000.50.610.31.4500OHTukang BatuRp45,000.00Rp65,250.000.1500OHKepala TukangRp55,000.00Rp8,250.000.1500OHMandorRp55,000.00Rp8,250.00JUMLAHRp449,105.25Rp129,750.00JUMLAH TOTALRp578,855.25ANALISA PEMASANGAN 1 BUAH BAK MANDI FIBER KAPASITAS 0,3 M3U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhBak Mandi FiberRp349,937.50Rp349,937.50Perlengkapan = 18% Harga BakRp62,988.75b.Upah1.8000OHPekerjaRp40,000.00Rp72,000.002.7000OHTukang BatuRp45,000.00Rp121,500.000.5400OHKepala TukangRp55,000.00Rp29,700.000.1100OHMandorRp55,000.00Rp6,050.00JUMLAHRp412,926.25Rp229,250.00JUMLAH TOTALRp642,176.25ANALISA 1 M' PEMASANGAN PIPA PVC TYPE AW DIAMETER 1/2" (TEBAL)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M'Pipa PVC 1/2" (Tebal)Rp4,149.06Rp4,978.88Perlengkapan = 35% Harga PipaRp1,452.17b.Upah0.0360OHPekerjaRp40,000.00Rp1,440.000.0600OHTukangRp45,000.00Rp2,700.000.0060OHKepala TukangRp55,000.00Rp330.000.0018OHMandorRp55,000.00Rp99.00JUMLAHRp6,431.05Rp4,569.00JUMLAH TOTALRp11,000.05ANALISA 1 M' PEMASANGAN PIPA PVC TYPE AW DIAMETER 3/4" (TEBAL)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M'Pipa PVC 3/4" (Tebal)Rp4,974.06Rp5,968.88Perlengkapan = 35% Harga PipaRp1,740.92b.Upah0.0360OHPekerjaRp40,000.00Rp1,440.000.0600OHTukangRp45,000.00Rp2,700.000.0060OHKepala TukangRp55,000.00Rp330.000.0018OHMandorRp55,000.00Rp99.00JUMLAHRp7,709.80Rp4,569.00JUMLAH TOTALRp12,278.80ANALISA 1 M' PEMASANGAN PIPA PVC TYPE AW DIAMETER 1" (TEBAL)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M'Pipa PVC 1" (Tebal)Rp7,174.06Rp8,608.88Perlengkapan = 35% Harga PipaRp2,510.92b.Upah0.0360OHPekerjaRp40,000.00Rp1,440.000.0600OHTukangRp45,000.00Rp2,700.000.0060OHKepala TukangRp55,000.00Rp330.000.0018OHMandorRp55,000.00Rp99.00JUMLAHRp11,119.80Rp4,569.00JUMLAH TOTALRp15,688.80ANALISA 1 M' PEMASANGAN PIPA PVC TYPE AW DIAMETER 1,5" (TEBAL)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M'Pipa PVC 1,5" (Tebal)Rp11,849.06Rp14,218.88Perlengkapan = 35% Harga PipaRp4,147.17b.Upah0.0360OHPekerjaRp40,000.00Rp1,440.000.0600OHTukangRp45,000.00Rp2,700.000.0060OHKepala TukangRp55,000.00Rp330.000.0018OHMandorRp55,000.00Rp99.00JUMLAHRp18,366.05Rp4,569.00JUMLAH TOTALRp22,935.05ANALISA 1 M' PEMASANGAN PIPA PVC TYPE AW DIAMETER 2" (TEBAL)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M'Pipa PVC 2" (Tebal)Rp14,599.06Rp17,518.88Perlengkapan = 35% Harga PipaRp5,109.67b.Upah0.0540OHPekerjaRp40,000.00Rp2,160.000.0800OHTukangRp45,000.00Rp3,600.000.0090OHKepala TukangRp55,000.00Rp495.000.0027OHMandorRp55,000.00Rp148.50JUMLAHRp22,628.55Rp6,403.50JUMLAH TOTALRp29,032.05ANALISA 1 M' PEMASANGAN PIPA PVC TYPE AW DIAMETER 2,5" (TEBAL)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M'Pipa PVC 2,5" (Tebal)Rp20,649.06Rp24,778.88Perlengkapan = 35% Harga PipaRp7,227.17b.Upah0.0360OHPekerjaRp40,000.00Rp1,440.000.0600OHTukangRp45,000.00Rp2,700.000.0060OHKepala TukangRp55,000.00Rp330.000.0018OHMandorRp55,000.00Rp99.00JUMLAHRp32,006.05Rp4,569.00JUMLAH TOTALRp36,575.05ANALISA 1 M' PEMASANGAN PIPA PVC TYPE AW DIAMETER 3" (TEBAL)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M'Pipa PVC 3" (Tebal)Rp34,399.06Rp41,278.88Perlengkapan = 35% Harga PipaRp12,039.67b.Upah0.0360OHPekerjaRp40,000.00Rp1,440.000.0600OHTukangRp45,000.00Rp2,700.000.0060OHKepala TukangRp55,000.00Rp330.000.0018OHMandorRp55,000.00Rp99.00JUMLAHRp53,318.55Rp4,569.00JUMLAH TOTALRp57,887.55ANALISA 1 M' PEMASANGAN PIPA PVC TYPE AW DIAMETER 4" (TEBAL)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.2000M'Pipa PVC 4" (Tebal)Rp48,149.06Rp57,778.88Perlengkapan = 35% Harga PipaRp16,852.17b.Upah0.0360OHPekerjaRp40,000.00Rp1,440.000.0600OHTukangRp45,000.00Rp2,700.000.0060OHKepala TukangRp55,000.00Rp330.000.0018OHMandorRp55,000.00Rp99.00JUMLAHRp74,631.05Rp4,569.00JUMLAH TOTALRp79,200.05ANALISA PEMASANGAN 1 BUAH KRAN AIR DIAMETER 3/4" ATAU 