evwlk cwz‡e`b 2012-13icb.gov.bd/pdf/ann_repo_mf_2012_2013.pdf · bankers : ific bank ltd....
TRANSCRIPT
evwl©K cÖwZ‡e`b 2012-13 Annual Report 2012-13
AvBwmwe wgDPzq¨vj dvÛm& ICB Mutual Funds
e¨e ’vcbvq t Bb‡f÷‡g›U K‡c©v‡ikb Ae evsjv‡`k Managed by: Investment Corporation of Bangladesh
Head Office : BDBL Bhaban (Level 14-17)
8, Rajuk Avenue, Dhaka-1000.
Post Box no. 2058
Cable : INVESTCORP
Phone : 9563455 (auto hunting)
Fax : 880 2 9563313
E-mail : [email protected]
web site : www.icb.gov.bd
Auditors : K. M. ALam & CO.
Chartered Accountants
80, Motijheel C/A (4th floor)
Dhaka-1000.
Phone: 9552954, 9557851
Fax: 9557851
E-mail: [email protected]
Syful Shamsul Alam & CO.
Chartered Accountants
Paramount Heights (Level-6)
65/2/1 Box Culvert Road
Purana Paltan, Dhaka-1000.
Phone: +880-2-9555915, 9560332
Fax: +880-2-9555915, 9560332 Ext-106
E-mail: [email protected]
Legal Adviser : Dr. Kamal Uddin Bhuiyan
LL.B (Hon's), LL.M, Ph.D
Advocate, Bangladesh Supreme Court
Room No-4020 (Annex)
Supreme Court Bar Association Building
Shahbag, Dhaka-1000.
Phone : 9662057, 01716-736389
Income Tax Adviser : Shafiq Basak & Co.
Chartered Accountants
Shatabdi Centre (6th Floor)
292, Inner Circular Road
Fakirapool, Motijheel, Dhaka.
Phone : 880-2-7192098
Bankers : IFIC Bank Ltd.
Motijheel Branch
Agrani Bank Ltd.
Amin Court Branch
Dhaka Bank Ltd.
Local Office
Dutch-Bangla Bank Ltd.
Local Office
City Bank NA
23, Motijheel C/A, Dhaka-1000
Basic Bank Ltd.
Dilkusha Branch, Dhaka
cÖavb Kvh©vjq : wewWweGj feb (‡j‡fj 14-17) 8, ivRDK A¨v‡fwbD, XvKv-1000| †cv÷ e· bs-2058 †Kej : INVESTCORP
†dvb : 9563455(A‡Uv nvw›Us) d¨v· : 880 2 9563313 B-‡gBj : [email protected]
I‡qe mvBU : www.icb.gov.bd
wbix¶Ke„›` : ‡K. Gg. Avjg GÛ †Kvs PvU©vW© A¨vKvD›U¨v›Um& 80, gwZwSj wm/G (5g Zjv) XvKv-1000 ‡dvb : 9552954, 9557851 d¨v·: 9557851 B-‡gBj: [email protected]
mvBdzj mvgQyj Avjg GÛ †Kvs PvU©vW© A¨vKvD›U¨v›Um& c¨vivgvD›U nvBUm& (†j‡fj-6) 65/2/1 e· KvjfvU© †ivW cyivbv cëb, XvKv-1000| ‡dvb : +880-2-9555915, 9560332 d¨v·: +880-2-9555915, 9560322 G·-106 B-‡gBj: [email protected] AvBb Dc‡`óv : W. Kvgvj DwÏb f~uTv GjGj.we (Abvm©), GjGj.Gg, wcGBP.wW A¨vW‡fv‡KU, evsjv‡`k mycªxg †KvU© i“g bs-4020 (G‡b·) mycÖxg †KvU© evi A¨v‡mvwm‡qkb wewìs kvnevM, XvKv-1000| ‡dvb: 9662057, 01716-736389 AvqKi Dc‡`óv : kwdK emvK GÛ †Kvs PvU©vW© A¨vKvD›U¨v›Um& kZvãx †m›Uvi (7g Zjv) 292, Bbvi mvKz©jvi †ivW dwKivcyj, gwZwSj, XvKv| ‡dvb : 880-2-7192098e¨vsKvm© : AvBGdAvBwm e¨vsK wjt gwZwSj kvLv AMÖYx e¨vsK wjt Avwgb †KvU© kvLv XvKv e¨vsK wjt ¯’vbxq Kvh©vjq WvP&-evsjv e¨vsK wjt ¯’vbxq Kvh©vjq wmwU e¨vsK GbG 23, gwZwSj ev/G,XvKv-1000| ‡ewmK e¨vsK wjt w`jKzkv kvLv, XvKv|
mvaviY Z_¨vejx General Information
2
m~wPcÎ Contents
AvBwmweÕi cwiPvjK cl© 4 Board of Directors of ICB 4
Kvh©µ‡gi msw¶ßmvi 5 Operational Highlights 5
e¨e ’vcbv cÖwZ‡e`b I wnmve 7 Management Report and Accounts 7
AvBwmwe wgDPyq¨vj dvÛmg~n 8 ICB Mutual Funds 8
K…ZÁZv ^xKvi 10 Acknowledgement 10
cÖ_g AvBwmwe wgDPyq¨vj dvÛ 11 First ICB Mutual Fund 11
wØZxq AvBwmwe wgDPyq¨vj dvÛ 33 Second ICB Mutual Fund 33
Z…Zxq AvBwmwe wgDPyq¨vj dvÛ 56 Third ICB Mutual Fund 56
PZz_© AvBwmwe wgDPyq¨vj dvÛ 79 Fourth ICB Mutual Fund 79
cÂg AvBwmwe wgDPyq¨vj dvÛ 102 Fifth ICB Mutual Fund 102
lô AvBwmwe wgDPyq¨vj dvÛ 127 Sixth ICB Mutual Fund 127
mßg AvBwmwe wgDPyq¨vj dvÛ 154 Seventh ICB Mutual Fund 154
Aóg AvBwmwe wgDPyq¨vj dvÛ 179 Eighth ICB Mutual Fund 179
AvBwmweÕi Awdmmg~n 204 Offices of ICB 204
†Pqvig¨vbWt Gm. Gg. gvndzRyi ingvb Aa¨vcK, wWcvU©‡g›U Ae B›Uvib¨vkbvj weR‡bm XvKv wek¦we`¨vjq
e¨e¯’vcbv cwiPvjK‡gvt dv‡qKz¾vgvb
cwiPvjKe„›`:KvRx kwdKzj Avhg AwZwi³ mwPe (cÖkvmb I ga¨cÖvP¨)A_©‰bwZK m¤cK© wefvM, A_© gš¿Yvjq MYcÖRvZš¿x evsjv‡`k miKvi
MKzj Puv` `vmhyM¥-mwPe (cÖkvmb)e¨vsK I Avw_©K cÖwZôvb wefvM, A_© gš¿Yvjq MYcÖRvZš¿x evsjv‡`k miKvi
Gm,Gg, gwbi“¾vgvbwbe©vnx cwiPvjKevsjv‡`k e¨vsK
Wt ‡gvt wRj! yi ingvbe¨e¯’vcbv cwiPvjK evsjv‡`k ‡W‡fjc‡g›U e¨vsK wjt
cÖ`xc Kzgvi `Ëe¨e¯’vcbv cwiPvjK I wmBI†mvbvjx e¨vsK wjt
‰mq` Avãyj nvwg`e¨e¯’vcbv cwiPvjK I wmBIAMÖYx e¨vsK wjt
Gm, Gg, Avwgbyi ingvbe¨e¯’vcbv cwiPvjK I wmBIRbZv e¨vsK wjt
‡gvt ‡iRvDj Kwig e¨e¯’vcbv cwiPvjK mvaviY exgv K‡c©v‡ikb
mwPe `xwcKv fÆvPvh©¨ Dc-gnve¨e¯’vcK
Chairman
Dr. S. M. Mahfuzur Rahman
Professor, Department of International Business
University of Dhaka
Managing Director
Md. Fayekuzzaman
Directors:
Kazi Shofiqul Azam
Additional Secretary
(Admin & Middle East)
Economic Relations Division, Ministry of Finance
Government of the People's Republic of Bangladesh
Gokul Chand Das
Joint Secretary (Administration)
Bank and Financial Institutions Division
Ministry of Finance
Government of the People's Republic of Bangladesh
S.M. Moniruzzaman
Executive Director
Bangladesh Bank
Dr. Md. Zillur Rahman
Managing Director
Bangladesh Development Bank Ltd.
Pradip Kumar Dutta
Managing Director & CEO
Sonali Bank Ltd.
Syed Abdul Hamid
Managing Director & CEO
Agrani Bank Ltd.
S.M. Aminur Rahman
Managing Director & CEO
Janata Bank Ltd.
Md. Rezaul Karim
Managing Director
Sadharan Bima Corporation
Secretary
Dipika Bhattacharjee
Deputy General Manager
cwiPvjK cl©` 30 Ryb 2013 Zvwi‡L Board of Directors as on 30 June 2013
Operational Highlights
Launching
Name of the Fund Date of Launching Paid-up Capital
(Taka in lac)
First ICB Mutual Fund
25 April 1980
75.00
Second ICB Mutual Fund 17 June 1984 50.00
Third ICB Mutual Fund 19 May 1985 100.00
Fourth ICB Mutual Fund 06 June 1986 100.00
Fifth ICB Mutual Fund 08 June 1987 150.00
Sixth ICB Mutual Fund 16 May 1988 500.00
Seventh ICB Mutual Fund 30 June 1995 300.00
Eighth ICB Mutual Fund 23 July 1996 500.00
Total 1775.00
Portfolio Position, Market Price per Certificate and Number of Certificate Holders
(as on 30 June 2013)
Name of the Fund Total Cost
Price of the
Portfolio
(Tk. in lac)
Market Value
of the Portfolio
(Tk. in lac)
Market Price
per
Certificate
(Taka)
No. of
Certificate-
Holders
First ICB Mutual Fund
1610.49 7377.15 932.00 815
Second ICB Mutual Fund 975.67 1733.82 305.50 858
Third ICB Mutual Fund 1118.53 2750.74 208.90 1202
Fourth ICB Mutual Fund 1191.65 2711.61 200.00 1378
Fifth ICB Mutual Fund 1534.52 3502.32 193.10 2126
Sixth ICB Mutual Fund 2052.96 3524.87 61.30 5154
Seventh ICB Mutual Fund 2107.93 3869.62 112.00 2471
Eighth ICB Mutual Fund 2507.33 4211.44 68.40 5795
13099.08 29681.57 19799
Operational Results (2012-13)
Name of the Fund Net income per
Certificate for the
year 2012-13
(Taka)
Distributable
income per
Certificate as on
30 June 2013
(Taka)
Ex-dividend
Net Asset Value
per Certificate
(Taka)
First ICB Mutual Fund 75.63 161.71 872.30
Second ICB Mutual Fund 44.10 90.14 215.61
Third ICB Mutual Fund 26.16 61.55 211.16
Fourth ICB Mutual Fund 29.24 66.33 205.24
Fifth ICB Mutual Fund 23.45 46.79 168.92
Sixth ICB Mutual Fund 10.99 20.53 49.64
Seventh ICB Mutual Fund 13.53 29.87 86.60
Eighth ICB Mutual Fund 12.47 25.99 59.07
Dividend Performance (Percentage)
Mutual Funds Financial Year
2008-09 2009-10 2010-11 2011-12 2012-13
First ICB Mutual Fund
310.00 400.00 500.00 600.00 700.00
Second ICB Mutual Fund 95.00 200.00 250.00 300.00 375.00
Third ICB Mutual Fund 85.00 140.00 185.00 200.00 240.00
Fourth ICB Mutual Fund 80.00 125.00 165.00 185.00 240.00
Fifth ICB Mutual Fund 56.00 100.00 135.00 170.00 200.00
Sixth ICB Mutual Fund 37.00 75.00 90.00 100.00 105.00
Seventh ICB Mutual Fund 35.00 70.00 95.00 110.00 120.00
Eighth ICB Mutual Fund 32.00 65.00 90.00 100.00 110.00
Meeting for declaration of dividend of ICB Mutual Funds for 2012-13 is in progress
e¨e¯’vcbv cÖwZ‡e`b I wnmve Management Report and Accounts AvBwmwe (mvaviY) cÖweavbgvjv, 1977 Gi 29-L Gi 7bs Dc-wewa Abyhvqx K‡c©v‡ikb Avb‡›`i mv‡_ 8wU wgDPzq¨vj dv‡Ûi 30 Ryb 2013 Zvwi‡L mgvß A_©eQ‡ii evwl©K e¨e ’vcbv cÖwZ‡e`b I wbixw¶Z wnmve GZ`&m‡½ Dc ’vcb Ki‡Q|
In terms of the sub-regulation (vii) of Regulation
29-B of ICB (General) Regulations 1977, the
Corporation is pleased to present herewith the
Annual Management Report and Audited Accounts
of its 8 Mutual Funds for the year ended 30 June
2013.
AvBwmwe wgDPyq¨vj dvÛmg~n
ICB Mutual Funds
AvBwmwe evsjv‡`‡k wgDPzq¨vj dvÛ BÛvwóª cÖeZ©‡b cw_K…r Gi f~wgKv cvjb K‡i| 25 GwcÖj 1980 Zvwi‡L †`‡ki cÖ_g †gqv`x wgDPzq¨vj dvÛ ÒcÖ_g AvBwmwe wgDPzq¨vj dvÛÓ evRviRvZ Kiv nq| Gi ci †_‡K eQi cwiµgvq 1996 ch©š— AvBwmwe me©‡gvU 17.50 †KvwU UvKv g~jab m¤wjZ 8wU †gqv`x wgDPzq¨vj dvÛ evRviRvZ K‡i| m‡š—vlRbK jf¨vsk cÖ vb Ges ewjô †cvU©dwjI g~j¨vq‡bi d‡j AvBwmwe wgDPzq¨vj dvÛmg~n wewb‡qvMKvix‡`i wbKU A‡c¶vK…Z wbivc` wewb‡qvM gva¨g wn‡m‡e mgv`„Z n‡q‡Q| AvBwmwe cÖwZwU wgDPzq¨vj dv‡Û weMZ eQ‡ii b¨vq 2012-13 A_©eQ‡iI AvKl©Yxq nv‡i jf¨vsk cÖ vb Ki‡Z m¶g n‡q‡Q| Av‡jvP¨ A_©eQ‡i 8wU wgDPzq¨vj dv‡Ûi g‡a¨ m‡e©v”P 700.00 kZvsk jf¨vsk †NvlYv Kiv n‡q‡Q cÖ_g AvBwmwe wgDPzq¨vj dv‡Û hvi c‡iB 375.00 kZvsk wØZxq AvBwmwe wgDPzq¨vj dv‡Û Ges me©wbgœ 105.00 kZvsk jf¨vsk cÖ vb Kiv n‡q‡Q Aóg AvBwmwe wgDPzq¨vj dv‡Û| weMZ A_©eQ‡i G dvÛmg~‡n 100.00 kZvsk n‡Z 600.00 kZvsk nv‡i jf¨vsk †NvlYv Kiv n‡qwQj| 2012-13 A_©eQ‡i XvKv ÷K G·‡PÄ wjt I PÆMÖvg ÷K G·‡PÄ wjt G ZvwjKvfy³ AvBwmweÕi cÖwZwU wgDyPq¨vj dv‡Ûi evRvig~j¨ AwfwnZ g~‡j¨i †P‡q †ewk wQj hv dvÛmg~‡ni fvj Kvh©dj wb‡ ©k K‡i| 30 Ryb 2013 Zvwi‡L AvBwmwe KZ…©K cwiPvwjZ wgDPzq¨vj dvÛmg~‡n 19799 Rb mvwU©wd‡KU‡nvìvi i‡q‡Q hv gvwjKvbv we —…ZKi‡Y AvBwmweÕi D‡Ï‡k¨i mdjZvi cwiPvqK| wewb‡qvMKvix‡`i ^v‡_© m¤¢ve¨ m‡e©v”P cwigvY wiUvY© I me©wbgœ SzuwK wbwðZ Kivi Rb¨ wgDP~q¨vj dvÛmg~‡ni †cvU©‡dvwjI cÖÁv I `¶Zvi mv‡_ cwiPvjbv Kiv nq| c·Kvl e¨e ’vcbvi AZ¨vaywbK c×wZ Ges †KŠkjmg~n e¨env‡ii gva¨‡g dvÛmg~n AwfÁ `j KZ©„K cwiPvjbv Kiv nq|
ICB is the pioneer organization of initiating mutual
fund in Bangladesh. The country’s first closed-end
mutual fund, the “First ICB Mutual Fund” was
launched on 25 April 1980. Since then ICB had
floated 8 closed-end mutual funds of total capital
of Tk. 17.50 crore up to 1996. ICB mutual funds
are now perceived by investors as a rewarding and
relatively safe investment instruments because of
their strong and steady performance in terms of
dividend and portfolio valuation.
ICB has been able to declare attractive dividends
on its Mutual Funds during 2012-13 as for the
previous years. Among the 8 Mutual Funds the
highest dividend of 700.00 per cent was declared
on the First ICB Mutual Fund followed by 375.00
per cent on the Second ICB Mutual Fund, with
lowest being 105.00 per cent declared on the
Eighth ICB Mutual Fund during the year. The rates
of dividend for the previous year ranged from
100.00 per cent to 600.00 per cent. In 2012-13 the
market prices of all the Mutual Funds on Dhaka
Stock Exchange Ltd. & Chittagong Stock
Exchange Ltd. were far above their par values,
reflecting strong performance of the Funds. To
fulfill its own dictum in extending equity, ICB has
been successful greatly from the evidence of
number of Certificate holders which was 19799 as
on 30 June 2013.
The portfolios of all the mutual funds were
managed with diligence and prudence to ensure
maximization of return and minimization of risk in
the interest of investors. Funds are managed by a
specialized team with latest tools and techniques of
portfolio management.
mgwšZ c·Kvl weeiYx
30 Ryb 2013 Zvwi‡L mvgwóKfv‡e 8wU wgDPyq¨vj dv‡Ûi c·Kv‡li µqg~j¨ I evRvi g~j¨ wQj h_vµ‡g 130.99 †KvwU UvKv I 296.82 ‡KvwU UvKv| wgDPyq¨vj dvÛmgy‡ni mgwšZ c·Kv‡li GKwU msw¶ßmvi mviYx-1 G cÖ wk©Z nj:
Consolidated Portfolio Statement
As on 30 June 2013, the aggregate value under
cost price and market price of eight Mutual
Funds were Tk. 130.99 crore and Tk. 296.82
crore respectively. A consolidated statement of
the portfolios of the Funds is given in table -1 :
Table- 1: Consolidated position of portfolios of ICB Mutual Funds as on 30 June 2013
Sl.
no.
Particulars First
ICB
Mutual
Fund
Second
ICB
Mutual
Fund
Third
ICB
Mutual
Fund
Fourth
ICB
Mutual
Fund
Fifth
ICB
Mutual
Fund
Sixth
ICB
Mutual
Fund
Seventh
ICB
Mutual
Fund
Eighth
ICB
Mutual
Fund
1. No. of Companies 154 156 170 170 189 225 214 207
2. No. of Securities 5636077 4415411 5479324 5231113 6611074 8316313 10022408 10458284
3. Total Investment
at cost (Tk. in lac)
1610.49 975.67 1118.53 1191.65 1534.52 2052.96 2107.93 2507.33
4. Market Value
(Tk. in lac)
7377.15 1733.82 2750.74 2711.61 3502.32 3524.87 3869.62 4211.44
`i DVvbvgv
Av‡jvP¨ A_©eQ‡i XvKv ÷K G·‡PÄ wjt I PÆMÖvg ÷K G·‡PÄ wjt G 8wU wgDPzq¨vj dv‡Ûi mvwU©wd‡KU mwµqfv‡e †jb‡`b n‡q‡Q| 2012-13 A_©eQ‡i XvKv ÷K G·‡PÄ wjt G 8wU wgDPzq¨vj dv‡Ûi m‡e©v”P I me©wbgœ `i Gi weeiYx wb‡gœi mviYx‡Z cÖ wk©Z nj t
Price Movement
During the year under review, Certificates of eight
Mutual Funds were actively traded on the floor of
the Dhaka Stock Exchange Ltd. & Chittagong
Stock Exchange Ltd. The highest and lowest prices
of the eight ICB Mutual Funds Certificates on
Dhaka Stock Exchange Ltd. during 2012-13 are
shown in the following table.
Table – 2: Market prices of ICB Mutual Funds during 2012-13
Sl. no. Mutual Funds Highest
market price
(Taka)*
Lowest
market price
(Taka)*
Closing market
price (Taka)
as on 30 June
2013
Traded Volume as on
30 June 2013
1. First ICB Mutual Fund 932.00 775.00 932.00 50
2. Second ICB Mutual Fund 352.00 175.10 305.00 2250
3. Third ICB Mutual Fund 224.40 127.00 208.90 50
4. Fourth ICB Mutual Fund 214.00 122.10 200.00 1100
5. Fifth ICB Mutual Fund 213.90 100.10 193.10 18600
6. Sixth ICB Mutual Fund 68.00 40.50 61.30 7600
7. Seventh ICB Mutual Fund 112.00 67.00 112.00 500
8. Eighth ICB Mutual Fund 72.40 45.80 68.40 9000
* as per price quotation of Dhaka Stock Exchange Ltd.
PjwZ A_©eQ‡ii wewfbœ mg‡q AvBwmweÕi †kqvigvwjKe„›`, A_© gš¿Yvjq, wkí gš¿Yvjq, evwYR¨ gš¿Yvjq, evsjv‡`k e¨vsK, evsjv‡`k wmwKDwiwUR I G·‡PÄ Kwgkb, evwYwR¨K e¨vsKmg~n, exgv K‡c©v‡ikbmg~n, evsjv‡`k †W‡fjc‡g›U e¨vsK wjt, XvKv ÷K G·‡PÄ wjt, PÆMÖvg ÷K G·‡PÄ wjt, †m›Uªvj wW‡cvwRUwi evsjv‡`k wjt, wewb‡qvM †evW©, cÖvB‡fUvB‡Rkb Kwgkb, mswkó mKj gš¿Yvjq I cÖwZôvb, msev` gva¨g Ges we‡kl K‡i m¤§vwbZ MÖvnKMY n‡Z AvBwmwe †h mn‡hvwMZv I Avš—wiKZv †c‡q‡Q Zvi Rb¨ cwiPvjK cl©` Mfxi K…ZÁZv cÖKvk Ki‡Q| cwiPvjK cl©` Zuv‡`i Ae¨vnZ mn‡hvwMZv cÖ`v‡bi Rb¨ ab¨ev` Rvbv‡”Q Ges fwel¨‡ZI Zuv‡`i mn‡hvwMZv Kvgbv Ki‡Q|
cwiPvjK cl©` AvBwmwe Ges Gi mvewmwWqvwi †Kv¤úvwbmg~‡ni Kg©KZ©v Ges Kg©PvwiMY‡K dvÛmg~n `¶fv‡e cwiPvjbvi †¶‡Î Zv‡`i KZ©e¨wbôv I wbijm cÖ‡Póvi Rb¨ ab¨ev` Rvbv‡”Q|
The Board of Directors puts on record with profound
gratitude the assistance and co-operation received by ICB
during the year from the shareholders, Ministry of Finance,
Ministry of Industries, Ministry of Commerce, Bangladesh
Bank, Bangladesh Securities & Exchange Commission,
different Commercial Banks, Insurance Corporations,
Bangladesh Development Bank Ltd., Dhaka Stock Exchange
Ltd., Chittagong Stock Exchange Ltd., Central Depository
Bangladesh Ltd., Board of Investment, Privatization
Commission, all concerned ministri es/agencies, print and
electronic media and particularly from its valued clients. The
Board of Directors also thanks them for their unwavering
and resolute co-operation and hope that their persistent
support will continue in future.
The Board of Directors deeply appreciate the officers and
employees of ICB and its subsidiary companies for their
excellent performance, sincere and devoted efforts in
efficient managements of these funds.
K…ZÁZv ¯^xKvi Acknowledgement
cÖ_g AvBwmwe wgDPyq¨vj dvÛ First ICB Mutual Fund jf¨vsk Avq
2012-13 A_©eQ‡i G dvÛ †gvU 78wU wmwKDwiwUR n‡Z 124.39 j¶ UvKv jf¨vsk eve` Avq K‡i‡Q hvi g‡a¨ 76.07 j¶ UvKv (61.16 kZvsk) 30 Ryb 2013 Zvwi‡Li g‡a¨ bM‡` cvIqv hvq| ‡hLv‡b GB dvÛ 2011-12 A_©eQ‡i jf¨vsk eve` Avq K‡iwQj 114.12 j¶ UvKv hvi g‡a¨ bM‡` cvIqv wM‡qwQj 72.40 j¶ UvKv| 2012-13 A_©eQ‡ii †Kv¤úvwb wfwËK jf¨vsk Avq Ges cÖvc¨ jf¨vs‡ki we —vwiZ weeiY h_vµ‡g cwiwkó-1.1 Ges cwiwkó-1.2 G †`Lv‡bv n‡q‡Q|
wewb‡qvM weµq n‡Z g~jabx gybvdv
2012-13 A_©eQ‡i G dvÛ 31wU ‡Kv¤úvwbi wmwKDwiwUR weµq K‡i 2011-12 A_©eQ‡ii 571.08 j¶ UvKvi wecix‡Z 460.91 j¶ UvKv gyjabx gybvdv AR©b K‡i‡Q| g~jabx gybvdv AR©‡bi we —vwiZ weeiY cwiwkó-1.4 G †`Lv‡bv n‡q‡Q|
Dividend Income
The Fund has earned an amount of Tk. 124.39 lac
as dividend from investment of securities of 78
companies during 2012-13 of which a sum of Tk.
76.07 lac (61.16 per cent) was received in cash
within 30 June 2013. In 2011-12 the fund earned
an amount of Tk. 114.12 lac as dividend and
interest income of which Tk. 72.40 lac was
received in cash. Details of dividend income and
receivables in the FY 2012-13 are shown in
Annex-1.1 and Annex-1.2 respectively.
Capital Gains on Sale of Investments
During 2012-13, the Fund has earned Tk. 460.91
lac as capital gains against Tk. 571.08 lac earned
during 2011-12 by selling securities of 31
companies. Details of capital gains are shown in
Annex-1.4.
Avq, e¨q I eÈb‡hvM¨ gybvdv ‡kqvi Ges wW‡eÂvi/e‡Û wewb‡qvM n‡Z jf¨vsk I my eve` Avq 124.39 j¶ UvKv, e¨vsK Avgvb‡Zi Dci my 22.91 j¶ UvKv, g~jabx gybvdv 460.91 j¶ UvKv Ges Ab¨vb¨ Avqmn Av‡jvP¨ A_©eQ‡i G dv‡Ûi †gvU Av‡qi cwigvY `uvovq 608.21 j¶ UvKv| ÷vd LiP, AvBwmweÕi mv‡_ cwiPvwjZ PjwZ wnmv‡ei Dci my , e¨e ’vcbv wd, gy ªY I †ókbvix, WvK I Zvi, e¨vsK PvR© , wewb‡qvM mwÂwZ Ges Ab¨vb¨ LiP eve` †gvU 40.95 j¶ UvKv ev` †`qvi ci dv‡Ûi bxU Avq uvovq 567.25 j¶ UvKv| c~e©eZ©x eQ‡ii Aew›UZ gybvdv 645.60 j¶ UvKv †hvM Kivi ci 30 Ryb 2013 Zvwi‡L dv‡Ûi bxU e›Ub‡hvM¨ gybvdvi cwigvY `uvovq 1212.85 j¶ UvKv Ges mvwU©wd‡KU cÖwZ e›Ub‡hvM¨ gybvdvi cwigvY uvovq 161.71 UvKv |
Income, Expenses and Distributable Income
During the year under review, the Fund has earned
a gross income of Tk. 608.21 lac by way of
dividend and interest income from investment of
shares and debentures/bonds amounting to Tk.
124.39 lac, Tk. 22.91 lac as interest on bank
deposits, Tk. 460.91 lac as capital gains and other
income. After deducting the total expenses of Tk.
40.95 lac incurred as staff expenses, interest on
current account with ICB, management fee,
printing and stationery, postage and telegram, bank
charges, provision against investment and other
expenses the net income of the Fund stood at Tk.
567.25 lac. Taking into account the previous year’s
undistributed income of Tk. 645.60 lac the Fund
had a net distributable total income of Tk. 1212.85
lac and per Certificate income of Tk. 161.71 as on
30 June 2013. jf¨vsk
Av‡jvP¨ dvÛ 2012-13 A_©eQ‡i cÖwZwU 10.00 UvKv g~j¨gv‡bi mvwU©wd‡K‡Ui Rb¨ 700.00 kZvsk nv‡i jf¨vsk †NvlYv K‡i‡Q hv c~e©eZ©x A_©eQ‡i wQj 600.00 kZvsk| jf¨vsk cÖ v‡bi Rb¨ †gvU 525.00 j¶ UvKvi ms ’vb ivLvi ci dv‡Û 687.85 j¶ UvKv Aew›UZ gybvdv wn‡m‡e _v‡K| mviYx- 1.1 G dv‡Ûi eQiIqvix ‡NvwlZ jf¨vs‡ki nvi cÖ wk©Z nj:
Dividend
The Fund declared dividend at the rate of 700.00
per cent against each Certificate of Tk. 10.00
which was 600.00 per cent in the previous year.
After making provision of Tk. 525.00 lac for
payment of dividend the Fund had an undistributed
income of Tk. 687.85 lac. The year-wise dividend
performance of the Fund is shown at Table-1.1 :
Table – 1.1: Year-wise dividend performance
Financial
year
Dividend percentage Financial
year
Dividend percentage
Interim Final Total Interim Final Total
1980-81
1981-82
1982-83
1983-84
1984-85
1985-86
1986-87
1987-88
1988-89
1989-90
1990-91
1991-92
1992-93
1993-94
1994-95
1995-96
12.00
12.00
12.00
16.00
18.00
20.00
22.00
8.00
8.00
8.00
9.00
17.00
18.00
19.00
48.00
49.00
49.00
35.00
31.00
31.00
45.00
50.00
60.00
20.00
20.00
20.00
25.00
35.00
38.00
41.00
48.00
49.00
49.00
35.00
31.00
31.00
45.00
50.00
60.00
1996-97
1997-98
1998-99
1999-00
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
70.00
70.00
100.00
125.00
170.00
175.00
180.00
200.00
210.00
210.00 190.00, 1B:2
265.00
310.00
400.00
500.00
600.00
700.00
70.00
70.00
100.00
125.00
170.00
175.00
180.00
200.00
210.00
210.00 190.00, 1B:2
265.00
310.00
400.00
500.00
600.00
700.00
c·Kvl
2012-13 A_©eQ‡i GB dvÛ wewfbœ LvZwfwËK wmwKDwiwURmg~‡n †gvU 595.37 j¶ UvKv wewb‡qvM K‡i‡Q| 30 Ryb 2013 Zvwi‡L G dv‡Ûi c·Kv‡l 1610.49 j¶ UvKv µqg~‡j¨i 131 wU ‡Kv¤úvwb Ges 23 wU wgDPy qvj dv‡Ûi wmwKDwiwUR wQj hvi evRvig~j¨ wQj 7377.15 j¶ UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi c·Kv‡li we —vwiZ weeiY cwiwkó-1.3 G cÖ wk©Z n‡q‡Q| 30 Ryb 2013 Zvwi‡L cÖwZwU 10.00 UvKv g~j¨gv‡bi cÖ_g AvBwmwe wgDPyq¨vj dvÛ mvwU©wd‡K‡Ui jf¨vsk cieZx© bxU m¤c`g~j¨ `uvovq 872.30 UvKv|
XvKv ÷K G·‡PÄ wjt-G 2012-13 A_©eQ‡i 10.00 UvKv g~j¨gv‡bi cÖ_g AvBwmwe wgDPyq¨vj dv‡Ûi mvwU©wd‡KU cÖwZ cÖviw¤¢K I mgvcYx evRvi g~j¨ wQj h_vµ‡g 879.00 UvKv I 932.00 UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi mvwU©wd‡KU ‡nvìvi‡`i msL¨v wQj 815 Rb|
Portfolio
During 2012-13 the Fund invested Tk. 595.37 lac
in securities of different sectors. As on 30 June
2013 the Fund had securities of 131 companies and
23 mutual funds in its portfolio with a total cost of
Tk. 1610.49 lac, the market value of which was Tk.
7377.15 lac. Details of the portfolio of the Fund as
on 30 June 2013 are given in Annex-1.3
The ex-dividend net asset value per Certificate of
Tk. 10.00 each of First ICB Mutual Fund stood at
Tk. 872.30 as on 30 June 2013.
At DSE the opening and closing market price per
Certificate of First ICB Mutual Fund of Tk.10.00
each was Tk. 879.00 and Tk. 932.00 respectively in
2012-13.
The number of Certificate holders of the Fund was
815 as on 30 June 2013.
Auditors’ Report To the Certificate Holders’ of First ICB Mutual Fund
We have audited the accompanying Financial Statements of First ICB Mutual Fund (the “Fund”)
which comprise the Statement of Financial Position as at 30 June 2013, Statement of Comprehensive
Income, Statement of changes in equity, statement of cash flows for the year ended, and a summary of
significant accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements of the
Fund in accordance with Bangladesh Financial Reporting Standards, and for such internal control as
management determines is necessary to enable the preparation of these financial statements of the
Fund that are free from material misstatement, whether due to fraud or error
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements of the Fund based on our
audit. We conducted our audit in accordance with Bangladesh Standards on Auditing. Those standards
require that we comply with ethical requirements and plan and perform the audit to obtain reasonable
assurance about whether the financial statements of the Fund are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on our judgement, including the assessment
of the risks of material misstatement of the financial statements of the Fund, whether due to fraud or
error. In making those risk assessments, we consider internal control relevant to the entity’s
preparation and fair presentation of the financial statements of the Fund in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the entity’s internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting estimates made by
management, as well as evaluating the overall presentation of the financial statements of the Fund.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
Opinion
In our opinion, except for the effects on the financial statements of the matter discussed in the
emphasis of matter paragraph, the financial statements of the Fund prepared in accordance with the
Bangladesh Financial Reporting Standards (BFRS), give a true and fair view of the financial position
of the Fund as at 30 June 2013 and the results of its financial performance and its cash flows for the
year then ended and comply with the ICB Ordinance 1976, the Mutual Fund Regulations 1993, the
Securities and Exchange Rules 1987 and other applicable laws and regulations.
Emphasis of matter
We draw attention to note 25 of the financial statements which describes the deviation of few
requirements of BAS/BFRS due to considering volatile stock market scenario and conservative policy
of fund management. Our opinion is not qualified in this matter.
We also report that:
i) we have obtained all the information and explanations which to the best of our
knowledge and belief were necessary for the purposes of our audit and made due
verification thereof;
ii) in our opinion, proper books of account as required by law have been kept by the Fund
so far as it appeared from our examination of those books;
iii) the statement of financial position and statement of comprehensive income of the Fund
dealt with by the report are in agreement with the books of account;
iv) the expenditure incurred was for the purposes of the Fund's business.
K. M. Alam & Co.
Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
Investment Corporation of Bangladesh First ICB Mutual Fund
Statement of Financial Position as at 30 June 2013
Particulars
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Assets
Investments at Cost 4 161,048,539 130,687,753
Cash at Bank 5 19,789,771 41,929,075
Dividend Receivable 6 7,115,949 6,168,970
Share Application Money 10,000,000 -
Interest Receivable on Term Deposit 7 - 296,929
Total Assets 197,954,259 179,082,727
Liabilities
Accrued Expenses 8 51,496 88,407
Unclaimed Dividend 9 35,917,126 28,686,551
Provision for Loss on Value of Investments 10 12,851,762 12,851,762
Provision for Possible Fluctuation of Price of
Investments 11 16,500,000 16,500,000
Provision for Dividend Receivable 12 42,500 42,500
Other Liabilities 13 2,532,512 2,580,055
Total Liabilities 67,895,396 60,749,275
Net Assets 130,058,864 118,333,451
Net Assets Consists of:
Capital Fund 14 7,500,000 7,500,000
General Reserve 15 1,273,627 1,273,627
Distributable Income 16 121,285,236 109,559,824
130,058,864 118,333,451
Net Asset Value (NAV) Per Share
Net Assets at Cost 130,058,863 118,333,451
Net Assets at Market Value 706,725,631 822,561,840
Share of Capital Stock Outstanding 750,000 750,000
Net Asset Value at Cost 173.41 157.78
Net Asset Value at Market Value 942.30 1,096.75
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
First ICB Mutual Fund
Statement of Comprehensive Income for the year ended 30 June 2013
Particulars
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Income
Dividend Earned 17 12,438,843 11,411,561
Interest on Bank Deposits 18 2,290,880 2,124,929
Net Realized Gain on Investment (See Annexure-1.4) 46,091,068 57,107,832
Others 19 - -
Total Income 60,820,791 70,644,322
Expenses
Staff Expenses 20 794,528 496,075
Management Remuneration 21 75,000 75,000
Listing Fee 22 20,000 20,000
Audit Fee 14,500 15,000
Postage & Stamps 9,486 3,318
Printing & Stationery 102,750 25,055
Interest on Current Account with ICB 2,449,891 -
Bank Charges 31,180 36,870
Others 23 598,044 427,018
4,095,378 1,098,336
Net Income before Provision 56,725,412 69,545,985
Provision:
For Loss on Value Investments - -
For Possible Fluctuation of Price of Investments - 16,500,000
- 16,500,000
Net Income for the Year 56,725,412 53,045,985
Undistributed Income from Previous Year 64,559,825 56,513,839
Distributable Income Carried to Statement of Financial Position 121,285,237 109,559,824
Earnings Per Certificate During the Year 75.63 70.73
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
First ICB Mutual Fund
Statement of Changes in Equity for the year ended 30 June 2013
Particulars Capital Fund General Reserve Distributable
Income Total
Balance as at 01 July 2011 7,500,000 1,273,627 94,013,839 102,787,466
Net income for the year - - 53,045,985 53,045,985
Dividend - - (37,500,000) (37,500,000)
Balance as at 30 June 2012 7,500,000 1,273,627 109,559,824 118,333,451
Net income for the year - - 56,725,412 56,725,412
Dividend - - (45,000,000) (45,000,000)
Balance as at 30 June 2013 7,500,000 1,273,627 121,285,236 130,058,863
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Chairman Managing Director Director Director
Dhaka, 29 July 2013
Investment Corporation of Bangladesh First ICB Mutual Fund
Statement of Cash Flows for the year ended 30 June 2013
Particulars Amount in Taka
30-Jun-13 30-Jun-12
Cash Flow From Operating Activities:
Net Income before Provision 56,725,412 69,545,985
Increase/(Decrease) in operating assets and liabilities :
Share Application Money (10,000,000) -
Accrued Dividend - -
Other Liabilities (47,543) (511,150)
Sale/(Purchase) of Marketable Investments (30,360,786) (38,163,026)
Dividend Receivable (946,979) (1,244,575)
Accrued Expenses (36,911) 74,463
Interest Receivable on Term Deposit 296,929 (296,929)
Net Cash Inflows from Operating Activities
15,630,122 29,404,769
Cash Flows from Financing Activities:
Dividend Paid (35,757,825) (29,874,850)
Tax at Source Paid (2,011,600) (1,620,050)
Net Cash Used in Financing Activities (37,769,425) (31,494,900)
Net Increase/(Decrease) in Cash and Cash Equivalents (22,139,303) (2,090,131)
Cash and Cash Equivalents at Beginning of Year 41,929,075 44,019,206
Cash and Cash Equivalents at End of the Year 19,789,771 41,929,075
The Accounting Policies & Other Notes form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
Investment Corporation of Bangladesh
First ICB Mutual Fund
Notes to the Financial Statement for the year ended 30 June 2013
1. The Fund and its activities:
1.1 Status of the fund:
Investment Corporation of Bangladesh (ICB) was established in 1976 with the objectives of accelerating
industrialization and economic development of the country through development of capital market by
mobilizing savings and encouraging and improving the investment climate in the country with particular
emphasis placed on broadening the base and scope of investments as well as tapping marginal investors.
Keeping in line with these objectives, the First ICB Mutual Fund (the Fund) was established in June
1987, under Regulation 29A of ICB (General) Regulations with a total capital of Tk.7,500,000 divided
into 750,000 Certificates of Tk.10 each. The management of the Fund is vested with ICB.
1.2 Nature of Business:
The business of the Fund is to mobilize savings from the investors by way of selling Certificates and
investing the funds in securities so as to ensure maximum return for Certificate holders. This is a
close-end Fund invested in securities as a single account. Income, net of expenses, is distributable to
Certificate holders on a yearly basis.
2. Basis of preparation:
2.1 Statement of compliance:
The financial statements have been accordance with Bangladesh Accounting Standards (BAS) and
Bangladesh Financial Reporting Standards (BFRS) and other applicable laws and regulations.
The financial statements have been approved by the Board of Directors of Investment Corporation of
Bangladesh in its meeting held on 29 July 2013.
2.2 Basis of accounting:
The annexed financial statements have been prepared under historical cost convention.
2.3 Functional and presentation currency:
These financial statements are prepared in Bangladesh Taka which is the Fund’s functional currency.
All financial information presented in Taka and has been rounded off to the nearest integer.
2.4 Use of estimates and judgments:
The preparation of financial statements requires management to make judgment, estimates and
assumptions that affect the application of Accounting policies and the reported amounts of assets,
liabilities, income and expenses.
2.5 Reported period:
These financial statements covers one year from 1st July to 30
th June and followed consistently.
3. Significant Accounting Polices:
3.1 Marketable Investments:
(i) Shares and redeemable value of debentures are stated at average cost price for purchases from
primary and secondary markets.
(ii) Profit/Loss on sale of shares is accounted for based on difference between average cost price
and selling price.
(iii) Dividend income from stock is recognized when shareholders’ right is established.
(iv) Bonus shares i.e. stock dividend received or receivable from various companies is not
accounted for as income rather included in the portfolio to reduce the average cost.
3.2 Taxation:
(i) The Fund’s income is exempted from income tax vide Ministry of Finance SRO No.88-L/80 of
01 April 1980.
3.3 Cash and Bank:
Cash and bank balance are carried at fair value.
3.4 General:
(i) Except for certain expenses reflected in these financial statements all other expenses including
premises and equipment expenses are borne by ICB and therefore, not reflected in these financial
statements.
(ii) Management fee at the rate of one percent on capital fund is paid to ICB for management services
and support received from the Corporation.
(iii) Figures in these financial statements have been rounded off to the nearest Taka. Previous year's
figures have been rearranged wherever found necessary to conform to current year's presentation.
Amount in Taka
30-Jun-13 30-Jun-12
4 Investments at Cost 161,048,539 130,687,753
The market value of investments was Tk. 737,715,307.00 at the close of business as at 30 June,
2013 which indicates a surplus of Tk. 576,666,768.00 between market price and cost.
(See Annexure-1.3 for details)
5 Cash at Bank:
Agrani Bank (Amin Court Branch) STD A/c-0002146 51,299 50,298
Agrani Bank (Amin Court Branch) STD A/c-0002292 35,074 34,778
IFIC Bank (Motijheel Branch) STD A/c-36002737 22,611,562 20,673,471
IFIC Bank (Motijheel Branch) C/A A/c-00088861 (8,932,326) 44,989
IFIC Bank (Fedration Branch) STD A/c-863001113 18,591 18,478
IFIC Bank (Fedration Branch) STD A/c-863001261 - -
IFIC Bank (Fedration Branch) STD A/c-863001385 45,525 43,777
IFIC Bank (Fedration Branch) STD A/c-863001518 39,634 538,275
IFIC Bank (Fedration Branch) STD A/c-863001674 46,037 1,544,455
IFIC Bank (Fedration Branch) STD A/c-863001848 9,699 10,164
IFIC Bank (Fedration Branch) STD A/c-860002037 9,744 10,206
IFIC Bank (Fedration Branch) STD A/c-1008-000118-041 18,681 18,562
IFIC Bank (Fedration Branch) STD A/c-1008-000222-041 2,013 513,739
IFIC Bank (Fedration Branch) STD A/c-1008-000254-041 3,384 48,519
IFIC Bank (Fedration Branch) STD A/c-1008-000344-041 18,656 1,934,059
IFIC Bank (Fedration Branch) STD A/c-1008-000434-041 5,812,195 16,445,305
19,789,771 41,929,075
Credit balance is a temporary overdraft in the bank book not in the bank statement.
