estimasi budget hipmi 13 juni 2013
DESCRIPTION
Estimasi BudgedTRANSCRIPT
: 70 Pax CP: Bp. Parlin Pasaribu
Hari, Tanggal : Kamis, 13 Juni 2013 Phone : 08119697861
Perusahaan :
Tipe : Grouping
No Items Qtc Amount Sub Total Total Remarks
1
Green fee 70 700,000 49,000,000
36 600,000 21,600,000
2 Prioritas Lapangan 1 11,000,000 11,000,000
81,600,000
3 F & B
Breakfast Buffet 60 110,000 6,600,000
Lunch Buffet 80 190,000 15,200,000
Mineral Water Ziv 140 16,000 2,240,000
Pocari Sweat 70 19,000 1,330,000
Pulpy Orange 70 19,000 1,330,000
26,700,000
Tax and Service 21% 21% 5,607,000 32,307,000
4 ENTERTAINMENT
1 5,000,000 5,000,000 5,000,000
Solo Keyboard
Electricity 1 1,000,000 1,000,000 1,000,000
5 Additional Charge CASH ONLY
Scoring 1 1,000,000 1,000,000 1,000,000
Fore Caddies 5 150,000 750,000 750,000
Pawang hujan 1 1,000,000 1,000,000 1,000,000
Banner Installation 20 25,000 500,000 500,000
Usher 4 500,000 2,000,000 2,000,000
125,157,000
Guest Relation Coodinator
Suci Rahmania
Prepared By :
HIPMI Golf Tournament
Golfing Fee
Quotation
Buggy Fee
TOTAL
Soundsystem, Female singer