1/2"U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhKran AirRp14,492.50Rp14,492.500.0250BhSeal TapeRp2,942.50Rp5,072.38b.Upah0.0100OHPekerjaRp40,000.00Rp400.000.1000OHTukang PipaRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp19,564.88Rp5,725.00JUMLAH TOTALRp25,289.88ANALISA PEMASANGAN 1 BUAH FLOOR DRAIN PLASTIKU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhFloor DrainRp58,987.50Rp58,987.50b.Upah0.0100OHPekerjaRp40,000.00Rp400.000.1000OHTukang PipaRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp58,987.50Rp5,725.00JUMLAH TOTALRp64,712.50ANALISA PEMASANGAN 1 BUAH KUNCI TANAM BIASA (2 SLAAGH)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhKunci Tanam 2 slaaghRp110,192.50Rp110,192.50b.Upah0.0100OHPekerjaRp40,000.00Rp400.000.5000OHTukang KayuRp45,000.00Rp22,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp110,192.50Rp23,725.00JUMLAH TOTALRp133,917.50ANALISA PEMASANGAN 1 BUAH KUNCI KAMAR MANDI (KUNCI TANAM BULAT)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhKunci Tanam BulatRp55,192.50Rp55,192.50b.Upah0.0050OHPekerjaRp40,000.00Rp200.000.5000OHTukang KayuRp45,000.00Rp22,500.000.0050OHKepala TukangRp55,000.00Rp275.000.0025OHMandorRp55,000.00Rp137.50JUMLAHRp55,192.50Rp23,112.50JUMLAH TOTALRp78,305.00ANALISA PEMASANGAN 1 BUAH ENGSEL PINTU KUNINGANU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhEngsel Pintu KuninganRp16,692.50Rp16,692.50b.Upah0.0150OHPekerjaRp40,000.00Rp600.000.1500OHTukang KayuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.00075OHMandorRp55,000.00Rp41.25JUMLAHRp16,692.50Rp8,216.25JUMLAH TOTALRp24,908.75ANALISA PEMASANGAN 1 BUAH ENGSEL JENDELA KUNINGANU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhEngsel Jendela KuninganRp16,692.50Rp16,692.50b.Upah0.0100OHPekerjaRp40,000.00Rp400.000.1000OHTukang KayuRp45,000.00Rp4,500.000.0100OHKepala TukangRp55,000.00Rp550.000.0005OHMandorRp55,000.00Rp27.50JUMLAHRp16,692.50Rp5,477.50JUMLAH TOTALRp22,170.00ANALISA PEMASANGAN 1 BUAH KAIT ANGIN (KUALITAS BAIK)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhKait Angin (Kualitas Baik)Rp9,542.50Rp9,542.50b.Upah0.0150OHPekerjaRp40,000.00Rp600.000.1500OHTukang KayuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.00075OHMandorRp55,000.00Rp41.25JUMLAHRp9,542.50Rp8,216.25JUMLAH TOTALRp17,758.75ANALISA PEMASANGAN 1 BUAH DOOR CLOSERU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhDoor CloserRp166,292.50Rp166,292.50b.Upah0.0500OHPekerjaRp40,000.00Rp2,000.000.5000OHTukang KayuRp45,000.00Rp22,500.000.0500OHKepala TukangRp55,000.00Rp2,750.000.0025OHMandorRp55,000.00Rp137.50JUMLAHRp166,292.50Rp27,387.50JUMLAH TOTALRp193,680.00ANALISA PEMASANGAN 1 BUAH DOOR HOLDER (PEGANGAN PINTU)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000BhDoor Holder (Pegangan Pintu)Rp115,692.50Rp115,692.50b.Upah0.0500OHPekerjaRp40,000.00Rp2,000.000.5000OHTukang KayuRp45,000.00Rp22,500.000.0500OHKepala TukangRp55,000.00Rp2,750.000.0025OHMandorRp55,000.00Rp137.50JUMLAHRp115,692.50Rp27,387.50JUMLAH TOTALRp143,080.00ANALISA 1 M2 PEMASANGAN KACA 5 MMU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.1000M2Kaca Tebal 5 mmRp107,937.50Rp118,731.25b.Upah0.0150OHPekerjaRp40,000.00Rp600.000.1500OHTukang KayuRp45,000.00Rp6,750.000.0150OHKepala TukangRp55,000.00Rp825.000.00075OHMandorRp55,000.00Rp41.25JUMLAHRp118,731.25Rp8,216.25JUMLAH TOTALRp126,947.50ANALISA 1 M1 PEMASANGAN PLINT KERAMIK 10 x 40 CM (KUALITAS SEDANG)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan2.6500BhKeramik 10 x 20 cmRp2,750.00Rp7,287.501.1400KgSemenRp1,622.50Rp1,849.650.0030M3Pasir CorRp185,625.00Rp556.880.1000KgSemen WarnaRp2,805.00Rp280.50b.Upah0.0900OHPekerjaRp40,000.00Rp3,600.000.0900OHTukang BatuRp45,000.00Rp4,050.000.0090OHKepala TukangRp55,000.00Rp495.000.0050OHMandorRp55,000.00Rp275.00JUMLAHRp9,974.53Rp8,420.00JUMLAH TOTALRp18,394.53ANALISA 