6 Dividend Receivable
Dividend Receivable for less than one year 4,831,468 4,172,109
Dividend Receivable for more than one year 2,284,481 1,996,861
7,115,949 6,168,970
(See Annexure-1.2 for details)
6.1 Movement of Dividend Receivable
Opening Balance 6,168,970 4,924,394
Add: Addition During the Year 4,831,468 4,172,109
Less: Received During the Year (3,884,489) (2,927,533)
Closing Balance 7,115,949 6,168,970
7 Interest Receivables on Term Deposit
Opening Balance 296,929 -
Add: Addition During the Year - 296,929
Less : Adjustment During the Year (296,929) -
- 296,929
Amount in Taka
30-Jun-13 30-Jun-12
8 Accrued Expenses
Audit Fee 14,500 15,000
CDBL Charges 16,732 53,143
Others/Advertisement Bill 20,264 20,264
51,496 88,407
9 Unclaimed Dividend
Opening Balance 28,686,551 22,681,451
Add: Dividend Declared for the Year 45,000,000 37,500,000
Less: Dividend Paid During the Year (35,757,825) (29,874,850)
Less: Tax Deducted at Source During the Year (2,011,600) (1,620,050)
35,917,126 28,686,551
10 Provision for Loss on Value of Investments
Opening Balance 12,851,762 12,851,762
Add: Provision Made During the Year - -
Closing Balance 12,851,762 12,851,762
11 Provision for Possible Fluctuation of Price of Investments Opening Balance 16,500,000 - Add: Provision Made During the Year - 16,500,000 Closing Balance 16,500,000 16,500,000
12 Provision for Dividend Receivable 42,500 42,500
13 Other Liabilities:
Opening Balance 2,580,055 3,091,205
Add: Addition During the Year - -
Less: Paid During the Year (47,543) (511,150)
Closing Balance 2,532,512 2,580,055
14 Capital Fund 7,500,000 7,500,000
The Capital Fund is divided into 750,000 Certificates of Tk.10 each fully paid up in cash.
15 General Reserve 1,273,627 1,273,627
The balance represents forfeited unclaimed dividend over 6 years up to 2004.
Amount in Taka
30-Jun-13 30-Jun-12
16 Distributable Income
Opening Balance 109,559,824 94,013,839
Less: Dividend Declared During the Year (45,000,000) (37,500,000)
64,559,824 56,513,839
Add: Net Income 56,725,412 53,045,985 121,285,236 109,559,824
17 Dividend Earned (See Annexure-1.1 for details)
12,438,843
11,411,561
18 Interest on Bank Deposits 2,290,880 2,124,929
19 Other Income
Share Splitting Charges - -
- -
20 Staff Expenses
Basic Salary 286,011 205,172
Other Allowance 276,012 150,443
Festival Bonus 51,668 35,115
Incentive Bonus 180,837 105,345
794,528 496,075
21
Management Remuneration
75,000
75,000
Management fee at the rate of one percent on capital fund is paid to ICB for management services and
support received from the Corporation as per the decision of the Board of Directors.
22 Listing Fee
Dhaka Stock Exchange 10,000 10,000
Chittagong Stock Exchange 10,000 10,000
20,000 20,000
23 Others Expenses:
Entertainment 23,637 3,500
Stock Exchange Charge 133,545 168,624
Miscellaneous 46,720 1,125
CDBL Charge 251,276 185,449
SEC Yearly Fee 50,000 50,000
Advertisement 92,866 18,320
598,044 427,018
24 Disclosure of Deviations from Few Requirements of BAS/BFRS:
There have been few deviations from the requirements of BAS/BFRS which are shown below
along with financial impact where applicable:
(a) Investments in quoted and unquoted shares are revalued at year-end at cost price.
However, adequate provision are kept when market value is lower than cost price.
Investments have not been accounted in market value (MV) which is a very newly
adopted accounting standard in Bangladesh. In the Financial Statement this standard has
not been considered due to volatile stock market scenario, consevative policy of fund
management and prevailing dividend policy of mutual fund. At the year-end market
value (for quoted shares) and book value (for unquoted shares) are higher than cost
price by Tk. 576,666,768.00
(b) Investments have been valued on aggregate portfolio basis and provision is required to
be made considering overall decrease in the value of investment. The fund maintains
both provision for loss on value of investment and provision for possible price
fluctuation which are shown in Balance Sheet under liabilities amounting to Tk.
12,851,762.00 and Tk. 16,500,000.00 respectively.
(c) Some disclosure and presentation requirements as per BFRS 7 and BAS 32 regarding
risk management have not been made in the financial statements. However,
management of the fund is prudent in risk management which is evident from steady
growth of the fund. The fund is not exposed to any foreign currency and interest rate
risk.
25 Events after the Reporting Date:
The board of directors of Investment Corporation of Bangladesh declared cash dividend of Tk.
70 per Certificate for the year ended 30 June 2013 in its meeting held on 29 July 2013.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
First ICB Mutual Fund
Statement of Dividend Income during 2012-13
cwiwkó-1.1 Annexure-1.1
SL.
No. Name of the Company
No. of
Shares
Held
Par
Value
(TK.)
Rate of
Dividend
Declared
(%)
Amount of
Dividend
Received (TK.)
1 ACI Ltd. 3,276 10 80.00 26,401
2 ACI Formulations Ltd. 33,150 10 25.00 82,875
3 Apex Foods Ltd. 62,500 10 18.00 112,500
4 Apex Spinning & Knitting Mills Ltd. 2,400 10 18.00 4,320
5 Aramit Ltd. 143,175 10 50.00 715,875
6 Asia Insurance Ltd. 9,545 10 10.00 9,545
7 Bangladesh Shipping Corporation Ltd. 5,820 100 10.00 58,200
8 Bangladesh Submarine Cable Ltd. 1,900 10 20.00 3,800
9 BATBC 13,790 10 400.00 551,600
10 BATBC (Interim) 13,790 10 100.00 137,900
11 Bay Leasing & Investment Ltd. 1,860 10 15.00 2,790
12 BSRM Steels Ltd. 2,400 10 10.00 2,400
13 Continental Insurance Ltd. 11,066 10 10.00 11,066
14 Delta Brac Housing Ltd. 9,620 10 10.00 9,620
15 DESCO 26,576 10 10.00 26,576
16 Dhaka Insurance Co. Ltd. 5,000 10 20.00 10,000
17 Eastern Bank Ltd. 3,552 10 20.00 7,104
18 EBL 1st Mutual Fund 69,500 10 10.00 69,500
19 Envoy Textile Mills Ltd. 12,200 10 15.00 18,300
20 GBB Power Ltd. 62,400 10 5.00 31,200
21 Glaxo Smithkline BD Ltd. 22,950 10 150.00 344,250
22 Global Heavy Chemicals Ltd. 5,000 10 15.00 7,500
23 Golden Son Ltd. 13,411 10 5.00 6,706
24 Grameen One; Scheme Two 3,300 10 6.00 1,980
25 GrameenPhone Ltd. (Interim) 134,200 10 90.00 1,207,800
26 Grameenphone Ltd. 180,600 10 50.00 903,000
27 Heidelberg Cement Bangladesh Ltd. 12,700 10 50.00 63,500
28 IBBL Mudaraba Perpetual Bond 5,700 1000 13.58 774,060
29 ICB AMCL 1st Mutual Fund 21,500 10 100.00 215,000
30 ICB AMCL 2nd Mutual Fund 132,500 10 5.00 66,250
31 ICB AMCL 2nd NRB Mutual Fund 30,000 10 23.00 69,000
32 ICB AMCL Islamic Mutual Fund 26,500 10 36.00 95,400
33 ICB EPMF One: Scheme One 154,000 10 5.00 77,000
34 IFIC Bank 1st Mutual Fund 26,000 10 5.00 13,000
35 International Lsesing & Fin. Services Ltd 5,313 10 5.00 2,657
36 IPDC 506 10 10.00 506
37 Islami Bank (Bangladesh) Ltd. 148,000 10 8.00 118,400
38 Jamuna Bank Ltd. 59,040 10 14.00 82,656
39 Jamuna Oil Co. Ltd. 9,302 10 45.00 41,959
SL.
No. Name of the Company
No.of
Shares
Held
Par
Value
(TK.)
Rate of
Dividend
Declared
(%)
Amount of
Dividend
Received (TK.)
40 Jute Spinners Ltd. 15,400 10 20.00 30,800
41 Linde Bangladesh Ltd. 12,650 10 110.00 139,150
42 Linde Bangladesh Ltd.(Interim) 12,679 10 200.00 253,580
43 Meghna Cement Mills Ltd. 1,500 10 25.00 3,750
44 Meghna Petroleum Ltd. 29,161 10 45.00 131,225
45 Mercantile Bank Ltd. 22,701 10 7.00 17,909
46 MJL Bangladesh Ltd. 800 10 25.00 2,000
47 Monno Ceramic Ind. Ltd. 54,230 10 5.00 27,115
48 Monno Jute Staffllers Ltd. 2,000 10 10.00 2,000
49 National Bank Ltd. 7,238 10 6.00 4,343
50 National Tea Co. Ltd. 143,810 10 30.00 431,430
51 Nitol Insurance Co. Ltd. 12,528 10 10.00 12,528
52 One Bank Ltd. 13 10 5.00 22
53 Orion Pharma Ltd. 60,000 10 20.00 120,000
54 Padma Oil Co. Ltd. 112,050 10 65.00 728,325
55 Padma Oil Co. Ltd. 49,800 10 50.00 249,000
56 Paramount Insurance Co. Ltd. 7,161 10 5.00 3,581
57 Phoniex Finance 1st Mutual Fund 15,000 10 5.00 7,500
58 Power Grid Co. BD Ltd. 92,500 10 10.00 92,500
59 Pragati Insurance Ltd. 3,355 10 7.50 2,516
60 Prime Bank 1st ICB Mutual Fund 47,000 10 5.00 23,500
61 Prime Bank Ltd. 39,330 10 10.00 39,330
62 Prime Finance 1st Mutual Fund 4,000 10 10.00 4,000
63 Prime Islami Life Insurance Co. Ltd. 6,391 10 15.00 9,651
64 Prime Textile Spinning Mills Ltd. 14,000 10 10.00 14,000
65 RAK Ceramics BD Ltd. 47,350 10 15.00 71,025
66 Reckitt Benkiser (BD) Ltd. 19,300 10 150.00 289,500
67 Renata Ltd. 512,487 10 60.00 3,075,037
68 Social Islami Bank Ltd. 5,382 10 5.00 2,691
69 Southeast Bank Ltd. 65,583 10 15.00 98,375
70 Square Pharmaceuticals Ltd. 70,560 10 25.00 176,400
71 Square Textiles Ltd. 12,057 10 18.00 21,703
72 Summit Alliance Port Ltd. 2,585 10 10.00 2,599
73 Titas Gas Trans. & Dist. Co. Ltd. 104,800 10 30.00 314,400
74 Trust Bank 1st Mutual Fund 54,000 10 5.00 27,000
75 Unique Hotel & Resorts Ltd. 1,725 10 25.00 4,313
76 Unique Hotel & Resorts Ltd. 1,500 10 15.00 2,250
77 United Leasing Co. Ltd. 33,292 10 5.00 16,646
78 Uttara Finance & Investment Ltd. 2,464 10 20.00 4,957
Total: 3,182,424 12,438,843
First ICB Mutual Fund
Statement of Dividend Receivable for FY 2012-13
cwiwkó-1.2
Annexure1.2
Sl
No Name of the Company
No. of
Shares
Held
Par
Value
(Tk.)
Rate of
Dividend (%)
Amount
Receivable (Tk.)
Dividend Receivable for More than one year :
1 AB Bank Ltd. 305 10 15.00 3,941
2 Aramit Ltd. 4,000 10 45.00 18,000
3 BATBC 131,324 10 70.00 919,268
4 BD Com Online Ltd. 3,125 10 1000.00 3,125
5 Fine Foods Ltd. 33,000 10 500.00 16,500
6 First Lease Finance & Inv. Ltd. 712 10 10.00 712
7 Gachihata Aqua Firm Ltd. 5,000 10 1000.00 42,500
8 ICB AMCL 1st Mutual Fund 3,250 10 25.00 81,250
9 Renata Ltd. 17,579 10 50.00 878,950
10 National Tea Co. Ltd. 16,128 10 20.00 10,560
11 National Tea Co. Ltd. 16,128 10 20.00 22,040
12 United Leasing Co. Ltd. 2,940 10 7.50 15
13 National Tea Co. Ltd. 143,810 10 20.00 287,620
Total (A) 2,284,481
Dividend Receivable for less than one year :
1 MJL Bangladesh Ltd. 800 10 25.00 2,000
2 Nitol Insurance Co. Ltd. 12,528 10 10.00 12,528
3 Dhaka Insurance Ltd. 5,000 10 20.00 10,000
4 Reckitt Benkiser (BD) Ltd. 19,300 10 150.00 289,500
5 Aramit Ltd. 143,175 10 50.00 715,875
6 Paramount Insurance Co. Ltd. 7,161 10 5.00 3,581
7 ACI Ltd. 3,276 10 80.00 26,208
8 ACI Formulations Ltd. 33,150 10 25.00 82,875
9 Meghna Cement Mills Ltd. 1,500 10 25.00 3,750
10 Square Textiles Ltd. 12,057 10 18.00 21,703
11 Renata Ltd. 512,487 10 60.00 3,074,922
12 Monno Jute Stafllers Ltd. 2,000 10 10.00 2,000
13 National Bank Ltd. 7,238 10 6.00 4,343
14 Global Heavy Chemicals Ltd. 5,000 10 15.00 7,500
15 Golden Son Ltd. 13,411 10 5.00 6,706
16 Asia Insurance Ltd. 9,545 10 10.00 9,545
17 Unique Hotel & Resorts Ltd. 1,725 10 25.00 4,313
18 Social Islami Bank Ltd. 5,382 10 5.00 2,691
19 Orion Pharma Ltd. 60,000 10 20.00 120,000
20 National Tea Co. Ltd. 143,810 10 30.00 431,430
Total (B) 4,831,468
Grand Total (A+B) 7,115,949
First ICB Mutual Fund
Individual Portfolio Report
cwiwkó-1.3 Annexure1.3
SL.
No Name of the Company
No. of
Shares
Par
Value
Average
cost price
per share
on
30.06.13
Total cost
price (Tk.)
30.06.13
Market
price per
share on
30.06.13
Total market
price (Tk.)
30.06.2013
1 AB Bank Ltd. 852 10 3.30 2,809 28.20 24,026
2 Al- Arafah Islami Bank Ltd. 2,734 10 10.01 27,368 15.90 43,471
3 Bank Asia Ltd. 95,779 10 16.35 1,566,130 19.30 1,848,535
4 Brac Bank Ltd. 9,227 10 5.55 51,248 29.90 275,887
5 Dhaka Bank Ltd. 20,289 10 1.03 20,933 23.90 484,907
6 Eastern Bank Ltd. 3,552 10 40.05 142,262 27.00 95,904
7 Exim Bank of BD Ltd. 30,382 10 9.58 291,077 14.10 428,386
8 First Security Islami Bank Ltd. 20,350 10 5.98 121,642 13.80 280,830
9 IFIC Bank Ltd. 163,583 10 45.25 7,402,203 21.90 3,582,468
10 Islami Bank BD Ltd. 23,160 10 19.16 443,704 38.30 887,028
11 Jamuna Bank Ltd. 59,040 10 27.60 1,629,700 15.80 932,832
12 Mercantile Bank Ltd. 24,746 10 8.23 203,627 13.30 329,122
13 Mutual Trust Bank Ltd. 112,409 10 10.15 1,140,609 17.10 1,922,194
14 N C C Bank Ltd. 25,692 10 7.21 185,151 13.30 341,704
15 National Bank Ltd. 7,238 10 10.33 74,758 13.30 96,265
16 One Bank Ltd. 14 10 46.34 649 15.80 221
17 Premier Bank Ltd. 6,285 10 2.73 17,142 12.30 77,306
18 Prime Bank Ltd. 43,263 10 33.96 1,469,269 28.20 1,220,017
19 Shahjalal Islami Bank Ltd. 9,350 10 2.72 25,457 18.80 175,780
20 Social Islami Bank Ltd. 5,920 10 8.83 60,055 15.00 102,000
21 Southeast Bank Ltd. 65,583 10 14.25 934,389 16.90 1,108,353
22 Standard Bank Ltd. 182,070 10 4.74 863,303 16.30 2,967,741
23 Trust Bank Ltd. 81,595 10 26.54 2,165,230 21.90 1,786,931
24 Heidelberg Cement BD. Ltd. 12,700 10 277.39 3,522,855 335.00 4,254,500
25 Lafarge Surma Cement Ltd. 91,000 10 31.09 2,829,044 32.80 2,984,800
26 Meghna Cement Mills Ltd. 1,500 10 147.17 220,750 106.60 159,900
27 Premier Cement Mills Ltd. 2,000 10 22.00 44,000 109.90 219,800
28 Rak Ceramics(BD) Ltd. 52,085 10 53.66 2,794,800 52.20 2,718,837
29 Aftab Automobiles Ltd. 7,616 10 4.73 36,002 121.30 923,821
30 Bengal Steel Ltd. 50,000 10 10.00 500,000 20.00 1,000,000
31 BSRM Steels Ltd. 2,520 10 22.47 56,618 80.00 201,600
32 Golden Son Ltd. 13,411 10 54.07 725,147 43.10 578,014
33 Jago Corporation Ltd. 10,000 100 100.00 1,000,000 100.00 1,000,000
34 Monno Jute Stafllers 2,000 10 30.35 60,704 170.40 340,800
35 Monno Jutex Ltd. 2,115 10 56.46 119,408 1,221.25 2,582,944
36 AB Biscuit Co. Ltd. 20 100 183.50 3,670 183.50 3,670
37 Apex Foods Ltd. 8,650 10 40.71 352,133 84.70 732,655
38 B A T B C 13,740 10 3.14 43,106 1,065.30 14,637,222
39 Cvo Petrochem Refinery Ltd. 2,880 10 226.22 651,520 347.50 1,000,800
40 Fine Foods Ltd. 1,423 10 0.00 0 16.70 23,764
41 Gachihata Aqu Firm Ltd 6,100 100 85.93 524,150 80.25 489,525
SL.
No Name of the Company
No. of
Shares
Par
Value
Average
cost price
(Tk.)
per share
on
30.06.13
Total cost price
(Tk.)
on 30.06.13
Market
price
(Tk.)
per share
on
30.06.13
Total market
price (Tk.) on
30.06.2013
42 Golden Har Agro Ind. Ltd. 25,980 10 20.83 541,250 46.00 1,195,080
43 N.T.C. 143,810 10 10.84 1,558,226 811.00 116,629,910
44 Rangpur Dai & Fo Prod Ltd. 2,464 10 14.61 36,000 20.30 50,019
45 Dhaka Elect Supply Co. Ltd. 28,503 10 29.21 832,438 89.70 2,556,719
46 Gbb Power Ltd. 78,000 10 32.00 2,496,000 29.30 2,285,400
47 Jamuna Oil Co. Ltd. 10,592 10 71.46 756,956 229.10 2,426,627
48 Linde Bangladesh Ltd. 12,650 10 1.98 25,096 581.40 7,354,710
49 Meghna Petroleum Ltd. 132,409 10 157.79 20,893,319 237.80 31,486,860
50 MJL Bangladesh Ltd. 800 10 75.30 60,240 77.70 62,160
51 Padma Oil Co. Ltd. 9,267 10 9.19 85,198 293.00 2,715,231
52 Power Grid Co. BD. Ltd. 109,250 10 57.95 6,330,558 63.50 6,937,375
53 Summit Power Ltd. 25,000 10 32.11 802,874 39.80 995,000
54 Summit Pu. Power Co Ltd 5,460 10 30.77 168,000 72.30 394,758
55 Titas Gas Trans & D.C.Ltd. 62,040 10 60.09 3,728,063 82.20 5,099,688
56 Aamra Technologies Ltd. 2,700 10 20.00 54,000 40.60 109,620
57 Bangladesh Online Ltd. 1,090 10 4.75 5,173 105.80 115,322
58 Bangladesh Sub. Cable Co. 19,090 10 63.17 1,206,000 231.00 4,409,790
59 Agrani Insurance Co. Ltd. 11,297 10 19.08 215,492 25.00 282,425
60 Asia Insurance Ltd. 9,545 10 11.17 106,600 30.30 289,214
61 Asia Pacific Gen Insurance 8,000 10 13.74 109,940 34.10 272,800
62 City Gen Insurance Co. Ltd. 6,125 10 7.69 47,082 26.80 164,150
63 Continental Insurance Ltd. 11,066 10 9.72 107,538 28.60 316,488
64 Dhaka Insurance Ltd. 4,000 10 4.42 17,692 42.40 169,600
65 Global Insurance Ltd. 2,661 10 13.06 34,750 34.20 91,006
66 Islami Insurance BD Ltd. 4,620 10 6.99 32,308 26.80 123,816
67 Mercantile Insurance Co. Ltd 12,314 10 14.77 181,868 25.80 317,701
68 Nitol Insurance Co. Ltd. 12,528 10 24.70 309,469 35.60 445,997
69 Northern Gen Insurance Co 5,705 10 5.26 30,000 43.90 250,450
70 Padma Islami Life Insurance 2,500 10 10.00 25,000 67.00 167,500
71 Paramount Ins Co. Ltd. 7,161 10 7.87 56,364 24.00 171,864
72 Pragati Insurance Ltd. 3,606 10 88.38 318,700 58.60 211,312
73 Prime Insurance Co. Ltd. 19,177 10 10.06 192,850 33.30 638,594
74 Prime Islami Life Ins Ltd. 7,349 10 3.76 27,623 105.30 773,850
75 Provati Insurance Co. Ltd. 6,160 10 7.97 49,112 28.70 176,792
76 Republic Insurance Co. Ltd. 5,324 10 7.51 40,000 62.30 331,685
77 Rupali Life Ins Co. Ltd. 5,374 10 7.00 37,601 113.00 607,262
78 Standard Insurance Ltd. 6,886 10 7.39 50,909 39.70 273,374
79 Sunlife Insurance Co. Ltd. 4,000 10 10.00 40,000 63.60 254,400
80 Takaful Islami Insurance Ltd. 2,649 10 7.47 19,800 34.80 108,298
81 Al-Arafah Bank 1st M F 405 10 0.00 0 7.00 2,835
82 DBH First Mutual Fund 22,500 10 10.00 225,000 6.80 153,000
83 EBL First Mutual Fund 59,500 10 10.00 595,000 9.10 541,450
84 Exim Bank 1st MF 100,000 10 10.00 1,000,000 10.00 1,000,000
85 FAS Finance & Inves. Ltd. 23,619 10 9.65 227,818 17.00 401,523
86 First Janata Bank M F 137,000 10 9.03 1,237,600 6.80 931,600
SL.
No. Name of the Company
No. of
Shares
Par
Value
Average
cost price
(Tk.)
per share
on
30.06.13
Total cost price
(Tk.)
on 30.06.13
Market
price
(Tk.)
per share
on
30.06.13
Total market
price (Tk.) on
30.06.2013
87 Grameen One : ScheTwo 3,300 10 9.09 30,000 20.90 68,970
88 Green Delta Mutual Fund 127,000 10 8.12 1,031,100 6.10 774,700
89 ICB AMCL First Mutual Fund 21,500 10 19.68 423,054 45.80 984,700
90 ICB AMCL Islamic M F 26,500 10 26.33 697,700 21.40 567,100
91 ICB AMCL Second M F 132,500 10 10.46 1,385,750 6.90 914,250
92 ICB AMCL 2nd NRB M.F. 30,000 10 10.00 300,000 13.20 396,000
93 ICB AMCL Sonali Bank 1st MF 695,500 10 10.00 6,955,000 10.50 7,302,750
94 ICB AMCL Third NRB M F 83,000 10 9.41 780,900 6.20 514,600
95 ICB Emp.Prov.M.F.One:S.O 154,000 10 9.68 1,490,600 7.30 1,124,200
96 IFIC Bank 1st MF 26,000 10 10.00 260,000 8.60 223,600
97 Ifil Islamic Mutual Fund-1 110,500 10 8.27 913,800 5.80 640,900
98 Mbl 1st Mutual Fund 84,000 10 10.00 840,000 6.50 546,000
99 Nccbl Mutual Fund-1 50,000 10 10.00 500,000 10.30 515,000
100 Phoenix Finance 1st MF 15,000 10 10.00 150,000 6.60 99,000
101 Popular Life First M F 33,500 10 10.00 335,000 7.30 244,550
102 Prime Bank 1st ICB AMCL MF 47,000 10 8.95 420,800 7.10 333,700
103 Prime Finance First M F 4,000 10 10.00 40,000 18.90 75,600
104 Trust Bank 1st Mutual Fund 44,000 10 10.13 445,648 9.90 435,600
105 Jute Spinners Ltd. 15,400 10 12.17 187,478 77.30 1,190,420
106 Aramit Ltd. 143,175 10 2.88 412,184 210.70 30,166,973
107 Bangladesh Shi Corp.(BSC) 5,820 100 458.76 2,670,000 447.25 2,602,995
108 Bengal Windsor The Ltd. 6,600 10 25.00 165,000 47.80 315,480
109 Beximco Ltd.(Share) 29,736 10 77.79 2,313,213 41.70 1,239,991
110 Global Heavy Chem Ltd. 5,000 10 20.00 100,000 48.10 240,500
111 Miracle Industries Ltd. 616 10 2.43 1,495 12.20 7,515
112 BD Fin. & Inv. Co. Ltd 522 10 8.57 4,471 22.80 11,902
113 Bangladesh Inds. Fin Co. 8,470 10 5.77 48,873 17.50 148,225
114 Bay Leasing & Inves Ltd. 1,860 10 13.89 25,833 36.30 67,518
115 Delta Brac Housing Fin Cor 11,063 10 4.89 54,083 66.20 732,371
116 First Lease Fin. & Inv. Ltd. 10,215 10 6.66 68,056 35.00 357,525
117 GSP Finance Co. (BD) Ltd. 12,100 10 22.73 275,000 27.40 331,540
118 I P D C 506 10 22.41 11,339 18.10 9,159
119 Intl. Leasing & Fin. Services 5,313 10 8.49 45,122 17.30 91,915
120 Phoenix Finance & Inv. Ltd 23,137 10 8.47 195,882 36.80 851,442
121 Premier Leasing & Fin. Ltd. 27,594 10 7.36 202,984 11.20 309,053
122 Union Capital Ltd. 3,640 10 20.59 74,947 32.20 117,208
123 United Leasing Co. Ltd. 38,285 10 3.86 147,854 30.30 1,160,036
124 Uttara Finance & Invest. Ltd 2,710 10 23.99 65,019 77.10 208,941
125 Paper Converting & Pack. 300 100 100.00 30,000 100.00 30,000
126 ACI Formulations Ltd. 33,150 10 72.47 2,402,280 77.90 2,582,385
127 ACI Ltd. 3,981 10 14.69 58,488 149.10 593,567
128 Active Fine Chemicals Ltd. 862 10 5.80 5,000 72.70 62,667
129 Beacon Pharma Ltd. 47,600 10 9.52 453,334 14.10 671,160
130 Beximco Pharma Ltd. 46,647 10 10.10 471,217 52.20 2,434,973
131 Glaxo Smithkline (BD) Ltd. 22,950 10 6.68 153,280 633.00 14,527,350
SL.
No. Name of the Company
No. of
Shares
Par
Value
Average
cost price
(Tk.)
per share
on
30.06.13
Total cost price
(Tk.)
On 30.06.13
Market
price
(Tk.)
per share
on
30.06.13
Total market
price (Tk.) on
30.06.2013
132 Imam Button Industries Ltd. 8,550 10 8.65 73,936 7.80 66,690
133 Keya Cosmetics Ltd. 798 10 10.04 8,010 27.90 22,264
134 Orion Pharma Ltd. 55,000 10 60.00 3,300,000 68.50 3,767,500
135 Reckitt Benckiser (BD) Ltd. 19,300 10 2.16 41,629 681.80 13,158,740
136 Renata Ltd. 512,487 10 5.85 2,997,498 658.20 337,318,943
137 Salvo Chemical Industry Ltd. 1,267 10 7.89 10,000 18.90 23,946
138 Square Pharmaceuticals Ltd. 79,284 10 101.01 8,008,860 220.00 17,442,480
139 Summit Alliance Port Ltd. 2,843 10 4.29 12,208 28.70 81,594
140 Unique Hotel & Res Ltd. 1,725 10 65.22 112,500 114.10 196,823
141 Grameenphone Ltd. 180,600 10 181.32 32,746,773 178.90 32,309,340
142 Apex Spinning & Knitting 2,400 10 18.30 43,920 61.70 148,080
143 Ashraf Textile Mills Ltd. 32 10 6.35 203 17.80 570
144 Envoy Textiles Ltd. 5,410 10 26.62 144,000 45.50 246,155
145 Familytex (BD) Ltd. 10,000 10 10.00 100,000 35.90 359,000
146 Generation Next Fas Ltd. 5,400 10 5.56 30,000 20.80 112,320
147 Maksons Spinning Mills Ltd. 18,396 10 19.66 361,643 13.30 244,667
148 Malek Spinning Mills Ltd. 48,400 10 20.66 1,000,000 24.50 1,185,800
149 Metro Spinning Mills Ltd. 8,349 10 6.79 56,682 14.60 121,895
150 Prime Textile Spin.Mills Ltd. 14,000 10 13.32 186,421 20.00 280,000
151 R. N. Spinning Mills Ltd. 3,172 10 11.18 35,477 25.10 79,617
152 Square Textiles Ltd 13,865 10 93.17 1,291,862 88.30 1,224,280
153 The Dacca Dy. & Man. Co. Ltd. 155 10 0.00 0 30.40 4,712
154 IBBL Mudaraba Perpetual Bond 5,700 1000 983.69 5,607,005 936.50 5,338,050
Total 5,634,734 161,048,539 737,715,307
First ICB Mutual Fund
Statement of Profit on Sale of Securities During 2012-13
cwiwkó-1.4 Annexure-1.4
Sl.
No. Name of the Company
No. of
Shares
Sold
Cost
price
Per
Share
(Taka)
Selling
Price
Per
Share
(Taka)
Total Cost
Price (Taka)
Total Selling
Price (Taka)
Capital Gain
(Taka)
1 Islami Bank BD Ltd. 150,000 19.16 39.90 2,873,715 5,985,000 3,111,285
2 Premier Cement Mills Ltd. 6,400 22.00 112.12 140,800 717,560 576,760
3 Aftab Automobiles Ltd. 1,000 4.73 98.50 4,727 98,500 93,773
4 Apex Foods Ltd. 53,450 40.71 91.04 2,175,912 4,865,825 2,689,913
5 Golden Harvest Agro Ind. Ltd. 20,100 20.83 37.31 418,750 749,880 331,130
6 Dhaka Electric Supply Co. Ltd. 9,000 32.61 86.86 293,507 781,700 488,193
7 Jamuna Oil Co. Ltd. 1,500 71.46 207.40 107,197 311,100 203,903
8 Padma Oil Co. Ltd. 142,000 9.75 195.45 1,383,902 27,754,000 26,370,098
9 Power Grid Co. BD. Ltd. 500 63.84 71.80 31,919 35,900 3,981
10 Summit Power Ltd. 50,000 32.12 42.50 1,605,750 2,125,000 519,250
11 Summit Purba Power Co. Ltd. 132,200 40.00 59.43 5,288,000 7,856,660 2,568,660
12 Titas Gas Trans & D.C.L 50,000 60.09 83.00 3,004,560 4,150,000 1,145,440
13 Aamra Technologies Ltd. 14,000 24.00 57.34 336,000 802,700 466,700
14 Bangladesh Sub. Cable Co. 7,000 35.00 146.39 245,000 1,024,700 779,700
15 City General Insurance Co. Ltd 2,000 8.74 32.80 17,480 65,600 48,120
16 Dhaka Insurance Ltd. 1,000 4.42 47.50 4,423 47,500 43,077
17 Mercantile Insurance Co. Ltd 5,000 14.77 39.50 73,846 197,500 123,654
18 Provati Insurance Co. Ltd. 1,500 7.97 30.90 11,959 46,350 34,391
19 Rupali Life Insurance Co. Ltd. 1,500 7.00 124.50 10,495 186,750 176,255
20 Sunlife Insurance Co. Ltd. 1,000 10.00 102.00 10,000 102,000 92,000
21 EBL First Mutual Fund 10,000 10.00 11.50 100,000 115,000 15,000
22 ICB AMCL Sonali Bank 1st MF 275,000 10.00 12.30 2,750,000 3,382,200 632,200
23 Trust Bank 1st Mutual Fund 10,000 10.13 11.20 101,283 112,000 10,717
24 Bengal Windsor Thermo Ltd. 8,000 25.00 58.63 200,000 469,000 269,000
25 Global Heavy Chemicals Ltd. 2,250 20.00 96.72 45,000 217,625 172,625
26 Beacon Pharmaceuticals Ltd. 40,000 9.52 27.08 380,952 1,083,000 702,048
27 Orion Pharma Ltd. 70,400 60.00 73.35 4,224,000 5,163,720 939,720
28 Square Pharmaceuticals Ltd. 24,000 101.01 178.08 2,424,355 4,274,000 1,849,645
29 Envoy Textiles Ltd. 17,600 30.00 54.61 528,000 961,180 433,180
30 Familytex (BD) Ltd. 19,000 10.00 44.82 190,000 851,500 661,500
31 Generation Next Fashions Ltd. 19,500 10.00 37.65 195,000 734,150 539,150
Total 29,176,532 75,267,600 46,091,068
33
wØZxq AvBwmwe wgDPyq¨vj dvÛ Second ICB Mutual Fund jf¨vsk I my Avq 2012-13 A_©eQ‡i G dvÛ †gvU 75wU wmwKDwiwUR n‡Z 47.18 j¶ UvKv jf¨vsk I my eve` Avq K‡i‡Q hvi g‡a¨ 43.12 j¶ UvKv (91.37 kZvsk) 30 Ryb 2013 Zvwi‡Li g‡a¨ bM‡` cvIqv hvq| ‡hLv‡b GB dvÛ 2011-12 A_©eQ‡i jf¨vsk I my eve` Avq K‡iwQj 42.41 j¶ UvKv hvi g‡a¨ bM‡` cvIqv wM‡qwQj 38.58 j¶ UvKv| 2012-13 A_©eQ‡ii †Kv¤úvwb wfwËK jf¨vsk I my Avq Ges cÖvc¨ jf¨vsk I my‡`i we —vwiZ weeiY h_vµ‡g cwiwkó-2.1 Ges cwiwkó-2.2 G †`Lv‡bv n‡q‡Q|
wewb‡qvM weµq n‡Z g~jabx gybvdv
2012-13 A_©eQ‡i G dvÛ 22wU ‡Kv¤úvwbi wmwKDwiwUR weµq K‡i 2011-12 A_©eQ‡ii 150.96 j¶ UvKvi wecix‡Z 187.60 j¶ UvKv gyjabx gybvdv AR©b K‡i‡Q| g~jabx gybvdv AR©‡bi we —vwiZ weeiY cwiwkó-2.4 G †`Lv‡bv n‡q‡Q|
Dividend and Interest Income
The Fund has earned an amount of Tk. 47.18 lac as
dividend and interest from investment of securities
of 75 companies during 2012-13 of which, Tk.
43.12 lac (91.37 per cent) was received in cash
within 30 June 2013. In 2011-12 the fund earned
an amount of 42.41 lac as dividend and interest
income of which Tk. 38.58 lac was received in
cash. Details of the dividend and interest income
and receivables in the FY 2012-13 are shown in
Annex-2.1 and Annex-2.2 respectively.
Capital Gains on Sale of Investments
During 2012-13, the Fund has earned
Tk.187.60 lac as capital gains against Tk. 150.96
earned during 2011-12 by selling securities of 22
companies. Details of capital gains are shown in
Annex-2.4.
Avq e¨q I eÈb‡hvM¨ gybvdv
‡kqvi Ges wW‡eÂvi/e‡Û wewb‡qvM n‡Z jf¨vsk I my eve` Avq 47.18 j¶ UvKv, e¨vsK Avgvb‡Zi Dci my 16.64 j¶ UvKv g~jabx gybvdv 187.60 j¶ UvKv Ges Ab¨vb¨ Avqmn Av‡jvP¨ A_©eQ‡i G dv‡Ûi †gvU Av‡qi cwigvY `vuovq 251.43 j¶ UvKv| ÷vd LiP, e¨e ’vcbv wd, gy ªY I †ókbvix, WvK I Zvi , AvBwmweÕi mv‡_ cwiPvwjZ PjwZ wnmv‡ei Dci my , e¨vsK PvR©, wewb‡qvM mwÂwZ Ges Ab vb LiP eve` †gvU 30.94 j¶ UvKv ev` †`qvi ci dv‡Ûi bxU Avq `uvovq 220.48 j¶ UvKv| c~e©eZx©© eQ‡ii Aew›UZ gybvdv 230.22 j¶ UvKv †hvM Kivi ci 30 Ryb 2013 Zvwi‡L dv‡Ûi bxU e›Ub‡hvM¨ Av‡qi cwigvY `vuovq 450.71 j¶ UvKv Ges mvwU©wd‡KU cÖwZ eÈb‡hvM¨ gybvdvi cwigvY `uvovq 90.14 UvKv|
Income, Expenses and Distributable Income
During the year under review, the Fund earned a
gross income of Tk. 251.43 lac by way of dividend
and interest income from investment of shares and
debentures/bonds amounting to Tk. 47.18 lac, Tk.
16.64 lac as interest on bank deposits, Tk. 187.60
lac as capital gains and other income. After
deducting the total expenses of Tk. 30.94 lac
incurred as staff expenses, management fee,
printing and stationery, postage and telegram,
interest on current account with ICB, bank
charges, provision against investment and others,
the net income of the Fund stood at Tk. 220.48 lac.
Taking into account the previous year’s
undistributed income of Tk. 230.22 lac the Fund
had a net distributable total income of Tk. 450.71
lac and per certificate income of Tk. 90.14 as on 30
June 2013.
34
jf¨vsk
Av‡jvP¨ dvÛ 2012-13 A_©eQ‡i cÖwZwU 10.00 UvKv g~j¨gv‡bi mvwU©wd‡K‡Ui Rb¨ 375.00 na¡wn nv‡i jf¨vsk †NvlYv K‡i‡Q hv c~e©eZx© eQ‡i wQj 300.00 kZvsk| jf¨vsk cÖ v‡bi Rb¨ †gvU 187.50 j¶ UvKvi ms ’vb ivLvi ci dv‡Û 263.21 j¶ UvKv Aew›UZ gybvdv _v‡K| mviYx- 2.1 G dv‡Ûi eQiIqvix jf¨vs‡ki nvi cÖ wk©Z nj :
Dividend
The Fund declared dividend at the rate of 375.00
per cent per certificate of Tk.10.00 each for the
year 2012-13, which was 300.00 per cent per
certificate in the previous year. After making
provision of Tk. 187.50 lac for payment of
dividend the Fund has an undistributed income of
Tk. 263.21 lac. The year wise dividend
performance of the Fund is shown at Table-2.1 :
Table –2.1: Year-wise dividend performance
Financial
year
Dividend percentage Financial
year
Dividend percentage
Interim Final Total Interim Final Total 1984-85
1985-86
1986-87
1987-88
1988-89
1989-90
1990-91
1991-92
1992-93
1993-94
1994-95
1995-96
1996-97
1997-98
12.50
14.00
15.00
8.50
9.00
10.50
28.00
29.00
29.00
22.00
22.00
21.00
27.00
40.00
42.00
45.00
30.00
21.00
23.00
25.50
28.00
29.00
29.00
22.00
22.00
21.00
27.00
40.00
42.00
45.00
30.00
1998-99
1999-00
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
32.00
35.00
40.00
42.00
45.00
50.00
55.00
55.00
62.00
75.00
95.00
200.00
250.00
300.00
375.00
32.00
35.00
40.00
42.00
45.00
50.00
55.00
55.00
62.00
75.00
95.00
200.00
250.00
300.00
375.00
c·Kvl
2012-13 A_©eQ‡i G dvÛ KZ©„K 1631702 wU wmwKDwiwU‡R 408.65 j¶ UvKv wewb‡qvM Kiv n‡q‡Q| 30 Ryb 2013 Zvwi‡L G dv‡Ûi c·Kv‡l 975.67 j¶ UvKv µqg~‡j¨i 132 wU ‡Kv¤úvwb Ges 22 wU wgDPy qvj dv‡Ûi wmwKDwiwUR wQj hvi evRvi g~j wQj 1733.82 j¶ UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi c·Kv‡li we —v wiZ weeiY cwiwkó-2.3 G cÖ wk©Z n‡q‡Q|
30 Ryb 2013 Zvwi‡L cÖwZwU 10.00 UvKv g~j¨gv‡bi wØZxq AvBwmwe wgDPyq vj dvÛ mvwU©wd‡K‡Ui jf vsk cieZx© bxU m¤c`g~j uvovq 215.61 UvKv|
XvKv ÷K G·‡PÄ wjt-G 2012-13 A_©eQ‡i 10.00 UvKv g~j¨gv‡bi wØZxq AvBwmwe wgDPyq vj dv‡Ûi mvwU©wd‡KU cÖwZ cÖviw¤¢K I mgvcYx evRvi g~j wQj h_vµ‡g 200.00 UvKv I 305.50 UvKv|
30 Ryb 2013 Zvwi‡L dv‡Ûi mvwU©wd‡KU ‡nvìvi‡ i msL v wQj 858 Rb|
Portfolio
During 2012-13, the Fund has made an investment of Tk.
408.65 lac in securities of different sectors. As on 30 June
2013 the Fund had securities of 132 companies and 22
mutual funds in its portfolio with a total cost of Tk. 975.67
lac, the market value of which was Tk. 1733.82 lac. Details
of the portfolio of the Fund as on 30 June 2013 are given in
Annex-2.3
The ex-dividend net asset value per certificate of Second
ICB Mutual Fund of Tk.10.00 each stood at Tk. 215.61 as
on 30 June 2013.
At DSE the opening and closing market price per
certificate of the Second ICB Mutual Fund of Tk. 10.00
each was Tk. 200.00 and Tk. 305.50 respectively during
2012-13.
The number of certificate holders of the Fund was 858 as
on 30 June 2013.
35
AUDITORS’ REPORT to the Certificate Holders’ of Second ICB Mutual Fund
We have audited the accompanying Financial Statements of Second ICB Mutual Fund (the “Fund”) which
comprise the Statement of Financial Position as at 30 June 2013, Statement of Comprehensive Income,
Statement of changes in equity, statement of cash flows for the year ended, and a summary of significant
accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements of the Fund
in accordance with Bangladesh Financial Reporting Standards, and for such internal control as management
determines is necessary to enable the preparation of these financial statements of the Fund that are free from
material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements of the Fund based on our audit. We
conducted our audit in accordance with Bangladesh Standards on Auditing. Those standards require that we
comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about
whether the financial statements of the Fund are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on our judgment, including the assessment of the risks
of material misstatement of the financial statements of the Fund, whether due to fraud or error. In making
those risk assessments, we consider internal control relevant to the entity’s preparation and fair presentation
of the financial statements of the Fund in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal
control. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by management, as well as evaluating the overall presentation
of the financial statements of the Fund.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
Opinion
In our opinion, except for the effects on the financial statements of the matter discussed in the emphasis of
matter paragraph, the financial statements of the Fund prepared in accordance with the Bangladesh Financial
Reporting Standards (BFRS), give a true and fair view of the financial position of the Fund as at 30 June
2013 and the results of its financial performance and its cash flows for the year ended 30 June 2013 and
comply with the ICB Ordinance 1976, the Mutual Fund Regulations 1993, the Securities and Exchange
Rules 1987 and other applicable laws and regulations.
36
Emphasis of Matter
We draw attention to note 26 of the financial statements which describes the deviation of few requirements
of BAS/BFRS due to considering volatile stock market scenario and conservative policy of fund
management. Our opinion is not qualified in this matter.
We also report that:
i) we have obtained all the information and explanations which to the best of our
knowledge and belief were necessary for the purposes of our audit and made due
verification thereof;
ii) in our opinion, proper books of account as required by law have been kept by the Fund
so far as it appeared from our examination of those books;
iii) the statement of financial position and statement of comprehensive income of the Fund
dealt with by the report are in agreement with the books of account;
iv) the expenditure incurred was for the purposes of the Fund's business.
K. M. Alam & Co.
Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
37
Second ICB Mutual Fund
Statement of Financial Position as at 30 June 2013
Notes
Amount in Taka
Particulars 30-Jun-13 30-Jun-12
Assets :
Investments at Cost 4 97,566,940 80,443,651
Cash at Bank 5 8,518,884 26,091,848
Dividend and Interest Receivable 6 952,530 929,119
Receivable Installments of Investments 7 856,329 856,329
Share Application Money 10,000,000 -
Other Receivables 8 - 296,929
Total Assets 117,894,683 108,617,876
Liabilities :
Accrued Expenses 9 41,758 42,741
Unclaimed Dividend 10 10,070,102 8,375,522
Provision for Loss on Value of Investments 11 16,565,723 16,565,723
Provision for Possible Fluctuation of Investment 12 39,104,000 39,104,000
Provision for Dividend & Interest Receivable 13 489,164 489,164
Other Liabilities 14 882,773 347,782
Total Liabilities 67,153,519 64,924,932
Net Assets 50,741,164 43,692,944
Net assets consists of:
Capital Fund 15 5,000,000 5,000,000
General Reserve 16 670,588 670,588
Distributable Income 17 45,070,576 38,022,356
50,741,164 43,692,944
Net Asset Value (NAV) per share :
Net Assets-at Cost 50,741,164 43,692,944
Net Assets-at Market Value 126,556,487 121,796,147
Share of Capital stock Outstanding 500,000 500,000
Net Assets Value-at Cost 101.48 87.39
Net Assets Value-at Market Value 253.11 243.59
The Annexed Notes 1 to 26 form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants
Dhaka, 29 July 2013
Chartered Accountants
38
Investment Corporation of Bangladesh Second ICB Mutual Fund
Statement of Comprehensive Income for the year ended 30 June, 2013
Particulars Notes
Amount in Taka
Income: 30-Jun-13 30-Jun-12
Dividend and Interest 18 4,718,424 4,241,027
Interest on Bank Deposits 19 1,664,304 1,911,853
Interest on Current Account with ICB - -
Net Realized gain on Investment 18,759,775 15,096,134
Others 20 22 -
25,142,525 21,249,013
Expenses:
Staff Expenses 21 794,528 496,075
Management Fee 22 50,000 50,000
Listing Fee 23 20,000 20,000
Audit Fee 14,500 15,000
Postage & Stamps 9,486 4,212
Printing & Stationery 42,750 25,305
Interest on Current Account with ICB 1,780,059 -
Bank Charges 32,570 27,050
Others 24 350,413 188,549
3,094,306 826,191
Net Income before Provision 22,048,219 20,422,822
Provision:
Provision for Loss on Value of Investments - -
Provision for Possible Fluctuation of Investment - 2,400,000
- 2,400,000
Net Income for the year 22,048,219 18,022,822
Undistributed Income from Previous Year 23,022,357 19,999,534
Distributable Income Carried to Statement of Financial
Position 45,070,576 38,022,356
Earning per certificate during the year 44.10 36.05 311.23
The Annexed Notes 1 to 26 form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co. Chartered Accountants
Dhaka, 29 July 2013 Chartered Accountants
39
Investment Corporation of Bangladesh Second ICB Mutual Fund
Statement of Changes in Equity for the year ended 30 June, 2013
Particulars Capital fund General
Reserve
Distributable
Income
Total
Balance as at 01 July 2011
Net income for the year
Dividend
5,000,000
-
-
670,588
-
-
32,499,534
18,022,822
(12,500,000)
38,170,122
18,022,822
(12,500,000)
Balance as at 30 June 2012
Net income for the year
Dividend
5,000,000
-
-
670,588
-
-
38,022,357
22,048,219
(15,000,000)
43,692,945
22,048,219
(15,000,000)
Balance as at 30 June 2013 5,000,000 670,588 45,070,576 50,741,164
The Annexed Notes 1 to 26 form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
40
Investment Corporation of Bangladesh Second ICB Mutual Fund
Statement of Cash flows for the year ended 30 June, 2013
Particulars Amount in Taka
30-Jun-13 30-Jun-12
Cash Flows from Operating Activities:
Net Income Before Provision 22,048,219 20,422,822
Adjustment for:
Share Application Money (10,000,000) -
Dividend and Interest Receivable (23,411) (65,947)
Interest Receivable on Term Deposit 296,929 (296,929)
Other Liabilities 534,991 (26,091)
Sale/(Purchase) of Marketable Investments (net) (17,123,289) (12,504,459)
Accrued Expenses (983) 29,551
Net Cash Inflows from Operating Activities (4,267,544) 7,558,947
Cash Flows from Financing Activities:
Dividend Paid (12,864,572) (10,056,230)
Tax at Source Paid (440,848) (393,600)
Net Cash Outflows from Financing Activities (13,305,420) (10,449,830)
Net Increase/(Decrease) in Cash (17,572,964) (2,890,883)
Cash and Cash Equivalents at Beginning of the Year 26,091,848 28,982,732
Cash and Cash Equivalents at End of the Year 8,518,884 26,091,848
The Annexed Notes 1 to 26 form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
41
Second ICB Mutual Fund
Notes to the Financial Statements
For the year ended 30 June 2013
1. The Fund and its activities:
1.1 Status of the fund
Investment Corporation of Bangladesh (ICB) was established in 1976 with the objectives of accelerating
industrialization and economic development of the country through development of capital market by
mobilizing savings and encouraging and improving the investment climate in the country with particular
emphasis placed on broadening the base and scope of investments as well as tapping marginal investors.
Keeping in line with these objectives, the Second ICB Mutual Fund (the Fund) was established in June 1987,
under Regulation 29A of ICB (General) Regulations with a total capital of Tk. 5,000,000.00 divided into
5,00,000 Certificates of Tk. 10 each. The management of the Fund is vested with ICB.
1.2 Nature of Business
The business of the Fund is to mobilize savings from the investors by way of selling certificates and investing
the funds in securities so as to ensure maximum return for certificate holders. This is a close-end Fund
invested in securities as a single account. Income, net of expenses, is distributable to certificate holders on a
yearly basis.
2. Basis of preparation:
2.1 Statement of compliance:
The financial statements have been accordance with Bangladesh Accounting Standards (BAS) and Bangladesh
Financial Reporting Standards (BFRS) and other applicable laws and regulations.
The financial statements have been approved by the Board of Directors of Investment Corporation of
Bangladesh in its meeting held on 29 July 2013.
2.2 Basis of accounting:
The annexed financial statements have been prepared under historical cost convention.
2.3 Functional and presentation currency:
These financial statements are prepared in Bangladesh Taka (Taka/Tk.), which is the Fund’s functional
currency. All financial information presented in Taka and has been rounded off to the nearest integer.
42
2.4 Use of estimates and judgments:
The preparation of financial statements requires management to make judgment, estimates and assumptions
that affect the application of Accounting policies and the reported amounts of assets, liabilities, income and
expenses.
2.5 Reported period:
These financial statements covers one year from 1st July to 30
th June and followed consistently.
3. Significant Accounting Policies:
3.1 Marketable Investments:
(i) Shares and redeemable value of debentures are stated at average cost price for purchases from primary and
secondary markets.
(ii) Profit / Loss on sale of shares is accounted for based on difference between average cost price and selling
price.
(iii) Dividend income from stock is recognized when shareholders’ right is established.
(iv) Bonus shares i.e. stock dividend received or receivable from various companies is not accounted for as
income rather included in the portfolio to reduce the average cost.
3.2 Taxation:
The Fund’s income is exempted from income tax vide Ministry of Finance SRO no. 88-L/80 of 01 April 1980.
3.3 Cash and Bank:
Cash and bank balance are carried at fair value.
3.4 General:
(i) Except for certain expenses reflected in these financial statements all other expenses including premises
and equipment expenses are borne by ICB and, therefore, not reflected in these financial statements.
(ii) Management fee at the rate of one percent on capital fund is paid to ICB for management services and
support received from the Corporation.
(iii) Figures in these financial statements have been rounded off to the nearest Taka. Previous year's figures
have been rearranged wherever found necessary to conform to current year's presentation.
43
Amount in Taka
30-Jun-13 30-Jun-12
4 Investments at Cost 97,566,940 80,443,651
The market value of investments was Tk. 173,382,263.20 at the close of business on June 30, 2013
which indicates a surplus of Tk. 75,815,323.20 between market price and cost.
(See Annexure-2.3 for details)
5 Cash at Bank
Agrani Bank (Amin Court Branch), STD A/c-0002154 72,453 70,530
Agrani Bank (Amin Court Branch), STD A/c-0002300 37,561 37,158
IFIC Bank (Motijheel Branch), STD A/c- 863002745 8,871,789 6,044,499
IFIC Bank (Motijheel Branch), Current A/c-88878 (2,036,335) 10,500
IFIC Bank (Federation Branch), STD A/c-863001121 105,072 99,454
IFIC Bank (Federation Branch), STD A/c-863001278 90,981 86,279
IFIC Bank (Federation Branch), STD A/c-863001393 32,966 32,035
IFIC Bank (Federation Branch), STD A/c-863001526 9,050 9,557
IFIC Bank (Federation Branch), STD A/c-863001682 53,646 301,485
IFIC Bank (Federation Branch), STD A/c-863001856 5,078 5,843
IFIC Bank (Federation Branch), STD A/c-863002045 5,257 7,779
IFIC Bank (Federation Br.), STD A/c-1008-000119-041 18,681 18,562
IFIC Bank (Federation Br.), STD A/c-1008-000223-041 60,005 740,144
IFIC Bank (Federation Br.), STD A/c-1008-000255-041 3,372 668,869
IFIC Bank (Federation Br.), STD A/c-1008-000345-041 148,410 1,513,850
IFIC Bank (Federation Br.), STD A/c-1008-000435-041 1,040,900 -
Fixed Deposit A/C - 16,445,305
8,518,884 26,091,848
6 Dividend and Interest on Debenture Receivable
Dividend Receivable for more than one year 80,680 80,680
Interest on Debenture Receivable for more than one Year 465,296 465,296
Dividend Receivable for less than one Year 406,554 383,143
952,530 929,119
6.1 Movement of Dividend and Interest on Debenture Receivable
Opening Balance 929,119 863,173
Add: Addition During the Year 406,554 383,143
Less: Received During the Year (383,143) (317,197)
Closing Balance 952,530 929,119
(See Annexure-2.2 for Details)
7 Receivable Installments of Investments
Opening Balance 856,329 856,329
Less: Adjustment During the Year - -
Closing Balance
856,329 856,329
Outstanding for more than one Year
8 Others Receivables
Opening Balance 296,929 -
Add: Addition During the Year - 296,929
Less: Adjustment During the Year (296,929) -
(For Interest on FDR Receivable) - 296,929
44
Amount in Taka
30-Jun-13 30-Jun-12
9 Accrued Expenses
Audit Fee 14,500 15,000
CDBL Charge 7,749 8,231
Others/Advertisement bill 19,510 19,510
41,758 42,741
10 Unclaimed Dividend
Opening Balance 8,375,522 6,325,352
Add: Dividend Declared During the Year 15,000,000 12,500,000
Less: Dividend Paid During the Year (12,864,572) (10,056,230)
Less: Tax Deducted at Source During the Year (440,848) (393,600)
10,070,102 8,375,522
11 Provision for Loss on Value of Investments
Opening Balance 16,565,723 16,565,723
Add: Provision During the Year - -
Closing Balance 16,565,723 16,565,723
12 Provision for Possible Fluctuation of Price of Investment
Opening Balance 39,104,000 36,704,000
Add: Provision Made During the Year - 2,400,000
Closing Balance 39,104,000 39,104,000
13 Provision for Dividend & Interest Receivable 489,163.58 489,163.58
14 Other Liabilities
Opening Balance 347,782 373,873
Add: Suspense During the Year 534,991 -
Less: Adjustment - (26,091)
Closing Balance 882,773 347,782
15 Capital Fund 5,000,000 5,000,000
The Capital Fund is divided into 5,00,000 certificates of Tk.10 each fully paid up in cash.
16 General Reserve 670,588 670,588
The balance represents forfeited unclaimed dividend over 6 years up to 2004.
17 Distributable Income
Opening Balance 38,022,356 32,499,534
Less: Dividend Declared (15,000,000) (12,500,000)
23,022,356 19,999,534
Add: Net Income During the year 22,048,219 18,022,822
Closing Balance 45,070,576 38,022,356
45
Amount in Taka
30-Jun-13 30-Jun-12
18 Dividend & Interest Earned
Dividend 4,718,424 4,176,808
Interest - 64,219
Total: 4,718,424 4,241,027
(See Annexure-2.1 for details)
19 Interest on Bank Deposits
Agrani Bank 4,866 4,498
IFIC Bank Ltd. 1,258,726 334,320
Standard Bank - -
ICB 400,712 1,473,035
UCBL - 100,000
Total: 1,664,304 1,911,853
20 Other Income 22 -
(Share Splitting Charges)
21 Staff Expenses
Basic Salary 286,011 205,172
Incentive Bonus 180,837 105,345
Festival Bonus 51,668 35,115
Other Allowance (Note No.-21a) 276,012 150,443
794,528 496,075
21a. Other Allowance
Lunch Allowance 56,900 -
Overtime 1,500 -
Customer Service 3,750 -
Local Conveyance 4,375 -
Medical Expenses 10,427 7,216
Pension 48,292 34,879
Child Allowance 1,600 1,675
Housing Expenses 148,194 106,138
Conv. & Transport 731 413
Washing Allowance 244 122
276,012 150,443
22 Management Fee 50,000 50,000
Management fee at the rate of one percent on capital fund is paid to ICB for management services and
support received from the Corporation as per the decision of the Board of Directors.
23 Listing Fee
Dhaka Stock Exchange 10,000 10,000
Chittagong Stock Exchange 10,000 10,000
20,000 20,000
46
Amount in Taka
30-Jun-13 30-Jun-12
24 Others Expenses
Entertainment 23,637 3,500
Stock Exchange Charge 69,573 49,413
Advertisement 48,946 18,320
Miscellaneous 28,320 1,125
CDBL Charge 129,938 66,191
SEC Yearly Fees 50,000 50,000
350,413 188,549
25 Disclosure of Deviations from few Requirements of BAS/BFRS
There have been few deviations from the requirements of BAS/BFRS which are shown below along with
financial impact where applicable:
(a) Investments in quoted and unquoted shares are revalued at year-end at cost price. However, adequate
provision is kept when market value is lower than cost price. Investments have not been accounted in market
value (MV) which is a very newly adopted accounting standard in Bangladesh. In the Financial Statement this
standard has not been considered due to volatile stock market scenario, conservative policy of fund
management and prevailing dividend policy of mutual fund. At the year-end market value (for quoted shares)
and book value (for unquoted shares) are higher than cost price by Tk.75,815,323.20
(b) Investments have been valued on aggregate portfolio basis and provision is required to be made
considering overall decrease in the value of investment. The fund maintains both provision for loss on value of
investment and provision for possible price fluctuation which are shown in Statement of Financial Position
under liabilities amounting to Tk.16,565,723.00 and Tk.39,104,000.00 respectively.
(c) Some disclosure and presentation requirements as per BFRS 7 and BAS 32 regarding risk management
have not been made in the financial statements. However, management of the fund is prudent in risk
management which is evident from steady growth of the fund. The fund is not exposed to any foreign currency
and interest rate risk.
26 Event after the Reporting Date
The Board of Directors of Investment Corporation of Bangladesh declared cash dividend of Tk. 37.50 per
certificate for the year ended 30 June 2013 in its meeting held on 29 July 2013.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
47
Second ICB Mutual Fund
Statement of Dividend & Interest Income During 2012-13
cwiwkó-2.1 Annexure-2.1
SL. No.
Name of the Company No. of Shares
Held
Par Value (Tk.)
Rate of Dividend Declared
(%)
Amount of Dividend Received
(Tk.)
1 ACI Formulations Ltd. 800 10 25.00 2,000.00
2 Ambee Pharmaceuticals Ltd. 11,250 10 33.00 22,500.00
3 ACI Ltd. 11,566 10 80.00 11,566.00
4 Anlima Yarn Dyeing Ltd. 323,000 10 10.00 323,000.00
5 Apex Foods Ltd. 9,400 10 18.00 16,560.00
6 Aramit Cement Ltd. 300 10 10.00 4,500.00
7 Aramit Ltd. 3,975 10 50.00 19,875.00
8 Asia Insurance Ltd. 57,920 10 10.00 57,920.00
9 Bangladesh Shipping Corporation Ltd. 5,175 100 10.00 51,750.00
10 Bangladesh Sub. Cable. Ltd. 13,900 10 20.00 27,800.00
11 BATBC 12,550 10 400.00 502,000.00
12 BATBC (Interim) 12,550 10 100.00 125,500.00
13 Bay Leasing & Investment Ltd. 3,720 10 15.00 5,580.00
14 BSRM Steels Ltd. 2,020 10 10.00 2,000.00
15 Continental Insurance Ltd. 17,314 10 10.00 17,314.00
16 Delta BRAC Housing Ltd. 3,520 10 10.00 3,520.00
17 DESCO 44,482 10 10.00 44,462.00
18 Eastern Bank Ltd. 4,092 10 20.00 8,184.00
19 Eastern Housing Ltd. 2,730 10 10.00 2,100.00
20 Eastern Insurance Co. Ltd. 8,938 10 18.00 71,504.00
21 Eastland Insurance 25,080 10 40.00 100,320.00
22 EBL 1st Mutual Fund 69,000 10 10.00 69,000.00
23 Envoy Textile Mills Ltd. 12,800 10 15.00 19,200.00
24 GBB Power Ltd. 62,400 10 5.00 31,200.00
25 Glaxo SmithKline BD Ltd. 2,500 10 150.00 37,500.00
26 Global Heavy Chemicals Ltd. 24,450 10 15.00 61,125.00
27 Golden Son Ltd. 1,500 10 5.00 3,750.00
28 Grameen One; Scheme Two 3,300 10 6.00 1,980.00
29 Grameen Phone Ltd. (Interim) 22,000 10 90.00 198,000.00
30 Grameenphone Ltd. 56,200 10 50.00 281,000.00
31 H.R. Textile Mills Ltd. 10,350 10 15.00 15,525.00
32 Heidelberg Cement Bangladesh Ltd. 2,900 10 50.00 14,500.00
33 IBBL Mudaraba Perpetual Bond 2,570 1000 13.58 349,006.00
34 ICB AMCL 1st M.F. 31,000 10 100.00 310,000.00
35 ICB AMCL 2nd M.F. 73,500 10 5.00 36,750.00
36 ICB AMCL 2nd NRB M.F. 5,000 10 23.00 11,500.00
48
SL.
No. Name of the Company
No. of Shares
Held
Par
Value
(Tk.)
Rate of
Dividend
Declared
(%)
Amount of
Dividend
Received (Tk.)
37 ICB EPMF One: Scheme One 66,000 10 5.00 33,000.00
38 IFIC Bank 1st Mutual Fund 12,000 10 5.00 6,000.00
39 International Leasing & Finance Ser. Ltd. 2,268 10 5.00 1,134.00
40 IPDC 814 10 10.00 814.00
41 Jamuna Bank Ltd. 41,512 10 14.00 58,116.80
42 Jamuna Oil Co. Ltd. 13,728 10 45.00 61,776.00
43 Karnaphuli Insurance Co. Ltd. 57 10 12.50 102.60
44 Meghna Petroleum Ltd. 32,912 10 45.00 148,104.00
45 Mercantile Bank Ltd. 13,776 10 7.00 9,643.20
46 Monno Ceramic Ind. Ltd. 6,128 10 5.00 3,000.00
47 National Life Insurance Co. Ltd. 7,238 10 30.00 4,342.80
48 One Bank Ltd. 130 10 5.00 65.00
49 Orion Infusion Ltd. 80,400 10 16.00 128,000.00
50 Padma Oil Co. Ltd. 43,875 10 65.00 285,187.50
51 Padma Oil Co. Ltd. 19,500 10 50.00 97,500.00
52 Peoples Insurance Co. Ltd. 3,000 10 15.00 4,500.00
53 Phoniex Finance 1st M.F. 10,000 10 5.00 5,000.00
54 Pioneer Insurance Ltd. 825 10 10.00 412.50
55 Popular Life Insurance Co. Ltd. 5,692 10 32.00 5,692.00
56 Power Grid Company Ltd. 61,000 10 10.00 61,000.00
57 Pragati Insurance Ltd. 3,135 10 7.50 2,351.25
58 Prime Bank 1st ICB M.F. 62,000 10 5.00 31,000.00
59 Prime Bank Ltd. 24,930 10 10.00 24,930.00
60 Prime Finance 1st M.F. 4,000 10 10.00 4,000.00
61 Prime Islami Life Insurance Co. Ltd. 16,907 10 15.00 25,360.50
62 Prime Textile Spinning Mills Ltd. 50,000 10 10.00 50,000.00
63 RAK Ceramics Ltd. 29,270 10 15.00 43,905.00
64 Rangpur Foundry Ltd. 1,840 10 21.00 4,600.00
65 Reckitt Benkiser (BD) Ltd. 8,808 10 150.00 4,404.00
66 Renata Ltd. 61,000 10 60.00 122,000.00
67 Southeast Bank Ltd. 85,291 10 15.00 127,936.50
68 Square Pharmaceuticals Ltd. 44,600 10 25.00 111,500.00
69 Summit Alliance Port Ltd. 1,457 10 10.00 1,497.10
70 Titas Gas Trans. & Distri Co. Ltd. 108,300 10 30.00 324,900.00
71 Trust Bank 1st M.F. 51,500 10 5.00 25,750.00
72 Unique Hotel & Resorts Ltd. 1,600 10 15.00 2,400.00
73 Unique Hotel & Resorts Ltd. 1,920 10 25.00 5,760.00
74 United Leasing Co. Ltd. 42,456 10 5.00 21,228.00
75 Wata Chemicals Ltd. 9,600 10 12.00 11,520.00
Total : 1,983,221 4,718,424
49
Second ICB Mutual Fund
Statement of dividend and Interest receivable for FY-2012-13
cwiwkó-2.2 Annexure-2.2
SL.
NO. Name of the Company
No. of Shares
Held
Par Value
(TK.)
Rate of Dividend
Declared (%) Amount Receivable (TK.)
A. Dividend Receivable for more than one year
1 BD Com Online Ltd. 500 10 10.00 500.00
2 BD Dyeing & Finish Ind. Ltd. 400 10 10.00 3,400.00
3 BD Dyeing & Finish Ind. Ltd. 400 10 10.00 3,400.00
4 Eastern Cables Ltd. 3,600 10 10.00 30,600.00
5 Fahad Industries Ltd. 3,500 10 50.00 1,750.00
6 Fine Foods Ltd. 28,500 10 50.00 14,250.00
7 Meghna Shirmp Culture Ltd. 1,400 100 50.00 12,500.00
9 ICB AMCL 1st Mutual Fund 3,600 100 25.00 14,280.00
Total (A) : 80,680.00
B. Interest Receivable for more than one year:
1 Aramit Cement Ltd. 730 1,714 14.00 53,059.00
2 Aramit Cement Ltd. 730 1,571 14.00 80,300.00
3 Aramit Cement Ltd. 730 1,428 14.00 73,000.00
4 Aramit Cement Ltd. 730 1,285 14.00 65,700.00
5 Aramit Cement Ltd. 730 1,142 14.00 58,400.00
6 Aramit Cement Ltd. 730 999 14.00 51,100.00
7 Bangladesh Welding Electrodes 48 1,800 15.00 6,480.00
8 Bangladesh Welding Electrodes 48 1,600 15.00 5,760.00
9 Bangladesh Welding Electrodes 48 1,400 15.00 5,040.00
10 Bangladesh Welding Electrodes 48 1,200 15.00 4,320.00
11 Bangladesh Welding Electrodes 48 1,000 15.00 3,600.00
12 Bangladesh Welding Electrodes 48 800 15.00 2,880.00
13 Bangladesh Welding Electrodes 48 2,000 15.00 7,200.00
14 Bangladesh Welding Electrodes 48 2,500 14.00 9,000.00
15 Bangladesh Welding Electrodes 50 300 17.00 1,275.00
16 Bangladesh Welding Electrodes 50 200 17.00 850.00
17 Bangladesh Welding Electrodes 48 2,500 15.00 9,000.00
28 Beximco Fisheries Ltd. 80 1,784 14.00 3,469.00
29 Beximco Fisheries Ltd. 80 1,605 14.00 8,988.00
30 Beximco Infusions Ltd. (Deb) 48 2,500 15.00 6,875.00
31 Beximco Infusions Ltd. (Deb) 48 2,500 15.00 9,000.00
Total (B ): 465,296.00
50
SL.
NO. Name of the Company
No. of
Shares Held
Par Value
(TK.)
Rate of Dividend
Declared (%) Amount Receivable (TK.)
C. Dividend Receivable for less than one year.
1 MJL Bangladesh Ltd. 800 10 25.00 2,000.00
2 Nitol Insurance Co. Ltd. 11566 10 10.00 11,566.00
3 Dhaka Insurance Co. Ltd. 11250 10 20.00 22,500.00
4 Reckitt Benkiser (BD) Ltd. 300 10 150.00 4,500.00
5 Aramit Ltd. 3975 10 50.00 19,875.00
6 Aramit Cement Ltd. 57920 10 10.00 57,920.00
7 ACI Ltd. 8938 10 80.00 71,504.00
8 ACI Formulations Ltd. 24450 10 25.00 61,125.00
9 Meghna Cement Mills Ltd. 1500 10 25.00 3,750.00
10 Square Textiles Ltd. 57 10 18.00 102.60
11 National Bank Ltd. 7238 10 6.00 4,342.80
12 Global Heavy Chemicals Ltd. 3000 10 15.00 4,500.00
13 Golden Son Ltd. 825 10 5.00 412.50
14 Asia Insurance Ltd. 5692 10 10.00 5,692.00
15 Unique Hotel & Resorts Ltd. 1840 10 25.00 4,600.00
16 Social Islami Bank Ltd. 8808 10 5.00 4,404.00
17 Orion Pharma Ltd. 61000 10 20.00 122,000.00
18 National Tea Co. Ltd. 1920 10 30.00 5,760.00
Total (C) : 406,553.90
(A+B+C): 952,529.90
51
Second ICB Mutual Fund
Individual Portfolio Report
cwiwkó-2.3 Annexure-2.3
SL.
No. Name of the Company No. of Shares
Par
Value
Average
Cost Price
Per Share
on
30.06.13
Total cost price
(Taka) 30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
1 Al-Arafah Islami Bank Ltd. 16,354 10 9.98 163,272.22 15.90 260,028.60
2 Bank Asia Ltd. 62,647 10 24.36 1,525,789.35 19.30 1,209,087.10
3 BRAC Bank Ltd. 18,492 10 5.91 109,270.09 29.90 552,910.80
4 Dhaka Bank Ltd. 15,307 10 1.44 22,113.80 23.90 365,837.30
5 Eastern Bank Ltd. 4,092 10 38.00 155,500.00 27.00 110,484.00
6 Exim Bank Of Bangladesh Ltd. 42,615 10 8.80 375,074.07 14.10 600,871.50
7 First Security Islami Bank Ltd. 9,930 10 6.50 64,563.69 13.80 137,034.00
8 I.F.I.C. Bank Ltd. 127,115 10 46.13 5,863,529.99 21.90 2,783,818.50
9 Islami Bank Ltd. 42,455 10 25.83 1,096,574.18 38.30 1,626,026.50
10 Jamuna Bank Ltd. 41,512 10 27.23 1,130,200.00 15.80 655,889.60
11 Mercantile Bank Ltd. 14,878 10 4.94 73,545.29 13.30 197,877.40
12 Mutual Trust Bank Ltd. 44,242 10 17.34 767,351.08 17.10 756,538.20
13 National Bank Ltd. 7,238 10 10.33 74,758.10 13.30 96,265.40
14 One Bank Ltd. 149 10 2.81 418.00 15.80 2,354.20
15 Premier Bank Ltd. 8,189 10 2.67 21,855.83 12.30 100,724.70
16 Prime Bank Ltd. 27,423 10 34.18 937,369.10 28.20 773,328.60
17 Shahjalal Islami Bank Ltd. 13,914 10 3.47 48,326.37 18.80 261,583.20
18 Social Islami Bank Ltd. 9,688 10 11.23 108,751.08 15.00 132,120.00
19 Southeast Bank Ltd. 30,291 10 14.27 432,164.67 16.90 511,917.90
20 Standard Bank Ltd. 66,774 10 8.10 540,838.78 16.30 1,088,416.20
21 Trust Bank Ltd. 47,476 10 27.77 1,318,518.05 21.90 1,039,724.40
22 Aramit Cement Ltd. (Share) 57,920 10 8.18 473,904.50 75.90 4,396,128.00
23 Heidelberg Cement Bd. Ltd. 2,900 10 290.98 843,830.00 335.00 971,500.00
24 Lafarge Surma Cement Ltd. 80,000 10 31.04 2,483,450.00 32.80 2,624,000.00
25 Meghna Cement Mills Ltd. 1,500 10 147.20 220,800.00 106.60 159,900.00
26 Premier Cement Mills Ltd. 4,000 10 22.00 88,000.00 109.90 439,600.00
27 RAK Ceramics(Bangladesh) Ltd. 32,197 10 56.44 1,817,160.00 52.20 1,680,683.40
28 BSRM Steels Ltd. 2,121 10 25.40 53,864.48 80.00 169,680.00
29 Golden Son Ltd. 825 10 20.25 16,704.55 43.10 35,557.50
30 Jago Corporation Ltd. 9,950 100 100.00 995,000.00 100.00 995,000.00
31 Monno Jutex Ltd. 160 100 235.50 37,680.00 1,221.25 195,400.00
32 Apex Foods Ltd. 9,200 10 38.82 357,156.80 84.70 779,240.00
33 B A T B C 12,550 10 111.11 1,394,490.64 1,065.30 13,369,515.00
34 Fine Foods Ltd. 2,476 10 0.00 0.00 16.70 41,349.20
35 Golden Harvest Agro Ind. Ltd. 27,180 10 20.83 566,250.39 46.00 1,250,280.00
36 Meghna Shrimp Culture Ltd. 1,400 100 88.94 124,515.00 115.75 162,050.00
37 N.T.C. 1,920 10 44.84 86,097.44 811.00 1,557,120.00
52
SL.
No. Name of the Company
No. of
Shares
Par
Value
Average
Cost
Price Per
Share on
30.06.13
Total cost
price (Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
38 Rangpur Dairy & Food Prod Ltd. 2,464 10 14.61 36,000.00 20.30 50,019.20
39 Bangladesh Welding Electrodes 3,370 10 9.26 31,200.00 18.80 63,356.00
40 Dhaka Electric Supply Co. Ltd. 51,131 10 20.26 1,036,061.96 89.70 4,586,450.70
41 GBB Power Ltd. 78,000 10 32.00 2,496,000.00 29.30 2,285,400.00
42 Jamuna Oil Company Ltd. 18,646 10 76.13 1,419,434.55 229.10 4,271,798.60
43 Meghna Petroleum Ltd. 48,885 10 84.04 4,108,528.32 237.80 11,624,853.00
44 MJL Bangladesh Ltd. 800 10 75.30 60,240.00 77.70 62,160.00
45 Padma Oil Co. Ltd. 29,231 10 4.43 129,573.06 293.00 8,564,683.00
46 Power Grid Co. BD. Ltd. 14,600 10 50.33 734,870.17 63.50 927,100.00
47 Summit Power Ltd. 29,100 10 33.74 981,730.68 39.80 1,158,180.00
48 Summit Purba Power Co Ltd 6,240 10 30.77 192,000.00 72.30 451,152.00
49 Titas Gas Transmission & D.C.L 115,715 10 60.78 7,033,091.56 82.20 9,511,773.00
50 Aamra Technologies Ltd. 4,200 10 20.00 84,000.00 40.60 170,520.00
51 Agni Systems Ltd. 517 10 9.41 4,863.10 23.10 11,942.70
52 Bangladesh Sub. Cable Co. 16,290 10 65.44 1,066,000.00 231.00 3,762,990.00
53 Agrani Insurance Co. Ltd. 17,523 10 18.97 332,340.04 25.00 438,075.00
54 Asia Insurance Ltd. 5,692 10 11.24 64,000.00 30.30 172,467.60
55 Asia Pacific General Insurance 12,000 10 13.72 164,584.21 34.10 409,200.00
56 City General Insurance Co. Ltd 563 10 5.86 3,300.00 26.80 15,088.40
57 Continental Insurance Ltd. 17,314 10 9.85 170,495.26 28.60 495,180.40
58 Dhaka Insurance Ltd. 11,250 10 0.00 0.00 42.40 477,000.00
59 Eastland Insurance Co.Ltd. 32,604 10 2.93 95,614.05 44.40 1,447,617.60
60 Islami Insurance BD Ltd. 3,960 10 7.58 30,000.00 26.80 106,128.00
61 Janata Insurance Co. Ltd. 2,674 100 136.83 365,890.91 238.50 637,749.00
62 Mercantile Insurance Co. Ltd 21,604 10 14.87 321,209.20 25.80 557,383.20
63 Nitol Insurance Co. Ltd. 11,566 10 23.79 275,178.27 35.60 411,749.60
64 Northern General Insurance Co 3,799 10 5.26 20,000.00 43.90 166,776.10
65 Padma Islami Life Insurance 1,500 10 10.00 15,000.00 67.00 100,500.00
66 Phoenix Insurance Co. Ltd. 21,432 10 0.00 0.00 42.10 42,942.00
67 Pragati Insurance Ltd. 3,370 10 89.66 302,140.00 58.60 197,482.00
68 Prime Islami Life Insurance Ltd. 19,443 10 3.56 69,166.68 105.30 2,047,347.90
69 Provati Insurance Co. Ltd. 6,272 10 7.97 50,000.00 28.70 180,006.40
70 Republic Insurance Co. Ltd. 5,324 10 7.51 40,000.00 62.30 331,685.20
71 Rupali Life Insurance Co. Ltd. 7,147 10 7.00 50,000.00 113.00 807,611.00
72 Standard Insurance Ltd. 6,886 10 7.39 50,909.09 39.70 273,374.20
73 Sunlife Insurance Co. Ltd. 6,000 10 10.00 60,000.00 63.60 381,600.00
74 Takaful Islami Insurance Ltd. 3,551 10 8.34 29,600.00 34.80 107,462.40
75 Al-Arafah Bank 1st Mutual Fund 3,293 10 0.00 0.00 7.00 23,051.00
76 DBH First Mutual Fund 12,000 10 10.00 120,000.00 6.80 81,600.00
77 EBL First Mutual Fund 69,000 10 10.00 690,000.00 9.10 627,900.00
78 Exim Bank 1st Mutual Fund 100,000 10 10.00 1,000,000.00 10.00 1,000,000.00
79 FAS Finance and Invest Ltd 9,321 10 10.26 95,589.68 17.00 158,457.00
80 First Janata Bank Mutual Fund 83,500 10 9.19 767,200.00 6.80 567,800.00
53
SL.
No. Name of the Company
No. of
Shares
Par
Value
Average
Cost
Price Per
Share on
30.06.13
Total cost
price (Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
81 Grameen One : Scheme Two 3,300 10 9.09 30,000.00 20.90 68,970.00
82 Green Delta Mutual Fund 93,500 10 8.28 774,600.00 6.10 570,350.00
83 ICB AMCL First Mutual Fund 31,000 10 18.71 579,958.35 45.80 1,419,800.00
84 ICB AMCL Second M Fund 73,500 10 10.15 746,125.00 6.90 507,150.00
85 ICB AMCL Secound NRB M.F. 5,000 10 10.00 50,000.00 13.20 66,000.00
86 ICB AMCL Sonali Bank 1st MF 699,500 10 10.00 6,995,000.00 10.50 7,344,750.00
87 ICB AMCL Third NRB M Fund 88,500 10 9.41 833,200.00 6.20 548,700.00
88 ICB Emp. Prov.M.F.One:S.O 66,000 10 9.92 654,600.00 7.30 481,800.00
89 IFIC Bank 1st MF 12,000 10 10.00 120,000.00 8.60 103,200.00
90 IFIL Islamic Mutual Fund-1 88,500 10 7.96 704,100.00 5.80 513,300.00
91 MBL 1st Mutual Fund 84,500 10 10.00 845,000.00 6.50 549,250.00
92 NCCB Mutual Fund-1 49,500 10 10.00 495,000.00 10.30 509,850.00
93 Phoenix Finance 1st MF 10,000 10 10.00 100,000.00 6.60 66,000.00
94 Popular Life First Mutual Fund 29,500 10 10.00 295,000.00 7.30 215,350.00
95 Prime Bank 1st ICB M Fund 62,000 10 9.20 570,100.00 7.10 440,200.00
96 Prime Finance First Mutual Fun 4,000 10 10.00 40,000.00 18.90 75,600.00
97 Trust Bank 1st Mutual Fund 41,500 10 10.37 430,202.60 9.90 410,850.00
98 Islam Jute Mills Ltd. 1,538 100 130.00 199,940.00 130.00 199,940.00
99 Aramit Ltd. 3,975 10 6.67 26,500.00 210.70 837,532.50
100 Bangladesh Shipping Corp. 5,175 100 500.00 2,587,500.00 447.25 2,314,518.75
101 Bengal Windsor Thermo Ltd. 7,800 10 25.00 195,000.00 47.80 372,840.00
102 Beximco Ltd. (Share) 16,226 10 54.30 8,81,012.42 41.70 6,65,574.60
103 Global Heavy Chemicals Ltd. 3,000 10 20.00 60,000.00 48.10 144,300.00
104 Miracle Industries Ltd. 3,165 10 8.12 25,713.90 12.20 38,613.00
105 Bangladesh Fin. & Inv. Co. Ltd 26 10 9.83 255.54 22.80 592.80
106 Bangladesh Inds. Finance Co. 10,318 10 8.47 87,350.10 17.50 180,565.00
107 Bay Leasing & Investment Ltd. 3,720 10 13.89 51,666.67 36.30 135,036.00
108 Delta BRAC Housing Fin. Cor. 4,048 10 4.92 19,905.28 66.20 267,977.60
109 First Lease Fin. & Inv. Ltd. 9,000 10 6.78 60,982.04 35.00 315,000.00
110 GSP Finance Co. (BD) Ltd. 7,150 10 22.73 162,500.00 27.40 195,910.00
111 I P D C 814 10 10.76 8,757.38 18.10 14,733.40
112 Intl. Leasing & Fin. Services 2,268 10 7.79 17,673.54 17.30 39,236.40
113 Phoenix Finance & Inv. Ltd 26,698 10 8.57 228,859.47 36.80 982,486.40
114 Premier Leasing & Fin. Ltd. 29,652 10 7.18 212,957.08 11.20 332,102.40
115 United Leasing Co. Ltd. 48,824 10 4.48 218,719.62 30.30 1,479,367.20
116 ACI Formulations Ltd. 24,450 10 77.58 1,896,950.00 77.90 1,904,655.00
117 ACI Ltd. 10,725 10 36.06 386,729.48 149.10 1,599,097.50
118 Active Fine Chemicals Ltd. 1,950 10 5.80 11,304.30 72.70 141,765.00
119 Beacon Pharmaceuticals Ltd. 67,625 10 9.52 644,048.00 14.10 953,512.50
120 Beximco Pharmaceuticals Ltd. 14,682 10 23.20 340,607.64 52.20 766,400.40
121 Glaxo Smithkline (BD) Ltd. 2,500 10 8.71 21,780.00 633.00 1,582,500.00
122 Imam Button Industries Ltd. 4,300 10 8.06 34,677.40 7.80 33,540.00
123 Keya Cosmetics Ltd. 3,993 10 11.28 45,055.00 27.90 111,404.70
124 Orion Infusions Ltd. 80,000 10 14.85 1,188,199.36 42.40 3,392,000.00
54
SL.
No. Name of the Company
No. of
Shares
Par
Value
Average
Cost
Price Per
Share on
30.06.13
Total cost
price (Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
125 Orion Pharma Ltd. 26,000 10 60.00 1,560,000.00 68.50 1,781,000.00
126 Reckitt Benckiser (BD) Ltd. 300 10 133.89 40,167.18 681.80 204,540.00
127 Salvo Chemical Industry Ltd. 1,267 10 7.89 10,000.00 18.90 23,946.30
128 Square Pharmaceuticals Ltd. 44,940 10 107.28 4,821,355.31 220.00 9,886,800.00
129 Wata Chemicals Ltd. 9,600 10 15.97 153,289.00 27.00 259,200.00
130 Eastern Housing Ltd. 2,310 10 8.66 20,000.00 56.90 131,439.00
131 Summit Alliance Port Ltd. 1,602 10 14.19 22,725.76 28.70 45,977.40
132 Unique Hotel & Resorts Ltd. 1,840 10 65.22 120,000.00 114.10 209,944.00
133 Paragon Leather & Footwear Ltd 2,200 100 49.80 109,562.50 16.00 35,200.00
134 Grameenphone Ltd. 56,200 10 140.70 7,907,185.46 178.90 10,054,180.00
135 Anlima Yarn Dyeing Ltd. 323,000 10 10.31 3,328,832.85 19.40 6,266,200.00
136 Apex Weaving & Finis Mills 66,600 10 8.57 570,462.50 15.67 1,043,622.00
137 Ashraf Textile Mills Ltd. 120 10 5.75 690.31 17.80 2,136.00
138 BD. Dyeing & Finishing Ind. 400 100 83.35 33,340.00 64.25 25,700.00
139 Dandy Dyeing Ltd. 2,000 100 100.00 200,000.00 98.50 197,000.00
140 Delta Spinners Ltd. 48,300 10 5.46 263,544.80 33.00 1,593,900.00
141 Envoy Textiles Ltd. 6,240 10 26.92 168,000.00 45.50 283,920.00
142 Familytex (BD) Ltd. 14,500 10 10.00 145,000.00 35.90 520,550.00
143 Generation Next Fashions Ltd. 4,680 10 5.34 25,000.00 20.80 97,344.00
144 H.R.Textile Mills Ltd. 10,350 10 10.45 108,108.36 23.40 242,190.00
145 Maksons Spinning Mills Ltd. 31,376 10 17.58 551,606.50 13.30 417,300.80
146 Malek Spinning Mills Ltd. 48,400 10 20.66 1,000,000.00 24.50 1,185,800.00
147 Metro Spinning Ltd. 23,529 10 7.23 170,109.75 14.60 343,523.40
148 Prime Textile Spin.Mills Ltd. 50,000 10 12.05 602,634.22 20.00 1,000,000.00
149 R. N. Spinning Mills Ltd. 6,110 10 10.69 65,333.25 25.10 153,361.00
150 Square Textiles Ltd 65 10 51.73 3,362.30 88.30 5,739.50
151 The Dacca Dye & Man. Co. Ltd. 1,610 10 6.21 10,000.00 30.40 48,944.00
152 Aramit Cement Ltd. (Deb) 730 2500 190.99 139,426.25 190.99 139,426.25
153 IBBL Mudaraba Perpetual Bond 2,570 1000 983.03 2,526,375.00 936.50 2,406,805.00
154 BD. Welding Electrodes (Deb) 48 2500 600.00 28,800.00 600.00 28,800.00
Total 44,37,166 97,566,939.80 173,382,263.20
55
Second ICB Mutual Fund
Statement of Profit on Sale of Securities During 2012-13
cwiwkó-2.4 Annexure-2.4
SL.