1 M2 PEMASANGAN KERAMIK LANTAI 20 x 20 CM (KUALITAS SEDANG)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan25.0000BhKeramik 20 x 20 cmRp2,970.00Rp74,250.0011.3800KgSemenRp1,622.50Rp18,464.050.0420M3Pasir CorRp185,625.00Rp7,796.251.5000KgSemen WarnaRp2,805.00Rp4,207.50b.Upah0.6200OHPekerjaRp40,000.00Rp24,800.000.3500OHTukang BatuRp45,000.00Rp15,750.000.0350OHKepala TukangRp55,000.00Rp1,925.000.0300OHMandorRp55,000.00Rp1,650.00JUMLAHRp104,717.80Rp44,125.00JUMLAH TOTALRp148,842.80ANALISA 1 M2 PEMASANGAN KERAMIK LANTAI 30 x 30 CM (KUALITAS SEDANG)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan12.0000BhKeramik 30 x 30 cmRp7,425.00Rp89,100.0014.1500KgSemenRp1,622.50Rp22,958.380.0390M3Pasir CorRp185,625.00Rp7,239.382.0000KgSemen WarnaRp2,805.00Rp5,610.00b.Upah0.6200OHPekerjaRp40,000.00Rp24,800.00TUKANG0.3500OHTukang KayuRp45,000.00Rp15,750.00KEPALA TUKANG0.0350OHKepala TukangRp55,000.00Rp1,925.00PEKERJA0.0300OHMandorRp55,000.00Rp1,650.00MANDORJUMLAHRp124,907.75Rp44,125.00JUMLAH TOTALRp169,032.75ANALISA 1 M2 PEMASANGAN KERAMIK LANTAI 40 x 40 CM (KUALITAS SEDANG)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan6.6300BhKeramik 40 x 40 cmRp15,881.25Rp105,292.698.1600KgSemenRp1,622.50Rp13,239.600.0230M3Pasir CorRp185,625.00Rp4,269.380.9000KgSemen WarnaRp2,805.00Rp2,524.50b.Upah0.6200OHPekerjaRp40,000.00Rp24,800.00TUKANG0.3500OHTukang KayuRp45,000.00Rp15,750.00KEPALA TUKANG0.0350OHKepala TukangRp55,000.00Rp1,925.00PEKERJA0.0300OHMandorRp55,000.00Rp1,650.00MANDORJUMLAHRp125,326.16Rp44,125.00JUMLAH TOTALRp169,451.16ANALISA 1 M2 PEMASANGAN KERAMIK DINDING 20 x 25 CM (KUALITAS SEDANG)U R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan20.0000BhKeramik 20 x 25 cmRp3,918.75Rp78,375.0011.3800KgSemenRp1,622.50Rp18,464.050.0180M3Pasir CorRp185,625.00Rp3,341.251.5000KgSemen WarnaRp2,805.00Rp4,207.50b.Upah0.6000OHPekerjaRp40,000.00Rp24,000.00TUKANG0.4500OHTukang KayuRp45,000.00Rp20,250.00KEPALA TUKANG0.0450OHKepala TukangRp55,000.00Rp2,475.00PEKERJA0.0300OHMandorRp55,000.00Rp1,650.00MANDORJUMLAHRp104,387.80Rp48,375.00JUMLAH TOTALRp152,762.80ANALISA 1 M2 PEMASANGAN DINDING BATU TEMPELU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0500M2Batu TempelRp180,812.50Rp189,853.1311.7500KgSemenRp1,622.50Rp19,064.380.0350M3Pasir CorRp185,625.00Rp6,496.88b.Upah0.6200OHPekerjaRp40,000.00Rp24,800.000.3500OHTukang BatuRp45,000.00Rp15,750.000.0350OHKepala TukangRp55,000.00Rp1,925.000.0300OHMandorRp55,000.00Rp1,650.00JUMLAHRp215,414.38Rp44,125.00JUMLAH TOTALRp259,539.38ANALISA 1 M2 PELEBURAN BIDANG KAYU DENGAN CAT RESIDU ATAU TEERU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.3500LtrResidu / TeerRp17,325.00Rp6,063.75b.Upah0.1000OHPekerjaRp40,000.00Rp4,000.000.0060OHMandorRp55,000.00Rp330.00JUMLAHRp6,063.75Rp4,330.00JUMLAH TOTALRp10,393.75ANALISA 1 M2 PENGECATAN BIDANG KAYU (1 LAPIS PLAMIR + 1 LAPIS CAT DASAR + 2 LAPIS PENUTUP) KUALITAS SEDANGU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.2000KgCat MenieRp26,675.00Rp5,335.000.1500KgPlamirRp23,925.00Rp3,588.750.1700KgCat DasarRp50,875.00Rp8,648.750.2600KgCat Penutup 2 KaliRp54,725.00Rp14,228.50b.Upah0.0700OHPekerjaRp40,000.00Rp2,800.000.0090OHTukang CatRp45,000.00Rp405.000.0060OHKepala TukangRp55,000.00Rp330.000.0025OHMandorRp55,000.00Rp137.50JUMLAHRp31,801.00Rp3,672.50JUMLAH TOTALRp35,473.50ANALISA 1 M2 PENGECATAN BIDANG TEMBOK (1 LAPIS PLAMIR + 1 LAPIS CAT DASAR + 2 LAPIS PENUTUP) KUALITAS SEDANGU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan0.1000KgPlamirRp23,925.00Rp2,392.500.1000KgCat DasarRp19,800.00Rp1,980.000.2600KgCat Penutup 2 KaliRp23,100.00Rp6,006.00b.Upah0.0200OHPekerjaRp40,000.00Rp800.000.0630OHTukang CatRp45,000.00Rp2,835.000.0063OHKepala TukangRp55,000.00Rp346.500.0025OHMandorRp55,000.00Rp137.50JUMLAHRp10,378.50Rp4,119.00JUMLAH TOTALRp14,497.50ANALISA 1 