No. Name of the Company
No. of
Shares
Sold
Cost
Price
Per
Share
(Taka)
Selling
Price Per
Share
(Taka)
Total Cost
Price (Taka)
Total Selling
Price (Taka)
Total
Profit/Loss on
Sale of
Security
(Taka)
1 Al-Arafah Islami Bank Ltd. 5,000 11.68 25.20 58,403.00 126,000 67,597.00
2 Southeast Bank Ltd. 55,000 14.27 18.10 784,696.00 995,500 210,804.00
3 Aramit Cement Ltd. 5,000 8.18 91.50 40,910.50 457,500
416,589.50
4 Premier Cement Mills Ltd. 5,200 22.00 114.73 114,400.00 596,580
482,180.00
5 Golden Harvest Agro Ind. Ltd. 11,700 20.83 35.58 243,749.61 416,280 172,530.39
6 Dhaka Electric Supply Co. Ltd. 2,000 23.30 93.40 46,604.40 186,800 140,195.60
7 Padma Oil Co. Ltd. 30,000 5.10 187.00 153,075.00 5,610,000
5,456,925.00
8 Power Grid Co. BD. Ltd. 60,000 50.33 59.60 3,020,022.00 3,576,000 555,978.00
9 Summit Purban. Power Co. Ltd 139,900 40.00 60.52 5,596,000.00 8,466,210
2,870,210.00
10 Aamra Technologies Ltd. 17,000 24.00 58.30 408,000.00 991,100 583,100.00
11 Bangladesh Submarine Cable Co. 13,000 35.00 151.98 455,000.00 1,975,800
1,520,800.00
12 Sunlife Insurance Co. Ltd. 1,000 10.00 102.00 10,000.00 102,000
92,000.00
13 ICB AMCL Sonali Bank 1st MF 274,000 10.00 12.30 2,740,000.00 3,370,100 630,100.00
14 Trust Bank 1st Mutual Fund 10,000 10.37 11.20 103,663.00 112,000 8,337.00
15 Bengal Windsor Thermo Ltd. 8,000 25.00 58.63 200,000.00 469,000
269,000.00
16 Global Heavy Chemicals Ltd. 2,250 20.00 96.72 45,000.00 217,625 172,625.00
17 Beacon Pharmaceuticals Ltd. 40,000 9.52 27.10 380,952.00 1,084,000 703,048.00
18 Orion Pharma Ltd. 100,800 60.00 72.50 6,048,000.00 7,308,440 1,260,440.00
19 Square Pharmaceuticals Ltd. 22,000 107.28 173.55 2,360,254.60 3,818,000 1,457,745.40
20 Envoy Textiles Ltd. 17,600 30.00 54.64 528,000.00 961,720 433,720.00
21 Familytex (BD) Ltd. 19,000 10.00 44.82 190,000.00 851,500 661,500.00
22 Generation Next Fashions Ltd. 21,500 10.00 37.64 215,000.00 809,350 594,350.00
Total 859,950 23,741,730.11 42,501,505 18,759,774.89
56
Z„Zxq AvBwmwe wgDPyq¨vj dvÛ Third ICB Mutual Fund
jf¨vsk I my Avq 2012-13 A_©eQ‡i G dvÛ †gvU 80wU wmwKDwiwUR n‡Z 50.36 j¶ UvKv jf¨vsk I my eve` Avq K‡i‡Q hvi g‡a¨ 42.80 j¶ UvKv (84.99 kZvsk) 30 Ryb 2013 Zvwi‡Li g‡a¨ bM‡` cvIqv hvq| †hLv‡b GB dvÛ 2011-12 A_©eQ‡i jf¨vsk I my eve` Avq K‡iwQj 48.46 j¶ UvKv hvi g‡a¨ bM‡` cvIqv wM‡qwQj 44.99 j¶ UvKv| 2012-13 A_©eQ‡ii †Kv¤úvwb wfwËK jf¨vsk I my Avq Ges cÖvc¨ jf¨vsk I my‡`i we —vwiZ weeiY h_vµ‡g cwiwkó-3.1 Ges cwiwkó-3.2 G †`Lv‡bv n‡q‡Q|
wewb‡qvM weµq n‡Z g~jabx gybvdv 2012-13 A_©eQ‡i G dvÛ 19wU ‡Kv¤úvwbi wmwKDwiwUR weµq K‡i 2011-12 A_©eQ‡ii 206.73 j¶ UvKvi wecix‡Z 210.56 j¶ UvKv g~jabx gybvdv AR©b K‡i‡Q| g~jabx gybvdv AR©‡bi we —vwiZ weeiY cwiwkó-3.4 G †`Lv‡bv n‡q‡Q|
Dividend and Interest Income
The Fund has earned an amount of Tk. 50.36 lac
dividend and interest from investment of securities
of 80 companies during 2012-13 of which, Tk.
42.80 lac (84.99 per cent) was received in cash
within 30 June 2013. In 2011-12 the fund earned
an amount of Tk. 48.46 lac as dividend and interest
income of which Tk. 44.99 lac was received in
cash. Details of dividend & interest income and
receivables in the FY 2012-13 are shown in
Annex-3.1 and Annex-3.2 respectively.
Capital Gains on Sale of Investments
During 2012-13, the Fund has earned
Tk.210.56 lac as capital gains against Tk. 206.73
lac earned during 2011-12 by selling securities of
19 companies. Details of capital gains are shown in
Annex-3.4
Avq, e¨q I eÈb‡hvM¨ gybvdv
‡kqvi Ges wW‡eÂvi/e‡Û wewb‡qvM n‡Z jf¨vsk I my eve` Avq 50.36 j¶ UvKv, e¨vsK Avgvb‡Zi Dci my 41.45 j¶ UvKv Ges g~jabx gybvdv 210.56 j¶ UvKvmn Av‡jvP¨ A_©eQ‡i G dv‡Ûi †gvU Av‡qi cwigvY `vuovq 302.37 j¶ UvKv| ÷vd LiP, e¨e ’vcbv wd, gy ªY I †ókbvix, WvK I Zvi, AvBwmweÕi mv‡_ cwiPvwjZ PjwZ wnmv‡ei Dci my , e¨vsK PvR©, wewb‡qvM mwÂwZ Ges Ab¨vb¨ LiP eve` †gvU 40.76 j¶ UvKv ev` †`qvi ci dv‡Ûi bxU Avq uvovq 261.61 j¶ UvKv| c~e©eZx©© eQ‡ii Aew›UZ gybvdv 353.89 j¶ UvKv †hvM Kivi ci 30 Ryb 2013 Zvwi‡L dv‡Ûi bxU e›Ub‡hvM¨ Av‡qi cwigvY `vuovq 615.50 j¶ UvKv Ges mvwU©wd‡KU cÖwZ eÈb‡hvM¨ gybvdvi cwigvY uvovq 61.55 UvKv|
Income, Expenses and Distributable income
During the year under review, the Fund has earned
a gross income of Tk. 302.37 lac by way of
dividend and interest income from investment of
shares and debentures/bonds amounting to Tk.
50.36 lac, Tk. 41.45 lac as interest on bank
deposits, Tk. 210.56 lac as capital gains and other
income. After deducting the total expenses of
Tk.40.76 lac incurred as staff expenses,
management fee, printing and stationery, postage
and telegram, interest on current account with ICB,
bank charges, provision against investments and
other expenses, the net income of the Fund stood at
Tk.261.61 lac. Taking into account the previous
years undistributed income of Tk. 353.89 lac the
Fund had a net distributable total income of Tk.
615.50 lac and per certificate income of Tk. 61.55
as on 30 June 2013.
jf¨vsk
Av‡jvP¨ dvÛ 2012-13 A_©eQ‡i cÖwZwU 10.00 UvKv g~j¨gv‡bi mvwU©wd‡K‡Ui Rb¨ 240.00 kZvsk nv‡i jf¨vsk †NvlYv K‡i‡Q hv c~e©eZx© eQ‡i wQj 200.00 kZvsk| jf¨vsk cÖ v‡bi Rb¨ †gvU 240.00 j¶ UvKvi ms ’vb ivLvi ci dv‡Û 375.50 j¶ UvKv Aew›UZ gybvdv _v‡K| mviYx- 3.1 G dv‡Ûi eQiIqvix jf¨vs‡ki nvi cÖ wk©Z nj:
Dividend
The Fund declared dividend at the rate of 240.00
per cent per certificate of Tk.10.00 each for the
year 2012-13, which was 200.00 per cent per
certificate in the previous year. After making
provision of Tk.240.00 lac for payment of dividend
the Fund has an undistributed income of Tk.375.50
lac. The Year-wise dividend performance of the
Fund is shown at Table-3.1 :
57
Table – 3.1: Year-wise dividend performance
Financial
year
Dividend percentage Financial
year
Dividend percentage
Interim Final Total Interim Final Total 1985-86
1986-87
1987-88
1988-89
1989-90
1990-91
1991-92
1992-93
1993-94
1994-95
1995-96
1996-97
1997-98
1998-99
11.00
12.00
10.00
10.50
25.50
26.00
26.00
19.00
19.00
18.00
22.00
27.00
28.00
38.00
35.00
38.00
21.00
22.50
25.50
26.00
26.00
19.00
19.00
18.00
22.00
27.00
28.00
38.00
35.00
38.00
1999-00
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
40.00
45.00
50.00
50.00
50.00
52.00
52.00
56.00
65.00
85.00
140.00
185.00
200.00
240.00
40.00
45.00
50.00
50.00
50.00
52.00
52.00
56.00
65.00
85.00
140.00
185.00
200.00
240.00
c·Kvl 2012-13 A_©eQ‡i G dvÛ wewfbœ LvZwfwËK wmwKDwiwUR- mg~‡n 412.10 j¶ UvKv wewb‡qvM Kiv n‡q‡Q| 30 Ryb 2013 Zvwi‡L G dv‡Ûi c·Kv‡l 1118.53 j¶ UvKv µqg~‡j¨i 147 wU †Kv¤úvwb Ges 22 wU wgDPy qvj dv‡Ûi wmwKDwiwUR wQj hvi evRvi g~j¨ wQj 2750.74 j¶ UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi c·Kv‡li we —vwiZ weeiY cwiwkó-3.3 G cÖ wk©Z n‡q‡Q|
30 Ryb 2013 Zvwi‡L cÖwZwU 10.00 UvKv g~j¨gv‡bi Z„Zxq AvBwmwe wgDPyq¨vj dvÛ mvwU©wd‡K‡Ui jf¨vsk cieZx© bxU m¤c`g~j¨ `uvovq 211.16 UvKv| XvKv ÷K G·‡PÄ wjt-G 2012-13 A_©eQ‡i 10.00 UvKv g~j¨gv‡bi Z„Zxq AvBwmwe wgDPyq¨vj dv‡Ûi mvwU©wd‡KU cÖwZ cÖviw¤¢K I mgvcYx evRvig~j¨ wQj h_vµ‡g 145.00 UvKv I 208.90 UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi mvwU©wd‡KU‡nvìvi‡`i msL¨v wQj 1202 Rb|
Portfolio
During 2012-13 the Fund invested of Tk. 412.10
lac in securities of different sectors. As on 30 June
2013 the Fund had securities of 147 companies and
22 mutual funds in its portfolio with a total cost of
Tk. 1118.53 lac, the market value of which was
Tk.2750.74 lac. Details of the portfolio of the Fund
as on 30 June 2013 are given in Annex-3.3
The ex-dividend net asset value per certificate of
Third ICB Mutual Fund of Tk.10.00 each stood at
Tk.211.16 as on 30 June 2013.
During 2012-13, the opening and closing market
price per certificate of Tk. 10.00 each of the third
ICB Mutual Fund was Tk. 145.00 and Tk.208.90
respectively at DSE.
The number of certificate holders of the Fund was
1202 as on 30 June 2013.
58
AUDITORS’ REPORT To the Certificate Holders' of Third ICB Mutual Fund
We have audited the accompanying Financial Statements of Third ICB Mutual Fund (the “Fund”) which
comprise the Statement of Financial Position as at 30 June 2013, Statement of Comprehensive Income,
Statement of changes in equity, statement of cash flows for the year ended, and a summary of significant
accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements of the Fund
in accordance with Bangladesh Financial Reporting Standards, and for such internal control as management
determines is necessary to enable the preparation of these financial statements of the Fund that are free from
material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements of the Fund based on our audit. We
conducted our audit in accordance with Bangladesh Standards on Auditing. Those standards require that we
comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about
whether the financial statements of the Fund are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on our judgment, including the assessment of the risks
of material misstatement of the financial statements of the Fund, whether due to fraud or error. In making
those risk assessments, we consider internal control relevant to the entity’s preparation and fair presentation
of the financial statements of the Fund in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal
control. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by management, as well as evaluating the overall presentation
of the financial statements of the Fund.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
Opinion
In our opinion, except for the effects on the financial statements of the matter discussed in the emphasis of
matter paragraph, the financial statements of the Fund prepared in accordance with the Bangladesh
Financial Reporting Standards (BFRS), give a true and fair view of the financial position of the Fund as at 30
June 2013 and the results of its financial performance and its cash flows for the year then ended and comply
with the ICB Ordinance 1976, the Mutual Fund Regulations 1993, the Securities and Exchange Rules 1987
and other applicable laws and regulations.
Emphasis of matter
We draw attention to note 26 of the financial statements which describes the deviation of few requirements
of BAS/BFRS due to considering volatile stock market scenario and conservative policy of fund
management. Our opinion is not qualified in this matter.
59
We also report that:
i) we have obtained all the information and explanations which to the best of our
knowledge and belief were necessary for the purposes of our audit and made due
verification thereof;
ii) in our opinion, proper books of account as required by law have been kept by the Fund
so far as it appeared from our examination of those books;
iii) the statement of financial position and statement of comprehensive income of the Fund
dealt with by the report are in agreement with the books of account;
iv) the expenditure incurred was for the purposes of the Fund's business.
K. M. Alam & Co.
Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
60
Investment Corporation of Bangladesh Third ICB Mutual Fund
Statement of Financial Position as at 30 June 2013
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Assets
Investments at Cost 4 111,853,164 88,492,235
Cash at Bank 5 16,280,942 40,441,058
Installments Receivable on Debenture 6 106,541 106,541
Dividend and Interest on Debenture Receivable 7 923,437 512,973
Share Application Money 10,000,000 -
Interest Receivable on Term Deposit 8 - 593,954
Total Assets 139,164,084 130,146,761
Liabilities
Accrued Expenses 9 45,327 49,649
Unclaimed Dividend 10 11,250,824 8,898,994
Provision for loss on Value of Investments 11 16,367,991 16,367,991
Provision for possible Fluctuation of Price of Investments 12 36,552,000 36,552,000
Provision for Dividend & Interest on Debenture Receivable 13 209,184 209,184
Other Liabilities 14 2,801,910 2,292,989
Total Liabilities 67,227,235 64,370,806
Net Assets 71,936,849 65,775,955
Net Assets Consists of:
Capital Fund 15 10,000,000 10,000,000
General Reserve 16 386,865 386,865
Distributable Income 17 61,549,984 55,389,090
71,936,849 65,775,955
Net Asset Value (NAV) Per Share
Net Assets-at Cost 71,936,849 65,775,955
Net Assets-at Market Value 235,157,511 197,187,062
Share of Capital Stock Outstanding 1,000,000 1,000,000
Net Asset Value-at Cost 71.94 65.78
Net Asset Value-at Market Value 235.16 197.19
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants
Dhaka, 29 July 2013
Chartered Accountants
61
Investment Corporation of Bangladesh Third ICB Mutual Fund
Statement of Comprehensive Income for the year ended 30 June, 2013
Notes Amount in Taka
30-Jun-13 30-Jun-12
Income
Dividend and Interest Earned 18 5,036,115 4,846,429
Interest on Bank Deposits 19 4,144,898 3,564,928
Net Realized Gain on Investment (See Annexure-3.4) 21,055,695 20,673,153
Others 20 - -
Total Income 30,236,708 29,084,510
Expenses
Staff Expenses 21 794,528 496,075
Management Fee 22 100,000 100,000
Listing Fee 23 20,000 20,000
Audit Fee 14,500 15,000
Postage & Stamps 9,486 5,597
Printing & Stationery 43,325 30,983
Interest on Current A/C with ICB 2,705,721 -
Bank charges 35,685 26,960
Others 24 352,570 223,821
4,075,814 918,435
Net Income before Provision 26,160,894 28,166,075
Provision:
For Loss on Value of Investments - -
For Possible Fluctuation of Price of Investments - 2,800,000
- 2,800,000
Net Income for the Year 26,160,894 25,366,075 Undistributed Income from Previous Year 35,389,090 30,023,015
Distributable Income Carried to Statement of Financial Position 61,549,984 55,389,090
Earnings Per Certificate During the Year 26.16 25.37
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
Signed as per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants
Dhaka, 29 July 2013
Chartered Accountants
62
Third ICB Mutual Fund
Statement of Changes in Equity for the year ended 30 June 2013
Particulars Capital Fund General Reserve Distributable
Income Total
Balance as at 01 July 2011 10,000,000 386,865 48,523,015 58,909,880
Net income for the year - - 25,366,075 25,366,075
Dividend - - (18,500,000) (18,500,000)
Balance as at 30 June 2012 10,000,000 386,865 55,389,090 65,775,955
Net income for the year - - 26,160,894 26,160,894
Dividend (20,000,000) (20,000,000)
Balance as at 30 June 2013 10,000,000 386,865 61,549,984 71,936,849
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
63
Investment Corporation of Bangladesh Third ICB Mutual Fund
Statement of Cash Flow for the year ended 30 June 2013
Amount in Taka
Particulars 30-Jun-13 30-Jun-12
Cash Flows from Operating Activities:
Net Income before provision 26,160,894 28,166,075
Increase/(Decrease) in Operating Assets and Liabilities:
Share Application Money (10,000,000) -
Dividend and Interest on Debenture Receivable (410,464) 61,579
Other Liabilities 508,921 1,373,782
Accrued Expenses (4,323) 32,333
Interest Receivable on Term Deposit 593,954 (593,954)
Sale/(Purchase) of Marketable Investments (23,360,929) (13,533,344)
Net Cash Inflows from Operating Activities (6,511,947) 15,506,470
Cash Flows from Financing Activities:
Dividend Paid (16,670,170) (15,618,932)
Tax at Source Paid (978,000) (942,878)
Net Cash Flows Used in Financing Activities (17,648,170) (16,561,810)
Net increase/(Decrease) in Cash and Cash Equivalents (24,160,117) (1,055,339)
Cash and Cash Equivalents at Beginning of the Year 40,441,058 41,496,397
Cash and Cash Equivalents at End of the Year 16,280,942 40,441,058
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
64
Investment Corporation of Bangladesh Third ICB Mutual Fund
Notes to the Financial Statements
For the year ended 30 June 2013
1. The Fund and its activities:
1.1 Status of the fund:
Investment Corporation of Bangladesh (ICB) was established in 1976 with the objectives of accelerating
industrialization and economic development of the country through development of capital market by
mobilizing savings and encouraging and improving the investment climate in the country with particular
emphasis placed on broadening the base and scope of investments as well as tapping marginal investors.
Keeping in line with these objectives, the Third ICB Mutual Fund (the Fund) was established in June 1987,
under Regulation 29A of ICB (General) Regulations with a total capital of Tk. 10,000,000.00 divided into
1,000,000 Certificates of Tk. 10 each. The management of the Fund is vested with ICB.
1.2 Nature of Business:
The business of the Fund is to mobilize savings from the investors by way of selling certificates and investing
the funds in securities so as to ensure maximum return for certificate holders. This is a close-end Fund
invested in securities as a single account. Income, net of expenses, is distributable to certificate holders on a
yearly basis.
2. Basis of preparation:
2.1 Statement of compliance:
The financial statements have been accordance with Bangladesh Accounting Standards (BAS) and Bangladesh
Financial Reporting Standards (BFRS) and other applicable laws and regulations.
The financial statements have been approved by the Board of Directors of Investment Corporation of
Bangladesh in its meeting held on 29 July 2013.
2.2 Basis of accounting:
The annexed financial statements have been prepared under historical cost convention.
2.3 Functional and presentation currency:
These financial statements are prepared in Bangladesh Taka (Taka/Tk.), which is the Trust’s functional
currency. All financial information presented in Taka and has been rounded off to the nearest integer.
2.4 Use of estimates and judgments:
The preparation of financial statements requires management to make judgment, estimates and assumptions
that affect the application of Accounting policies and the reported amounts of assets, liabilities, income and
expenses.
65
2.5 Reported period:
These financial statements covers one year from 1
st July to 30
th June and followed consistently.
3. Significant Accounting Policies:
3.1 Marketable Investments:
(i) Shares and redeemable value of debentures are stated at average cost price for purchases from primary and
secondary markets.
(ii) Profit / Loss on sale of shares is accounted for based on difference between average cost price and selling
price.
(iii) Dividend income from stock is recognized when shareholders’ right is established.
(iv) Bonus shares i.e. stock dividend received or receivable from various companies is not accounted for as income
rather included in the portfolio to reduce the average cost.
3.2 Taxation:
(v) The Fund’s income is exempted from income tax vide Ministry of Finance SRO no.88-L/80 of 01April 1980
3.3 Cash and Bank:
Cash and bank balance are carried at fair value.
3.4 General:
(i) Except for certain expenses reflected in these financial statements all other expenses including premises and
equipment expenses are borne by ICB and, therefore, not reflected in these financial statements.
(ii) Management fee at the rate of one percent on capital fund is paid to ICB for management services and support
received from the Corporation.
(iii) Figures in these financial statements have been rounded off to the nearest Taka. Previous year's figures have
been rearranged wherever found necessary to conform to current year's presentation.
66
Amount in Taka
30-Jun-13 30-Jun-12
4 Investments at Cost
111,853,164
88,492,235
The market value of investments was Tk 275,073,826.00 at the close of business as at 30 June 2013
which indicates a surplus of Tk. 163,220,662.00 between market price and cost.
(See Annexure-3.3 for details)
5 Cash at Bank
Agrani Bank (Amin Court Branch), STD A/c-0002162 64,648 65,545
Agrani Bank (Amin Court Branch), STD A/c-0002311 67,241 63,065
IFIC Bank (Motijheel Branch), STD A/c-2753 17,369,450 3,594,009
IFIC Bank (Motijheel Branch), Current A/c-88886 (3,337,313) (1,366,163)
IFIC Bank (Federation Branch), STD A/c-863001138 29,228 28,539
IFIC Bank (Federation Branch), STD A/c-863001286 5,908 6,619
IFIC Bank (Federation Branch), STD A/c-863001534 - -
IFIC Bank (Federation Branch), STD A/c-863001699 99,503 1,094,664
IFIC Bank (Federation Branch), STD A/c-863001864 82,288 578,156
IFIC Bank (Federation Branch), STD A/c-863002053 16,648 716,695
IFIC Bank (Federation Branch), STD A/c-1008-000120-041 18,681 18,562
IFIC Bank (Federation Branch), STD A/c-1008-000224-041 66,920 414,583
IFIC Bank (Federation Branch), STD A/c-1008-000256-041 22,237 163,151
IFIC Bank (Federation Branch), STD A/c-1008-000346-041 151,138 2,167,698
IFIC Bank (Federation Branch), STD A/c-1008-000436-041 1,624,365 -
Fixed Deposit A/C - 32,895,934
16,280,942 40,441,058
Credit balance is a temporary overdraft in the bank book not in the bank statement.
6 Installment Receivable on Debenture 106,541 106,541
7 Dividend and Interest on Debenture Receivable:
Dividend Receivable 846,217 435,753
Interest on Debenture Receivable 77,220 77,220
923,437 512,973
7.1 Aging analysis
Dividend Receivable for less than One Year 756,435 346,951
Interest on Debenture Receivable for more than One Year 77,220 77,220
Dividend Receivable for More Than One Year 89,782 88,802
923,437 512,973
(See Annexure-3.2 for details)
7.2 Movement of Dividend and Interest on Debenture Receivable
Opening Balance 512,973 574,552
Add: Addition During the Year 756,435 346,950
Less: Received During the Year (345,971) (408,530)
Closing Balance 923,437 512,973
67
Amount in Taka
30-Jun-13 30-Jun-12
8 Interest Receivable on Term Deposit
Opening balance 593,954 -
Add : Addition During the Year - 593,954
Less : Adjustment During the Year (593,954) -
Closing Balance - 593,954
9 Accrued Expenses:
Audit Fee 14,500 15,000
CDBL Charges 7,191 11,013
Others/Advertisement Bill 23,636 23,636
45,327 49,649
10 Unclaimed Dividend
Opening Balance 8,898,994 6,960,803
Add: Dividend Declared During the Year 20,000,000 18,500,000
Less: Dividend Paid During the Year (16,670,170) (15,618,932)
Less: Tax Deducted at Source During the Year (978,000) (942,878)
Closing Balance 11,250,824 8,898,994
11 Provision for Loss on Value of Investments
Opening Balance 16,367,991 16,367,991
Add: Provision Made During the Year - -
Closing Balance 16,367,991 16,367,991
12 Provision for Possible Fluctuation of Price of Investments
Opening Balance 36,552,000 33,752,000
Add: Provision Made During the Year - 2,800,000
Closing Balance 36,552,000 36,552,000
13 Provision for dividend and Interest on Debenture
Receivable
209,184
209,184
14 Other Liabilities
Opening Balance 2,292,989 919,207
Add: Addition During the Year 508,921 1,373,782
Closing Balance 2,801,910 2,292,989
15 Capital Fund 10,000,000 10,000,000
The Capital Fund is divided into 1,000,000 certificates of Tk.10 each fully paid up in cash.
68
Amount in Taka
30-Jun-13 30-Jun-12
16 General Reserve: 386,865 386,865
The above amount represents forfeited unclaimed dividend over 6 years up to 2004.
17 Distributable Income:
Opening Balance 55,389,090 48,523,015
Less: Dividend Declared During the Year (20,000,000) (18,500,000)
35,389,090 30,023,015
Add: Net Income 26,160,894 25,366,075
Closing Balance 61,549,984 55,389,090
18 Dividend & Interest 5,036,115 4,846,429
(See Annexure-3.1 for details)
19 Interest on Bank Deposits 4,144,898 3,564,928
20 Other Income
Share Splitting Charges - -
21 Staff Expenses
Basic Salary 286,011 205,172
Other Allowance 276,012 150,443
Festival Bonus 51,668 35,115
Incentive Bonus 180,837 105,345
794,528 496,075
22 Management Remuneration 100,000 100,000
Management remuneration at the rate of one percent on capital fund is paid to ICB for management
services and support received from the Corporation as per the decision of the Board of Directors.
23 Listing Fee:
Dhaka Stock Exchange 10,000 10,000
Chittagong Stock Exchange 10,000 10,000
20,000 20,000
24 Others Expenses:
Entertainment 23,637 3,500
Stock Exchange Charge 65,171 64,624
Miscellaneous 27,100 1,125
CDBL Charge 137,071 86,252
Advertisement 49,590 18,320
SEC Yearly Fees 50,000 50,000
352,570 223,821
69
25 Disclosure of Deviations from Few Requirements of BAS/BFRS :
There have been few deviations from the requirements of BAS/BFRS which are shown below
along with financial impact where applicable:
(a) Investments in quoted and unquoted shares are revalued at year-end at cost price. However,
adequate provision are kept when market value is lower than cost price. Investments have not been
accounted in market value (MV) which is a very newly adopted accounting standard in
Bangladesh. In the Financial Statement this standard has not been considered due to volatile stock
market scenario, conservative policy of fund management and prevailing dividend policy of mutual
fund. At the year-end market value (for quoted shares) and book value (for unquoted shares) are
higher than cost price by Tk.163,220,662.00
(b) Investments have been valued on aggregate portfolio basis and provision is required to be made
considering overall decrease in the value of investment. The fund maintains both provision for loss
on value of investment and provision for possible price fluctuation which are shown in Balance
sheet under liabilities amounting to Tk.16,367,991.00 and Tk. 36,552,000.00 respectively.
(c) Some disclosure and presentation requirements as per BFRS 7 and BAS 32 regarding risk
management have not been made in the financial statements. However, management of the fund is
prudent in risk management which is evident from steady growth of the fund. The fund is not
exposed to any foreign currency and interest rate risk.
26 Events after the Reporting Date
The board of directors of Investment Corporation of Bangladesh declared cash dividend of Tk. 24
per certificate for the year ended 30 June 2013 in its meeting held on 29 July 2013.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S.M. Aminur Rahman
Chairman Managing Director Director Director
70
Third ICB Mutual Fund
Statement of Dividend & Interest Income during 2012-13
cwiwkó-3.1 Annexure-3.1
SL. No.
Name of the Company No. of Shares Held
Par Value (Tk.)
Rate of Dividend
Declared (%)
Amount of Dividend
Received (Tk.)
1 ACI Formulations Ltd. 2,700 10 25.00 6,750.00
2 Ambee Pharmaceuticals Ltd. 7,500 10 33.00 15,000.00
3 Anlima Yarn Dyeing Ltd. 17,000 10 10.00 17,000.00
4 Apex Foods Ltd. 500 10 18.00 900.00
5 Aramit Cement Ltd. 1,850 10 10.00 27,750.00
6 Aramit Ltd. 37,450 10 50.00 187,250.00
7 Asia Insurance Ltd. 117,050 10 10.00 117,050.00
8 Bangladesh Lamps Ltd. 5,395 10 20.00 10,790.00
9 Bangladesh Shipping Corporation Ltd. 5,180 100 10.00 51,800.00
10 Bangladesh Submarine Cable Ltd. 13,500 10 20.00 27,000.00
11 BATBC 15,700 10 400.00 628,000.00
12 BATBC (Interim) 15,700 10 100.00 156,500.00
13 Bay Leasing & Investment Ltd. 1,860 10 15.00 2,790.00
14 BSRM Steels Ltd. 3,400 10 10.00 3,400.00
15 Confidence Cement Ltd. 23,816 10 20.00 29,770.00
16 Continental Insurance Ltd. 22,209 10 10.00 22,209.00
17 Delta BRAC Housing Ltd. 12,520 10 10.00 12,520.00
18 DESCO 34,992 10 10.00 34,975.00
19 Dhaka Insurance Co. Ltd. 3,927 10 20.00 1,963.50
20 Eastern Bank Ltd. 4,092 10 20.00 8,184.00
21 Eastern Housing Ltd. 21,040 10 10.00 20,200.00
22 Eastern Insurance Co. Ltd. 5,666 10 18.00 45,328.00
23 Eastland Insurance Co. Ltd. 23,930 10 40.00 95,720.00
24 EBL 1st Mutual Fund 65,000 10 10.00 65,000.00
25 Envoy Textile Mills Ltd. 11,600 10 15.00 17,400.00
26 GBB Power Ltd. 62,400 10 5.00 31,200.00
27 Glaxo Smithkline BD Ltd. 2,000 10 150.00 30,000.00
28 Global Heavy Chemicals Ltd. 25,800 10 15.00 64,500.00
29 Golden Son Ltd. 1,500 10 5.00 3,750.00
30 Grameen One; Scheme Two 7,700 10 6.00 4,620.00
31 Grameen Phone Ltd. (Interim) 24,600 10 90.00 221,400.00
32 Grameenphone Ltd. 52,400 10 50.00 262,000.00
33 H.R. Textile Mills Ltd. 6,325 10 15.00 9,487.50
34 Heidelberg Cement Bangladesh Ltd. 1,800 10 50.00 9,000.00
35 IBBL Mudaraba Perpetual Bond 3,010 1000 13.58 408,758.00
36 ICB AMCL 1st Mutual Fund 6,000 10 100.00 60,000.00
37 ICB AMCL 2nd Mutual Fund 89,000 10 5.00 44,500.00
38 ICB AMCL 2nd NRB Mutual Fund 3,000 10 23.00 6,900.00
39 ICB EPMF One: Scheme One 95,000 10 5.00 47,500.00
71
SL. No.
Name of the Company No. of Shares Held
Par Value (Tk.)
Rate of Dividend Declared
(%)
Amount of Dividend
Received (Tk.)
40 IFIC Bank 1st Mutual Fund 14,500 10 5.00 7,250.00
41 International Lsesing & Finance Ser Ltd. 3,276 10 5.00 1,638.00
42 IPDC 759 10 10.00 759.00
43 Islami Bank (Bangladesh) Ltd. 1,599 10 8.00 9,209.60
44 Jamuna Bank Ltd. 37,970 10 14.00 53,158.00
45 Jamuna Oil Co. Ltd. 10,756 10 45.00 48,402.00
46 Karnaphuli Insurance Co. Ltd. 57 10 12.50 102.60
47 Karnaphuli Insurance Co. Ltd. 26,328 10 15.00 39,492.00
48 Linde Bangladesh Ltd. 7,800 10 110.00 85,800.00
49 Linde Bangladesh Ltd. (Interim) 7,800 10 200.00 156,000.00
50 Meghna Petroleum Ltd. 35,625 10 45.00 160,312.50
51 Mercantile Bank Ltd. 16,174 10 7.00 11,321.80
52 Monno Ceramic Ind. Ltd. 17,710 10 5.00 3,855.00
53 National Life Insurance Co. Ltd. 7,238 10 30.00 4,342.80
54 Olympic Industries Ltd. 277,380 10 10.00 277,380.00
55 One Bank Ltd. 4,251 10 5.00 2,125.50
56 Orion Infusion Ltd. 67,200 10 16.00 106,560.00
57 Peoples Insurance Co. Ltd. 5,500 10 15.00 8,250.00
58 Phoniex Finance 1st Mutual Fund 10,000 10 5.00 5,000.00
59 Popular Life Insurance Co. Ltd. 2,846 10 32.00 2,846.00
60 Power Grid Company Ltd. 51,250 10 10.00 51,250.00
61 Pragati Insurance Ltd. 2,255 10 7.50 1,691.25
62 Prime Bank 1st ICB Mutual Fund 57,000 10 5.00 28,500.00
63 Prime Bank Ltd. 41,370 10 10.00 41,370.00
64 Prime Finance 1st Mutual Fund 4,000 10 10.00 4,000.00
65 Prime Islami Life Insurance Co. Ltd. 16,214 10 15.00 24,321.00
66 Pubali Bank Ltd. 111,442 10 10.00 111,442.00
67 RAK Ceramics Ltd. 24,900 10 15.00 37,350.00
68 Rangpur Foundry Ltd. 1,380 10 21.00 3,450.00
69 Reckitt Benkiser (BD) Ltd. 10,840 10 150.00 5,420.00
70 Renata Ltd. 60,000 10 60.00 120,000.00
71 Southeast Bank Ltd. 95,445 10 15.00 143,167.50
72 Square Pharmaceuticals Ltd. 85,170 10 25.00 212,925.00
73 Standard Ceramic Ind. Ltd. 39,460 10 10.00 39,460.00
74 Summit Alliance Port Ltd. 4,125 10 10.00 4,125.00
75 Titas Gas Trans. & Distribution Co. Ltd. 123,100 10 30.00 369,300.00
76 Trust Bank 1st Mutual Fund 46,000 10 5.00 23,000.00
77 Unique Hotel & Resorts Ltd. 1,200 10 15.00 1,800.00
78 Unique Hotel & Resorts Ltd. 490 10 25.00 1,470.00
79 United Leasing Co. Ltd. 33,048 10 5.00 16,524.00
80 Wata Chemicals Ltd. 2,400 10 12.00 2,880.00
Total : 2,219,970 5,036,115
72
Third ICB Mutual Fund
Statement of dividend and Interest on debenture receivable for FY-2012-13
cwiwkó-3.2 Annexure-3.2
SL.
No. Name of the Company
No. of
Shares
Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount Receivable
(TK.)
A. Dividend Receivable for more than one year:
1. BD Dyeing & Finishing Ind. Ltd. 510 100 10.00 5,100
2. BD Dyeing & Finishing Ind. Ltd. 510 100 10.00 5,100
3. BD Online Ltd. 625 10 10.00 625
4. Eastern Cables Ltd. 4,250 100 10.00 42,500
5. Fine Foods Ltd. 28,500 10 5.00 14,250
6. Meghna Shirmp Cultute Ltd. 420 100 12.00 4,284
7. Eastland Insurance Co. Ltd. 359 100 10.00 3,590
8. Glaxo Smithkline BD Ltd. 25 10 25.00 63
9. AB Bank Ltd. 3,336 100 15.00 780
10. ICB AMCL 1st Mutual Fund 500 100 25.00 12,500
11. BD Thai Aluminium Ltd. 2 100 5.00 10
12. National Tea Co. Ltd. 490 10 20.00 980
Total (A) : 89,782
B. Interest on debenture Receivable for more than one year:
1. Bangladesh Welding Electrodes Ltd. 1,800 52 15.00 7,020
2. Bangladesh Welding Electrodes Ltd. 1,600 52 15.00 6,240
3. Bangladesh Welding Electrodes Ltd. 1,400 52 15.00 5,460
4. Bangladesh Welding Electrodes Ltd. 1,200 52 15.00 4,680
5. BD. Welding Electrodes Ltd. (Deb) 1,000 52 15.00 3,900
6. BD. Welding Electrodes Ltd. (Deb) 800 52 15.00 3,120
7. BD. Welding Electrodes Ltd. (Deb) 2,500 52 15.00 9,750
8. BD. Welding Electrodes Ltd. (Deb) 2,000 52 15.00 7,800
9. BD. Welding Electrodes Ltd. (Deb) 2,500 52 15.00 9,750
10. BD. Welding Electrodes Ltd. (Deb) 2,500 52 15.00 9,750
11. BD. Welding Electrodes Ltd. (Deb) 2,500 52 15.00 9,750
Total 77,220
73
SL.
No. Name of the Company
No. of
Shares
Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount Receivable
(TK.)
C. Dividend Receivable for less than one year.
1. Pubali Bank Ltd. 111,442 10 10.00 111,442
2. MJL Bangladesh Ltd. 2,700 10 25.00 6,750
3. Dhaka Insurance Co. Ltd. 7,500 10 20.00 15,000
4. Reckitt Benkiser (BD) Ltd. 1,850 10 150.00 27,750
5. Aramit Ltd. 37,450 10 50.00 187,250
6. Aramit Cement Ltd. 117,050 10 10.00 117,050
7. Karnaphuli Insurance Co. Ltd. 23,816 10 12.50 29,770
8. Paramount Insurance Co. Ltd. 3,927 10 5.00 1,964
9. ACI Ltd. 5,666 10 80.00 45,328
10. ACI Formulations Ltd. 25,800 10 25.00 64,500
11. Meghna Cement Mills Ltd. 1,500 10 25.00 3,750
12. Square Textiles Ltd. 57 10 18.00 103
13. National Bank Ltd. 7,238 10 6.00 4,343
14. Global Heavy Chemicals Ltd. 5,500 10 15.00 8,250
15. Asia Insurance Ltd. 2,846 10 10.00 2,846
16. Unique Hotel & Resorts Ltd. 1,380 10 25.00 3,450
17. Social Islami Bank Ltd. 10,840 10 5.00 5,420
18. Orion Pharma Ltd. 60,000 10 20.00 120,000
19. National Tea Co. Ltd. 490 10 30.00 1,470
Total (C) : 756,435
Grand Total
(A+B+C) : 923,437
74
Third ICB Mutual Fund
Individual Portfolio Report
cwiwkó-3.3 Annexure-3.3
SL.
No. Name of the Company
No. of
shares
Par
value
(Tk.)
Average
cost
price
per
share
(Tk.)
on
30.06.13
Total cost
price (Tk.)
on 30.06.13
Market
price per
share
(Tk.)
on
30.06.13
Total Market
price (Tk.)
on 30.06.13
1 AB Bank Ltd. 40,782 10 1.94 79,114 28.20 1,150,052
2 Al-Arafah Islami Bank Ltd. 10,518 10 10.00 105,179 15.90 167,236
3 Bank Asia Ltd. 110,959 10 14.84 1,646,462 19.30 2,141,509
4 BRAC Bank Ltd. 54,537 10 6.12 333,820 29.90 1,630,656
5 Dhaka Bank Ltd. 24,285 10 3.28 79,763 23.90 580,412
6 Eastern Bank Ltd. 4,092 10 38.00 155,500 27.00 110,484
7 Exim Bank of Bangladesh Ltd. 30,984 10 8.35 258,651 14.10 436,874
8 First Security Islami Bank Ltd. 30,505 10 6.04 184,340 13.80 420,969
9 I.F.I.C. Bank Ltd. 70,922 10 47.75 3,386,300 21.90 1,553,192
10 Islami Bank Ltd. 13,469 10 26.73 360,033 38.30 515,863
11 Jamuna Bank Limited 47,970 10 27.18 1,303,700 15.80 757,926
12 Mercantile Bank Ltd. 17,467 10 5.22 91,186 13.30 232,311
13 Mutual Trust Bank Ltd. 145,123 10 11.62 1,685,965 17.10 2,481,603
14 National Bank Ltd. 7,238 10 10.33 74,758 13.30 96,265
15 One Bank Ltd. 4,888 10 1.33 6,493 15.80 77,230
16 Premier Bank Ltd. 11,708 10 2.98 34,854 12.30 144,008
17 Prime Bank Ltd. 45,507 10 34.64 1,576,200 28.20 1,283,297
18 Pubali Bank Ltd. 111,442 10 2.73 304,364 32.00 3,566,144
19 Shahjalal Islami Bank Ltd. 43,995 10 3.21 141,089 18.80 827,106
20 Social Islami Bank Ltd. 11,924 10 11.26 134,229 15.00 178,860
21 Southeast Bank Ltd. 95,445 10 11.67 1,113,739 16.90 1,613,021
22 Standard Bank Ltd. 159,171 10 3.18 506,604 16.30 2,594,487
23 Trust Bank Ltd. 61,504 10 21.04 1,294,038 21.90 1,346,938
24 Aramit Cement Ltd. 67,050 10 13.54 907,539 75.90 5,089,095
25 Heidelberg Cement Bd. Ltd. 1,800 10 284.87 512,770 335.00 603,000
26 Lafarge Surma Cement Ltd. 70,000 10 31.03 2,172,374 32.80 2,296,000
27 Meghna Cement Mills Ltd. 1,500 10 147.23 220,850 106.60 159,900
28 Premier Cement Mills Ltd. 4,000 10 22.00 88,000 109.90 439,600
29 Monno Ceramic Industries Ltd. 7,710 10 0.69 5,334 27.80 214,338
30 RAK Ceramics (BD) Ltd. 27,390 10 53.66 1,469,680 52.20 1,429,758
31 Standard Ceramic Ltd. 39,460 10 19.68 776,563 31.90 1,258,774
32 Bangladesh Lamps Ltd. 5,395 10 3.40 18,356 117.20 632,294
33 Bangladesh Thai Alum. Ltd. 2,100 10 14.45 30,336 24.00 50,400
34 BSRM Steels Ltd. 3,570 10 39.22 140,018 80.00 285,600
35 Jago Corporation Ltd. 9,800 100 100.00 980,000 100.00 980,000
36 Olympic Industries Ltd. 401,570 10 4.59 1,845,155 167.60 67,303,132
37 Wonderland Toys Ltd. 2,600 100 100.00 260,000 68.25 177,450
38 Alpha Tobacco Co. Ltd. 450 10 11.25 5,063 24.60 11,070
39 Apex Foods Ltd. 500 10 28.99 14,495 84.70 42,350
40 B A T B C 15,650 10 106.82 1,671,748 1,065.30 16,942,531
75
SL.
No. Name of the Company
No. of
shares
Par
value
(Tk.)
Average
cost
price per
share
(Tk.) on
30.06.13
Total cost
price (Tk.)
30.06.13
Market
price per
share
(Tk.) on
30.06.13
Total Market
price (Tk.)
30.06.13
41 B.L.T.C. 800 100 200.00 160,000 243.75 195,000
42 Fine Foods Ltd. 2,590 10 0.00 0 16.70 43,253
43 Froglegs Export Ltd. 12,800 10 23.50 300,800 23.50 300,800
44 Golden Harvest Agro Ind. Ltd. 37,080 10 20.83 772,500 46.00 1,705,680
45 Meghna Shrimp Ltd. 420 100 87.83 36,890 115.75 48,615
46 N.T.C. 490 10 21.93 10,744 811.00 397,390
47 Rangpur Dairy & Food Prod Ltd. 2,464 10 14.61 36,000 20.30 50,019
48 Bangladesh Welding Electrodes 357 10 9.24 3,300 18.80 6,712
49 Dhaka Electric Supply Co. Ltd. 40,221 10 21.57 867,662 89.70 3,607,824
50 Eastern Lubricants 3,050 10 146.24 446,038 301.30 918,965
51 GBB Power Ltd. 78,000 10 32.00 2,496,000 29.30 2,285,400
52 Jamuna Oil Company Ltd. 13,982 10 71.57 1,000,743 229.10 3,203,276
53 Linde Bangladesh Ltd. (BOC) 7,800 10 136.73 1,066,461 581.40 4,534,920
54 Meghna Petroleum Ltd. 53,212 10 83.54 4,445,241 237.80 12,653,814
55 Mjl Bangladesh Ltd. 2,700 10 78.34 211,510 77.70 209,790
56 Power Grid Co. BD. Ltd. 63,875 10 45.87 2,929,925 63.50 4,056,063
57 Summit Power Ltd. 44,871 10 31.26 1,402,884 39.80 1,785,866
58 Summit Purba. Power Co Ltd 4,940 10 30.77 152,000 72.30 357,162
59 Titas Gas Trans & D.C.L 131,255 10 59.45 7,803,743 82.20 10,789,161
60 Aamra Technologies Ltd. 1,200 10 20.00 24,000 40.60 48,720
61 Agni Systems Ltd. 1,378 10 9.40 12,960 23.10 31,832
62 Bangladesh Subm. Cable Co. 15,850 10 66.37 1,052,000 231.00 3,661,350
63 Agrani Insurance Co. Ltd. 39,699 10 19.74 783,553 25.00 992,475
64 Asia Insurance Ltd. 2,846 10 11.24 32,000 30.30 86,234
65 Asia Pacific General Insurance 10,360 10 13.34 138,171 34.10 353,276
66 Central Insurance Co. Ltd. 31,083 10 7.01 217,820 30.00 932,490
67 City General Insurance Co. Ltd 5,090 10 7.49 38,102 26.80 136,412
68 Continental Insurance Ltd. 22,209 10 9.71 215,744 28.60 635,177
69 Dhaka Insurance Ltd. 7,500 10 4.85 36,400 42.40 318,000
70 Eastland Insurance Co. Ltd. 31,109 10 3.00 93,464 44.40 1,381,240
71 Islami Insurance BD Ltd. 6,600 10 7.58 50,000 26.80 176,880
72 Janata Insurance Co. Ltd. 425 100 137.16 58,291 238.50 101,363
73 Karnaphuli Insurance Co. Ltd. 23,816 10 10.03 238,857 24.90 593,018
74 Mercantile Insurance Co. Ltd 9,152 10 13.93 127,500 25.80 236,122
75 Northern General Insurance Co 7,624 10 5.25 40,000 43.90 334,694
76 Padma Islami Life Insurance 2,500 10 10.00 25,000 67.00 167,500
77 Paramount Insurance Co. Ltd. 3,927 10 7.87 30,909 24.00 94,248
78 Phoenix Insurance Co. Ltd. 5,880 10 1.87 10,970 42.10 247,548
79 Pragati Insurance Ltd. 2,424 10 97.32 235,900 58.60 142,046
80 Prime Insurance Company Ltd. 22,288 10 0.00 0 33.30 742,190
81 Prime Islami Life Insurance Ltd. 18,646 10 3.75 70,000 105.30 1,963,424
82 Provati Insurance Co. Ltd. 5,644 10 7.97 45,000 28.70 161,983
83 Republic Insurance Co. Ltd. 8,646 10 7.52 65,000 62.30 538,646
84 Rupali Life Insurance Co. Ltd. 7,147 10 7.00 50,000 113.00 807,611
85 Standard Insurance Ltd. 14,641 10 7.51 110,000 39.70 581,248
86 Sunlife Insurance Co. Ltd. 5,000 10 10.00 50,000 63.60 318,000
76
SL.
No. Name of the Company
No. of
shares
Par
value
(Tk.)
Average
cost
price per
share
(Tk.) on
30.06.13
Total cost
price
(Tk.)
on 30.06.13
Market
price per
share
(Tk.) on
30.06.13
Total Market
price (Tk.)
on 30.06.13
87 Takaful Islami Insurance Ltd. 3,551 10 8.30 29,480 34.80 123,575
88 Al-Arafah Bank 1st M Fund 1,560 10 0.00 0 7.00 10,920
89 DBH First Mutual Fund 24,500 10 10.00 245,000 6.80 166,600
90 EBL First Mutual Fund 65,000 10 10.00 650,000 9.10 591,500
91 Exim Bank 1st Mutual Fund 100,000 10 10.00 1,000,000 10.00 1,000,000
92 FAS Finance And Invest Ltd 69,389 10 11.26 780,979 17.00 1,179,613
93 First Janata Bank Mutual Fund 93,000 10 9.06 842,900 6.80 632,400
94 Grameen One : Scheme Two 7,700 10 9.09 70,000 20.90 160,930
95 Green Delta Mutual Fund 104,000 10 8.18 850,800 6.10 634,400
96 ICB AMCL First Mutual Fund 6,000 10 24.09 144,545 45.80 274,800
97 ICB AMCL Second M. Fund 89,000 10 9.99 889,000 6.90 614,100
98 ICB AMCL Secound Nrb M.F. 3,000 10 10.00 30,000 13.20 39,600
99 ICB AMCL Sonali Bank 1st Mf 749,500 10 10.00 7,495,000 10.50 7,869,750
100 ICB AMCL Third Nrb M Fund 85,500 10 9.39 803,200 6.20 530,100
101 ICB Empl Prov.M.F.One:S.O 95,000 10 9.82 932,600 7.30 693,500
102 IFIC Bank 1st Mf 14,500 10 10.00 145,000 8.60 124,700
103 IFIL Islamic Mutual Fund-1 85,500 10 8.01 684,700 5.80 495,900
104 MBL 1st Mutual Fund 84,500 10 10.00 845,000 6.50 549,250
105 NCCBL Mutual Fund-1 50,000 10 10.00 500,000 10.30 515,000
106 Phoenix Finance 1st MF 10,000 10 10.00 100,000 6.60 66,000
107 Popular Life First Mutual Fund 32,500 10 10.00 325,000 7.30 237,250
108 Prime Bank 1st ICB AMCL M F 57,000 10 9.09 518,000 7.10 404,700
109 Prime Finance First M. Fund 4,000 10 10.00 40,000 18.90 75,600
110 Trust Bank 1st Mutual Fund 46,000 10 10.01 460,389 9.90 455,400
111 Islam Jute Mills Ltd. 2,700 100 148.00 399,600 148.00 399,600
112 Aramit Ltd. 37,550 10 19.60 735,980 210.70 7,911,785
113 Bangladesh Shipping Corp. 5,180 100 500.00 2,590,000 447.25 2,316,755
114 Bengal Windsor Thermo. Ltd. 5,800 10 25.00 145,000 47.80 277,240
115 Beximco Ltd.(Share) 23,337 10 92.10 2,149,300 41.70 973,153
116 Global Heavy Chemicals Ltd. 5,500 10 20.00 110,000 48.10 264,550
117 Miracle Industries Ltd. 6,180 10 3.24 19,998 12.20 75,396
118 Bangladesh Fin. & Inv. Co. Ltd 911 10 8.19 7,459 22.80 20,771
119 Bangladesh Inds. Finance Co. 5,456 10 10.56 57,619 17.50 95,480
120 Bay Leasing & Investment Ltd. 1,860 10 13.89 25,833 36.30 67,518
121 Delta BRAC Housing Fin Cor. 14,398 10 4.89 70,465 66.20 953,148
122 First Lease International Ltd. 8,520 10 4.95 42,164 35.00 298,200
123 GSP Finance Co. (BD) Ltd. 11,000 10 22.73 250,000 27.40 301,400
124 I P D C 759 10 11.31 8,583 18.10 13,738
125 Intl. Leasing & Fin. Services 3,276 10 7.72 25,307 17.30 56,675
126 Lankabangla Finance Ltd. 1,621 10 3.95 6,410 59.70 96,774
127 Phoenix Finance & Inv. Ltd 25,797 10 5.09 131,273 36.80 949,330
128 Premier Leasing International 27,132 10 6.82 184,958 11.20 303,878
129 Union Capital Ltd. 1,998 10 2.44 4,875 32.20 64,336
130 United Leasing Co. Ltd. 38,005 10 4.50 171,195 30.30 1,151,552
131 ACI Formulations Ltd. 25,800 10 76.48 1,973,260 77.90 2,009,820
77
SL.
No. Name of the Company
No. of
shares
Par
value
(Tk.)
Average
cost
price
per
share
(Tk.) on
30.06.13
Total cost
price
(Tk.)
on 30.06.13
Market
price per
share
(Tk.) on
30.06.13
Total Market
price (Tk.) on
30.06.13
132 ACI Ltd. 6,799 10 32.58 221,503 149.10 1,013,731
133 Active Fine Chemicals Ltd. 862 10 5.80 5,000 72.70 62,667
134 Beacon Pharmaceuticals Ltd. 82,875 10 9.52 789,286 14.10 1,168,538
135 Beximco Pharmaceuticals Ltd. 17,857 10 16.91 301,967 52.20 932,135
136 Beximco Synthetics 138 10 5.28 729 17.70 2,443
137 Glaxo Smithkline (BD) Ltd. 2,025 10 27.73 56,153 633.00 1,281,825
138 Keya Cosmetics Ltd. 8,518 10 11.97 102,000 27.90 237,652
139 Orion Infusions Ltd(Mala) 66,600 10 14.61 972,968 42.40 2,823,840
140 Orion Pharma Ltd. 55,000 10 60.00 3,300,000 68.50 3,767,500
141 Reckitt Benckiser (BD) Ltd. 1,850 10 10.04 18,578 681.80 1,261,330
142 Salvo Chemical Industry Ltd. 1,294 10 7.73 10,000 18.90 24,457
143 Square Pharmaceuticals Ltd. 101,738 10 87.34 8,885,883 220.00 22,382,360
144 Wata Chemicals Ltd. 2,400 10 22.04 52,900 27.00 64,800
145 Eastern Housing Ltd. (Share) 22,220 10 9.11 202,323 56.90 1,264,318
146 Summit Alliance Port Ltd. 4,537 10 12.01 54,491 28.70 130,212
147 Unique Hotel & Resorts Ltd. 180 10 0.00 0 114.10 20,538
148 Excelsior Shoes Ltd. 2,500 100 100.00 250,000 69.25 173,125
149 Paragon Leather & Footwear Ltd. 16,800 100 79.64 1,337,950 16.00 268,800
150 Grameenphone Ltd. 52,400 10 132.63 6,949,570 178.90 9,374,360
151 Anlima Yarn Dyeing Ltd. 17,000 10 9.99 169,876 19.40 329,800
152 Apex Weaving & Finis Mills 34,410 10 7.20 247,809 15.67 539,205
153 Ashraf Textile Mills Ltd. 2,678 10 7.69 20,581 17.80 47,668
154 BD.Dyeing & Finishing Ind 600 100 83.35 50,010 64.25 38,550
155 Envoy Textiles Ltd. 4,980 10 26.51 132,000 45.50 226,590
156 Familytex (BD) Ltd. 11,500 10 10.00 115,000 35.90 412,850
157 Generation Next Fashions Ltd. 9,000 10 6.11 55,000 20.80 187,200
158 H.R.Textile Mills Ltd. 6,325 10 7.91 50,000 23.40 148,005
159 Maksons Spinning Mills Ltd. 89,970 10 17.33 1,559,471 13.30 1,196,601
160 Malek Spinning Mills Ltd. 48,400 10 20.66 1,000,000 24.50 1,185,800
161 Metro Spinning Ltd. 9,108 10 7.37 67,116 14.60 132,977
162 Quasem Textile 20,400 10 10.00 204,000 14.00 285,600
163 R. N. Spinning Mills Ltd. 3,360 10 10.71 35,991 25.10 84,336
164 Square Textiles Ltd 65 10 51.73 3,362 88.30 5,740
165 Tallu Spinning Mills Ltd. 4,362 10 8.70 37,940 28.50 124,317
166 The Dacca Dye. & Man. Co. Ltd. 3,870 10 6.46 25,000 30.40 117,648
167 IBBL Mudaraba Perp. Bond 3,010 1,000 992.46 2,987,290 936.50 2,818,865
168 BD. Welding Electrodes (DEB) 52 2,500 600.00 31,200 600.00 31,200
169 Unique Hotel & Resorts Ltd. 1,200 75.00 90,000 75.00 90,000
Total 5,479,114 111,853,164 275,073,826
78
Third ICB Mutual Fund
Statement of Profit on Sale of Securities For the year ended 30 June 2013 cwiwkó-3.4
Annexure-3.4
SL.
No. Name of the Company
No. of
Shares
Sold
Cost
Price
Per
Share
(Taka)
Selling
Price
Per
Share
(Taka)
Total Cost
Price (Taka)
Total Selling
Price (Taka)
Total
Profit/Loss
on Sale of
Security
(Taka)
1 AB Bank Ltd. 5,000 2.02 32.90 10,108 164,500 154,392
2 Aramit Cement Ltd. 60,000 13.54 73.58 812,112 4,415,000 3,602,888
3 Premier Cement Mills Ltd. 5,800 22.00 114.74 127,600 665,520 537,920
4 Olympic Industries Ltd. 41,500 5.36 134.26 222,561 5,571,750 5,349,189
5 Golden Harvest Agro Ind. Ltd. 12,600 20.83 35.70 262,500 449,760 187,260
6 Dhaka Electric Supply Co. Ltd. 2,000 24.81 93.40 49,616 186,800 137,184
7 Summit Purbanchol Power Co Ltd 137,700 40.00 59.86 5,508,000 8,243,410 2,735,410
8 Aamra Technologies Ltd. 14,750 24.00 55.65 354,000 820,800 466,800
9 Bangladesh Submarine Cable Co. 13,000 35.00 152.05 455,000 1,976,700 1,521,700
10 Sunlife Insurance Co. Ltd. 1,000 10.00 102.00 10,000 102,000 92,000
11 ICB AMCL Sonali Bank 1st MF 223,000 10.00 12.28 2,230,000 2,738,100 508,100
12 Bengal Windsor Thermo. Ltd. 8,000 25.00 58.63 200,000 469,000 269,000
13 Global Heavy Chemicals Ltd. 2,250 20.00 96.72 45,000 217,625 172,625
14 Beacon Pharmaceuticals Ltd. 30,000 9.52 26.43 285,714 793,000 507,286
15 Orion Pharma Ltd. 70,800 60.00 73.35 4,248,000 5,193,440 945,440
16 Square Pharmaceuticals Ltd. 24,000 87.34 178.08 2,096,180 4,274,000 2,177,820
17 Envoy Textiles Ltd. 17,600 30.00 54.69 528,000 962,480 434,480
18 Familytex (BD) Ltd. 19,000 10.00 44.82 190,000 851,500 661,500
19 Generation Next Fashions Ltd. 21,500 10.00 37.66 215,000 809,700 594,700
Total 17,849,390 38,905,085 21,055,695
79
PZy_© AvBwmwe wgDPyq¨vj dvÛ Fourth ICB Mutual Fund
jf¨vsk I my Avq
2012-13 A_©eQ‡i G dvÛ †gvU 85wU wmwKDwiwUR n‡Z 65.06 j¶ UvKv jf¨vsk I my eve` Avq K‡i‡Q hvi g‡a¨ 58.39 j¶ UvKv (89.75 kZvsk) 30 Ryb 2013 Zvwi‡Li g‡a¨ bM‡` cvIqv hvq| †hLv‡b GB dvÛ 2011-12 A_©eQ‡i jf¨vsk I my eve` Avq K‡iwQj 58.17 j¶ UvKv hvi g‡a¨ bM‡` cvIqv wM‡qwQj 51.74 j¶ UvKv| 2012-13 A_©eQ‡ii †Kv¤úvwb wfwËK jf¨vsk I my Avq Ges cÖvc¨ jf¨vsk I my‡`i we —vwiZ weeiY h_vµ‡g cwiwkó-4.1 Ges cwiwkó-4.2 G †`Lv‡bv n‡q‡Q|
Dividend and Interest Income
The Fund has earned an amount of Tk. 65.06 Lac as
dividend and interest from investment of securities
of 85 companies during 2012-13 of which a sum of
Tk. 58.39 lac (89.75 per cent) was received in cash
within 30 June 2013. In 2011-12 the fund earned an
amount of Tk. 58.17 lac as dividend and interest
income of which Tk. 51.74 lac was received in cash.
Details of dividend & interest income and
receivables in the FY 2012-13 are shown in Annex-
4.1 and Annex-4.2 respectively.
wewb‡qvM weµq n‡Z g~jabx gybvdv
2012-13 A_©eQ‡i G dvÛ 20wU ‡Kv¤úvwbi wmwKDwiwUR weµq K‡i 2011-12 A_©eQ‡ii 185.29 j¶ UvKvi wecix‡Z 208.48 j¶ UvKv g~jabx gybvdv AR©b K‡i‡Q| g~jabx gybvdv AR©‡bi we —vwiZ weeiY cwiwkó- 4.4 G †`Lv‡bv n‡q‡Q :
Capital Gains on Sale of Investments
During 2012-13, the Fund has earned Tk.208.48 lac
as capital gains against Tk. 185.29 lac earned during
2011-12 by selling securities of 20 companies.
Details of the capital gains are shown in Annex-4.4 :
Avq, e¨q I eÈb‡hvM¨ gybvdv
‡kqvi Ges wW‡eÂvi/e‡Û wewb‡qvM n‡Z jf¨vsk I my eve` Avq 65.06 j¶ UvKv, e¨vsK Avgvb‡Zi Dci my 52.68 j¶ UvKv, g~jabx gybvdv 208.48 j¶ UvKv Ges Ab¨vb¨ Avqmn Av‡jvP¨ A_©eQ‡i G dv‡Ûi †gvU Av‡qi cwigvY `vuovq 326.22 j¶ UvKv| ÷vd LiP, e¨e ’vcbv wd, gy ªY I †ókbvix, WvK I Zvi, AvBwmweÕi mv‡_ cwiPvwjZ PjwZ wnmv‡ei Dci my , e¨vsK PvR©, wewb‡qvM mwÂwZ Ges Ab¨vb¨ LiP eve` †gvU 33.83 j¶ UvKv ev` †`qvi ci dv‡Ûi bxU Avq `uvovq 292.39 j¶ UvKv| c~e©eZx©© eQ‡ii Aew›UZ gybvdv 370.93 j¶ UvKv †hvM Kivi ci 30 Ryb 2013 Zvwi‡L dv‡Ûi bxU e›Ub‡hvM¨ Av‡qi cwigvY `vuovq 663.32 j¶ UvKv Ges mvwU©wd‡KU cÖwZ e›Ub‡hvM¨ gybvdvi cwigvY `uvovq 66.33 UvKv|
Income, Expenses and Distributable Income
During the year under review, the Fund has earned a
gross income of Tk. 326.22 lac by way of dividend
and interest income from investment of shares and
debentures/bonds amounting to Tk. 65.06 lac, Tk.
52.68 lac as interest on bank deposits, Tk. 208.48
lac as capital gains and other income. After
deducting the total expenses of Tk. 33.83 lac
incurred as staff expenses, management fee,
printing and stationery, postage and telegram,
interest on current account with ICB, bank charges,
provision against investments and other expenses,
the net income of the Fund stood at Tk.292.39 lac.
Taking into account the previous year’s
undistributed income of Tk. 370.93 lac, the Fund
had a net distributable total income of Tk 663.32 lac
and per certificate income of Tk. 66.33 as on 30
June 2013.
jf¨vsk
Av‡jvP¨ dvÛ 2012-13 A_©eQ‡i cÖwZwU 10.00 UvKv g~j¨gv‡bi mvwU©wd‡K‡Ui Rb¨ 240.00 kZvsk nv‡i jf¨vsk †NvlYv K‡i‡Q hv c~e©eZx© eQ‡i wQj 185.00 kZvsk| jf¨vsk cÖ v‡bi Rb¨ †gvU 240.00 j¶ UvKvi ms ’vb ivLvi ci dv‡Û 423.32 j¶ UvKv Aew›UZ gybvdv wQj| mviYx- 4.1 G dv‡Ûi eQiIqvix jf¨vs‡ki nvi cÖ wk©Z nj:
Dividend
The Fund declared dividend at the rate of 240.00
percent per certificate of Tk.10.00 each for the year
2012-13 which was 185.00 per cent per certificate in
the previous year. After making provision of Tk.
240.00 lac for payment of dividend the Fund has an
undistributed income of Tk.423.32 lac. The year-
wise dividend performance of the Fund is shown at
Table-4.1 :
80
Table – 4.1 : Year-wise dividend performance
Financial
year
Dividend percentage Financial
year
Dividend percentage
Interim Final Total Interim Final Total 1986-87
1987-88
1988-89
1989-90
1990-91
1991-92
1992-93
1993-94
1994-95
1995-96
1996-97
1997-98
1998-99
1999-00
11.00 10.50
23.00
23.50
23.00
17.00
18.00
17.00
40.00
41.00
41.00
45.00
32.00
35.00
36.00
21.50
23.00
23.50
23.00
17.00
18.00
17.00
40.00
41.00
41.00
45.00
32.00
35.00
36.00
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
38.00
40.00
40.00
45.00
48.00
48.00
52.00
60.00
80.00
125.00
165.00
185.00
240.00
38.00
40.00
40.00
45.00
48.00
48.00
52.00
60.00
80.00
125.00
165.00
185.00
240.00
c·Kvl 2012-13 A_©eQ‡i G dvÛ wewfbœ LvZwfwËK wmwKDwiwUR- mg~‡n 429.17 j¶ UvKv wewb‡qvM K‡i‡Q| 30 Ryb, 2013 Zvwi‡L G dv‡Ûi c·Kv‡l 1191.65 j¶ UvKv µqg~‡j¨i 143 wU ‡Kv¤úvwb Ges 23 wU wgDPy qvj dv‡Ûi wmwKDwiwUR wQj hvi evRvig~j¨ wQj 2711.61 j¶ UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi c·Kv‡li we —vwiZ weeiY cwiwkó-4.3 G cÖ wk©Z n‡q‡Q| 30 Ryb 2013 Zvwi‡L cÖwZwU 10.00 UvKv g~j¨gv‡bi PZy_© AvBwmwe wgDPyq¨vj dvÛ mvwU©wd‡K‡Ui jf¨vsk cieZx© bxU m¤c`g~j¨ `uvovq 205.24 UvKv|
XvKv ÷K G·‡PÄ wjt-G 2012-13 A_©eQ‡i 10.00 UvKv g~j¨gv‡bi PZy_© AvBwmwe wgDPyq¨vj dv‡Ûi mvwU©wd‡KU cÖwZ cÖviw¤¢K I mgvcYx evRvi g~j¨ wQj h_vµ‡g 141.50 UvKv I 200.00 UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi mvwU©wd‡KU ‡nvìvi‡`i msL¨v wQj 1378 Rb|
Portfolio
During 2012-13 the Fund invested of Tk. 429.17 lac
in securities of different sectors. As on 30 June 2013
the Fund had securities of 143 companies and 23
mutual funds in its portfolio with a total cost of Tk.
1191.65 lac, the market value of which was Tk.
2711.61 lac. Details of the portfolio of the Fund as on
30 June 2013 are given in Annex-C
The ex-dividend net asset value per certificate of
Tk.10.00 each of Fourth ICB Mutual Fund stood at
Tk. 205.24 as on 30 June 2013.
During 2012-13 the opening and closing market price
per certificate of the Fourth ICB Mutual Fund of Tk.
10.00 each was Tk. 141.50 and Tk. 200.00
respectively at DSE.
The number of Certificate holders of the Fund was
1378 as on 30 June 2013.
81
AUDITORS’ REPORT To the Certificate Holders’ of Fourth ICB Mutual Fund
We have audited the accompanying Financial Statements of Fourth ICB Mutual Fund (the “Fund”) which
comprise the Statement of Financial Position as at 30 June 2013, Statement of Comprehensive Income,
Statement of changes in equity, statement of cash flows for the year ended, and a summary of significant
accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements of the
Fund in accordance with Bangladesh Financial Reporting Standards, and for such internal control as
management determines is necessary to enable the preparation of these financial statements of the Fund that
are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements of the Fund based on our audit. We
conducted our audit in accordance with Bangladesh Standards on Auditing. Those standards require that we
comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about
whether the financial statements of the Fund are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on our judgements, including the assessment of the
risks of material misstatement of the financial statements of the Fund, whether due to fraud or error. In
making those risk assessments, we consider internal control relevant to the entity’s preparation and fair
presentation of the financial statements of the Fund in order to design audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by management, as well as evaluating the overall presentation
of the financial statements of the Fund.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
Opinion
In our opinion, except for the effects on the financial statements of the matter discussed in the emphasis of
matter paragraph, the financial statements of the Fund prepared in accordance with the Bangladesh
Financial Reporting Standards (BFRS), give a true and fair view of the financial position of the Fund as at
30 June 2013 and the results of its financial performance and its cash flows for the year ended 30 June 2013
and comply with the ICB Ordinance 1976, the Mutual Fund Regulations 1993, the Securities and Exchange
Rules 1987 and other applicable laws and regulations.
Emphasis of matter
We draw attention to note 25 of the financial statements which describes the deviation of few requirements
of BAS/BFRS due to considering volatile stock market scenario and conservative policy of fund
management. Our opinion is not qualified in this matter.
82
We also report that:
i) we have obtained all the information and explanations which to the best of our
knowledge and belief were necessary for the purposes of our audit and made due
verification thereof;
ii) in our opinion, proper books of account as required by law have been kept by the Fund
so far as it appeared from our examination of those books;
iii) the statement of financial position and statement of comprehensive income of the Fund
dealt with by the report are in agreement with the books of account;
iv) the expenditure incurred was for the purposes of the Fund's business;
K.M. Alam & Co.
Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
83
Investment Corporation of Bangladesh Fourth ICB Mutual Fund
Statement of Financial Position as at 30 June 2013
Note
Amount in Taka
30-Jun-13 30-Jun-12
Assets
Investments at Cost 4 119,164,822 96,359,185
Cash at Bank 5 32,786,827 53,113,920
Dividend and Interest Receivable 6 869,650 843,352
Receivable Installments of Investments 7 367,277 367,277
Share Application Money 10,000,000 -
Other Receivables 8 75,623 791,971
Total Assets 163,264,200 151,475,705
Liabilities
Accrued Expenses 9 42,765 47,093
Unclaimed Dividend 10 8,422,963 7,057,658 Provision for Dividend & Interest Receivable 11 183,017 183,017
Provision for Loss on Value of Investments 12 11,324,230 11,324,230 Provision for Possible Fluctuation of Investment 13 66,020,000 66,020,000
Other Liabilities 14 28,100 339,819
Total Liabilities 86,021,075 84,971,817
Net Assets 77,243,125 66,503,888
Net Assets Consists of:
Capital Fund 15 10,000,000 10,000,000
General Reserve 16 911,085 911,085
Distributable Income 17 66,332,041 55,592,803
77,243,125 66,503,888
Net Asset Value (NAV) Per Share:
Net Assets-at Cost 77,243,125 66,503,888
Net Assets-at Market Value 229,239,584 182,114,438
Share of Capital Stock Outstanding 1,000,000 1,000,000
Net Asset Value-at Cost 77.24 66.50
Net Asset Value-at Market Value 229.24 182.11
The annexed notes 1 to 25 form an Integral part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants
Dhaka, 29 July 2013
Chartered Accountants
84
Investment Corporation of Bangladesh Fourth ICB Mutual Fund
Statement of Comprehensive Income for the year ended 30 June 2013
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Income
Dividend and Interest 18 6,506,461 5,816,765
Interest on Bank Deposits 19 5,267,992 5,041,159
Interest on Current Account with ICB - -
Net Realized Gain on Investment(See Annexure-4.4) 20,847,992 18,529,329
Others - -
32,622,445 29,387,253
Expenses
Staff Expenses 20 794,528 496,075
Management Fee 21 100,000 100,000
Listing Fee 22 20,000 20,000
Audit Fee 14,500 15,000
Postage & Stamps 9,486 4,856
Printing & Stationery 42,750 29,921
Interest on Current Account with ICB 1,999,050 -
Bank Charges 43,622 32,736
Others 23 359,272 218,669
3,383,207 917,257
Net Income before Provision 29,239,239 28,469,996
Provision:
Provision for Loss on Value of Investments - -
Provision for Possible Fluctuation of Investment - 4,100,000
- 4,100,000
Net Income for the Year 29,239,239 24,369,997
Undistributed Income from Previous Year 37,092,802 31,222,807
Distributable Income Carried to Statement of
Financial Position
66,332,041
55,592,803
Earning Per Certificate During the Year 29.24 24.37
The Annexed notes 1 to 25 form an Integral part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants
Dhaka, 29 July 2013
Chartered Accountants
85
Fourth ICB Mutual Fund
Statement of Changes in Equity for the year ended 30 June 2013
Particulars Capital Fund General
Reserve
Distributable
Income Total
Balance as at 01 July 2011 10,000,000 911,086 47,722,806 58,633,892
Net income for the period - - 24,369,996 24,369,996
Dividends - - (16,500,000) (16,500,000)
Balance as at 30 June 2012 10,000,000 911,086 55,592,802 66,503,888
Net profit for the period - - 29,239,239 29,239,239
Dividends (18,500,000) (18,500,000)
Balance as at 30 June 2013 10,000,000 911,086 66,332,041 77,243,126
The annexed notes 1 to 25 form an Integral part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
86
Investment Corporation of Bangladesh Fourth ICB Mutual Fund
Statement of Cash Flows for the year ended 30 June 2013
Amount in Taka
Particulars 30-Jun-13 30-Jun-12
Cash Flows from Operating Activities:
Net Income Before Provision 29,239,239 28,469,997
Adjustment for:
Share Application Money (10,000,000) -
Dividend and Interest Receivable (26,299) 489,616
Other Liabilities (311,719) 66,381
Accrued Expenses (4,329) 32,556
Sale/(Purchase) of Marketable Investments (Net) (22,805,637) (12,815,665)
Others Assets 716,348 (791,971)
Net Cash Inflows from Operating Activities (3,192,397) 15,450,913
Cash Flows from Financing Activities:
Dividend Paid (16,396,429) (14,547,021)
Tax Paid (738,266) (670,883)
Net Cash Outflows from Financing Activities (17,134,695) (15,217,904)
Net Increase/(Decrease) in Cash (20,327,092) 233,009
Cash and Cash Equivalents at Beginning of the Year 53,113,920 52,880,911
Cash and Cash Equivalents at End of the Year 32,786,827 53,113,920
The Annexed Notes 1 to 25 form an Integral part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
87
Fourth ICB Mutual Fund
NOTES TO THE FINANCIAL STATEMENTS
as at and for the year ended 30 June 2013
1. The Fund and its activities:
1.1 Status of the fund:
Investment Corporation of Bangladesh (ICB) was established in 1976 with the objectives of accelerating
industrialization and economic development of the country through development of capital market by
mobilizing savings and encouraging and improving the investment climate in the country with particular
emphasis placed on broadening the base and scope of investments as well as tapping marginal investors.
Keeping in line with these objectives, the Fourth ICB Mutual Fund (the Fund) was established in June 1987,
under Regulation 29A of ICB (General) Regulations with a total capital of Tk. 10,000,000.00 divided into
1,000,000 Certificates of Tk. 10 each. The management of the Fund is vested with ICB.
1.2 Nature of Business:
The business of the Fund is to mobilize savings from the investors by way of selling certificates and investing
the funds in securities so as to ensure maximum return for certificate holders. This is a close-end Fund
invested in securities as a single account. Income, net of expenses, is distributable to certificate holders on a
yearly basis.
2. Basis of preparation:
2.1 Statement of compliance:
The financial statements have been accordance with Bangladesh Accounting Standards (BAS) and Bangladesh
Financial Reporting Standards (BFRS) and other applicable laws and regulations.
The financial statements have been approved by the Board of Directors of Investment Corporation of
Bangladesh in its meeting held on 29 July 2013.
2.2 Basis of accounting:
The annexed financial statements have been prepared under historical cost convention.
2.3 Functional and presentation currency:
These financial statements are prepared in Bangladesh Taka (Taka/Tk.), which is the Trust’s functional
currency. All financial information presented in Taka and has been rounded off to the nearest integer.
2.4 Use of estimates and judgments:
The preparation of financial statements requires management to make judgment, estimates and assumptions
that affect the application of Accounting policies and the reported amounts of assets, liabilities, income and
expenses.
88
2.5 Reported period:
These financial statements covers one year from 1st July to 30
th June and followed consistently.
3. Significant Accounting Policies:
3.1 Marketable Investments:
(i) Shares and redeemable value of debentures are stated at average cost price for purchases from primary and
secondary markets.
(ii) Profit / Loss on sale of shares is accounted for based on difference between average cost price and selling
price.
(iii) Dividend income from stock is recognized when shareholders’ right is established.
(iv) Bonus shares i.e. stock dividend received or receivable from various companies is not accounted for as
income rather included in the portfolio to reduce the average cost.
3.2 Taxation
The Fund’s income is exempted from income tax vide Ministry of Finance SRO no. 88-L/80 of 01 April 1980.
3.3 Cash and Bank
Cash and bank balance are carried at fair value.
3.4 General:
(i) Except for certain expenses reflected in these financial statements all other expenses including premises
and equipment expenses are borne by ICB and, therefore, not reflected in these financial statements.
(ii) Management fee at the rate of one percent on capital fund is paid to ICB for management services and
support received from the Corporation.
(iii) Figures in these financial statements have been rounded off to the nearest Taka. Previous year's figures
have been rearranged wherever found necessary to conform to current year's presentation.
89
Amount in Taka
30-Jun-13 30-Jun-12
4 Investments at Cost 119,164,822 96,359,185
The market value of investments was Tk 271,161,281.25 at the close of business on June 30, 2013
which indicates a surplus of Tk. 151,996,459.25 between market price and cost.
(See Annexure-4.3 for details)
5 Cash at Bank
Agrani Bank (Amin Court Branch), STD A/c-0002170 72,767 70,831
Agrani Bank (Amin Court Branch), STD A/c-0002329 18,779 19,075
IFIC Bank (Federation Branch), STD A/c-863001146 12,462 12,747
IFIC Bank (Federation Branch), STD A/c-863001294 52,200 50,019
IFIC Bank (Federation Branch), STD A/c-863001419 25,256 24,826
IFIC Bank (Federation Branch), STD A/c-863001542 6 724
IFIC Bank (Federation Branch), STD A/c-863001708 17,395 17,359
IFIC Bank (Federation Branch), STD A/c-863001872 65,688 1,063,047
IFIC Bank (Federation Branch), STD A/c-863002061 82,811 481,154
IFIC Bank (Federation Branch), STD A/c-1008-121-041 18,681 18,562
IFIC Bank (Federation Branch), STD A/c-1008-225-041 34,456 684,831
IFIC Bank (Federation Branch), STD A/c-1008-257-041 18,034 450,696
IFIC Bank (Federation Branch), STD A/c-1008-347-041 24,411 8,527
IFIC Bank (Federation Branch), STD A/c-1008-437-041 476,406 -
IFIC Bank (Motijheel Branch), STD A/c-2761 34,501,213 6,373,477
IFIC Bank (Motijheel Branch), C/A A/c-88894 (2,633,739) (24,975)
Fixed Deposit A/C - 43,863,020
32,786,827 53,113,920
6 . Dividend and Interest on Debenture Receivable
Dividend Receivable for More than one Year 67,938 66,118
Interest on Debenture Receivable for More than one Year 134,239 134,239
Dividend Receivable for Less than one Year 667,474 642,995
Total: 869,650 843,352
6.1. Movement of Dividend and Interest on Securities Receivable
Opening Balance 843,352 1,076,858
Add: Receivable During the Year 667,474 642,995
Less: Received During the Year (641,175) (876,501)
Closing Balance 869,650 843,352
(See Annexure-4.2 for details)
7 Receivable Installments of Investments
Opening Balance 367,277 367,277
Less: Adjustment During the Year - -
Closing Balance 367,277 367,277
Outstanding for More than one Year
90
Amount in Taka
30-Jun-13 30-Jun-12
8. Other Receivables
Opening Balance 791,971 -
Add: Addition During the Year - 791,971
Less: Adjustment During the Year (716,348) -
(for Interest on FDR Receivable) 75,623 791,971
9 . Accrued Expenses
Audit Fee 14,500 15,000
CDBL Charges 7,408 11,236
Others/Advertisement Bill 20,857 20,857
Total: 42,765 47,093
10 . Unclaimed Dividend
Opening Balance 7,057,658 5,775,562
Add: Dividend Declared During the Year 18,500,000 16,500,000
Less: Dividend Paid During the Year (16,396,429) (14,547,021)
Less: Tax Deducted at Source (2007-08) - -
Less: Tax Deducted at Source (2008-09) - -
Less: Tax Deducted at Source During the Year (738,266) (670,883)
8,422,963 7,057,658
11 Provision for Dividend and Interest Receivable 183,017 183,017
12 Provision for Loss on Value of Investments
Opening Balance 11,324,230 11,324,230
Add: Provision During the Year - -
11,324,230 11,324,230
13 Provision for Possible Fluctuation of Investment
Opening Balance 66,020,000 61,920,000
Add: Provision Made During the Year - 4,100,000
Closing Balance 66,020,000 66,020,000
14 . Other Liabilities
Opening Balance 339,819 273,438
Add: Made During the Year - 66,381
Add: Adjustment During the Year (311,719) -
Closing Balance 28,100 339,819
91
Amount in Taka
30-Jun-13 30-Jun-12
15 . Capital Fund 10,000,000 10,000,000
The Capital Fund is divided into 10,00,000 certificates of Tk.10 each fully paid up in cash.
16 . General Reserve 911,085 911,085
The balance represents forfeited unclaimed Dividend over 6 Years up to 2004.
17 . Distributable Income
Opening Balance 55,592,803 47,722,807
Less: Dividend Declared (18,500,000) (16,500,000)
37,092,803 31,222,807 Add: Net Income 29,239,239 24,369,996
Closing Balance 66,332,041 55,592,803
18 . Dividend & Interest Earned
Dividend 6,506,461 5,768,015
Interest - 48,750
6,506,461 5,816,765
(See Annexure-4.3 for details)
19 . Interest on Bank Deposits
Agrani Bank Ltd. 4,060 3,767
IFIC Bank Ltd. 1,224,222 349,994
Standard Bank Ltd. - -
ICB 4,039,710 4,542,398
UCBL - 145,000
Total: 5,267,992 5,041,159
20 . Staff Expenses
Basic Salary 286,011 205,172
Incentive Bonus 180,837 105,345
Festival Bonus 51,668 35,115
Other Allowance (Note No.-20a) 276,012 150,443
794,528 496,075
20a. Other Allowance
Lunch Allowance 56,900 -
Overtime 1,500 -
Customer Service 3,750 -
Local Conveyance 4,375 -
Medical Expenses 10,427 7,216
Pension 48,292 34,879
Child Allowance 1,600 1,675
Housing Expenses 148,194 106,138
Conv. & Transport 731 413
Washing Allowance 244 122
276,012 150,443
92
Amount in Taka
30-Jun-13 30-Jun-12
21 . Management Fee 100,000 100,000
Management fee at the rate of one percent on capital fund is paid to ICB for management services
and support received from the Corporation as per the decision of the Board of Directors.
22. Listing Fee
Dhaka Stock Exchange 10,000 10,000
Chittagong Stock Exchange 10,000 10,000
Total: 20,000 20,000
23 . Others Expenses
Entertainment 23,637 3,500
Stock Exchange Charge 70,198 55,303
Miscellaneous 28,320 1,125
CDBL Charge 138,171 90,421
Advertisement 48,946 18,320
SEC Yearly Fees 50,000 50,000
Total: 359,272 218,669
24 Disclosure of Deviations from few Requirements of BAS/BFRS
There have been few deviations from the requirements of BAS/BFRS which are shown below along with
financial impact where applicable:
(a) Investments in quoted and unquoted shares are revalued at year-end at cost price. However, adequate
provision are kept when market value is lower than cost price. Investments have not been accounted in
market value (MV) which is a very newly adopted accounting standard in Bangladesh. In the Financial
Statement this standard has not been considered due to volatile stock market scenario, conservative
policy of fund management and prevailing dividend policy of mutual fund. At the year-end market value
(for quoted shares) and book value (for unquoted shares) are higher than cost price by
Tk.151,996,459.25
(b) Investments have been valued on aggregate portfolio basis and provision is required to be made
considering overall decrease in the value of investment. The fund maintains both provision for loss on
value of investment and provision for possible price fluctuation which is shown in Statement of
Financial Position under liabilities amounting to Tk. 11,324,230.00 and Tk. 66,020,000.00 respectively.
(c) Some disclosure and presentation requirements as per BFRS 7 and BAS 32 regarding risk
management have not been made in the financial statements. However, management of the fund is
prudent in risk management which is evident from steady growth of the fund. The fund is not exposed to
any foreign currency and interest rate risk.
25. Event After the Reporting Date The Board of Directors of Investment Corporation of Bangladesh declared cash dividend of Tk 24.00
per certificate for the year ended 30 June 2013 in its meeting held on 29 July 2013.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
93
Fourth ICB Mutual Fund
Statement of Dividend & Interest Income cwiwkó-4.1
Annexure-4.1
SL. No.
Name of the Company No. of Shares
Held
Par Value (Tk.)
Rate of Dividend
Declared (%)
Amount of Dividend
Received (Tk.)
1 ACI Formulations Ltd. 22,950 10 25.00 57,375.00
2 Ambee Pharmaceuticals Ltd. 3,250 10 33.00 10,725.00
3 Anlima Yarn Dyeing Ltd. 8,000 10 10.00 8,000.00
4 Apex Spinning & Knitting Mills Ltd. 23,800 10 18.00 42,840.00
5 Apex Tannery Ltd. 50 10 35.00 175.00
6 Apex Tannery Ltd. 18,150 10 35.00 63,525.00
7 Aramit Cement Ltd. 44,770 10 10.00 44,770.00
8 Aramit Ltd. 6,975 10 50.00 34,875.00
9 Asia Insurance Ltd. 9,631 10 10.00 9,596.17
10 Bangladesh Lamps Ltd. 715 10 20.00 1,330.00
11 Bangladesh Shipping Corporation Ltd. 5,245 100 10.00 52,450.00
12 Bangladesh Sub. Cable. Ltd. 14,000 10 20.00 28,000.00
13 Bata Shoe Co. (BD) Ltd. 864 10 105.00 9,072.00
14 Bata Shoe Co. (BD) Ltd. (Interim) 864 10 170.00 14,688.00
15 BATBC 21,025 10 400.00 841,000.00
16 BATBC (Interim) 21,025 10 100.00 210,250.00
17 Bay Leasing & Investment Ltd. 4,380 10 15.00 6,570.00
18 BSRM Steels Ltd. 7,940 10 10.00 7,940.00
19 Confidence Cement Ltd. 131,205 10 20.00 262,410.00
20 Continental Insurance Ltd. 29,128 10 10.00 29,128.00
21 Delta BRAC Housing Ltd. 10,860 10 10.00 10,860.00
22 DESCO 37,276 10 10.00 37,224.65
23 Dhaka Insurance Co. Ltd. 7,500 10 20.00 15,000.00
24 Eastern Bank Ltd. 24,092 10 20.00 48,184.00
25 Eastern Cables Ltd. 4,200 10 10.00 4,200.00
26 Eastern Lubricants Ltd. 650 10 30.00 1,950.00
27 Eastland Insurance Co. Ltd. 17,230 10 40.00 68,920.00
28 EBL 1st Mutual Fund 73,500 10 10.00 73,500.00
29 Envoy Textile Mills Ltd. 16,200 10 15.00 24,300.00
30 GBB Power Ltd. 62,400 10 5.00 31,200.00
31 Glaxo Smithkline BD Ltd. 200 10 150.00 3,000.00
32 Global Heavy Chemicals Ltd. 6,000 10 15.00 9,000.00
33 Golden Son Ltd. 275 10 5.00 137.50
34 Grameen One; Scheme Two 11,000 10 6.00 6,600.00
35 Grameen Phone Ltd. (Interim) 37,200 10 90.00 334,800.00
36 Grameenphone Ltd. 75,000 10 50.00 375,000.00
37 Heidelberg Cement Bangladesh Ltd. 119,490 10 50.00 597,200.00
38 IBBL Mudaraba Perpetual Bond 5,430 1000 13.58 737,394.00
39 ICB AMCL 1st M.F. 26,500 10 100.00 265,000.00
40 ICB AMCL 1st NRB M.F. 1,000 10 37.00 3,700.00
94
SL. No.
Name of the Company No. of Shares
Held
Par Value (Tk.)