M' PEMANCANGAN CEROCOK KAYU PANJANG 7 MU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000m'Cerocok BakauRp5,417.50Rp5,417.50b.Alat1.0000LsAlat BantuRp1,062.75Rp1,062.75c.Upah0.0695OHPekerjaRp40,000.00Rp2,778.000.0139OHMandorRp55,000.00Rp764.50JUMLAHRp6,480.25Rp3,542.50JUMLAH TOTALRp10,022.75ANALISA 1 M' PEMANCANGAN CEROCOK KAYU PANJANG 5 MU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan1.0000m'Cerocok BakauRp4,647.50Rp4,647.50b.Alat1.0000LsAlat BantuRp1,062.75Rp1,062.75c.Upah0.0695OHPekerjaRp40,000.00Rp2,778.000.0139OHMandorRp55,000.00Rp764.50JUMLAHRp4,647.50Rp3,542.50JUMLAH TOTALRp8,190.00ANALISA 1 M2 PEMANCANGAN PASANGAN PAVINGBLOCKU R A I A NHARGA BAHANJ U M L A HHARGA UPAHJ U M L A Ha.Bahan38.0000BhPaving BlokRp1,746.25Rp66,357.500.0070M3Pasir CorRp185,625.00Rp1,299.38b.Upah0.5000OHPekerjaRp40,000.00Rp20,000.000.0200OHTukangRp45,000.00Rp900.000.0200OHKepala TukangRp55,000.00Rp1,100.000.0020OHMandorRp55,000.00Rp110.00JUMLAHRp67,656.88Rp22,110.00JUMLAH TOTALRp89,766.88Tembilahan, Desember 2013Diperiksa Oleh :Konsultan PerencanaPEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK)CV. PRIMA PONDAS Engineering ConsultantSUGITO, S.PdM. GASALI. M, ST, MTNip 19640523 198609 1 001DirekturDiketahui dan disetujui Oleh :PEJABAT PEMBUAT KOMITMEN (PPK)Drs. SARLAN CAHYADI, M. PdNip. 19660907 199203 1 005

&C&"Arial Narrow,Regular"&10Page &P of &N

RABENGINEERING ESTIMATE(EE)SATUAN KERJA: DINAS PENDIDIKAN KABUPATEN INDRAGIRI HILIRKEGIATAN: ............................................................PEKERJAAN: RANCANGAN TEKNIS (DED) SDN 001 TELUK PINANGLOKASI: KEC. GAUNG ANAK SERKA0.0NOURAIAN PEKERJAANVOLUMESATUANHARGA SATUAN (Rp.)JUMLAH HARGA (Rp.)123456IPEKERJAAN PENDAHULUAN1Pek. Pembongkaran Bangunan Lama dan Pembersihan Lokasi1.000Ls3,500,000.003,500,000.00$3,500,000.002Pek. Pengukuran dan Pemasangan Bouwplank81.000M126,344.202,133,880.20$2,133,880.203Pek. Papan Nama Kegiatan1.000Unit500,000.00500,000.00$500,000.004Pek. Pagara Pengaman Keliling Seng83.000M1125,000.0010,375,000.00$10,375,000.005Pek. Direksi Keet + Gudang (4 x 8 m)32.000M2500,000.0016,000,000.00$16,000,000.00PEKERJAAN PENDAHULUANJUMLAH - I32,508,880.20Rp16,508,880.20IIPEKERJAAN PONDASI1Pek. Galian Tanah Biasa145.830M318,200.002,654,106.00$2,654,106.002Pek. Pasang Cerucuk dia. 12 - 15 cm Pjg. 7 m15,253.000M110,022.75152,877,005.75$152,877,005.75Rp2,179.00Rp32,685,000.003Pek. Urugan Pasir Tebal 10 cm19.444M3202,300.003,933,521.20$3,933,521.204Pek. Pek. Lantai Kerja 1:3:5 Tebal 5 cm9.722M3990,789.489,632,455.36$9,632,455.365Pek. Pasang Pondasi Plat Lajur Lebar 120 cm20.592M33,226,005.2066,429,899.05$66,429,899.057Pek. Pasang Pondasi Plat Lajur Lebar 50 cm6.080M34,190,240.1525,476,660.10$25,476,660.106Pek. Pasang Pondasi Lajur Lebar 80 cm5.120M34,390,940.2122,481,613.88$22,481,613.888Pek. Kolom 20/20 cm dibawah Sloof0.160M36,748,128.851,077,001.37$1,077,001.379Pek. Kolom 25/25 cm dibawah Sloof0.979M37,419,124.667,261,468.26$7,261,468.2610Pek. Kolom 25/35 cm dibawah Sloof1.644M37,687,633.6812,640,776.05$12,640,776.0511Pek. Pas. Batu Bata 1 Batu Spesi 1 : 4101.802M2248,240.5025,271,379.38$25,271,379.3812Pek. Plesteran Dinding Pondasi Lajur 1: 3 Tebal 1,5 cm203.604M230,165.686,141,852.09$6,141,852.0913Pek. Urugan Kembali97.220M38,725.00848,244.50$848,244.50PEKERJAAN PONDASIJUMLAH - II336,725,983.00Rp336,725,983.00IIIPEKERJAAN STRUKTUR BETON BERTULANGALANTAI I1Pek. Sloof 20/30 cm14.194M30.00.02Pek. Sloof 15/20 cm0.237M30.00.03Pek. Kolom 25/35 cm (K1)6.143M30.00.04Pek. Kolom 25/25 cm (K2)4.144M30.00.05Pek. Kolom 12/12 cm (K3)0.933M30.00.06Pek. Balok Kopel 20/20 cm (BK1)1.004M30.00.07Pek. Balok Kopel 12/20 cm (BK3)0.111M30.00.08Pek. Balok 25/60 cm (B1)6.192M30.00.09Pek. Balok 25/30 cm (B2)9.108M30.00.010Pek. Balok 20/40 cm (B3)1.960M30.00.011Pek. Balok 20/30 cm (B4)0.398M30.00.012Pek. Balok 