Rate of Dividend
Declared (%)
Amount of Dividend
Received (Tk.)
41 ICB AMCL 2nd M.F. 85,000 10 5.00 42,500.00
42 ICB AMCL 2nd NRB M.F. 16,000 10 23.00 36,800.00
43 ICB EPMF One: Scheme One 98,000 10 5.00 49,000.00
44 IFIC Bank 1st M.F. 21,000 10 5.00 10,500.00
45 International Lsesing & Finance Ser Ltd. 8,337 10 5.00 4,168.50
46 IPDC 2,761 10 10.00 2,761.00
47 Islami Bank (Bangladesh) Ltd. 111,800 10 8.00 89,440.00
48 Jamuna Bank Ltd. 47,970 10 14.00 67,158.00
49 Jamuna Oil Company Ltd. 9,984 10 45.00 44,928.00
50 Karnaphuli Insurance Co. Ltd. 33,004 10 12.50 41,255.00
51 Linde Bangladesh Ltd. 300 10 110.00 3,300.00
52 Linde Bangladesh Ltd.(Interim) 300 10 200.00 6,000.00
53 Meghna Cement Mills Ltd. 1,500 10 25.00 3,750.00
54 Meghna Petroleum Ltd. 46,117 10 45.00 207,526.50
55 Mercantile Bank Ltd. 13,751 10 7.00 9,625.70
56 MJL Bangladesh Ltd. 2,600 10 25.00 6,500.00
57 Monno Ceramic Ind. Ltd. 6,930 10 5.00 3,240.00
58 National Bank Ltd. 28,329 10 6.00 16,997.40
59 National Tea Co. Ltd. 910 10 30.00 2,730.00
60 One Bank Ltd. 1,651 10 5.00 825.50
61 Orion Infusion Ltd. 8,000 10 16.00 12,800.00
62 Orion Pharma Ltd. 59,000 10 20.00 118,000.00
63 Padma Oil Co. Ltd. 48,600 10 65.00 315,900.00
64 Padma Oil Co. Ltd. 21,600 10 50.00 108,000.00
65 Paramount Insurance Co. Ltd. 12,127 10 5.00 6,063.50
66 Phoniex Finance 1st M.F. 10,000 10 5.00 5,000.00
67 Power Grid Company Ltd. 54,250 10 10.00 54,250.00
68 Pragati Insurance Ltd. 4,829 10 7.50 3,621.75
69 Prime Bank 1st ICB M.F. 57,000 10 5.00 28,500.00
70 Prime Bank Ltd. 30,480 10 10.00 30,480.00
71 Prime Finance 1st M.F. 4,000 10 10.00 4,000.00
72 Prime Islami Life Insurance Co. Ltd. 18,260 10 15.00 27,390.00
73 Prime Textile Spinning Mills Ltd. 10,000 10 10.00 10,000.00
74 RAK Ceramics Ltd. 23,490 10 15.00 35,235.00
75 Reckitt Benkiser (BD) Ltd. 450 10 150.00 6,750.00
76 Social Islami Bank Ltd. 8,209 10 5.00 4,104.50
77 Southeast Bank Ltd. 51,891 10 15.00 77,836.50
78 Square Pharmaceuticals Ltd. 63,040 10 25.00 157,600.00
79 Square Textiles Ltd. 57 10 18.00 102.60
80 Summit Alliance Port Ltd. 4,235 10 10.00 4,235.00
81 Titas Gas Trans. & Distri Co. Ltd. 135,300 10 30.00 405,900.00
82 Trust Bank 1st M.F. 47,500 10 5.00 23,750.00
83 Unique Hotel & Resorts Ltd. 1,400 10 15.00 2,100.00
84 Unique Hotel & Resorts Ltd. 1,610 10 25.00 4,025.00
85 United Leasing Co. Ltd. 59,844 10 5.00 29,922.00
Total: 2,181,386 6,506,460.27
95
Fourth ICB Mutual Fund
Statement of dividend and Interest receivable for FY-2012-13
cwiwkó-4.2
Annexure -4.2
SL.
NO. Name of the Company
No. of
Shares Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount Receivable
(TK.)
A. Dividend Receivable for more than one year
1 Aramit Cement Ltd. 2,400 100 7.50 18,000.00
2 BD Dyeing & Finishing Ind. Ltd. 1,920 100 10.00 16,320.00
3 BD Dyeing & Finishing Ind. Ltd. 1,920 100 10.00 16,320.00
4 BD Online Ltd. 625 10 10.00 625.00
5 Fine Foods Ltd. 28,000 10 5.00 14,000.00
6 First Lease Intt. Ltd. 353 100 10.00 353.00
7 Republic Insurance Ltd. 500 100 5.00 500.00
8 National Tea Co. Ltd 910 10 20.00 1,820.00
Total: (A) 67,938.00
B. Interest Receivable for more than one year
1 Beximco Fisheries Ltd. (Deb) 100 2,142.84 14.00 15,000.00
2 Beximco Fisheries Ltd. (Deb) 100 1,928.55 14.00 13,500.00
3 Beximco Knitting Ltd. (Deb) 26 1,712.00 14.00 3,115.84
4 Beximco Knitting Ltd. (Deb) 26 1,540.00 14.00 2,802.80
5 Beximco Fisheries Ltd. (Deb) 100 1,714.26 14.00 12,000.00
6 Beximco Fisheries Ltd. (Deb) 100 1,499.94 14.00 10,500.00
7 Beximco Knitting Ltd. (Deb) 26 1,368.00 14.00 2,489.76
8 Beximco Knitting Ltd. (Deb) 26 1,196.00 14.00 1,900.40
9 Beximco Fisheries Ltd. 100 1,285.68 14.00 9,000.00
10 Beximco Fisheries Ltd. 100 1,071.39 14.00 7,500.00
13 Bangladesh Welding Electrodes 38 1,800.00 15.00 5,130.00
14 Bangladesh Welding Electrodes 38 1,600.00 15.00 4,560.00
19 Bangladesh Welding Electrodes 38 1,400.00 15.00 3,990.00
20 Bangladesh Welding Electrodes 38 1,200.00 15.00 3,420.00
27 BD. Welding Electrodes Ltd. (Deb) 38 2,500.00 15.00 7,125.00
28 BD. Welding Electrodes Ltd. (Deb) 38 2,500.00 15.00 7,125.00
29 BD. Welding Electrodes Ltd. (Deb) 38 2,500.00 15.00 7,125.00
30 Bd. Welding Electrodes Ltd. 38 2,500.00 15.00 7,125.00
31 Bd. Welding Electrodes Ltd. 38 2,000.00 15.00 5,700.00
32 BD Welding Electrodes Ltd. 38 1,000.00 15.00 2,850.00
33 BD Welding Electrodes Ltd. 38 800.00 15.00 2,280.00
Total (B) : 134,238.80
96
SL.
NO. Name of the Company
No. of
Shares Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount Receivable
(TK.)
C. Dividend Receivable for less than one year.
1 MJL Bangladesh Ltd. 2,600 10 0.25 6,500.00
2 Dhaka Insurance Co. Ltd. 7,500 10 0.20 15,000.00
3 Reckitt Benckiser (BD) Ltd. 450 10 1.50 6,750.00
4 Aramit Ltd. 6,975 10 0.50 34,875.00
5 Aramit Cement Ltd. 44,770 10 0.10 44,770.00
6 Bata Shoe Co. (BD) Ltd. 864 10 1.05 9,072.00
7 Karnaphuli Insurance Co. Ltd. 33,004 10 0.13 41,255.00
8 Paramount Insurance Co. Ltd. 12,127 10 0.05 6,063.50
9 Confidence Cement Ltd. 131,205 10 0.20 262,410.00
10 ACI Formulations Ltd. 22,950 10 0.25 57,375.00
11 Meghna Cement Mills Ltd. 1,500 10 0.25 3,750.00
12 Square Textiles Ltd. 57 10 0.18 102.60
13 Eastern Cables Ltd. 4,200 10 0.10 4,200.00
14 National Bank Ltd. 28,329 10 0.06 16,997.40
15 Ambee Pharmaceuticals Ltd. 3,250 10 0.33 10,725.00
16 Global Heavy Chemicals Ltd. 6,000 10 0.15 9,000.00
17 Golden Son Ltd. 275 10 0.05 137.50
18 Asia Insurance Ltd. 9,631 10 0.10 9,631.00
19 Unique Hotel & Resorts Ltd. 1,610 10 0.25 4,025.00
20 Social Islami Bank Ltd. 8,209 10 0.05 4,104.50
21 Orion Pharma Ltd. 59,000 10 0.20 118,000.00
22 National Tea Co. Ltd. 910 10 0.30 2,730.00
Total (C) : 667,473.50
(A+B+C) : 869,650.30
97
Fourth ICB Mutual Fund
Individual Portfolio Report
cwiwkó-4.3
Annexure – 4.3
SL.
No Name of the Company
No. of
Shares Par Value
Average
Cost
Price Per
Share on
30.06.13
Total cost price
(Taka) 30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
1 AB Bank Ltd. 46,828 10 0.13 6,194.42 28.20 1,320,549.60
2 Al-Arafah Islami Bank Ltd. 8,530 10 9.44 80,504.74 15.90 135,627.00
3 Bank Asia Ltd. 80,414 10 19.21 1,544,562.00 19.30 1,551,990.20
4 BRAC Bank Ltd. 49,956 10 6.04 301,701.49 29.90 1,493,684.40
5 Dhaka Bank Ltd. 45 10 90.90 4,090.50 23.90 1,075.50
6 Eastern Bank Ltd. 24,092 10 42.87 1,032,920.00 27.00 650,484.00
7 Exim Bank Of Bangladesh Ltd. 12,677 10 8.18 103,718.31 14.10 178,745.70
8 First Security Islami Bank Ltd. 12,368 10 4.70 58,074.77 13.80 170,678.40
9 I.F.I.C. Bank Ltd. 97,000 10 26.01 2,522,626.24 21.90 2,124,300.00
10 Islami Bank Ltd. 130,806 10 14.97 1,957,823.78 38.30 5,009,869.80
11 Jamuna Bank Ltd. 47,970 10 27.07 1,298,700.00 15.80 757,926.00
12 Mercantile Bank Ltd. 14,851 10 3.12 46,342.37 13.30 197,518.30
13 Mutual Trust Bank Ltd. 40,898 10 22.60 924,451.01 17.10 699,355.80
14 National Bank Ltd. 28,329 10 0.26 7,377.97 13.30 376,775.70
15 One Bank Ltd. 1,898 10 1.69 3,205.52 15.80 29,988.40
16 Premier Bank Ltd. 8,470 10 2.74 23,227.26 12.30 104,181.00
17 Prime Bank Ltd. 33,528 10 30.48 1,022,003.20 28.20 945,489.60
18 Shahjalal Islami Bank Ltd. 31,987 10 3.15 100,721.16 18.80 601,355.60
19 Social Islami Bank Ltd. 9,029 10 11.35 102,517.77 15.00 135,435.00
20 Southeast Bank Ltd. 51,891 10 14.18 735,837.77 16.90 876,957.90
21 Standard Bank Ltd. 181,635 10 3.84 697,716.85 16.30 2,960,650.50
22 Trust Bank Ltd. 85,285 10 19.41 1,655,442.16 21.90 1,867,741.50
23 Aramit Cement Ltd. (Share) 44,770 10 32.33 1,447,422.67 75.90 3,398,043.00
24 Confidence Cement Ltd. 136,205 10 26.23 3,573,168.34 129.50 17,638,547.50
25 Heidelberg Cement BD. Ltd. 78,790 10 74.40 5,862,213.80 335.00 26,394,650.00
26 Lafarge Surma Cement Ltd. 66,000 10 31.46 2,076,633.33 32.80 2,164,800.00
27 Meghna Cement Mills Ltd. 1,500 10 147.23 220,850.00 106.60 159,900.00
28 Premier Cement Mills Ltd. 2,000 10 22.00 44,000.00 109.90 219,800.00
29 Bengal Fine Ceramics Ltd. 1,850 100 100.00 185,000.00 60.00 111,000.00
30 Monno Ceramic Indus Ltd. 6,480 10 4.60 29,796.98 27.80 180,144.00
31 RAK Ceramics(BD) Ltd. 25,839 10 48.73 1,259,220.00 52.20 1,348,795.80
32 Bangladesh Lamps Ltd. 665 10 1.63 1,084.50 117.20 77,938.00
33 BSRM Steels Ltd. 8,337 10 16.00 133,389.82 80.00 666,960.00
34 Eastern Cables Ltd. 4,200 10 1.28 5,359.12 55.40 232,680.00
35 Golden Son Ltd. 275 10 17.68 4,861.10 43.10 11,852.50
36 Jago Corporation Ltd. 9,900 100 100.00 990,000.00 100.00 990,000.00
37 Karim Pipe Mills Ltd. 2,600 100 103.00 267,800.00 27.25 70,850.00
38 Wonderland Toys Ltd. 2,800 100 100.00 280,000.00 68.25 191,100.00
39 B A T B C 21,149 10 36.46 771,037.54 1,065.30 22,530,029.70
98
SL.
No Name of the Company
No. of
Shares
Par
Value
Average
Cost
Price Per
Share on
30.06.13
Total cost
price (Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
40 B.L.T.C. 60 10 200.00 12,000.00 243.75 14,625.00
41 Bangas Ltd. 17,884 10 3.72 66,500.00 456.80 8,169,411.20
42 Fine Foods Ltd. 2,572 10 0.00 0.00 16.70 42,952.40
43 Froglegs Export Ltd. 12,000 10 13.00 156,000.00 13.00 156,000.00
44 Golden Harvest Agro Ind. Ltd. 33,900 10 20.83 706,250.37 46.00 1,559,400.00
45 N.T.C. 910 10 19.86 18,072.85 811.00 738,010.00
46 Rangpur Dairy & Food P. Ltd. 2,464 10 14.61 36,000.00 20.30 50,019.20
47 Bangladesh Wel. Electrodes Ltd. 1,585 10 9.27 14,700.00 18.80 29,798.00
48 Dhaka Electric Supply Co. Ltd. 42,808 10 21.98 940,724.24 89.70 3,839,877.60
49 Eastern Lubricants 650 10 141.85 92,202.00 301.30 195,845.00
50 GBB Power Ltd. 78,000 10 32.00 2,496,000.00 29.30 2,285,400.00
51 Jamuna Oil Company Ltd. 13,779 10 77.19 1,063,642.51 229.10 3,156,768.90
52 Linde Bangladesh Ltd.(BOC) 300 10 124.00 37,200.00 581.40 174,420.00
53 Meghna Petroleum Ltd. 66,052 10 78.83 5,207,195.56 237.80 15,707,165.60
54 Mjl Bangladesh Ltd. 2,600 10 78.45 203,980.00 77.70 202,020.00
55 Padma Oil Company. 55,610 10 6.75 375,111.64 293.00 16,293,730.00
56 Power Grid Co. Bd. Ltd. 67,175 10 49.97 3,357,017.93 63.50 4,265,612.50
57 Summit Power Ltd. 25,687 10 35.79 919,350.00 39.80 1,022,342.60
58 Summit Pur Power Co Ltd 7,020 10 30.77 216,000.00 72.30 507,546.00
59 Titas Gas Trans & D.C.L 144,065 10 59.24 8,533,948.15 82.20 11,842,143.00
60 Aamra Technologies Ltd. 100 10 -180.00 -18,000.00 40.60 4,060.00
61 Agni Systems Ltd. 1,216 10 9.40 11,435.50 23.10 28,089.60
62 Bangladesh Sub Cable Co. 16,400 10 65.21 1,069,500.00 231.00 3,788,400.00
63 Agrani Insurance Co. Ltd. 30,888 10 19.52 603,008.09 25.00 772,200.00
64 Asia Insurance Ltd. 9,631 10 10.89 104,856.20 30.30 291,819.30
65 Asia Pacific General Insurance 11,000 10 13.76 151,315.52 34.10 375,100.00
66 Central Insurance Co.Ltd. 42,041 10 7.03 295,439.35 30.00 1,261,230.00
67 City General Insurance Co. Ltd 41,402 10 9.02 373,561.48 26.80 1,109,573.60
68 Continental Insurance Ltd. 29,128 10 9.05 263,697.63 28.60 833,060.80
69 Dhaka Insurance Ltd. 7,500 10 0.00 0.00 42.40 318,000.00
70 Eastland Insurance Co.Ltd. 22,399 10 2.80 62,744.20 44.40 994,515.60
71 Islami Insurance Bd Ltd. 6,600 10 7.58 50,000.00 26.80 176,880.00
72 Karnafuli Insurance Co.Ltd. 33,004 10 8.86 292,396.50 24.90 821,799.60
73 Mercantile Insurance Co. Ltd 27,841 10 15.07 419,558.60 25.80 718,297.80
74 Northern General Ins. Co 15,249 10 5.25 80,000.00 43.90 669,431.10
75 Padma Islami Life Insurance 1,000 10 10.00 10,000.00 67.00 67,000.00
76 Paramount Insurance Co. Ltd. 12,127 10 7.87 95,454.54 24.00 291,048.00
77 Phoenix Insurance Co.Ltd. 21,327 10 2.79 59,400.00 42.10 897,866.70
78 Pragati Insurance Ltd. 5,191 10 45.48 236,071.45 58.60 304,192.60
79 Prime Islami Life Ins. Ltd. 20,999 10 3.57 75,000.01 105.30 2,211,194.70
80 Provati Insurance Co. Ltd. 10,035 10 7.97 80,000.00 28.70 288,004.50
81 Republic Insurance Co. Ltd. 5,324 10 7.51 40,000.00 62.30 331,685.20
99
SL.
No Company
No. of
Shares
Par
Value
Average
Cost
Price Per
Share on
30.06.13
Total cost
price (Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
82 Rupali Life Insurance Co. Ltd. 11,434 10 7.00 80,000.00 113.00 1,292,042.00
83 Standard Insurance Ltd. 13,772 10 7.39 101,818.18 39.70 546,748.40
84 Sunlife Insurance Co. Ltd. 5,500 10 10.00 55,000.00 63.60 349,800.00
85 Takaful Islami Insurance Ltd. 8,892 10 7.40 65,800.00 34.80 309,441.60
86 Al-Arafah Bank 1st M F 1,265 10 0.00 0.00 7.00 8,855.00
87 DBH First Mutual Fund 13,500 10 10.00 135,000.00 6.80 91,800.00
88 EBL First Mutual Fund 73,500 10 10.00 735,000.00 9.10 668,850.00
89 Exim Bank 1st Mutual Fund 100,000 10 10.00 1,000,000.00 10.00 1,000,000.00
90 FAS Finance and Inv. Ltd. 36,099 10 8.35 301,541.55 17.00 613,683.00
91 First Janata Bank M F 134,000 10 8.90 1,192,900.00 6.80 911,200.00
92 Grameen One : Scheme Two 11,000 10 9.09 100,000.00 20.90 229,900.00
93 Green Delta Mutual Fund 123,500 10 8.37 1,034,050.00 6.10 753,350.00
94 ICB AMCL First Mutual Fund 26,500 10 10.00 265,000.00 45.80 1,213,700.00
95 ICB AMCL First NRB M F 1,000 10 10.00 10,000.00 27.40 27,400.00
96 ICB AMCL Second M F 85,000 10 9.99 849,000.00 6.90 586,500.00
97 ICB AMCL 2nd NRB M.F. 16,000 10 10.00 160,000.00 13.20 211,200.00
98 ICB AMCL Sonali Bank 1st MF 690,500 10 10.00 6,905,000.00 10.50 7,250,250.00
99 ICB AMCL Third NRB M F 73,000 10 9.32 680,200.00 6.20 452,600.00
100 ICB Emp Prov.M.F.One:S.O 98,000 10 9.94 974,600.00 7.30 715,400.00
101 IFIC Bank 1st MF 21,000 10 10.00 210,000.00 8.60 180,600.00
102 IFIC Islamic Mutual Fund-1 114,500 10 8.28 948,400.00 5.80 664,100.00
103 MBL 1st Mutual Fund 88,500 10 10.00 885,000.00 6.50 575,250.00
104 NCCBL Mutual Fund-1 50,000 10 10.00 500,000.00 10.30 515,000.00
105 Phoenix Finance 1st MF 10,000 10 10.00 100,000.00 6.60 66,000.00
106 Popular Life First Mutual Fund 68,500 10 10.00 685,000.00 7.30 500,050.00
107 Prime Bank 1st ICB AMCL M F 57,000 10 9.10 518,700.00 7.10 404,700.00
108 Prime Finance First M F 4,000 10 10.00 40,000.00 18.90 75,600.00
109 Trust Bank 1st Mutual Fund 47,500 10 10.42 495,049.20 9.90 470,250.00
110 Islam Jute Mills Ltd. 1,500 100 105.00 157,500.00 105.00 157,500.00
111 Aramit Ltd. 6,975 10 6.67 46,500.00 210.70 1,469,632.50
112 Bangladesh Shipping Corp. 5,245 100 500.00 2,622,500.00 447.25 2,345,826.25
113 Bengal Windsor Thermo Ltd. 5,200 10 25.00 130,000.00 47.80 248,560.00
114 Beximco Ltd.(Share) 18,262 10 85.95 13,13,010.65 41.70 7,71,075.40
115 Global Heavy Chemicals Ltd. 6,000 10 20.00 120,000.00 48.10 288,600.00
116 Miracle Industries Ltd. 813 10 5.28 4,295.05 12.20 9,918.60
117 Bangladesh Fin. & Inv. Co. Ltd 1,019 10 5.55 5,653.43 22.80 23,233.20
118 Bangladesh Inds. Finance Co. 7,172 10 7.59 54,440.75 17.50 125,510.00
119 Bay Leasing & Investment Ltd. 4,380 10 11.80 51,666.67 36.30 158,994.00
120 Delta BRAC Housing Finance 12,489 10 4.89 61,096.57 66.20 826,771.80
121 First Lease International Ltd. 6,990 10 6.10 42,639.18 35.00 244,650.00
122 GSP Finance Co. (BD) Ltd. 11,000 10 22.73 250,000.00 27.40 301,400.00
123 I P D C 2,761 10 2.08 5,731.30 18.10 49,974.10
124 Intl. Leasing & Fin. Services 8,337 10 1.94 16,202.53 17.30 144,230.10
100
SL.
No Company
No. of
Shares
Par
Value
Average
Cost
Price Per
Share on
30.06.13
Total cost
price (Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
125 Lanka bangla Finance Ltd. 1,621 10 3.95 6,410.00 59.70 96,773.70
126 Peoples Leasing & Fin. Service 77 10 9.04 696.24 27.90 2,148.30
127 Phoenix Finance & Inv. Ltd 24,553 10 4.94 121,292.47 36.80 903,550.40
128 Premier Leasing International 33,474 10 8.78 294,026.10 11.20 374,908.80
129 Union Capital Ltd. 4,945 10 2.38 11,747.05 32.20 159,229.00
130 United Leasing Co. Ltd. 68,820 10 4.39 302,284.20 30.30 2,085,246.00
131 Maq Paper Industries Ltd. 2,000 100.00 100.00 200,000.00 42.75 85,500.00
132 ACI Formulations Ltd. 22,950 10 78.90 1,810,670.00 77.90 1,787,805.00
133 Active Fine Chemicals Ltd. 862 10 5.80 5,000.00 72.70 62,667.40
134 Beacon Pharmaceuticals Ltd. 76,025 10 9.52 724,048.00 14.10 1,071,952.50
135 Beximco Pharmaceuticals Ltd. 50,100 10 8.71 436,448.91 52.20 2,615,220.00
136 Glaxo Smithkline (BD) Ltd. 200 10 26.68 5,336.00 633.00 126,600.00
137 Keya Cosmetics Ltd. 532 10 11.84 6,300.00 27.90 14,842.80
138 Orion Infusions Ltd. 8,000 10 10.92 87,352.00 42.40 339,200.00
139 Orion Pharma Ltd. 54,000 10 60.00 3,240,000.00 68.50 3,699,000.00
140 Reckitt Benckiser (BD) Ltd. 450 10 133.41 60,033.35 681.80 306,810.00
141 Salvo Chemical Industry Ltd. 1,212 10 8.25 10,000.00 18.90 22,906.80
142 Square Pharmaceuticals Ltd. 72,756 10 104.05 7,570,249.35 220.00 16,006,320.00
143 Summit Alliance Port Ltd. 4,658 10 14.62 68,084.17 28.70 133,684.60
144 Unique Hotel & Resorts Ltd. 1,610 10 0.00 1,05,000.00 114.10 1,28,961.00
145 Apex Tannery Ltd. 18,200 10 27.50 500,412.97 86.70 1,577,940.00
146 Bata Shoes (BD) Ltd. 864 10 17.36 14,999.04 557.90 482,025.60
147 Grameenphone Ltd. 75,000 10 129.57 9,718,006.28 178.90 13,417,500.00
148 Alltex Industries Ltd. 1,000 10 5.13 5,125.00 7.00 7,000.00
149 Anlima Yarn Dyeing Ltd. 8,000 10 10.01 80,117.19 19.40 155,200.00
150 Apex Spinning & Knitting 23,800 10 12.50 297,500.00 61.70 1,468,460.00
151 Ashraf Textile Mills Ltd. 300 10 5.15 1,544.00 17.80 5,340.00
152 BD. Dyeing & Finishing Ind 1,920 100 83.34 160,009.60 64.25 123,360.00
153 Dandy Dyeing Ltd. 2,000 100 100.00 200,000.00 98.50 197,000.00
154 Envoy Textiles Ltd. 11,810 10 27.94 330,000.00 45.50 537,355.00
155 Familytex (Bd) Ltd. 16,000 10 10.00 160,000.00 35.90 574,400.00
156 Generation Next Fashions Ltd. 3,240 10 4.63 15,000.00 20.80 67,392.00
157 Maksons Spinning Mills Ltd. 97,215 10 16.90 1,643,331.45 13.30 1,292,959.50
158 Malek Spinning Mills Ltd. 48,400 10 20.66 1,000,000.00 24.50 1,185,800.00
159 Metro Spinning Ltd. 21,820 10 7.10 154,987.90 14.60 318,572.00
160 Mithun Knitting And Dye Ltd. 14,490 10 5.80 84,000.00 74.60 1,080,954.00
161 Prime Textile Spin.Mills Ltd. 10,000 10 15.36 153,593.76 20.00 200,000.00
162 R. N. Spinning Mills Ltd. 2,585 10 9.95 25,717.95 25.10 64,883.50
163 Square Textiles Ltd. 65 10 51.82 3,368.12 88.30 5,739.50
164 The Dacca Dye & Man. Ltd. 1,116 10 4.48 5,000.00 30.40 33,926.40
165 IBBL Mudaraba Perp. Bond 5,430 1,000 999.47 5,427,105.00 936.50 5,085,195.00
166 BD. Welding Electrodes (Deb) 38 2,500 600.00 22,800.00 600.00 22,800.00
Total: 5,231,113 119,164,821.97 271,161,281.25
101
Fourth ICB Mutual Fund Statement of Profit on Sale of Securities During 2012-13
Annexure-4.4
SL.
No. Name of the Company
No. of
Shares
Sold
Cost
Price
Per
Share
(Taka)
Selling
Price Per
Share
(Taka)
Total Cost
Price (Taka)
Total Selling
Price (Taka)
Total
Profit/Loss on
Sale of Security
(Taka)
1 AB Bank Ltd. 5,000 0.35 32.90 1,737.50 164,500 162,762.50
2 Confidence Cement Ltd. 24,000 26.23 122.12 629,611.20 2,930,800 2,301,188.80
3 Heidelberg Cement Bd. Ltd. 25,000 74.40 271.00 1,860,075.00 6,775,000 4,914,925.00
4 Premier Cement Mills Ltd. 5,000 22.00 114.72 110,000.00 573,600 463,600.00
5 Golden Harvest Agro Ind. Ltd. 11,100 20.83 35.78 231,249.63 397,110 165,860.37
6 Dhaka Electric Supply Co. Ltd. 2,000 25.27 93.40 50,542.60 186,800 136,257.40
7 Padma Oil Company. 10,000 9.72 186.00 97,179.00 1,860,000 1,762,821.00
8 Summit Pur Power Co. Ltd. 139,700 40.00 60.53 5,588,000.00 8,456,210 2,868,210.00
9 Aamra Technologies Ltd. 17,000 24.00 58.30 408,000.00 991,100 583,100.00
10 Bangladesh Sub Cable Co. Ltd. 13,000 35.00 152.08 455,000.00 1,977,000 1,522,000.00
11 Sunlife Insurance Co. Ltd. 1,000 10.00 102.00 10,000.00 102,000 92,000.00
12 Icb Amcl Sonali Bank 1st MF 264,000 10.00 12.31 2,640,000.00 3,250,100 610,100.00
13 Bengal Windsor Therm Ltd. 8,000 25.00 58.63 200,000.00 469,000 269,000.00
14 Global Heavy Chemicals Ltd. 2,250 20.00 96.72 45,000.00 217,625 172,625.00
15 Beacon Pharmaceuticals Ltd. 40,000 9.52 27.08 380,952.00 1,083,000 702,048.00
16 Orion Pharma Ltd. 70,700 60.00 73.35 4,242,000.00 5,186,010 944,010.00
17 Square Pharmaceuticals Ltd. 22,000 104.05 173.55 2,289,095.60 3,818,000 1,528,904.40
18 Envoy Textiles Ltd. 15,600 30.00 55.13 468,000.00 859,980 391,980.00
19 Family tex (Bd) Ltd. 19,000 10.00 44.82 190,000.00 851,500 661,500.00
20 Generation Next Fashions Ltd. 21,500 10.00 37.68 215,000.00 810,100 595,100.00
Total 20,111,442.53 40,959,435 20,847,992.47
102
cÂg AvBwmwe wgDPyq¨vj dvÛ Fifth ICB Mutual Fund
jf¨vsk I my Avq
2012-13 A_©eQ‡i G dvÛ †gvU 92 wU wmwKDwiwUR n‡Z 82.06 j¶ UvKv jf¨vsk I my eve` Avq K‡i‡Q hvi g‡a¨ 73.14 j¶ UvKv (89.13 kZvsk) 30 Ryb 2013 Zvwi‡Li g‡a¨ bM‡` cvIqv hvq| †hLv‡b GB dvÛ 2011-12 A_©eQ‡i jf¨vsk I my eve` Avq K‡iwQj 79.54 j¶ UvKv hvi g‡a¨ bM‡` cvIqv wM‡qwQj 73.27 j¶ UvKv| 2012-13 A_©eQ‡ii †Kv¤úvwb wfwËK jf¨vsk I my Avq Ges cÖvc¨ jf¨vsk I my‡`i we —vwiZ weeiY h_vµ‡g cwiwkó-5.1 Ges cwiwkó-5.2 G †`Lv‡bv n‡q‡Q|
wewb‡qvM weµq n‡Z g~jabx gybvdv
2012-13 A_©eQ‡i G dvÛ 20 wU ‡Kv¤úvwbi wmwKDwiwUR weµq K‡i 2011-12 A_©eQ‡ii 260.60 j¶ UvKvi wecix‡Z 230.39 j¶ UvKv g~jabx gybvdv AR©b K‡i‡Q| g~jabx gybvdv AR©‡bi we —vwiZ weeiY cwiwkó 5.4 G †`Lv‡bv n‡q‡Q|
Dividend and Interest Income
The Fund has earned an amount of Tk. 82.06 lac
as dividend and interest from investment of
securities of 92 companies during 2012-13 of
which, Tk. 73.14 lac (89.13 per cent) was received
in cash within 30 June 2013. In 2011-12 the fund
earned an amount of Tk. 79.54 lac as dividend and
interest income of which Tk. 73.27 lac was
received in cash. Details of dividend & interest
income and receivables in the FY 2012-13 are
shown in Annex-5.1 and Annex-5.2 respectively.
Capital Gains on Sale of Investments
During 2012-13, the Fund has earned
Tk.230.39 lac as capital gains against Tk. 260.60
lac earned during 2011-12 by selling securities of
20 companies. Details of capital gains are shown in
annex-5.4.
Avq, e¨q I eÈb‡hvM¨ gybvdv
‡kqvi Ges wW‡eÂvi/e‡Û wewb‡qvM n‡Z jf¨vsk I my Avq 82.06 j¶ UvKv, e¨vsK Avgvb‡Zi Dci my 70.23 j¶ UvKv, g~jabx gybvdv 230.39 j¶ UvKv Ges Ab¨vb¨ Avqmn Av‡jvP¨ A_©eQ‡i G dv‡Ûi †gvU Av‡qi cwigvY `vuovq 382.68 j¶ UvKv| ÷vd LiP, e¨e ’vcbv wd, gy ªY I †ókbvix, WvK I Zvi , AvBwmweÕi mv‡_ cwiPvwjZ PjwZ Dci wnmv‡ei my , e¨vsK PvR©, wewb‡qvM mwÂwZ Ges Ab¨vb¨ LiP eve` †gvU 30.96 j¶ UvKv ev` †`qvi ci dv‡Ûi bxU Avq `uvovq 351.72 j¶ UvKv| c~e©eZx©© eQ‡ii Aew›UZ gybvdv 350.14 j¶ UvKv †hvM Kivi ci 30 Ryb 2013 Zvwi‡L dv‡Ûi bxU e›Ub‡hvM¨ Av‡qi cwigvY `vuovq 701.86 j¶ UvKv Ges mvwU©wd‡KU cÖwZ e›Ub‡hvM¨ gybvdvi cwigvY `uvovq 46.79 UvKv |
Income, Expenses and Distributable Income
During the year under review, the Fund has earned
a gross income of Tk.382.68 lac by way of dividend
and interest income from investment of shares and
debentures/bonds amounting to Tk. 82.06 lac, Tk.
70.23 lac as on bank deposits, Tk. 230.39 lac as
capital gains and other income. After deducting the
total expenses of Tk.30.96 lac incurred as staff
expenses, management fee, printing and stationery,
postage and telegram, interest on current account with
ICB, bank charges, provision against investments
and other expenses, the net income of the Fund stood
at Tk. 351.72 lac. Taking into account the previous
years undistributed income of Tk.350.14 lac, the
Fund had a net distributable total income of Tk.
701.86 and per certificate income of Tk. 46.79 as on
30 June 2013.
jf¨vsk
Av‡jvP¨ dvÛ 2012-13 A_©eQ‡i cÖwZwU 10.00 UvKv g~j¨gv‡bi mvwU©wd‡K‡Ui Rb¨ 200.00 kZvsk nv‡i jf¨vsk †NvlYv K‡i‡Q hv c~e©eZx© eQ‡i wQj 170.00 kZvsk| jf¨vsk cÖ v‡bi Rb¨ †gvU 300.00 j¶ UvKvi ms ’vb ivLvi ci dv‡Û 401.86 j¶ UvKv Aew›UZ gybvdv _v‡K| mviYx- 5.2 G dv‡Ûi eQiIqvix jf¨vs‡ki nvi cÖ wk©Z nj:
Dividend
The Fund declared dividend at the rate of Tk. 10.00
per certificate of 200.00 percent each for the year
2012-13, which was 170.00 percent per certificate
in the previous year. After making provision of Tk.
300.00 lac for payment of dividend, the Fund has an
undistributed income of Tk. 401.86 lac. The year-
wise dividend performance of the Fund is shown at
Table-5.2 :
103
Table- 5.2: Year-wise dividend performance
Financial year Dividend percentage Financial year Dividend percentage
1987-88
1988-89
1989-90
1990-91
1991-92
1992-93
1993-94
1994-95
1995-96
1996-97
1997-98
1998-99
1999-00
20.00
20.50
20.50
10.00
11.00
12.00
25.00
28.00
30.00
35.00
22.00
20.00
21.00
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
23.00
24.00
24.00
24.00
27.00
27.00
33.00
45.00
56.00
100.00
135.00
170.00
200.00
c·Kvl
2012-13 A_©eQ‡i G dvÛ wewfbœ LvZwfwËK wmwKDwiwUR mg~‡n 450.46 j¶ UvKv wewb‡qvM K‡i‡Q| 30 Ryb, 2013 Zvwi‡L G dv‡Ûi c·Kv‡l 1534.52 j¶ UvKv µqg~‡j¨i 160 wU ‡Kv¤úvwb Ges 25 wU wgDPy qvj dv‡Ûi wmwKDwiwUR wQj hvi evRvi g~j¨ wQj 3502.32 j¶ UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi c·Kv‡li we —vwiZ weeiY cwiwkó-5.3 G cÖ wk©Z n‡q‡Q|
30 Ryb 2013 Zvwi‡L cÖwZwU 10.00 UvKv g~j¨gv‡bi cÂg AvBwmwe wgDPyq¨vj dvÛ mvwU©wd‡K‡Ui jf¨vsk cieZx© bxU m¤c`g~j¨ `uvovq 168.92 UvKv|
XvKv ÷K G·‡PÄ wjt-G 2012-13 A_©eQ‡i 10.00 UvKv g~j¨gv‡bi cÂg AvBwmwe wgDPyq¨vj dv‡Ûi mvwU©wd‡KU cÖwZ cÖviw¤¢K I mgvcYx evRvi `i wQj h_vµ‡g 138.00 UvKv I 193.10 UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi mvwU©wd‡KU ‡nvìvi‡`i msL¨v wQj 2126 Rb|
Portfolio
During 2012-13 the Fund invested of Tk. 450.46 lac
in securities of different sectors. As on 30 June 2013
the Fund had securities of 160 companies and 25
mutual funds in its portfolio with a total cost of Tk.
1534.52 lac, the market value of which was Tk.
3502.32 lac. Details of the portfolio of the Fund as on
30 June 2013 are given in Annex-5.3.
The ex-dividend net asset value per certificate of
Fifth ICB Mutual Fund of Tk.10.00 each stood at
Tk.168.92 as on 30 June 2013.
At DSE the opening and closing market price per
certificate of the Fifth ICB Mutual Fund of Tk. 10.00
each was Tk. 138.00 and Tk. 193.10 respectively
during 2012-13.
The number of certificate holders of the Fund was
2126 as on 30 June 2013.
104
AUDITORS’ REPORT
to the Certificate Holders’ of
Fifth ICB Mutual Fund
We have audited the accompanying Financial Statements of Fifth ICB Mutual Fund (the “Fund”)
which comprise the Statement of Financial Position as at 30 June 2013, Statement of
Comprehensive Income, Statement of changes in equity, Statement of cash flows for the year ended,
and a summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements of
the Fund in accordance with Bangladesh Financial Reporting Standards, and for such internal
control as management determines is necessary to enable the preparation of these financial
statements of the Fund that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements of the Fund based on our
audit. We conducted our audit in accordance with Bangladesh Standards on Auditing. Those
standards require that we comply with ethical requirements and plan and perform the audit to obtain
reasonable assurance about whether the financial statements of the Fund are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on our judgement, including
the assessment of the risks of material misstatement of the financial statements of the Fund, whether
due to fraud or error. In making those risk assessments, we consider internal control relevant to the
entity’s preparation and fair presentation of the financial statements of the Fund in order to design
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting estimates made
by management, as well as evaluating the overall presentation of the financial statements of the
Fund.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.
Opinion
In our opinion, except for the effects on the financial statements of the matter discussed in the
emphasis of matter paragraph, the financial statements of the Fund prepared in accordance with the
Bangladesh Financial Reporting Standards (BFRS), give a true and fair view of the financial
position of the Fund as at 30 June 2013 and the results of its financial performance and its cash
flows for the year then ended and comply with the ICB Ordinance 1976, the Mutual Fund
Regulations 1993, the Securities and Exchange Rules 1987 and other applicable laws and
regulations.
105
Emphasis of matter
We draw attention to note 25 of the financial statements which describes the deviation of few
requirements of BAS/BFRS due to considering volatile stock market scenario and conservative
policy of fund management. Our opinion is not qualified in this matter.
We also report that:
i) we have obtained all the information and explanations which to the best of our
knowledge and belief were necessary for the purposes of our audit and made due
verification thereof;
ii) in our opinion, proper books of account as required by law have been kept by the Fund
so far as it appeared from our examination of those books;
iii) the statement of financial position and statement of comprehensive income of the Fund
dealt with by the report are in agreement with the books of account;
iv) the expenditure incurred was for the purposes of the Fund’s business.
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
106
Investment Corporation of Bangladesh Fifth ICB Mutual Fund
Statement of Financial Position as at 30 June 2013
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Assets
Investments at Cost 4 153,451,733 127,674,453
Cash at Bank 5 50,956,102 72,769,936
Installments Receivable on Debenture 6 1,103,918 1,103,918
Dividend and Interest on Debenture Receivable 7 1,654,188 1,317,005
Share Application Money 10,000,000 -
Interest Receivable on Term Deposit 8 - 1,187,908
Total Assets 217,165,941 204,053,220
Liabilities
Accrued Expenses 9 51,584 53,845
Unclaimed Dividend 10 13,337,000 10,250,645
Provision for Dividend & Interest on Debenture Receivable 11 537,676 537,677
Provision for Loss on Value of Investments 12 28,089,989 28,089,989
Provision for Possible Fluctuation of Price of Investments 13 87,477,000 87,477,000
Other Liabilities 14 1,067,653 710,940
Total Liabilities 130,560,901 127,120,095
Net Assets 86,605,040 76,933,125
Net Assets Consists of:
Capital Fund 15 15,000,000 15,000,000
General Reserve 16 1,419,231 1,419,231
Distributable Income 17 70,185,809 60,513,894
86,605,040 76,933,125
Net Asset Value (NAV) Per Share
Net Assets-at Cost 86,605,040 76,933,125
Net Assets-at Market Value 283,385,075 253,726,488
Share of Capital Stock Outstanding 1,500,000 1,500,000
Net Asset Value-at Cost 57.74 51.29
Net Asset Value-at Market Value 188.92 169.15
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants Dhaka, 29 July 2013
107
Fifth ICB Mutual Fund
Statement of Comprehensive Income for the year ended 30 June 2013
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Income
Dividend and Interest on Debenture 18 8,206,281 7,953,907
Interest on Bank Deposits 19 7,022,899 7,297,052
Net Realized Gain on Investment (see annexure-5.4) 23,038,720 26,060,211
Other Income 22 -
Total Income 38,267,922 41,311,171
Expenses
Staff Expenses 20 794,528 496,075
Management Fee 21 150,000 150,000
Listing Fee 22 30,000 30,000
Audit Fee 14,500 15,000
Postage & Stamps 9,486 11,132
Printing & Stationery 42,750 56,802
Interest on Current Account with ICB 1,650,843 -
Bank Charges 37,930 35,760
Others 23 365,970 252,500
3,096,007 1,047,269
Net Income before Provision 35,171,915 40,263,902
Provision:
For Loss on Value of Investments - -
For Possible Fluctuation of Price of Investments - 6,000,000
- 6,000,000
Net Income for the Year 35,171,915 34,263,902
Undistributed Income from Previous Year 35,013,894 26,249,992
Distributable Income Carried to Statement of
Financial Position
70,185,809 60,513,894
Earning Per Certificate During the Year 23.45 22.84
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants Dhaka, 29 July 2013
108
Fifth ICB Mutual Fund
Statement of Changes in Equity for the year ended 30 June 2013
Particulars Capital Fund General Reserve Distributable
Income Total
Balance as at 01 July 2011 15,000,000 1,419,231 46,499,992 62,919,223
Net income for the year - - 34,263,902 34,263,902
Dividend - - (20,250,000) (20,250,000)
Balance as at 30 June 2012 15,000,000 1,419,231 60,513,894 76,933,125
Net income for the year - - 35,171,915 35,171,915
Dividend (25,500,000) (25,500,000)
Balance as at 30 June 2013 15,000,000 1,419,231 70,185,809 86,605,040
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
109
Fifth ICB Mutual Fund
Statement of Cash Flows for the year ended 30 June 2013
Particulars Amount in Taka
30-Jun-13
30-Jun-12
Cash Flows from Operating Activities:
Net Income before Provision 35,171,915 40,263,902
Increase/(Decrease) in Operating Assets and Liabilities:
Share Application Money (10,000,000) -
Dividend and Interest on Debenture Receivable (337,183) 375,613
Other Liabilities 356,713 (95,764)
Interest Receivable on Term Deposit 1,187,908 (1,050,078)
Accrued Expenses (2,261) 30,593
Sale/(Purchase) of Marketable Investments (25,777,280) (18,482,842)
Net Cash Inflows from Operating Activities 599,810 21,041,425
Cash Flows from Financing Activities:
Dividend Paid (21,586,225) (16,859,940)
Tax at Source Paid (827,420) (698,620)
Net Cash Used in Financing Activities (22,413,645) (17,558,560)
Net Increase/Decrease in Cash & Cash Equivalents (21,813,835) 3,482,865
Cash and Cash Equivalents at Beginning of the Year 72,769,936 69,287,071
Cash and Cash Equivalents at End of the Year 50,956,102 72,769,936
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
110
Fifth ICB Mutual Fund
Notes to the Financial Statements
For the year ended 30 June 2013
1. The Fund and its activities:
1.1 Status of the fund:
Investment Corporation of Bangladesh (ICB) was established in 1976 with the objectives of
accelerating industrialization and economic development of the country through development of
capital market by mobilizing savings and encouraging and improving the investment climate in the
country with particular emphasis placed on broadening the base and scope of investments as well as
tapping marginal investors. Keeping in line with these objectives, the Fifth ICB Mutual Fund (the
Fund) was established in June 1987, under Regulation 29A of ICB (General) Regulations with a total
capital of Tk. 15,000,000.00 divided into 1,500,000 Certificates of Tk. 10 each. The management of
the Fund is vested with ICB.
1.2 Nature of Business:
The business of the Fund is to mobilize savings from the investors by way of selling certificates and
investing the funds in securities so as to ensure maximum return for certificate holders. This is a
close-end Fund invested in securities as a single account. Income, net of expenses, is distributable to
certificate holders on a yearly basis.
2. Basis of preparation:
2.1 Statement of compliance: The financial statements have been accordance with Bangladesh Accounting Standards (BAS) and
Bangladesh Financial Reporting Standards (BFRS) and other applicable laws and regulations.
The financial statements have been approved by the Board of Directors of Investment Corporation of
Bangladesh in its meeting held on 29 July 2013.
2.2 Basis of accounting: The annexed financial statements have been prepared under historical cost convention.
2.3 Functional and presentation currency: These financial statements are prepared in Bangladesh Taka (Taka/Tk.), which is the Trust’s
functional currency. All financial information presented in Taka and has been rounded off to the
nearest integer.
2.4 Use of estimates and judgments: The preparation of financial statements requires management to make judgment, estimates and
assumptions that affect the application of Accounting policies and the reported amounts of assets,
liabilities, income and expenses.
2.5 Reported period:
These financial statements covers one year from 1st July to 30
th June and followed consistently.
111
3. Significant Accounting Policies:
3.1 Marketable Investments:
(i) Shares and redeemable value of debentures are stated at average cost price for purchases from
primary and secondary markets.
(ii) Profit / Loss on sale of shares is accounted for based on difference between average cost price and
selling price.
(iii) Dividend income from stock is recognized when shareholders’ right is established.
(iv) Bonus shares i.e. stock dividend received or receivable from various companies is not accounted for
as income rather included in the portfolio to reduce the average cost.
3.2 Taxation:
The Fund’s income is exempted from income tax vide Ministry of Finance SRO no.88-L/80 of 01
April 1980.
3.3 Cash and Bank:
Cash and bank balance are carried at fair value.
3.4 General:
(i) Except for certain expenses reflected in these financial statements all other expenses including
premises and equipment expenses are borne by ICB and, therefore, not reflected in these financial
statements.
(ii) Management fee at the rate of one percent on capital fund is paid to ICB for management services
and support received from the Corporation.
(iii) Figures in these financial statements have been rounded off to the nearest Taka. Previous year's
figures have been rearranged wherever found necessary to conform to current year's presentation.
112
Amount in Taka
30-Jun-13 30-Jun-12
4 Investments at Cost 153,451,733 127,674,453
The market value of investments was Tk. 350,231,768.00 at the close of business as at 30 June 2013
which indicates a surplus of Tk. 196,780,035.00 between market price and cost.
(See Annexure-5.3 for details)
5 Cash at Bank
Agrani Bank (Amin Court Branch), STD A/c-0002181 52,258 58,965
Agrani Bank (Amin Court Branch), STD A/c-0002337 60,361 51,215
IFIC Bank (Federation Branch), STD A/c-863001154 46,684 44,862
IFIC Bank (Federation Branch), STD A/c-863001303 21,411 21,231
IFIC Bank (Federation Branch), STD A/c-863001427 94,827 89,875
IFIC Bank (Federation Branch), STD A/c-863001559 38,802 37,491
IFIC Bank (Federation Branch), STD A/c-863001716 39,410 38,060
IFIC Bank (Federation Branch), STD A/c-863001889 21,527 521,344
IFIC Bank (Federation Branch), STD A/c-863002078 598,167 563,861
IFIC Bank (Federation Branch), STD A/c-1008-000122-041 18,681 18,562
IFIC Bank (Federation Branch), STD A/c-1008-000226-041 47,102 547,920
IFIC Bank (Federation Branch), STD A/c-1008-000258-041 15,993 35,463
IFIC Bank (Federation Branch), STD A/c-1008-000348-041 6,318 1,507,655
IFIC Bank (Federation Branch), STD A/c-1008-000438-041 1,720,377 -
IFIC Bank (Motijheel Branch), Current A/c-88903 (1,785,634) (807,647)
IFIC Bank (Motijheel Branch), STD A/c-2778 49,959,818 4,249,212
Fixed Deposit A/C - 65,791,868
50,956,102 72,769,936
Credit balance is a temporary overdraft in the bank book not in the bank statement.
6. Installments Receivable on Debenture 1,103,918 1,103,918
7. Dividend and Interest on Debenture Receivable
Dividend receivable 1,109,515 772,332
Interest on debenture receivable 544,673 544,673
1,654,188 1,317,005
7.1 Ageing Analysis
Dividend Receivable for Less Than one Year 892,269 627,086
Interest on Debenture Receivable for More Than One Year 544,672 544,673
Dividend Receivable for More Than One Year 217,247 145,246
(See Annexure-5.2 for details) 1,654,188 1,317,005
7.2 Movement of Dividend and Interest on Debenture Receivable:
Opening Balance 1,317,005 1,692,618
Add: Addition During the Year 892,269 627,086
Less: Received During the Year (555,086) (1,002,699)
Closing Balance 1,654,188 1,317,005
113
Amount in Taka
30-Jun-13 30-Jun-12
8 Interest Receivable on Term Deposit
Opening Balance 1,187,908 137,830
Add: Addition During the Year - 1,187,908
Less: Adjustment During the Year (1,187,908) (137,830)
Closing Balance - 1,187,908
9 Accrued Expenses:
Audit Fee 14,500 15,000
CDBL Charges 25,832 27,593
Others/Advertisement Bill 11,252 11,252
51,584 53,845
10 Unclaimed Dividend
Opening Balance 10,250,645 7,559,205
Add: Dividend Declared 25,500,000 20,250,000
Less: Dividend Paid During the Year (21,586,225) (16,859,940)
Less: Tax Deducted at Source During the Year (827,420) (698,620)
Closing Balance 13,337,000 10,250,645
11 Provision for Dividend & Interest on Debenture Receivable 537,676 537,677
12 Provision for Loss on Value of Investments
Opening Balance 28,089,989 28,089,989
Add: Provision During the Year - -
Closing Balance 28,089,989 28,089,989
13 Provision for Possible Fluctuation of Price of Investments
Opening Balance 87,477,000 81,477,000
Add: Provision During the Year - 6,000,000
Closing Balance 87,477,000 87,477,000
114
Amount in Taka
30-Jun-13 30-Jun-12
14 Other Liabilities
Opening Balance 710,940 806,703
Add: Addition During the Year 356,713 -
Less: Adjustment During the Year - 95,763
Closing Balance 1,067,653 710,940
15 Capital Fund 15,000,000 15,000,000
The Capital Fund is divided into 1,500,000 certificates of Tk.10 each fully paid up in cash.
16 General Reserve 1,419,231 1,419,231
The above amount represents forfeited unclaimed dividend over 6 years up to 2004.
17 Distributable Income
Opening Balance 60,513,894 46,499,992
Less: Dividend Declared (25,500,000) (20,250,000)
35,013,894 26,249,992
Add: Net Income 35,171,915 34,263,902
Closing Balance 70,185,809 60,513,894
18 Dividend & Interest Earned 8,206,281 7,953,907
See Annexure-C for details
19 Interest on Bank Deposits 7,022,899 7,297,052
20 Staff Expenses:
Basic Salary 286,011 205,172
Other Allowance 276,012 150,443
Festival Bonus 51,668 35,115
Incentive Bonus 180,837 105,345
794,528 496,075
21 Management Fee 150,000 150,000
Management fee at the rate of one percent on capital fund is paid to ICB for management services and
support received from the Corporation as per the decision of the Board of Directors.
22 Listing Fee
Dhaka Stock Exchange 15,000 15,000
Chittagong Stock Exchange 15,000 15,000
30,000 30,000
115
Amount in Taka
30-Jun-13 30-Jun-12
23 Others Expenses:
Entertainment 23,637 3,500
Stock Exchange Charge 74,208 80,356
Miscellaneous 28,320 1,124
CDBL Charge 140,860 99,200
Advertisement 48,946 18,320
SEC Yearly Fees 50,000 50,000
365,970 252,500
24 Disclosure of Deviations from Few Requirements of BAS/BFRS
Few requirements of BAS/BFRS have not been followed while preparing the Financial Statements due
to considering volatile stock market scenario and conservative policy of fund management. The
deviations are disclosed below along with financial impact where applicable:
(a) Investments in quoted and unquoted shares are revalued at cost price. Investments are not shown in
market value (MV) which is very new concept in accounting standard in Bangladesh. In the Financial
Statement this standard is not considered due to volatile stock market scenario and conservative policy
of fund management and prevailing dividend policy of mutual fund. At the year-end market value (for
quoted shares) and book value (for unquoted shares) are higher than cost price by Tk. 196,780,035.00
(b) Investments have been valued on aggregate portfolio basis and provision is required to be made
considering overall decrease in the value of investment. The fund maintains both provision for loss on
value of investment and provision for possible price fluctuation which are shown in Balance sheet
under liabilities amounting to Tk. 28,089,989.00 and Tk. 87,477,000 respectively.
(c) Some disclosure and presentation requirements as per BFRS 7 and BAS 32 regarding risk
management have not been made in the financial statements. However, fund management is prudent in
risk management which is evident from steady growth of the fund. The fund is not exposed to any
foreign currency and interest rate risk.
25 Events after the Reporting Date
The board of directors of Investment Corporation of Bangladesh declared cash dividend of Tk. 20 per
certificate for the year ended 30 June 2013 in its meeting held on 29 July 2013.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
116
Fifth ICB Mutual Fund Statement of Dividend & Interest Income
For the year ended 30 June 2013
cwiwkó-5.1 Annexure-5.1
SL. No.
Name of the Company No. of Shares
Held Par Value
(Tk.)
Rate of Dividend
Declared (%)
Amount of Dividend
Received (Tk.)
1 ACI Formulations Ltd. 22,650 10 25.00 56,625
2 ACI Ltd. 28,800 10 80.00 230,400
3 Anlima Yarn Dyeing Ltd.. 12,000 10 10.00 12,000
4 Apex Adelchi Footwear Ltd. 12,000 10 50.00 60,000
5 Apex Spinning & Knitting Mills Ltd. 18,400 10 18.00 33,120
6 Apex Tannery Ltd. 100 10 35.00 350
7 Apex Tannery Ltd. 38,700 10 35.00 135,450
8 Aramit Cement Ltd. 61,710 10 10.00 61,710
9 Aramit Ltd. 3,750 10 50.00 18,750
10 Asia Insurance Ltd. 13,598 10 10.00 13,598
11 Bangladesh Shipping Corporation Ltd. 5,015 100 10.00 50,150
12 Bangladesh Submarine Cable Ltd. 8,200 10 20.00 16,400
13 Bata Shoe Co. (BD) Ltd. 3,760 10 105.00 39,480
14 Bata Shoe Co. (BD) Ltd. (Interim) 3,760 10 170.00 63,920
15 BATBC 5,699 10 400.00 227,960
16 BATBC (Interim) 5,699 10 100.00 56,490
17 Bay Leasing & Investment Ltd. 6,600 10 15.00 9,900
18 BSRM Steels Ltd. 9,320 10 10.00 9,320
19 Confidence Cement Ltd. 45,135 10 20.00 90,270
20 Continental Insurance Ltd. 39,325 10 10.00 39,325
21 Delta BRAC Housing Ltd. 15,460 10 10.00 15,460
22 DESCO 27,990 10 10.00 27,987
23 Dhaka Insurance Co. Ltd. 13,750 10 20.00 27,500
24 Dutch-Bangla Bank Ltd. 3,920 10 40.00 15,680
25 Eastern Bank Ltd. 32,462 10 20.00 64,924
26 Eastern Housing Ltd. 2,100 10 10.00 2,100
27 Eastern Insurance Co. Ltd. 31,051 10 18.00 60,158
28 Eastern Lubricants Ltd. 5,000 10 30.00 15,000
29 EBL 1st Mutual Fund 81,500 10 10.00 81,500
30 Envoy Textile Mills Ltd. 18,200 10 15.00 27,300
31 GBB Power Ltd. 62,400 10 5.00 31,200
32 Global Heavy Chemicals Ltd. 3,000 10 15.00 4,500
33 Golden Son Ltd. 961 10 5.00 481
34 Grameen One; Scheme Two 29,700 10 6.00 17,820
35 Grameenphone Ltd. (Interim) 55,600 10 90.00 500,400
36 Grameenphone Ltd. 84,800 10 50.00 424,000
37 H.R. Textile Mills Ltd. 11,500 10 15.00 17,250
117
SL. No.
Name of the Company No. of
Shares Held Par Value
(Tk.)
Rate of Dividend Declared
(%)
Amount of Dividend
Received (Tk.)
38 Heidelberg Cement Bangladesh Ltd. 89,310 10 50.00 446,550
39 IBBL Mudaraba Perpetual Bond 6,085 1000 13.58 826,343
40 Ibne Sina Pharmaceuticals Ltd. 16,375 10 15.00 24,563
41 ICB AMCL 1st Mutual Fund 33,000 10 100.00 330,000
42 ICB AMCL 1st NRB Mutual Fund 8,000 10 37.00 29,600
43 ICB AMCL 2nd Mutual Fund 133,000 10 5.00 66,500
44 ICB AMCL 2nd NRB Mutual Fund 107,000 10 23.00 246,100
45 ICB AMCL Islamic Mutual Fund 88,000 10 36.00 316,800
46 ICB EPMF One: Scheme One 128,500 10 5.00 64,250
47 IFIC Bank 1st Mutual Fund 21,500 10 5.00 10,750
48 International Leasing & Fin. Ser. Ltd. 11,256 10 5.00 5,628
49 IPDC 3,234 10 10.00 3,234
50 Islami Bank (Bangladesh) Ltd. 75,641 10 8.00 57,650
51 Jamuna Bank Ltd. 94,402 10 14.00 132,163
52 Jamuna Oil Company Ltd. 12,142 10 45.00 54,639
53 Karnaphuli Insurance Co. Ltd. 19,716 10 12.50 24,645
54 Linde Bangladesh Ltd. 15,850 10 110.00 174,350
55 Linde Bangladesh Ltd.(Interim) 15,850 10 200.00 317,000
56 Meghna Cement Mills Ltd. 1,500 10 25.00 3,750
57 Meghna Petroleum Ltd. 36,104 10 45.00 162,468
58 Mercantile Bank Ltd. 11,660 10 7.00 8,162
59 MJL Bangladesh Ltd. 2,600 10 25.00 6,500
60 Monno Ceramic Ind. Ltd. 30,370 10 5.00 15,010
61 National Life Insurance Co. Ltd. 18,909 10 30.00 56,727
62 Olympic Industries Ltd. 16,780 10 10.00 16,780
63 One Bank Ltd. 2,457 10 5.00 1,229
64 Orion Pharma Ltd. 61,000 10 20.00 122,000
65 Padma Oil Co. Ltd. 49,275 10 65.00 320,288
66 Padma Oil Co. Ltd. 21,900 10 50.00 109,500
67 Paramount Insurance Co. Ltd. 29,536 10 5.00 14,768
68 Phoniex Finance 1st Mutual Fund 15,000 10 5.00 7,500
69 Pioneer Insurance Ltd. 37,700 10 10.00 37,700
70 Power Grid Company Ltd. 63,470 10 10.00 63,470
71 Pragati Insurance Ltd. 5,588 10 7.50 4,191
72 Prime Bank 1st ICB Mutual Fund 59,000 10 5.00 29,500
73 Prime Bank Ltd. 63,060 10 10.00 63,060
74 Prime Finance 1st Mutual Fund 9,000 10 10.00 9,000
75 Prime Islami Life Insurance Co. Ltd. 18,260 10 15.00 27,390
76 Prime Textile Spinning Mills Ltd. 25,000 10 10.00 25,000
77 Pubali Bank Ltd. 3,728 10 10.00 3,728
78 RAK Ceramics Ltd. 32,224 10 15.00 48,336
118
SL. No.
Name of the Company No. of
Shares Held Par Value
(Tk.)
Rate of Dividend Declared
(%)
Amount of Dividend
Received (Tk.)
79 Rangpur Foundry Ltd. 1,000 10 21.00 2,100
80 Renata Ltd. 1,162 10 60.00 6,972
81 Social Islami Bank Ltd. 11,561 10 5.00 5,781
82 Southeast Bank Ltd. 114,460 10 15.00 171,690
83 Square Pharmaceuticals Ltd. 297,270 10 25.00 743,175
84 Square Textiles Ltd. 57 10 18.00 103
85 Summit Alliance Port Ltd. 4,193 10 10.00 4,193
86 Titas Gas Trans. & Distri Co. Ltd. 113,500 10 30.00 340,500
87 Trust Bank 1st M.F. 63,000 10 5.00 31,500
88 Unique Hotel & Resorts Ltd. 1,400 10 15.00 2,100
89 Unique Hotel & Resorts Ltd. 1,610 10 25.00 4,025
90 United Leasing Co. Ltd. 32,412 10 5.00 16,206
91 Uttara Finance & Investment Ltd. 16,200 10 20.00 32,400
92 Wata Chemicals Ltd. 200 10 12.00 240
Total: 2,974,622 8,206,281
119
Fifth ICB Mutual Fund
Statement of dividend and Interest on debenture receivable as at 30 June 2013
cwiwkó-5.2 Annexure-5.2
SL.
No. Name of the Company No. of Shares
Held
Par Value
(TK.)
Rate of
Dividend/Interest
(%)
Amount Receivable
(TK.)
A. Dividend Receivable for more than one year:
1. Apex Adelchi Footware Ltd. 200 100 25.00 5,000
2. Aramit Cement Ltd. 400 100 7.50 3,000
3. B.C.I.L. 4,110 100 3 10,481
4. B.C.I.L. 4,110 100 10 34,935
5. BD Online ltd. 625 10 10 625
6. BD. Dyeing 780 100 10 6,630
7. Fahad Industries Ltd. 100,000 10 5 50,000
8. Fine Foods Ltd. 14,500 10 5 7,250
9. Glaxo Smithkline BD Ltd. 1,850 10 25.00 4,625
10. Meghna Shrimp Culture Ltd. 540 100 12 5,508
11. Raspit Data Mgt & Tele Comm. 1,500 10 10 1,275
12. AB Bank Ltd. 6,022 100 15.00 1,275
13. Beximco Pharmachutical Ltd. 28,888 10 10.00 233
14. First Lease Fin. & Inv. Ltd. 559 100 10.00 577
15. Heidelberg Cement Ltd. 9,392 100 33.00 33
16. Rangpur Foundry Ltd. 1,000 10 18.00 1,800
17. Aramit Cement Ltd. 6200 100 12.00 12,000
18. National Tea Co. Ltd. 36,000 10 20.00 72,000
Total (A) : 217,247
B. Interest on debenture Receivable for more than one year:
1. Beximco Fisheries Ltd.(Deb) 100 21428 14.00 15,000
2. Beximco Fisheries Ltd.(Deb) 100 1929 14.00 13,500
3. Beximco Knitting Ltd. (Deb) 26 1712 14.00 3,116
4. Beximco Knitting Ltd. (Deb) 26 1540 14.00 2,803
5. Beximco Fisheries Ltd. (Deb) 100 1714 14.00 12,000
6. Beximco Fisheries Ltd. (Deb) 100 1500 14.00 10,500
7. Beximco Knitting Ltd. (Deb) 26 1368 14.00 2,490
8. Beximco Knitting Ltd. (Deb) 26 1196 14.00 1,900
9. Beximco Fisheries Ltd. 100 1286 14.00 9,000
10. Beximco Fisheries Ltd. 100 1071 14.00 7,500
11. Aramit Cement Ltd. 930 1714 14.00 48,363
12. Aramit Cement Ltd. 930 1571 14.00 102,300
13. Aramit Cement Ltd. 930 1428 14.00 93,000
14. Aramit Cement Ltd. 930 1285 14.00 83,700
15. Aramit Cement Ltd. 930 1142 14.00 74,400
16. Aramit Cement Ltd. 930 999 14.00 65,100
Total (B) : 544,672
120
SL.
No. Name of the Company No. of Shares
Held
Par Value
(TK.)
Rate of
Dividend/Interest
(%)
Amount Receivable
(TK.)
C. Dividend Receivable for less than one year:
1. Pubali Bank Ltd. 3,728 10 10.00 3,728
2. MJL Bangladesh Ltd. 2,600 10 25.00 6,500
3. Dhaka Insurance Co. Ltd. 13,750 10 20.00 27,500
4. Aramit Ltd. 3,750 10 50.00 18,750
5. Aramit Cement Ltd. 61,710 10 10.00 61,710
6. Bata Shoe Co. (BD) Ltd. 3,760 10 105.00 39,480
7. Karnaphuli Insurance Co. Ltd. 19,716 10 12.50 24,645
8. Paramount Insurance Co. Ltd. 29,536 10 5.00 14,768
9. Confidence Cement Ltd. 45,135 10 20.00 90,270
10. ACI Ltd. 28,800 10 80.00 230,400
11. ACI Formulations Ltd. 22,650 10 25.00 56,625
12. Meghna Cement Mills Ltd. 1,500 10 25.00 3,750
13. Square Textiles Ltd. 57 10 18.00 103
14. Renata Ltd. 1,162 10 60.00 6,972
15. Pioneer Insurance Ltd. 37,700 10 10.00 37,700
16. Eastern Insurance Co. Ltd. 33,421 10 18.00 60,158
17. Rangpur Foundry Ltd. 1,000 10 21.00 2,100
18. Global Heavy Chemicals Ltd. 3,000 10 15.00 4,500
19. Golden Son Ltd. 961 10 5.00 481
20. Asia Insurance Ltd. 13,598 10 10.00 13,598
21. Unique Hotel & Resorts Ltd. 1,610 10 25.00 4,025
22. Social Islami Bank Ltd. 11,561 10 5.00 5,781
23. Orion Pharma Ltd. 61,000 10 20.00 122,000
24. National Life Insurance Co. Ltd. 18,909 10 30.00 56,727
Total (C) : 892,269
Grand Total
(A+B+C) : 1,654,188
121
Fifth ICB Mutual Fund
Individual Portfolio Report
cwiwkó-5.3 Annexure-5.3
SL.
No. Name of the Company
No. of
shares
Par
Value
(Tk.)
Average
cost
price
(Tk.)
per
share
on
30.06.13
Total cost
price (Tk.)
30.06.13
Market
price per
share
(Tk.)
on
30.06.13
Total Market
price (Tk.)
30.06.13
1 AB Bank Ltd. 89,672 10 1.69 151,472 28.20 2,528,750
2 Al-Arafah Islami Bank Ltd. 8,343 10 9.76 81,438 15.90 132,654
3 Bank Asia Ltd. 101,151 10 19.01 1,923,103 19.30 1,952,214
4 BRAC Bank Ltd. 60,499 10 6.06 366,768 29.90 1,808,920
5 Dhaka Bank Ltd. 15,308 10 3.15 48,241 23.90 365,861
6 Dutch Bangla Bank Ltd. 3,920 10 1.53 5,979 101.10 396,312
7 Eastern Bank Ltd. 32,462 10 40.48 1,314,033 27.00 876,474
8 Exim Bank of BD Ltd. 15,612 10 5.90 92,065 14.10 220,129
9 First Security Islami Bank Ltd. 42,979 10 6.09 261,695 13.80 593,110
10 I.F.I.C. Bank Ltd. 25,700 10 39.12 1,005,484 21.90 562,830
11 Islami Bank Ltd. 84,312 10 13.37 1,127,593 38.30 3,229,150
12 Jamuna Bank Ltd. 94,402 10 27.58 2,603,800 15.80 1,491,552
13 Mercantile Bank Ltd. 12,592 10 4.47 56,245 13.30 167,474
14 Mutual Trust Bank Ltd. 42,284 10 23.98 1,014,040 17.10 723,056
15 One Bank Ltd. 2,825 10 0.58 1,649 15.80 44,635
16 Premier Bank Ltd. 22,400 10 3.01 67,488 12.30 275,520
17 Prime Bank Ltd. 69,366 10 36.06 2,501,150 28.20 1,956,121
18 Pubali Bank Ltd. 3,728 10 2.23 8,307 32.00 119,296
19 Shahjalal Islami Bank Ltd. 30,698 10 2.92 89,775 18.80 577,122
20 Social Islami Bank Ltd. 12,717 10 11.22 142,727 15.00 190,755
21 Southeast Bank Ltd. 114,460 10 11.23 1,285,718 16.90 1,934,374
22 Standard Bank Ltd. 176,735 10 7.36 1,301,134 16.30 2,880,781
23 Trust Bank Ltd. 151,622 10 15.30 2,319,906 21.90 3,320,522
24 Aramit Cement Ltd. 61,710 10 9.79 604,338 75.90 4,683,789
25 Confidence Cement Ltd. 45,135 10 75.88 3,425,036 129.50 5,844,983
26 Heidelberg Cement BD. Ltd. 64,260 10 64.36 4,136,003 335.00 21,527,100
27 Lafarge Surma Cement Ltd. 50,000 10 31.82 1,591,107 32.80 1,640,000
28 Meghna Cement Mills Ltd. 1,500 10 147.23 220,850 106.60 159,900
29 Premier Cement Mills Ltd. 3,000 10 22.00 66,000 109.90 329,700
30 Bengal Fine Ceramics Ltd. 1,300 100 100.00 130,000 60.00 78,000
31 Fu-Wang Ceramics Inds. Ltd. 14,542 10 11.16 162,286 19.50 283,569
32 RAK Ceramics (BD) Ltd. 35,446 10 49.61 1,758,480 52.20 1,850,281
33 Shinepukur Ceramics Ltd. 18,170 10 59.05 1,072,900 20.20 367,034
34 BSRM Steels Ltd 9,786 10 14.68 143,690 80.00 782,880
35 Golden Son Ltd. 961 10 16.81 16,151 43.10 41,419
36 Jago Corporation Ltd 9,900 100 100.00 990,000 100.00 990,000
37 Karim Pipe Mills Ltd. 9,600 100 112.00 1,075,200 27.25 261,600
38 Olympic Industries Ltd. 25,170 10 17.16 431,962 167.60 4,534,777
122
SL.
No. Name of the Company
No. of
shares
Par
Value
(Tk.)
Average
cost
price per
share
(Tk.) on
30.06.13
Total cost
price (Tk.)
30.06.13
Market
price per
share
(Tk.) on
30.06.13
Total Market
price (Tk.)
30.06.13
39 Rangpur Foundry Ltd 1,000 10 13.90 13,900 60.80 60,800
40 B A T B C 5,649 10 112.75 636,913 1,065.30 6,017,880
41 Bionic Sea Food Exp Ltd. 6,500 10 7.08 46,000 6.40 41,600
42 Fine Foods Ltd. 1,052 10 0.00 0 16.70 17,568
43 Golden Harvest Agro Ind. Ltd. 33,900 10 20.83 706,250 46.00 1,559,400
44 Meghna Shrimp Culture Ltd. 540 100 86.82 46,885 115.75 62,505
45 Rangpur Dairy & Food Ltd. 2,464 10 16.19 36,000 20.30 45,147
46 Dhaka Electric Sup Co. Ltd. 32,185 10 21.00 675,874 89.70 2,886,995
47 Eastern Lubricants 5,000 10 140.53 702,650 301.30 1,506,500
48 GBB Power Ltd. 78,000 10 32.00 2,496,000 29.30 2,285,400
49 Jamuna Oil Co. Ltd. 15,784 10 70.74 1,116,532 229.10 3,616,114
50 Linde Bangladesh Ltd. 15,850 10 137.24 2,175,269 581.40 9,215,190
51 Meghna Petroleum Ltd. 53,035 10 82.73 4,387,327 237.80 12,611,723
52 MJL Bangladesh Ltd. 2,600 10 78.45 203,980 77.70 202,020
53 Padma Oil Co. 66,521 10 4.63 308,301 293.00 19,490,653
54 Power Grid Co. BD. Ltd. 77,317 10 40.92 3,163,535 63.50 4,909,630
55 Summit Power Ltd. 37,987 10 41.12 1,562,100 39.80 1,511,883
56 Summit Purb. Power Co. Ltd. 6,500 10 30.77 200,000 72.30 469,950
57 Titas Gas Trans & D.C.L 121,175 10 61.63 7,467,521 82.20 9,960,585
58 Aamra Technologies Ltd. 1,200 10 20.00 24,000 40.60 48,720
59 Agni Systems Ltd. 3,270 10 9.19 30,053 23.10 75,537
60 Bangladesh Sub Cable Co. 14,220 10 71.27 1,013,500 231.00 3,284,820
61 BDcom Online Ltd. 474 10 7.91 3,750 20.90 9,907
62 Agrani Insurance Co. Ltd. 50,545 10 19.86 1,004,054 25.00 1,263,625
63 Asia Insurance Ltd. 13,598 10 11.16 151,718 30.30 412,019
64 Asia Pacific General Ins 13,000 10 13.75 178,769 34.10 443,300
65 Central Insurance Co. Ltd. 38,512 10 6.76 269,802 30.00 1,197,360
66 City General Ins Co. Ltd 36,106 10 9.63 318,299 26.80 885,472
67 Continental Insurance Ltd. 39,325 10 9.07 356,601 28.60 1,124,695
68 Dhaka Insurance Ltd. 13,750 10 0.89 12,200 42.40 583,000
69 Eastern Insurance Co. Ltd. 33,421 10 13.96 466,500 35.70 1,193,130
70 Islami Insurance Bd Ltd. 11,330 10 7.50 85,000 26.80 303,644
71 Janata Insurance Co. Ltd. 145 100 157.24 22,800 238.50 34,583
72 Karnaphuli Insurance Co. Ltd. 19,716 10 7.23 142,600 24.90 490,928
73 Mercantile Insurance Co. Ltd 35,530 10 14.80 525,801 25.80 916,674
74 National Life Ins Co. Ltd 18,909 10 2.97 15,000 288.30 1,455,915
75 Northern General Ins Co. 10,767 10 5.10 54,865 43.90 472,671
76 Padma Islami Life Ins. 3,500 10 10.00 35,000 67.00 234,500
77 Paramount Ins Co. Ltd. 29,536 10 7.90 233,459 24.00 708,864
78 Pioneer Ins Co. Ltd 37,700 10 9.97 376,000 67.50 2,544,750
79 Pragati Insurance Ltd. 6,007 10 39.57 237,722 58.60 352,010
80 Prime Insurance Co. Ltd. 16,280 10 3.84 62,500 33.30 542,124
81 Prime Islami Life Ins Ltd. 20,999 10 3.57 75,000 105.30 2,211,195
82 Provati Insurance Co. Ltd. 13,171 10 7.97 105,000 28.70 378,008
123
SL.
No. Name of the Company
No. of
shares
Par
Value
(Tk.)
Average
cost
price per
share
(Tk.) on
30.06.13
Total cost
price (Tk.)
30.06.13
Market
price per
share
(Tk.) on
30.06.13
Total Market
price (Tk.)
30.06.13
83 Republic Insurance Co. Ltd. 9,317 10 7.51 70,000 62.30 580,449
84 Rupali Life Ins Co. Ltd. 7,854 10 7.00 55,000 113.00 887,502
85 Sonar Bangla Insurance Ltd. 4,466 10 10.01 44,700 24.50 109,417
86 Standard Insurance Ltd. 19,558 10 7.34 143,636 39.70 776,453
87 Sunlife Insurance Co. Ltd. 5,500 10 10.00 55,000 63.60 349,800
88 Takaful Islami Insurance Ltd. 10,669 10 6.68 71,294 34.80 371,281
89 Al-Arafah Bank 1st M Fund 1,237 10 0.00 0 7.00 8,659
90 DBH First Mutual Fund 23,500 10 10.00 235,000 6.80 159,800
91 EBL First Mutual Fund 81,500 10 10.00 815,000 9.10 741,650
92 Exim Bank 1st Mutual Fund 100,000 10 10.00 1,000,000 10.00 1,000,000
93 FAS Finance And Inves Ltd 49,749 10 8.64 429,800 17.00 845,733
94 First Janata Bank M Fund 114,000 10 9.03 1,029,800 6.80 775,200
95 Grameen One : Scheme Two 29,700 10 9.09 270,000 20.90 620,730
96 Green Delta Mutual Fund 154,000 10 8.28 1,275,350 6.10 939,400
97 ICB AMCL First M Fund 33,000 10 10.00 330,000 45.80 1,511,400
98 ICB AMCL First NRB M Fun 8,000 10 10.00 80,000 27.40 219,200
99 ICB AMCL Islamic M Fund 88,000 10 10.00 880,000 21.40 1,883,200
100 ICB AMCL Second M Fund 133,000 10 10.51 1,397,500 6.90 917,700
101 ICB AMCL 2nd NRB M.F. 107,000 10 10.00 1,070,000 13.20 1,412,400
102 ICB AMCL Sonali Bank 1st MF 692,500 10 10.00 6,925,000 10.50 7,271,250
103 ICB AMCL Third NRB M Fund 117,500 10 9.39 1,103,200 6.20 728,500
104 ICB Emp Prov.M.F.One:S.O 128,500 10 9.93 1,276,000 7.30 938,050
105 IFIC Bank 1st MF 21,500 10 10.00 215,000 8.60 184,900
106 IFIL Islamic Mutual Fund-1 135,500 10 8.66 1,173,150 5.80 785,900
107 MBL 1st Mutual Fund 86,000 10 10.00 860,000 6.50 559,000
108 National Life Insurance 1st MF 10,559 10 0.00 0 12.60 133,043
109 NCCBL Mutual Fund-1 50,000 10 10.00 500,000 10.30 515,000
110 Phoenix Finance 1st MF 15,000 10 10.00 150,000 6.60 99,000
111 Popular Life First M Fund 95,000 10 10.00 950,000 7.30 693,500
112 Prime Bank 1st ICB AMCL M F 59,000 10 9.16 540,450 7.10 418,900
113 Prime Finance First M F 9,000 10 10.00 90,000 18.90 170,100
114 Trust Bank 1st Mutual Fund 63,000 10 10.23 644,365 9.90 623,700
115 Islam Jute Mills Ltd. 1,500 100 129.00 193,500 129.00 193,500
116 Aramit Ltd. 3,750 10 55.33 207,500 210.70 790,125
117 Bangladesh Shipping Corp. 5,015 100 500.00 2,507,500 447.25 2,242,959
118 Bengal Windsor Therm Ltd. 7,600 10 25.00 190,000 47.80 363,280
119 Beximco Ltd. 72,537 10 97.26 7,091,171 41.70 3,344,058
120 G.Q. Ball Pen Ind. Ltd 36 10 25.17 906 141.90 5,108
121 Global Heavy Chemicals Ltd. 3,000 10 20.00 60,000 48.10 144,300
122 Mark BD. Shilpa and Eng. 5,000 100 200.00 1,000,000 17.00 85,000
123 Miracle Industries Ltd. 1,759 10 7.89 13,885 12.20 21,460
124 Bangladesh Fin. & In. Co. Ltd 2,161 10 4.01 8,664 22.80 49,271
125 Bangladesh Inds. Fin Co. 32,076 10 7.08 227,154 17.50 561,330
126 Bay Leasing & Inves Ltd. 6,600 10 0.00 0 36.30 239,580
124
SL.
No. Name of the Company
No. of
shares
Par
Value
(Tk.)
Average
cost
price per
share
(Tk.) on
30.06.13
Total cost
price (Tk.)
30.06.13
Market
price per
share
(Tk.) on
30.06.13
Total Market
price (Tk.)
30.06.13
127 Delta BRAC Housing Fin Cor. 17,779 10 4.89 86,967 66.20 1,176,970
128 First Lease Fin & Inv. Ltd. 10,965 10 6.25 68,477 35.00 383,775
129 GSP Finance Co. (BD) Ltd. 8,250 10 22.73 187,500 27.40 226,050
130 I P D C 3,234 10 2.57 8,326 18.10 58,535
131 Intl. Leasing & Fin. Services 11,256 10 7.57 85,224 17.30 194,729
132 Lankabangla Finance Ltd. 2,703 10 5.60 15,134 59.70 161,369
133 Phoenix Finance & Inv. Ltd 28,142 10 5.47 153,817 36.80 1,035,626
134 Premier Leasing & Fin. Ser. Ltd. 13,713 10 8.99 123,261 11.20 153,586
135 Union Capital Ltd. 3,206 10 2.44 7,826 32.20 103,233
136 United Leasing Co. Ltd. 37,273 10 3.68 137,039 30.30 1,129,372
137 Uttara Finance & Invest. Ltd 17,820 10 3.48 61,980 77.10 1,373,922
138 MAQ Enterprises Ltd. 5,000 100 100.00 500,000 37.75 188,750
139 MAQ Paper Industries Ltd. 2,000 100 100.00 200,000 42.75 85,500
140 ACI Formulations Ltd. 22,650 10 79.18 1,793,380 77.90 1,764,435
141 ACI Ltd. 34,560 10 35.88 1,240,000 149.10 5,152,896
142 Active Fine Chem Ltd. 7,350 10 5.80 42,609 72.70 534,345
143 B. C. I. L. 4,110 100 104.39 429,040 53.75 220,913
144 Beacon Pharmaceuticals Ltd. 76,550 10 9.52 729,048 14.10 1,079,355
145 Beximco Pharma Ltd. 36,492 10 18.98 692,636 52.20 1,904,882
146 Beximco Synthetics 703 10 0.00 0 17.70 12,443
147 Glaxo Smithkline (BD) Ltd. 1,850 10 30.97 57,292 633.00 1,171,050
148 Ibne Sina Pharma. Ltd. 19,650 10 8.03 157,726 80.80 1,587,720
149 Imam Button Industries Ltd. 14,500 10 8.48 123,030 7.80 113,100
150 Keya Cosmetics Ltd. 532 10 12.11 6,440 27.90 14,843
151 Orion Pharma Ltd. 56,000 10 60.00 3,360,000 68.50 3,836,000
152 Progressive Plastic 1,200 100 104.00 124,800 104.00 124,800
153 Renata Ltd. 1,162 10 303.27 352,400 658.20 764,828
154 Salvo Chemical Industry Ltd. 1,323 10 7.56 10,000 18.90 25,005
155 Square Pharmaceuticals Ltd. 378,658 10 47.36 17,934,323 220.00 83,304,760
156 Wata Chemicals Ltd. 200 10 12.00 2,400 27.00 5,400
157 Eastern Housing Ltd. 2,310 10 9.05 20,904 56.90 131,439
158 Summit Alliance Port Ltd. 4,612 10 12.46 57,451 28.70 132,364
159 Unique Hotel & Resorts Ltd. 1,610 10 65.22 105,000 114.10 128,961
160 Apex Adelchi Foot Ltd. 12,000 10 13.56 162,699 251.40 3,016,800
161 Apex Tannery Ltd. 38,700 10 25.53 992,979 86.70 3,372,630
162 Bata Shoes (BD) Ltd. 3,760 10 47.63 179,088 557.90 2,097,704
163 Excelsior Shoes Ltd. 2,500 100 100.00 250,000 69.25 173,125
164 Grameenphone Ltd. 84,800 10 113.56 9,630,229 178.90 15,170,720
165 Alltex Industries Ltd. 600 10 5.31 3,188 7.00 4,200
166 Anlima Yarn Dyeing Ltd. 12,000 10 10.00 119,970 19.40 232,800
167 Apex Spinning & Knitting 18,400 10 12.00 220,800 61.70 1,135,280
168 Apex Weaving & Finis Mills 15,540 10 5.85 90,913 15.67 243,512
169 Ashraf Textile Mills Ltd. 175 10 6.10 1,068 17.80 3,115
170 BD. Dyeing & Finishing Ind 780 100 68.16 53,162 64.25 50,115
125
SL.
No. Name of the Company
No. of
shares
Par
Value
(Tk.)
Average
cost
price per
share
(Tk.) on
30.06.13
Total cost
price (Tk.)
30.06.13
Market
price per
share
(Tk.) on
30.06.13
Total Market
price (Tk.)
30.06.13
171 Envoy Textiles Ltd. 13,910 10 28.04 390,000 45.50 632,905
172 Familytex (BD) Ltd. 13,500 10 10.00 135,000 35.90 484,650
173 Generation Next Fashion Ltd. 17,640 10 6.52 115,000 20.80 366,912
174 H.R. Textile Mills Ltd. 11,500 10 6.28 72,197 23.40 269,100
175 Maksons Spinning Mills Ltd. 178,057 10 16.68 2,970,628 13.30 2,368,158
176 Malek Spinning Mills Ltd. 48,400 10 20.66 1,000,000 24.50 1,185,800
177 Metro Spinning Ltd. 36,685 10 7.11 260,854 14.60 535,601
178 Mithun Knit And Dyeing Ltd 13,800 10 7.25 100,000 74.60 1,029,480
179 Prime Textile Spin.Mills Ltd. 25,000 10 14.89 372,368 20.00 500,000
180 R. N. Spinning Mills Ltd. 7,520 10 11.06 83,198 25.10 188,752
181 Square Textiles Ltd 65 10 51.82 3,368 88.30 5,740
182 Sreepur Textile Mills Ltd. 5,800 100 97.99 568,315 36.75 213,150
183 The Dacca Dye & Co.Ltd. 5,326 10 6.57 35,000 30.40 161,910
184 Aramit Cement Ltd. (Deb) 930 2,500 191.00 177,626 191.00 177,626
185 IBBL Mudaraba Perpetual Bond 6,085 1,000 998.74 6,077,350 936.50 5,698,603
Total 6,613,226 153,451,733 350,231,768
126
Fifth ICB Mutual Fund
Statement of Profit on Sale of Securities For the year ended 30 June 2013
cwiwkó-5.4 Annexure-5.4
SL.