25/40 cm (B5)0.275M30.00.013Pek. Balok 15/20 cm (B6)0.117M30.00.014Pek. Balok 15/30 cm (B7)0.106M30.00.0JUMLAH0.00.0BLANTAI II1Pek. Kolom 25/35 cm (K1)7.038M30.00.02Pek. Kolom 25/25 cm (K2)4.069M30.00.03Pek. Kolom 12/12 cm (K3)0.302M30.00.04Pek. Kolom 10/10 cm (K4)0.120M30.00.05Pek. Balok 25/60 cm (B1)6.192M30.00.06Pek. Balok 25/30 cm (B2)11.314M30.00.07Pek. Balok 25/40 cm (B4)0.275M30.00.08Pek. Balok 15/20 cm (B6)0.218M30.00.09Pek. Balok Kopel 20/20 cm (BK1)0.934M30.00.010Pek. Balok Kopel 20/30 cm (BK2)0.494M30.00.011Pek. Balok Kopel 15/20 cm (BK4)0.138M30.00.012Pek. Balok Relling 10/10 cm (BR)0.286M30.00.0JUMLAH0.00.0PEKERJAAN STRUKTUR BETON BERTULANGJUMLAH - III0.00.0IVPEKERJAAN TANGGA1Pek. Plat Bordes Tangga Tbl = 12 cm0.445M34,885,725.872,172,193.72$2,172,193.722Pek. Balok Lantai Bordes 15/20 cm0.240M36,178,626.801,482,870.43$1,482,870.433Pek. Plat Lantai Tangga T = 12 cm2.523M34,885,725.8712,326,100.09$12,326,100.094Pek. Plat Anak Tangga0.778M33,779,382.132,938,847.54$2,938,847.545Pek.Keramik Tangga 30 x 30 cm11.481M2169,032.751,940,665.00$1,940,665.006Pek.Keramik Tangga 20x20 cm5.184M2148,842.80771,601.08$771,601.087Pek. Pagar Besi Tangga11.250M2500,000.005,625,000.00$5,625,000.00PEKERJAAN TANGGAJUMLAH - IV27,257,277.87Rp27,257,277.87VPEKERJAAN KUDA - KUDA /KAP. ATAP DAN PENUTUP ATAP1Pek. Kuda - Kuda/Kap Atap Baja Ringan Design Pabrikan361.930M2185,000.0066,957,050.00$66,957,050.002Pek. Atap Genteng Metal Tebal 0,3 mm361.930M270,959.5025,682,371.84$25,682,371.843Pek. Perabung Genteng Metal, Jurai Dalam dan Jurai Luar39.000M156,740.502,212,879.50$2,212,879.504Pek. Nok Genteng Metal14.400M156,740.50817,063.20$817,063.205Pek. Listplank GRC Lebar 3088.640M150,000.004,432,000.00$4,432,000.006Pek. Selembayung Melayu Riau GRC4.000Bh1,000,000.004,000,000.00$4,000,000.007Pek. Pas. Singap Berukir GRC9.110M2750,000.006,832,800.00$6,832,800.008Pek. Slab Beton Tebal 7 cm (Konsul) Lantai I1.415M33,927,154.895,557,560.37$5,557,560.379Pek. Slab Beton Tebal 7 cm (Konsul) Lantai II0.361M33,927,154.891,419,642.93$1,419,642.9310Pek. Plat Dag Tebal 10 cm (Lantai II)2.049M34,417,717.739,053,626.53$9,053,626.53PEKERJAAN KAP / ATAPJUMLAH - V126,964,994.36Rp126,964,994.36VIPEKERJAAN DINDING DAN PELESTERANALantai I1Pek.Pas. Dinding Bata 1/2 Buta Spasi 1 : 40.0M2120,390.630.00.02Pek.Plesteran Dinding 1 : 4 Tebal 1,5 cm0.0M224,933.250.00.03Pek. Pas. Keramik Dinding Km/Wc 20x25 cm16.050M2152,762.802,451,842.94$2,451,842.944Pek. Profile Dinding Motif Bergaris 1 : 4 Tebal 3 cm10.164M250,000.00508,200.00$508,200.00JUMLAH0.00.0BLantai II1Pek.Pas. Dinding Bata 1/2 Buta Spasi 1 : 40.0M2120,390.630.00.02Pek.Plesteran Dinding 1 : 4 Tebal 1,5 cm0.0M224,933.250.00.03Pek. Profile Dinding Motif Bergaris 1 : 4 Tebal 3 cm10.880M250,000.00544,000.00$544,000.004Pek.Pas. Keramik Dinding Km/Wc 20x25 cm17.490M2152,762.802,671,821.37$2,671,821.375Pek. Logo Badan Lingkungan Hidup (GRC Ukir)1.000Bh1,500,000.001,500,000.00$1,500,000.00JUMLAH0.00.0PEKERJAAN DINDING DAN PELESTERANJUMLAH - VI0.00.0VIIPEK. KOSEN PINTU DAN JENDELAA0.01Tipe Kusen J1 / Unit2.000Unit0.00.02Tipe Kusen J2 / Unit6.000Unit0.00.03Tipe Kusen J3 / Unit14.000Unit0.00.04Tipe Kusen BV1 / Unit2.000Unit0.00.05Tipe Kusen J.2 / Unit4.000Unit0.00.06Tipe Kusen J.3 / Unit3.000Unit0.00.07Tipe Kusen BV.1 / Unit2.000Unit0.00.08Tipe Kusen BV.2 / Unit20.000Unit0.00.09Tipe Kusen BV.3 / Unit10.000Unit0.00.010Pemasangan Gelass Block10.000Bh0.00.0JUMLAH0.00.0BLantai II1Tipe Kusen P.3 / Unit3.000Unit0.00.02Tipe Kusen P.4 / Unit3.000Unit0.00.03Tipe Kusen J.3 / Unit3.000Unit0.00.04Tipe Kusen J.4 / Unit1.000Unit0.00.05Tipe Kusen J.5 / Unit2.000Unit0.00.06Tipe Kusen J.6 / Unit1.000Unit0.00.07Tipe Kusen J.7 / Unit3.000Unit0.00.08Tipe Kusen BV.1 / Unit2.000Unit0.00.09Tipe Kusen BV.2 / Unit6.000Unit0.00.010Pemasangan Gelass Block10.000Unit0.00.0JUMLAH0.00.0PEK. KOSEN ALUMINIUM DAN KAYU KELAS II (Lengkap)JUMLAH - VII0.00.0VIIIPEKERJAAN LANTAIALantai I1Pek. Urugan Pasir Bawah Lantai0.0M3202,300.000.00.02Pek.Plat Lantai Dasar Tebal 10 cm0.0M31,946,290.720.00.03Pek.Keramik Lanai I 40x40 cm0.0M2169,451.160.00.04Pek.Keramik Lantai Km/Wc 20/20 cm3.883M2148,842.80577,926.82$577,926.825Pek. Plint Kramik 10 x 40 cm4.980M118,394.5391,604.73$91,604.73JUMLAH0.00.0BLantai II1Pek. Plat Lantai II Tebal 12 cm0.0M34,492,580.370.00.02Pek. Keramik Lanai I 40x40 cm0.0M2169,451.160.00.03Pek. Keramik Lantai Km/Wc 20/20 cm25.364M2148,842.803,775,189.24$3,775,189.244Pek. Plint Kramik 10 x 40 cm113.200M118,394.532,082,260.23$2,082,260.23JUMLAH0.00.0PEKERJAAN LANTAIJUMLAH - VII0.00.0IXPEKERJAAN PLAFONALantai I1Pek. Rangka Baja Ringan Besi Hollow 4 x 4 cm0.0M265,000.000.00.02Pek. Pas. Plafond Gypsum Tebal 9 mm0.0M237,700.380.00.03Pek. Pas. Piri - Piri Kayu Klas III 2/10 cm0.0M270,384.750.00.0JUMLAH0.00.0BLantai II1Pek. Rangka Baja Ringan Besi Hollow 4 x 4 cm0.0M265,000.000.00.02Pek. Pas. Plafond Gypsum Tebal 9 mm0.0M237,700.380.00.03Pek. Pas. Piri - Piri Kayu Klas III 2/10 cm0.0M270,384.750.00.04Pek. Pas. List Plafond Gypsum0.0M142,850.380.00.0JUMLAH0.00.0PEKERJAAN PLAFONJUMLAH - IX0.00.0XPEK. CAT DAN PENYELESAIANALantai I1Pek. Cat Dinding Luar Dan Dalam Bangunan0.0M214,497.500.00.02Pek. Cat Minyak Piri - Piri0.0M235,473.500.00.03Pek. Cat Plafond Gypsum dan List Plafond Gypsum0.0M214,497.500.00.0JUMLAH0.00.0BLantai II1Pek. Cat Dinding Luar Dan Dalam Bangunan0.0M214,497.500.00.02Pek. Cat Minyak Piri - Piri, Listplank dan Singap0.0M235,473.500.00.03Pek. Cat Plafond Gypsum dan List Plafond Gypsum0.0M214,497.500.00.0JUMLAH0.00.0PEK. CAT DAN PENYELESAIANJUMLAH - X0.00.0XIPERLENGKAPAN DALAMALantai I1Listrika.Titik Lampu + Instalasi32.000Ttitik85,635.002,740,320.00$2,740,320.00b.Pas. MCB1.000Unit150,000.00150,000.00$150,000.00c.Lampu SL 23 Watt Setra Fhilips22.000Bh50,118.751,102,612.50$1,102,612.50d.Lampu TL (2 x 40 Watt) Lengkap10.000Bh300,000.003,000,000.00$3,000,000.00e.Stop Kontak + Instalasi14.000Ttitik29,342.50410,795.00$410,795.00g.Saklar Tunggal6.000Bh12,292.5073,755.00$73,755.00h.Saklar Ganda7.000Bh17,792.50124,547.50$124,547.50i.Pasang Box Panel Lengkap1.000Unit3,500,000.003,500,000.00$3,500,000.00JUMLAH11,102,030.00Rp11,102,030.002Sanitaira.Kloset Jongkok2.000Unit400,828.75801,657.50$801,657.50b.Wastafel Keramik Lengkap2.000Unit578,855.251,157,710.50$1,157,710.50c.Bak Air Fiber Glass2.000Unit642,176.251,284,352.50$1,284,352.50d.Kran Air 1/2 "4.000Bh25,289.88101,159.50$101,159.50e.Floor Drain (Plastik)8.000Bh64,712.50517,700.00$517,700.00f.Pipa Air Bersih PVC 1/2 "65.000M112,278.80798,121.80$798,121.80g.Pipa Air Kotor PVC 4 "6.500M179,200.05514,800.30$514,800.30h.Pipa Air Buangan PVC dia 3 "37.500M157,887.552,170,783.01$2,170,783.01i.Pipa Air Limbah PVC dia. 4"27.000M179,200.052,138,401.27$2,138,401.27j.Sptictank Pasangan Bata 1 Batu Lengkap1.000Unit3,000,000.003,000,000.00$3,000,000.00JUMLAH12,484,686.38Rp12,484,686.38BLantai II1Listrika.Titik Lampu + Instalasi17.000Ttitik85,635.001,455,795.00$1,455,795.00b.Pas. MCB1.000Unit150,000.00150,000.00$150,000.00c.Lampu SL 23 Watt Setra Fhilips13.000Bh50,118.75651,543.75$651,543.75d.Lampu Downlight 20 Watt Lengkap4.000Bh190,000.00760,000.00$760,000.00e.Stop Kontak + Instalasi3.000Ttitik29,342.5088,027.50$88,027.50f.Saklar Tunggal3.000Bh12,292.5036,877.50$36,877.50g.Saklar Ganda5.000Bh17,792.5088,962.50$88,962.50JUMLAH3,231,206.25Rp3,231,206.252Sanitaira.Kloset Jongkok2.000Unit400,828.75801,657.50$801,657.50b.Wastafel Keramik Lengkap2.000Unit578,855.251,157,710.50$1,157,710.50c.Bak Air Fiber Glass2.000Unit642,176.251,284,352.50$1,284,352.50d.Kran Air 1/2 "4.000Bh25,289.88101,159.50$101,159.50e.Floor Drain (Plastik)2.000Bh64,712.50129,425.00$129,425.00f.Pipa Air Bersih PVC 1/2 "11.600M112,278.80142,434.04$142,434.04g.Pipa Air Kotor PVC 4 "7.200M179,200.05570,240.34$570,240.34h.Pipa Air Buangan PVC dia 3 "15.500M157,887.55897,256.98$897,256.98i.Pengadaan Tengki Air Kap. 1000 Ltr2.000Bh1,430,000.002,860,000.00$2,860,000.00JUMLAH7,944,236.36Rp7,944,236.36PERLENGKAPAN DALAMJUMLAH - XI34,762,158.98Rp34,762,158.98XIIIPERLENGKAPAN LUARAPekerjaan Saluran Keliling1Pek. Galian Tanah Biasa12.215M318,200.00222,313.00$222,313.002Pek. Pas. Kayu Cerucuk Kayu Dia. 10 - 12 cm Pjg 2,5 m935.000M18,190.007,657,650.00$7,657,650.003Pek. Urugan Pasir Tebal 10 cm3.490M3202,300.00706,027.00$706,027.004Pek. Beton Tumbuk 1 : 3 : 5 Tebal 5 cm1.745M3990,789.481,728,927.65$1,728,927.655Pek. Pas. Batu Bata 1/2 Batu 1 : 448.860M2120,390.635,882,285.94$5,882,285.946Pek. Plesteran Dinding 1 : 448.860M224,933.251,218,238.60$1,218,238.607Pek. Urugan Kembali4.072M38,725.0035,525.29$35,525.29JUMLAH17,450,967.47Rp17,450,967.47BPekerjaan Rabat Beton Keliling1Pek. Urugan Pasir9.780M3202,300.001,978,494.00$1,978,494.002Pek. Beton Tumbuk 1 : 3 : 5 Tebal 10 cm6.520M3990,789.486,459,947.44$6,459,947.44JUMLAH8,438,441.44Rp8,438,441.44CPek. Pembersihan Akhir1.000Ls500,000.00500,000.00$500,000.00JUMLAH500,000.00Rp500,000.00PERLENGKAPAN LUARJUMLAH - XIII26,389,408.91Rp26,389,408.91TOTAL BIAYA PEMBANGUNAN SDN 001 TELUK PINANG KEC. GAS0.00.0Tembilahan, Desember 20130.0Diperiksa Oleh :Konsultan PerencanaPEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK)CV. PRIMA PONDAS Engineering ConsultantSUGITO, S.PdM. GASALI. M, ST, MTNip 19640523 198609 1 001DirekturDiketahui dan disetujui Oleh :PEJABAT PEMBUAT KOMITMEN (PPK)Drs. SARLAN CAHYADI, M. PdNip. 19660907 199203 1 005

&C&"Arial Narrow,Regular"&10Page &P of &N

REKAPREKAPITULASI ENGINEERING ESTIMATE (EE)SATUAN KERJA: DINAS PENDIDIKAN KABUPATEN INDRAGIRI HILIRKEGIATAN: ............................................................PEKERJAAN: RANCANGAN TEKNIS (DED) SDN 001 TELUK PINANGLOKASI: KEC. GAUNG ANAK SERKANO.URAIAN PEKERJAANJUMLAH HARGA123$1PEKERJAAN PENDAHULUAN$32,508,880.20$2PEKERJAAN PONDASI$336,725,983.00$3PEKERJAAN STRUKTUR BETON BERTULANG0.0$4PEKERJAAN TANGGA$27,257,277.87$5PEKERJAAN KUDA - KUDA /KAP. ATAP DAN PENUTUP ATAP$126,964,994.36$6PEKERJAAN DINDING DAN PELESTERAN0.0$7PEK. KOSEN ALUMINIUM (Lengkap)0.0$8PEKERJAAN LANTAI0.0$9PEKERJAAN PLAFON0.0$10PEK. CAT DAN PENYELESAIAN0.0$11PERLENGKAPAN DALAM$34,762,158.98$12PERLENGKAPAN LUAR$26,389,408.910.0AJUMLAH0.00.0BPPN = (A x 10%)0.0336.0924,000,000.0CJUMLAH TOTAL = (A + B)0.00.0DDIBULATKAN0.0$2,750,000TERBILANG : SATU MILYAR ENAM RATUS SEMBILAN BELAS JUTA SERATUS TIGA PULUH SATU RIBU RUPIAH0.0Tembilahan, Desember 2013Diperiksa Oleh :Konsultan PerencanaPEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK)CV. PRIMA PONDAS Engineering ConsultantSUGITO, S.PdM. GASALI. M, ST, MTNip 19640523 198609 1 001DirekturDiketahui dan disetujui Oleh :PEJABAT PEMBUAT KOMITMEN (PPK)Drs. SARLAN CAHYADI, M. PdNip. 19660907 199203 1 005

SCHEDULE T I M E S C H E D U L L E( Kurva " S " )SATUAN KERJA: DINAS PENDIDIKAN KABUPATEN INDRAGIRI HILIRKEGIATAN: ............................................................PEKERJAAN: RANCANGAN TEKNIS (DED) SDN 001 TELUK PINANGLOKASI: KEC. GAUNG ANAK SERKANoURAIAN PEKERJAANJUMLAH HARGABOBOT PEKERJAAN (%)WAKTU PELAKSANAAN PELAKSANAAN 120 HARI KALENDER(%)KETERANGANBULAN IBULAN IIBULAN IIIBULAN IVMINGGU KEMINGGU KEMINGGU KEMINGGU KE123456789101112131415161PEKERJAAN PENDAHULUAN$32,508,880.200.00.00.00.00.02PEKERJAAN PONDASI$336,725,983.000.00.00.00.00.00.00.03PEKERJAAN STRUKTUR BETON BERTULANG0.00.00.00.00.00.00.04PEKERJAAN TANGGA$27,257,277.870.00.00.00.00.05PEKERJAAN KUDA - KUDA /KAP. ATAP DAN PENUTUP ATAP$126,964,994.360.00.00.00.00.00.06PEKERJAAN DINDING DAN PELESTERAN0.00.00.00.00.00.00.07PEK. KOSEN ALUMINIUM (Lengkap)0.00.00.00.00.00.00.08PEKERJAAN LANTAI0.00.00.00.00.00.00.09PEKERJAAN PLAFON0.00.00.00.00.00.010PEK. CAT DAN PENYELESAIAN0.00.00.00.00.00.011PERLENGKAPAN DALAM$34,762,158.980.00.00.00.00.012PERLENGKAPAN LUAR$26,389,408.910.00.00.00.00.0Jumlah0.00.00.00.0Bobot Rencana0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Bobot Kumulatif0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Bobot RealisasiBobot KumulatifDeviasi (cepat/lambat)Tembilahan, Desember 2013Diketahui dan disetujui Oleh :Diperiksa Oleh :Konsultan PerencanaPEJABAT PEMBUAT KOMITMEN (PPK)PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK)CV. PRIMA PONDAS Engineering Consultant0Drs. SARLAN CAHYADI, M. PdSUGITO, S.PdM. GASALI. M, ST, MTNip. 19660907 199203 1 005Nip 19640523 198609 1 001Direktur0.00.0

100 %50 %0 %

SCHEDULE

VolumePERHITUNGAN VOLUME PEKERJAANSATUAN KERJA: DINAS PENDIDIKAN KABUPATEN INDRAGIRI HILIRKEGIATAN: ............................................................PEKERJAAN: RANCANGAN TEKNIS (DED) SDN 001 TELUK PINANGLOKASI: KEC. GAUNG ANAK SERKANoUraian KegiatanSket/GambarPerhitungan VolumePanjangLebar 1Lebar 2TinggibanyakVolumeSat12345678910IPEKERJAAN PENDAHULUAN$1Pek. Pembongkaran Bangunan Lama dan Pembersihan Lokasi1.000Ls$2Pek. Pengukuran dan Pemasangan Bouwplank29.5002.00059.000m111.0002.00022.000m181.000m1$3Pek. Papan Nama Kegiatan1.0001.000Unit$4Pek. Pagara Pengaman Keliling Seng29.5002.00059.000m112.0002.00024.000m183.000m1$5Pek. Direksi Keet + Gudang (4 x 8 m)8.0004.00032.000m2IIPEKERJAAN PONDASI$1Pek. Galian Tanah BiasaPondasi Lajur Lebar 1,2 m28.4001.4000.7502.00059.640m35.8001.4000.7505.00030.450m3Pondasi Tapak Lebar 0,8 m31.2001.0000.7501.00023.400m3Pondasi Lajur Lebar 0.5 m6.4000.7000.7506.00020.160m3Pondasi Lajur Lebar 0.5 m5.2000.7000.7503.0008.190m3Pondasi Lajur Lebar 0.5 m7.6000.7000.7501.0003.990m3Total Volume Galian145.830m3$2Pek. Pasang Cerucuk dia. 12 - 15 cm Pjg. 7 mCerocok Kayu Panjang 7 m28.2000.3005.0007.0002.0006,650.000m'6.0000.3005.0007.0005.0003,675.000m'27.8000.3003.0007.0001.0001,967.000m'6.0003.0007.0005.000630.000m'14.0002.0007.0006.0001,176.000m112.0007.0006.000504.000m115.0007.0001.000105.000m113.0002.0007.0003.000546.000m1Total Panjang Cerucuk15,253.000m12,179.000$3Pek. Urugan Pasir Tebal 10 cmPondasi Lajur Lebar 1,2 m85.8001.4000.10012.012m3Pondasi Tapak Lebar 0,8 m31.2001.0000.1003.120m3Pondasi Tapak Lebar 0,5 m61.6000.7000.1004.312m3Total Volume Pasir Urug19.444m3$4Pek. Pek. Lantai Kerja 1:3:5 Tebal 5 cmPondasi Lajur Lebar 1,2 m85.8001.4000.0506.006m3Pondasi Tapak Lebar 0,8 m31.2001.0000.0501.560m3Pondasi Tapak Lebar 0,5 m61.6000.7000.0502.156m3Total Volume Cor Beton Lantai Kerja9.722m3$5Pek. Pasang Pondasi Plat Lajur Lebar 120 cmPondasi Lajur Lebar 1,2 m85.8001.2000.20020.592m3Total Volume Pondasi Plat Lajur20.592m3$6Pek. Pasang Pondasi Lajur Lebar 80 cm32.0000.8000.2005.120m3Pondasi Lajur Lebar 0,8 mTotal Volume Tapak Pondasi5.120m32.560$7Pek. Pasang Pondasi Plat Lajur Lebar 50 cmPondasi Lajur Lebar 0.5 m60.8000.5000.2006.080m3Total Volume Pondasi Plat Lajur6.080m3$8Pek. Kolom 20/20 cm dibawah Sloof0.2000.2000.5707.0000.160m3Total Volume Kolom Pondasi0.160m30.080$9Pek. Kolom 25/25 cm dibawah Sloof0.2500.2500.87018.0000.979m3Total Volume Kolom Pondasi0.979m30.489$10Pek. Kolom 25/35 cm dibawah Sloof0.2500.3600.87021.0001.644m3Total Volume Kolom Pondasi1.644m30.822$11Pek. Pas. Batu Bata 1 Batu Spesi 1 : 4Tinggi 0,57 m178.6000.570101.802m314.288Total Volume Pas.dinding pondasi Batu bata101.802m214.288$12Pek. Plesteran Dinding Pondasi Lajur 1: 3 Tebal 1,5 cmm2178.6000.5702.000203.604m2Total Volume Plesteran dinding pondasi203.604m2$13Pek. Urugan KembaliVolume Galian145.8300.66797.220Total Volume Penimbunan Kembali97.220m3IIIPEKERJAAN STRUKTUR BETON BERTULANGALANTAI I$1Pek. Sloof 20/30 cm3.3200.2000.30011.0002.191m36.8800.2000.3007.0002.8