No. Name of the Company
No. of
Shares
Sold
Cost
Price
Per
Share
(Taka)
Selling
Price Per
Share
(Taka)
Total Cost
Price (Taka)
Total Selling
Price (Taka)
Capital Gain
(Taka)
1 AB Bank Ltd. 10,000 1.69 32.90 16,912 329,000 312,088
2 Confidence Cement Ltd. 9,000 49.65 111.92 446,880 1,007,300 560,420
3 Heidelberg Cement BD. Ltd. 25,000 64.36 271.00 1,609,090 6,775,000 5,165,910
4 Premier Cement Mills Ltd. 5,000 22.00 114.72 110,000 573,600 463,600
5 Olympic Industries Ltd. 8,000 0.00 166.25 0 1,330,000 1,330,000
6 Golden Harvest Agro Ind. Ltd. 11,100 20.83 35.78 231,250 397,110 165,860
7 Dhaka Electric Supply Co. Ltd. 2,000 24.15 93.40 48,299 186,800 138,501
8 Summit Purbanchol Power Co. Ltd. 137,700 40.00 60.18 5,508,000 8,287,410 2,779,410
9 Aamra Technologies Ltd. 17,000 24.00 58.30 408,000 991,100 583,100
10 Bangladesh Submarine Cable Co. 13,000 35.00 152.10 455,000 1,977,300 1,522,300
11 Sunlife Insurance Co. Ltd. 1,000 10.00 102.00 10,000 102,000 92,000
12 ICB AMCL Sonali Bank 1st MF 264,000 10.00 12.31 2,640,000 3,250,100 610,100
13 Bengal Windsor Thermo Ltd. 8,000 25.00 58.63 200,000 469,000 269,000
14 Global Heavy Chemicals Ltd. 2,000 20.00 96.95 40,000 193,900 153,900
15 Beacon Pharmaceuticals Ltd. 40,000 9.52 27.10 380,952 1,084,000 703,048
16 Orion Pharma Ltd. 70,200 60.00 73.35 4,212,000 5,148,860 936,860
17 Square Pharmaceuticals Ltd. 44,000 47.36 173.59 2,083,968 7,638,000 5,554,032
18 Envoy Textiles Ltd. 14,600 30.00 55.23 438,000 806,340 368,340
19 Family tex (BD) Ltd. 19,000 10.00 44.82 190,000 851,500 661,500
20 Generation Next Fashions Ltd. 24,000 10.00 37.86 240,000 908,750 668,750
Total 19,268,350 42,307,070 23,038,720
127
lô AvBwmwe wgDPyq¨vj dvÛ Sixth ICB Mutual Fund
jf¨vsk I my Avq
2012-13 A_©eQ‡i dvÛ †gvU 95 wU wmwKDwiwUR n‡Z 74.08 j¶ UvKv jf¨vsk I my` eve` Avq K‡i‡Q hvi g‡a¨ 65.39 j¶ UvKv (88.27 kZvsk) 30 Ryb 2013 Zvwi‡Li g‡a¨ bM‡` cvIqv hvq| †hLv‡b GB dvÛ 2011-12 A_©eQ‡i jf¨vsk I my eve` Avq K‡iwQj 93.69 j¶ UvKv hvi g‡a¨ bM‡` cvIqv wM‡qwQj 87.67 j¶ UvKv| 2012-13 A_©eQ‡ii †Kv¤úvwb wfwËK jf¨vsk I my Avq Ges cÖvc¨ jf¨vsk I my‡`i we —vwiZ weeiY h_vµ‡g cwiwkó-6.1 Ges cwiwkó-6.2 G †`Lv‡bv n‡q‡Q|
wewb‡qvM weµq n‡Z g~jabx gybvdv
2012-13 A_©eQ‡i G dvÛ 36 wU ‡Kv¤úvwbi wmwKDwiwUR weµq K‡i 2011-12 A_©eQ‡ii 496.15 j¶ UvKvi wecix‡Z 486.17 j¶ UvKv g~jabx gybvdv AR©b K‡i‡Q| g~jabx gybvdv AR©‡bi we —vwiZ weeiY cwiwkó 6.4 G †`Lv‡bv n‡q‡Q|
Dividend and Interest Income
The Fund has earned an amount of Tk.74.08 lac
as dividend and interest from investment of
securities of 95 companies during 2012-13 of
which a sum of Tk. 65.39 lac (88.27 per cent)
was received in cash within 30 June 2013. In
2011-12 the fund earned an amount of Tk.
93.69 lac as dividend and interest income of
which Tk. 87.67 lac was received in cash.
Details of dividend & interest income and
receivables in the FY 2012-13 are shown in
Annex-6.1 and Annex-6.2 respectively.
Capital Gains on Sale of Investments
During 2012-13, the Fund has earned Tk. 486.17 lac as
capital gains against Tk. 496.15 lac earned
during 2011-12 by selling securities of 36
companies. Details of capital gains are shown in
Annex-6.4.
Avq, e¨q I eÈb‡hvM¨ gybvdv
‡kqvi Ges wW‡eÂvi/e‡Û wewb‡qvM n‡Z jf¨vsk I my eve` Avq 74.08 j¶ UvKv, e¨vsK Avgvb‡Zi Dci my 37.36 j¶ UvKv, g~jabx gybvdv 486.17 j¶ UvKv Ges Ab¨vb¨ Avqmn Av‡jvP¨ A_©eQ‡i G dv‡Ûi †gvU Av‡qi cwigvY `vuovq 597.61 j¶ UvKv| ÷vd LiP, e¨e ’vcbv wd, gy ªY I †ókbvix, WvK I Zvi, AvBwmweÕi mv‡_ cwiPvwjZ PjwZ wnmv‡ei my , e¨vsK PvR©, wewb‡qvM mwÂwZ Ges Ab¨vb¨ LiP eve` †gvU 47.95 j¶ UvKv ev` †`qvi ci dv‡Ûi bxU Avq `uvovq 549.65 j¶ UvKv| c~e©eZx©© eQ‡ii Aew›UZ gybvdv 476.70 j¶ UvKv †hvM Kivi ci 30 Ryb 2013 Zvwi‡L dv‡Ûi bxU e›Ub‡hvM¨ Av‡qi cwigvY `vuovq 1026.35 j¶ UvKv Ges mvwU©wd‡KU cÖwZ e›Ub‡hvM¨ gybvdvi cwigvY uvovq 20.53 UvKv |
Income,Expenses and Distributable Income
During the year under review, the Fund earned a
gross income of Tk. 597.61 lac by way of
dividend and interest income from investment
of shares and debentures/bonds amounting to
Tk. 74.08 lac, Tk. 37.36 lac as interest on bank
deposits, Tk. 486.17 lac as capital gains and
other income. After deducting the total expenses
of Tk. 47.95 lac incurred as staff expenses,
management fee, printing and stationery, postage
and telegram, interest on current account with
ICB, bank charges, provision against investments
and other expenses the net income of the Fund
stood at Tk. 549.65 lac. Taking into account the
previous year’s undistributed income of Tk.
476.70 lac the Fund had a net distributable total
income of Tk 1026.35 lac and per certificate
income of Tk.20.53 as on 30 June 2013.
jf¨vsk
Av‡jvP¨ dvÛ 2012-13 A_©eQ‡i cÖwZwU 10.00 UvKv g~j¨gv‡bi mvwU©wd‡K‡Ui Rb¨ 105 kZvsk nv‡i jf¨vsk †NvlYv K‡i‡Q hv c~e©eZx© eQ‡i wQj 100 kZvsk | jf¨vsk cÖ v‡bi Rb¨ †gvU 525.00 j¶ UvKvi ms ’vb ivLvi ci dv‡Û 501.35 j¶ UvKv Aew›UZ gybvdv _v‡K| mviYx - 6.1 G dv‡Ûi eQiIqvix jf¨vs‡ki nvi cÖ wk©Z nj :
Dividend
The Fund declared dividend at the rate of Tk.
105 percent per certificate of Tk.10.00 each for
the year 2012-13, which was 100 percent per
certificate in the previous year. After making
provision of Tk.525.00 lac for payment of
dividend the Fund has an undistributed income of
Tk.501.35 lac. The year-wise dividend
performance of the Fund is shown at Table - 6.1 :
128
Table - 6.1: Year-wise dividend performance
Financial year Dividend
percentage
Financial year Dividend
percentage
Financial year Dividend
percentage
1988-89
1989-90
1990-91
1991-92
1992-93
1993-94
1994-95
1995-96
15.50
13.25
6.00
6.00
-
16.00
18.00
20.00
1996-97
1997-98
1998-99
1999-00
2000-01
2001-02
2002-03
2003-04
24.00
18.00
15.00
16.00
17.00
17.50
17.50
17.50
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
18.50
18.50
23.00
30.00
37.00
75.00
90.00
100.00
105.00
c·Kvl
2012-13 A_©eQ‡i G dvÛ wewfbœ LvZwfwËK wmwKDwiwUR-mg~‡n 590.72 j¶ UvKv wewb‡qvM Kiv n‡q‡Q| 30 Ryb 2013 Zvwi‡L G dv‡Ûi c·Kv‡l 2052.96 j¶ UvKv µqg~‡j¨i 196 wU ‡Kv¤úvwb Ges 26 wU wgDPy qvj dv‡Ûi wmwKDwiwUR wQj hvi evRvi g~j¨ wQj 3524.87 j¶ UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi c·Kv‡li we —vwiZ weeiY cwiwkó-6.3 G cÖ wk©Z n‡q‡Q|
Portfolio
During 2012-13, the Fund invested of Tk. 590.72 lac
in securities of different sectors. As on 30 June 2013
the Fund had securities of 196 companies and 26
mutual funds in its portfolio with a total cost of Tk.
2052.96 lac, the market value of which was Tk.
3524.87 lac. Details of the portfolio of the Fund as on
June 30, 2013 are given in Annex-6.3
30 Ryb 2013 Zvwi‡L cÖwZwU 10.00 UvKv g~j¨gv‡bi lô AvBwmwe wgDPyq¨vj dvÛ mvwU©wd‡K‡Ui jf¨vsk cieZx© bxU m¤c`g~j¨ `uvovq 49.64 UvKv|
XvKv ÷K G·‡PÄ wjt-G 2012-13 A_©eQ‡i 10.00 UvKv g~j¨gv‡bi lô AvBwmwe wgDPyq¨vj dv†Ûi mvwU©wd‡KU cÖwZ cÖviw¤¢K I mgvcYx evRvi g~j¨ wQj h_vµ‡g 45.90 UvKv I 61.30 UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi mvwU©wd‡KU ‡nvìvi‡`i msL¨v wQj 5154 Rb|
The ex-dividend net asset value per certificate of
Sixth ICB Mutual Fund of Tk. 10.00 each stood at
Tk. 49.64 as on 30 June 2013.
At DSE the opening and closing market price per
certificate of Sixth ICB Mutual Fund of Tk.10.00
each was Tk. 45.90 and Tk. 61.30 respectively during
2012-13. The number of certificate holders of the Fund was
5154 as on 30 June 2013.
129
AUDITORS’ REPORT
to the certificate holders’ of
Sixth ICB Mutual Fund
We have audited the accompanying Financial Statements of Sixth ICB Mutual Fund (the “Fund”)
which comprise the Statement of Financial Position as at 30 June 2013, Statement of
Comprehensive Income, Statement of changes in equity, Statement of cash flows for the year ended,
and a summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements of
the Fund in accordance with Bangladesh Financial Reporting Standards, and for such internal
control as management determines is necessary to enable the preparation of these financial
statements of the Fund that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements of the Fund based on our
audit. We conducted our audit in accordance with Bangladesh Standards on Auditing. Those
standards require that we comply with ethical requirements and plan and perform the audit to obtain
reasonable assurance about whether the financial statements of the Fund are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on our judgment, including
the assessment of the risks of material misstatement of the financial statements of the Fund, whether
due to fraud or error. In making those risk assessments, we consider internal control relevant to the
entity’s preparation and fair presentation of the financial statements of the Fund in order to design
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting estimates made
by management, as well as evaluating the overall presentation of the financial statements of the
Fund.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.
Opinion
In our opinion, except for the effects on the financial statements of the matter discussed in the
emphasis of matter paragraph, the financial statements of the Fund prepared in accordance with the
Bangladesh Financial Reporting Standards (BFRS), give a true and fair view of the financial
position of the Fund as at 30 June 2013 and the results of its financial performance and its cash
flows for the year ended and comply with the ICB Ordinance 1976, the Mutual Fund Regulations
1993, the Securities and Exchange Rules 1987 and other applicable laws and regulations.
130
Emphasis of matter
We draw attention to note 26 of the financial statements which describes the deviation of few
requirements of BAS/BFRS due to considering volatile stock market scenario and conservative
policy of fund management. Our opinion is not qualified in this matter.
We also report that:
i) we have obtained all the information and explanations which to the best of our
knowledge and belief were necessary for the purposes of our audit and made due
verification thereof;
ii) in our opinion, proper books of account as required by law have been kept by the Fund
so far as it appeared from our examination of those books;
iii) the statement of financial position and statement of comprehensive income of the Fund
dealt with by the report are in agreement with the books of account;
iv) the expenditure incurred was for the purposes of the Fund’s business.
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July, 2013
131
Investment Corporation of Bangladesh
Sixth ICB Mutual Fund
Statement of Financial Position as at June 30, 2013
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Assets
Investments at Cost 4 205,295,745 179,964,092
Cash at Bank 5 30,926,335 54,769,317
Dividend and Interest Receivable 6 3,269,738 3,003,247
Receivable Installments of Investments 7 5,672,417 5,672,417
Share Application Money 10,000,000 -
Other Receivables 8 - 692,962
Total Assets 255,164,235 244,102,035
Liabilities
Accrued Expenses 9 48,713 54,158
Unclaimed Dividend 10 29,172,886 24,846,836
Provision for Dividend & Interest Receivable 11 2,621,675 2,621,675
Provision for Loss on Value of Investments 12 52,355,673 52,355,673
Provision for Possible Fluctuation of Investment 13 13,863,000 13,863,000
Other Liabilities 14 3,596,163 1,820,003
Total Liabilities 101,658,110 95,561,345
Net Assets 153,506,124 148,540,690
Net Assets Consists of:
Capital Fund 15 50,000,000 50,000,000
General Reserve 16 870,897 870,897
Distributable Income 17 102,635,227 97,669,793
153,506,124 148,540,690
Net Asset Value (NAV) Per Share :
Net Assets-at Cost 153,506,124 148,540,690
Net Assets-at Market Value 300,697,849 309,071,242
Share of Capital Stock Outstanding 5,000,000 5,000,000
Net Asset Value-at Cost 30.70 29.71
Net Asset Value-at Market Value 60.14 61.81
The Annexed Notes 1 to 26 form an Integral part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
132
Investment Corporation of Bangladesh
Sixth ICB Mutual Fund
Statement of Comprehensive Income for the year ended 30 June 2013
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Income
Dividend and Interest 18 7,407,525 9,369,276
Interest on Bank Deposits 19 3,736,194 4,737,623
Interest on Current Account with ICB - -
Net Realized Gain on Investment (See Annexure-6.4) 48,616,606 49,614,663
Others 20 266 440
59,760,592 63,722,002
Expenses
Staff Expenses 21 794,528 496,075
Management Fee 22 500,000 500,000
Listing Fee 23 60,000 60,000
Audit Fee 14,500 15,000
Postage & Stamps 9,486 26,676
Printing & Stationery 42,750 108,750
Interest on Current Account with ICB 2,886,820 -
Bank Charges 42,555 38,152
Others 24 444,519 393,357
4,795,158 1,638,010
Net Income Before Provision 54,965,434 62,083,992
Provision:
Provision for Loss on Value of Investments - -
Provision for Possible Fluctuation of Investment - 2,200,000
2,200,000
Net Income for the Year 54,965,434 59,883,992
Undistributed Income from Previous Year 47,669,793 37,785,801
Distributable Income Carried to Balance Sheet 102,635,227 97,669,793
Earning Per Certificate During the Year 10.99 11.98
The Annexed Notes 1 to 26 form an Integral part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants Dhaka, 29 July 2013
133
Sixth ICB Mutual Fund
Statement of Cash Flows for the year ended 30 June 2013
Particulars
Amount in Taka
30-Jun-13 30-Jun-12
Cash Flows from Operating Activities:
Net Income before Provision 54,965,434 62,083,992
Adjusted for :
Share Application Money (10,000,000) -
Dividend and Interest Receivable (266,491) 414,748
Other Liabilities 1,776,160 195,865
Other Receivable 692,962 (692,961)
Accrued Expenses (5,445) 42,158
Sale/(Purchase) of Marketable Investments (net) (25,331,653) (31,264,889)
Net Cash Inflows from Operating Activities 21,830,968 30,778,912
Cash Flows from Financing Activities:
Dividend Paid (44,424,350) (38,076,225)
Tax at Sources (1,249,600) (1,313,680)
Net Cash Flows from Financing Activities: (45,673,950) (39,389,905)
Net Increase/(Decrease) in Cash (23,842,982) (8,610,993)
Cash and Cash Equivalents at Beginning of the Year 54,769,317 63,380,310
Cash and Cash Equivalents at End of the Year 30,926,335 54,769,317
The Annexed Notes 1 to 26 form an Integral part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
134
Sixth ICB Mutual Fund
Statement of Changes in Equity
for the year ended 30 June 2013
Particulars Capital Fund General
Reserve
Distributable
Income Total
Balance as at 01 July 2011 50,000,000 870,897 82,785,801 133,656,698
Net income for the period - - 59,883,992 59,883,992
Dividends (45,000,000) (45,000,000)
Balance as at 30 June 2012 50,000,000 870,897 97,669,793 148,540,690
Net income for the period - - 54,965,434 54,965,434
Dividends (50,000,000) (50,000,000)
Balance as at 30 June 2013 50,000,000 870,897 102,635,227 153,506,124
The Annexed Notes 1 to 26 form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
135
Sixth ICB Mutual Fund
Notes to the Financial Statements
for the year ended 30 June 2013
1. The Fund and its activities:
1.1 Status of the fund
Investment Corporation of Bangladesh (ICB) was established in 1976 with the objectives of accelerating
industrialization and economic development of the country through development of capital market by
mobilizing savings and encouraging and improving the investment climate in the country with particular
emphasis placed on broadening the base and scope of investments as well as tapping marginal investors.
Keeping in line with these objectives, the Sixth ICB Mutual Fund (the Fund) was established in June 1987,
under Regulation 29A of ICB (General) Regulations with a total capital of Tk. 50,000,000.00 divided into
5,000,000 Certificates of Tk. 10 each. The management of the Fund is vested with ICB.
1.2 Nature of Business
The business of the Fund is to mobilize savings from the investors by way of selling certificates and investing
the funds in securities so as to ensure maximum return for certificate holders. This is a close-end Fund
invested in securities as a single account. Income, net of expenses, is distributable to certificate holders on a
yearly basis.
2. Basis of preparation:
2.1 Statement of compliance
The financial statements have been accordance with Bangladesh Accounting Standards (BAS) and Bangladesh
Financial Reporting Standards (BFRS) and other applicable laws and regulations.
The financial statements have been approved by the Board of Directors of Investment Corporation of
Bangladesh in its meeting held on 29 July 2013.
2.2 Basis of accounting
The annexed financial statements have been prepared under historical cost convention.
2.3 Functional and presentation currency
These financial statements are prepared in Bangladesh Taka (Taka/Tk.), which is the Trust’s functional
currency. All financial information presented in Taka and has been rounded off to the nearest integer.
2.4 Use of estimates and judgments
The preparation of financial statements requires management to make judgment, estimates and assumptions
that affect the application of Accounting policies and the reported amounts of assets, liabilities, income and
expenses.
136
2.5 Reported period
These financial statements covers one year from 1st July to 30
th June and followed consistently.
3. Significant Accounting Policies:
3.1 Marketable Investments:
(i) Shares and redeemable value of debentures are stated at average cost price for purchases from primary and
secondary markets.
(ii) Profit / Loss on sale of shares is accounted for based on difference between average cost price and selling
price.
(iii) Dividend income from stock is recognized when shareholders’ right is established.
(iv) Bonus shares i.e. stock dividend received or receivable from various companies is not accounted for as
income rather included in the portfolio to reduce the average cost.
3.2 Taxation
The Fund’s income is exempted from income tax vide Ministry of Finance SRO no. 88-L/80 of 01 April 1980.
3.3 Cash and Bank
Cash and bank balance are carried at fair value.
3.4 General:
(i) Except for certain expenses reflected in these financial statements all other expenses including premises
and equipment expenses are borne by ICB and, therefore, not reflected in these financial statements.
(ii) Management fee at the rate of one percent on capital fund is paid to ICB for management services and
support received from the Corporation.
(iii) Figures in these financial statements have been rounded off to the nearest Taka. Previous year's figures
have been rearranged wherever found necessary to conform to current year's presentation.
137
Amount in Taka
30-Jun-13 30-Jun-12
4. Marketable Investments, at Cost 205,295,745 179,964,092
The market value of investments was Tk. 352,487,470.65 at the close of business on June 30, 2013 which
indicates a surplus of Tk. 147,191,725.65 between market price and cost.
(See Annexure-6.3 for details)
5. Cash at Bank
Agrani Bank (Amin Court Branch), STD A/c-0002199 60,228 58,838
Agrani Bank (Amin Court Branch), STD A/c-0002345 60,363 58,967
IFIC Bank (Federation Branch), STD A/c-863001162 2,714 3,633
IFIC Bank (Federation Branch), STD A/c-863001567 13,010 13,794
IFIC Bank (Federation Branch), STD A/c-863001435 76,526 72,763
IFIC Bank (Federation Branch), STD A/c-863001724 6,904 13,260
IFIC Bank (Federation Branch), STD A/c-863001311 13,582 7,551
IFIC Bank (Federation Branch), STD A/c-863001897 15,475 15,564
IFIC Bank (Federation Branch), STD A/c-863002086 27,388 1,528,327
IFIC Bank (Federation Branch), STD A/c-1008-123-041 18,681 18,562
IFIC Bank (Federation Branch), STD A/c-1008-227-041 47,652 421,606
IFIC Bank (Federation Branch), STD A/c-1008-259-041 8,248 217,271
IFIC Bank (Federation Branch), STD A/c-1008-349-041 25,938 26,246
IFIC Bank (Federation Branch), STD A/c-1008-439-041 1,230,626 -
IFIC Bank (Motijheel Branch), C/A A/c-88911 (4,457,459) (22,181)
IFIC Bank (Motijheel Branch), STD A/c-2786 22,342,357 3,955,642
Fixed Deposit A/C 11,434,103 48,379,477
Total: 30,926,335 54,769,317
6. Dividend and Interest on Receivable
Dividend Receivable for more than one year 402,306 402,306
Interest Receivable for more than one year 1,998,879 1,998,879
Dividend Receivable for less than one year 868,553 602,062
Total: 3,269,738 3,003,247
6.1 Movement of Dividend and Interest Receivable
Opening Balance 3,003,247 3,417,995
Add: Receivable during the year 868,553 602,062
Less: Received during the year (602,062) (1,016,810)
Closing Balance 3,269,738 3,003,247
(See Annexure-6.2 for details)
7. Receivable Installments of Investments 5,672,417 5,672,417
Outstanding for more than one year
138
Amount in Taka
30-Jun-13 30-Jun-12
8. Others Receivables
Opening Balance 692,962 -
Add: Additional During the Year - 692,962
Less: Adjustment During the Year (692,962) -
(For Interest on FDR Receivable) - 692,962
9. Accrued Expenses
Audit Fee 14,500 15,000
CDBL Charge 15,893 20,838
Others/Advertisement bill 18,320 18,320
Total: 48,713 54,158
10 Unclaimed Dividend
Opening Balance 24,846,836 19,236,741
Add: Dividend Declared during the year 50,000,000 45,000,000
Less: Dividend paid during the year (44,424,350) (38,076,225)
Less: Tax deducted at source (2007-08) - -
Less: Tax deducted at source (2008-09) - -
Less: Tax deducted at source during the year (1,249,600) (1,313,680)
Total: 29,172,886 24,846,836
11 Provision for dividend and interest receivable
Opening balance 2,621,675 2,621,675
Less: Write-off during the year - -
Closing Balance 2,621,675 2,621,675
12 Provision for Loss on value of investments
Opening balance 52,355,673 52,355,673
Add: Provision during the year - -
Closing Balance 52,355,673 52,355,673
13 Provision for Possible Fluctuation of Investment
Opening balance 13,863,000 11,663,000
Add: Provision made during the year - 2,200,000
Closing Balance 13,863,000 13,863,000
14 Other Liabilities
Opening balance 1,820,003 1,624,138
Add: Additional during the year 1,776,160 195,865
Less: Adjustment during the year - -
Closing balance 3,596,163 1,820,003
15 Capital Fund 50,000,000 50,000,000
The Capital Fund is divided into 5,000,000 certificate of Tk.10 each fully paid up in cash.
139
Amount in Taka
30-Jun-13 30-Jun-12
16 General Reserve 870,897 870,897
The balance represents forfeited unclaimed dividend over 6 years up to 2004.
17 Distributable Income
Opening Balance 97,669,793 82,785,801
Less: Dividend Declared (50,000,000) (45,000,000)
47,669,793 37,785,801
Add: Net Income 54,965,434 59,883,992
Closing Balance 102,635,227 97,669,793
18 Dividend & Interest Earned
Dividend 7,407,525 9,117,694
Interest - 251,582
Total 7,407,525 9,369,276 (See Annexure-6.1 for details)
19 Interest on Bank Deposits
Agrani Bank Ltd. 5,326 4,915
IFIC Bank Ltd. 1,361,598 585,772
Standard Bank Ltd. - -
ICB 2,369,270 3,951,936
UCBL - 195,000
Total 3,736,194 4,737,623
20 Other Income 266 440
(Share Splitting Charges)
21 Staff Expenses
Basic Salary 286,011 205,172
Incentive Bonus 180,837 105,345
Festival Bonus 51,668 35,115
Other Allowance (Note no.-21a) 276,012 150,443
794,528 496,075
21a Other Allowance
Lunch Allowance 56,900 -
Overtime 1,500 -
Customer Service 3,750 -
Local Conveyance 4,375 -
Medical Expenses 10,427 7,216
Pension 48,292 34,879
Children Allowance 1,600 1,675
Housing Expenses 148,194 106,138
Conv. & Transport 731 413
Washing Allowance 244 122
276,012 150,443
140
Amount in Taka
30-Jun-13 30-Jun-12
22 Management Fee 500,000 500,000
Management fee at the rate of one percent on capital fund is paid to ICB for management services and
support received from the Corporation as per the decision of the Board of Directors.
23 Listing Fee
Dhaka Stock Exchange Ltd. 30,000 30,000
Chittagong Stock Exchange Ltd. 30,000 30,000
60,000 60,000
24 Others Expenses
Entertainment 23,637 3,500
Stock Exchange Charge 139,124 180,418
Miscellaneous 27,745 1,125
CDBL Charge 155,068 139,995
Advertisement 48,946 18,320
SEC Yearly Fees 50,000 50,000
Total 444,519 393,358
25 Disclosure of deviations from few requirements of BAS/BFRS
There have been few deviations from the requirements of BAS/BFRS which are shown below along with
financial impact where applicable:
(a) Investments in quoted and unquoted shares are revalued at year-end at cost price. However, adequate
provision are kept when market value is lower than cost price. Investments have not been accounted in
market value (MV) which is a very newly adopted accounting standard in Bangladesh. In the Financial
Statement this standard has not been considered due to volatile stock market scenario, conservative policy
of fund management and prevailing dividend policy of mutual fund. At the year-end market value (for
quoted shares) and book value (for unquoted shares) are higher than cost price by Tk. 147,191,725.65
(b) Investments have been valued on aggregate portfolio basis and provision is required to be made
considering overall decrease in the value of investment. The fund maintains both provision for loss on
value of investment and provision for possible price fluctuation which is shown in Statement of Financial
Position under liabilities amounting to Tk. 52,355,673.00 and Tk. 13,863,000.00 respectively.
(c) Some disclosure and presentation requirements as per BFRS 7 and BAS 32 regarding risk management
have not been made in the financial statements. However, management of the fund is prudent in risk
management which is evident from steady growth of the fund. The fund is not exposed to any foreign
currency and interest rate risk.
26 Event after the reporting date
The Board of Directors of Investment Corporation of Bangladesh declared cash dividend of Tk. 10.50 per
certificate for the year ended 30 June 2013 in its meeting held on 29 July 2013.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
141
Sixth ICB Mutual Fund
Statement of Dividend & Interest Income for FY-2012-13 cwiwkó-6.1
Annexure-6.1
SL. No.
Name of the Company No. of Shares Held
Par Value (Tk.)
Rate of Dividend Declared (%)
Amount of Dividend
Received (Tk.)
1 Fourth ICB Mutual Fund 200 10 185.00 3,700.00
2 ACI Formulations Ltd. 21,600 10 25.00 54,000.00
3 ACI Ltd. 21,398 10 80.00 171,184.00
4 Anlima Yarn Dyeing Ltd. 21,000 10 10.00 21,000.00
5 Apex Adelchi Footwear Ltd. 6,900 10 50.00 34,500.00
6 Aramit Cement Ltd. 7,502 10 10.00 7,502.00
7 Aramit Ltd. 3,750 10 50.00 18,750.00
8 Asia Insurance Ltd. 16,387 10 10.00 16,387.00
9 Bangladesh Gen. Insurance Co. Ltd. 32,134 10 16.00 51,414.40
10 Bangladesh Shipping Corporation Ltd. 5,085 100 10.00 50,850.00
11 Bangladesh Sub. Cable. Ltd. 16,000 10 20.00 32,000.00
12 Bata Shoe Co. (BD) Ltd. 1,340 10 105.00 14,070.00
13 Bata Shoe Co. (BD) Ltd. (Interim) 1,340 10 170.00 22,780.00
14 BATBC 443 10 400.00 17,720.00
15 BATBC (Interim) 443 10 100.00 3,430.00
16 Bay Leasing & Investment Ltd. 4,200 10 15.00 6,300.00
17 BSRM Steels Ltd. 16,360 10 10.00 16,360.00
18 Confidence Cement Ltd. 125,218 10 20.00 250,436.00
19 Continental Insurance Ltd. 33,803 10 10.00 33,803.00
20 Delta BRAC Housing Ltd. 18,500 10 10.00 18,500.00
21 DESCO 18,790 10 10.00 18,787.00
22 Desh Garments Ltd. 42,400 10 7.00 29,680.00
23 Dhaka Insurance Co. Ltd. 15,000 10 20.00 30,000.00
24 Eastern Bank Ltd. 64,916 10 20.00 129,832.00
25 Eastern Cables Ltd. 1,350 10 10.00 1,350.00
26 Eastern Housing Ltd. 3,570 10 10.00 3,360.00
27 Eastern Insurance Co. Ltd. 4,420 10 18.00 7,956.00
28 EBL First Mutual Fund 95,500 10 10.00 95,500.00
29 Envoy Textile Mills Ltd. 16,000 10 15.00 24,000.00
30 GBB Power Ltd. 62,400 10 5.00 31,200.00
31 Glaxo Smithkline BD Ltd. 5,250 10 150.00 78,750.00
32 Global Heavy Chemicals Ltd. 4,000 10 15.00 6,000.00
33 Golden Son Ltd. 961 10 5.00 480.50
34 Grameen One; Scheme Two 11,000 10 6.00 6,600.00
35 Grameen Phone Ltd. (Interim) 44,200 10 90.00 397,800.00
36 Grameenphone Ltd. 89,600 10 50.00 448,000.00
37 H.R. Textile Mills Ltd. 13,570 10 15.00 20,355.00
142
SL. No.
Name of the Company No. of Shares Held
Par Value (Tk.)
Rate of Dividend Declared (%)
Amount of Dividend
Received (Tk.)
38 Heidelberg Cement Bangladesh Ltd. 12,790 10 50.00 62,550.00
39 IBBL Mudaraba Perpetual Bond 4,455 1000 13.58 604,989.00
40 IBN Sina Pharmaceuticals Ltd. 12,600 10 15.00 18,900.00
41 ICB AMCL First M.F. 34,500 10 100.00 345,000.00
42 ICB AMCL First NRB M.F 28,500 10 37.00 105,450.00
43 ICB AMCL Second M.F 228,000 10 5.00 114,000.00
44 ICB AMCL Second NRB M.F 117,500 10 23.00 270,250.00
45 ICB AMCL Islamic M.F 92,500 10 36.00 333,000.00
46 ICB EPMF One: Scheme One 158,500 10 5.00 79,250.00
47 IFIC Bank First M.F 37,500 10 5.00 18,750.00
48 International Leasing & Fin. Services Ltd. 11,277 10 5.00 5,638.50
49 IPDC 792 10 10.00 792.00
50 Islami Bank (Bangladesh) Ltd. 246,003 10 8.00 190,760.00
51 Jamuna Bank Ltd. 54,120 10 14.00 75,768.00
52 Jamuna Oil Company Ltd. 9,360 10 45.00 42,120.00
53 Karnaphuli Insurance Co. Ltd. 16,500 10 12.50 20,625.00
54 Kohinoor Chemical Co. (BD) Ltd. 700 10 10.00 700.00
55 Linde Bangladesh Ltd. 19,485 10 110.00 214,335.00
56 Linde Bangladesh Ltd. (Interim) 19,485 10 200.00 389,700.00
57 Meghna Petroleum Ltd. 32,505 10 45.00 146,272.50
58 Mercantile Bank Ltd. 15,313 10 7.00 10,719.10
59 MI Cement Ltd. 10,000 10 35.00 35,000.00
60 MJL Bangladesh Ltd. 2,600 10 25.00 6,500.00
61 National Bank Ltd. 49,187 10 6.00 29,512.20
62 National Life Insurance Co. Ltd. 13,408 10 30.00 40,224.00
63 National Tea Co. Ltd. 3,600 10 30.00 10,800.00
64 Olympic Industries Ltd. 110 10 10.00 60.00
65 One Bank Ltd. 4,550 10 5.00 2,275.00
66 Orion Pharma Ltd. 61,000 10 20.00 122,000.00
67 Paramount Insurance Co. Ltd. 50,011 10 5.00 25,005.50
68 Phoniex Finance First M.F. 25,000 10 5.00 12,500.00
69 Pioneer Insurance Ltd. 12,935 10 10.00 12,935.00
70 Power Grid Company Ltd. 65,350 10 10.00 65,350.00
71 Pragati Insurance Ltd. 3,927 10 7.50 2,945.25
72 Prime Bank First ICB M.F. 62,000 10 5.00 31,000.00
73 Prime Bank Ltd. 65,130 10 10.00 65,130.00
74 Prime Finance First M.F. 9,000 10 10.00 9,000.00
75 Prime Islami Life Insurance Co. Ltd. 22,704 10 15.00 34,056.00
76 Pubali Bank Ltd. 6,260 10 10.00 6,260.00
77 RAK Ceramics Ltd. 61,230 10 15.00 91,845.00
78 Reckitt Benckiser (BD) Ltd. 50 10 150.00 750.00
143
SL. No.
Name of the Company No. of Shares Held
Par Value (Tk.)
Rate of Dividend Declared (%)
Amount of Dividend
Received (Tk.)
79 Renata Ltd. 575 10 60.00 3,450.00
80 S. Alam Cold Rolled Steels Ltd. 6,600 10 15.00 9,900.00
81 Social Islami Bank Ltd. 18,222 10 5.00 9,111.00
82 Southeast Bank Ltd. 93,943 10 15.00 140,914.50
83 Square Pharmaceuticals Ltd. 289,570 10 25.00 723,925.00
84 Square Textiles Ltd. 57 10 18.00 102.60
85 Standard Ceramic Ind. Ltd. 3,300 10 10.00 3,150.00
86 Summit Alliance Port Ltd. 4,922 10 10.00 4,922.00
87 Titas Gas Trans. & Distri. Co. Ltd. 119,800 10 30.00 359,400.00
88 Trust Bank First M.F 164,500 10 5.00 82,250.00
89 Unique Hotel & Resorts Ltd. 1,100 10 15.00 1,650.00
90 Unique Hotel & Resorts Ltd. 1,265 10 25.00 2,985.73
91 United Insurance Co. Ltd. 6,963 10 7.50 5,222.25
92 United Leasing Co. Ltd. 112,776 10 5.00 56,388.00
93 Uttara Finance & Investment Ltd. 17,640 10 20.00 35,280.00
94 Wata Chemicals Ltd. 50 10 12.00 60.00
95 Eastland Insurance Co. Ltd. 35,440 10 40.00 141,760.00
Total : 3,403,690 7,407,525.03
144
Sixth ICB Mutual Fund
Statement of Dividend and Interest receivable for FY-2012-13
cwiwkó-6.2
Annexure-6.2
SL.
NO. Name of the Company
No. of
Shares Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount
Receivable (TK.)
A. Dividend Receivable for more than one year
1 B.C.I.L 3,000 100 3.00 7,650.00
2 B.C.I.L 3,000 100 10.00 25,500.00
3 Bangladesh Luggage Ind. Ltd. 15,000 100 3.00 38,250.00
4 Bangladesh Zipper Ind. Ltd. 5,150 100 3.00 13,132.50
5 Bangladesh Dyeing 5,900 100 10.00 50,150.00
6 BD. Dyeing & Finishing Ind. 5,900 100 10.00 50,150.00
7 BD. Zipper 5,150 100 5.00 21,887.50
8 Chic Tex Ltd. 48,000 10 3.00 12,240.00
9 Eastland Insurance Co. Ltd. 279 100 10.00 2,790.00
10 Fahad Industries Ltd. 100,000 10 5.00 50,000.00
11 M.H. Garments & Washing Ltd. 5,000 100 5.00 21,250.00
12 Meghna Shrimp 10,380 100 12.00 105,876.00
13 Raspit Data Mgt & Tele Comm. 1,500 10 10.00 1,275.00
14 The Ibne Sina Pharma Ltd. 1,280 100 27.00 229.50
15 AB Bank Ltd. 3,265 100 15.00 375.00
16 Beximco Pharmachutical Ltd. 67,817 10 10.00 15.00
17 First Lease Fin. & Inv. Ltd. 1,526 100 10.00 1,535.00
Total (A) : 402,305.50
B. Interest Receivable for more than one year.
1 Aramit Cement Ltd. 764 1,142.00 14.00 61,120.00
2 Aramit Cement Ltd. 764 999.00 14.00 53,480.00
3 Aramit Cement Ltd. 764 1,714.00 14.00 55,530.00
4 Aramit Cement Ltd. 764 1,571.00 14.00 84,040.00
5 Aramit Cement Ltd. 764 1,428.00 14.00 76,400.00
6 Aramit Cement Ltd. 764 1,285.00 14.00 68,760.00
7 Beximco Denims Ltd. 1,000 1,426.00 14.00 99,820.00
8 Beximco Denims Ltd. 1,000 1,247.00 14.00 87,290.00
9 Beximco Denims Ltd. 1,000 1,068.00 14.00 74,760.00
10 Beximco Denims Ltd. 1,000 889.00 14.00 62,230.00
11 Beximco Denims Ltd. 1,000 710.00 14.00 49,700.00
12 Beximco Denims Ltd. 1,000 531.00 14.00 37,170.00
13 Beximco Denims Ltd. 1,000 352.00 14.00 24,640.00
14 Beximco Denims Ltd. 1,000 173.00 14.00 12,110.00
15 Beximco Denims Ltd. (Deb) 1,000 2,142.00 14.00 149,940.00
16 Beximco Denims Ltd. (Deb) 1,000 1,963.00 14.00 137,410.00
145
SL.
NO. Name of the Company
No. of
Shares Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount
Receivable (TK.)
17 Beximco Denims Ltd.(Deb) 1,000 1,784.00 14.00 124,880.00
18 Beximco Denims Ltd.(Deb) 1,000 1,605.00 14.00 112,350.00
19 Beximco Fisheries Ltd. 442 1,285.68 14.00 39,780.00
20 Beximco Fisheries Ltd. 442 1,071.39 14.00 33,150.00
21 Beximco Fisheries Ltd. 442 857.10 14.00 26,520.00
22 Beximco Fisheries Ltd. 442 642.81 14.00 19,890.00
23 Beximco Fisheries Ltd. 442 428.52 14.00 13,260.00
24 Beximco Fisheries Ltd. 442 214.23 14.00 4,420.00
25 Beximco Fisheries Ltd. (Deb) 442 1,714.26 14.00 53,040.00
26 Beximco Fisheries Ltd. (Deb) 442 1,499.97 14.00 46,410.00
27 Beximco Fisheries Ltd.(Deb) 100 1,928.55 14.00 55,396.00
28 Beximco Knitting Ltd. 500 1,024.00 14.00 35,840.00
29 Beximco Knitting Ltd. 500 852.00 14.00 29,820.00
30 Beximco Knitting Ltd. 500 680.00 14.00 23,800.00
31 Beximco Knitting Ltd. 500 508.00 14.00 17,780.00
32 Beximco Knitting Ltd. 500 336.00 14.00 11,760.00
33 Beximco Knitting Ltd. 500 164.00 14.00 5,840.00
34 Beximco Knitting Ltd. (Deb) 500 1,712.00 14.00 59,920.00
35 Beximco Knitting Ltd. (Deb) 500 1,540.00 14.00 53,900.00
36 Beximco Knitting Ltd. (Deb) 500 1,368.00 14.00 47,880.00
37 Beximco Knitting Ltd. (Deb) 500 1,196.00 14.00 41,860.00
38 Beximco Synthetics Ltd. (Deb) 80 1,247.00 14.00 6,983.20
Total (B) : 1,998,879.20
C. Dividend Receivable for less than one year.
1 Pubali Bank Ltd. 6,260 10.00 0.10 6,260.00
2 MJL Bangladesh Ltd. 2,600 10.00 0.25 6,500.00
3 Dhaka Insurance Co. Ltd. 15,000 10.00 0.20 30,000.00
4 Reckitt Benckiser (BD) Ltd. 50 10.00 1.50 750.00
5 Aramit Ltd. 3,750 10.00 0.50 18,750.00
6 Aramit Cement Ltd. 7,502 10.00 0.10 7,502.00
7 Bata Shoe Co. (BD) Ltd. 1,340 10.00 1.05 14,070.00
8 Karnaphuli Insurance Co. Ltd. 16,500 10.00 0.13 20,625.00
9 Paramount Insurance Co. Ltd. 50,011 10.00 0.05 25,005.50
10 Confidence Cement Ltd. 125,218 10.00 0.20 250,436.00
11 ACI Ltd. 21,398 10.00 0.80 171,184.00
12 ACI Formulations Ltd. 21,600 10.00 0.25 54,000.00
13 Square Textiles Ltd. 57 10.00 0.18 102.60
14 Renata Ltd. 575 10.00 0.60 3,450.00
15 Eastern Cables Ltd. 1,350 10.00 0.10 1,350.00
16 National Bank Ltd. 49,187 10.00 0.06 29,512.20
146
SL.
NO. Name of the Company
No .of
Shares Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount
Receivable (TK.)
17 Pioneer Insurance Ltd. 12,935 10.00 0.10 12,935.00
18 Eastern Insurance Co. Ltd. 4,420 10.00 0.18 7,956.00
19 Global Heavy Chemicals Ltd. 4,000 10.00 0.15 6,000.00
20 Golden Son Ltd. 961 10.00 0.05 480.50
21 Asia Insurance Ltd. 16,387 10.00 0.10 16,387.00
22 Unique Hotel & Resorts Ltd. 1,265 10.00 0.25 3,162.50
23 Social Islami Bank Ltd. 18,222 10.00 0.05 9,111.00
24 Orion Pharma Ltd. 61,000 10.00 0.20 122,000.00
25 National Life Insurance Co. Ltd. 13,408 10.00 0.30 40,224.00
26 National Tea Co. Ltd. 3,600 10.00 0.30 10,800.00
Total (C) : 868,553.30
Grand
Total: (A+B+C): 3,269,738.00
147
Sixth ICB Mutual Fund Individual Portfolio Report
cwiwkó-6.3
Annexure-6.3
SL.
No. Company
No. of
Shares
Par
Value
Average
Cost
Price
Per
Share
on
30.06.13
Total cost
price (Taka)
30.06.13
Market
Price
Per
Share
on
30.06.13
Total
Market
Price (Taka)
30.06.13
1 AB Bank Ltd. 42,150 10 0.95 39,901.17 28.20 1,188,630.00
2 AL-Arafah Islami Bank Ltd. 14,508 10 9.71 140,831.67 15.90 230,677.20
3 Bank Asia Ltd. 93,931 10 18.74 1,760,320.00 19.30 1,812,868.30
4 BRAC Bank Ltd. 25,898 10 10.05 260,148.77 29.90 774,350.20
5 Dhaka Bank Ltd. 17,520 10 3.28 57,492.60 23.90 418,728.00
6 Eastern Bank Ltd. 64,916 10 36.75 2,385,650.80 27.00 1,752,732.00
7 Exim Bank Of Bangladesh Ltd. 57,810 10 8.23 476,005.62 14.10 815,121.00
8 First Security Bank Ltd. 60,668 10 6.04 366,353.58 13.80 837,218.40
9 I.F.I.C. Bank Ltd. 87,875 10 49.64 4,362,050.00 21.90 1,924,462.50
10 Islami Bank Ltd. 28,986 10 16.12 467,195.53 38.30 1,110,163.80
11 Jamuna Bank Ltd. 54,120 10 27.20 1,472,200.00 15.80 855,096.00
12 Mercantile Bank Ltd. 14,538 10 6.08 88,346.68 13.30 193,355.40
13 Mutual Trust Bank Ltd. 61,776 10 20.84 1,287,412.48 17.10 1,056,369.60
14 N C C Bank Ltd. 79,016 10 2.94 232,095.15 13.30 1,050,912.80
15 National Bank Ltd. 49,187 10 0.16 7,722.66 13.30 654,187.10
16 One Bank Ltd. 5,232 10 0.58 3,045.70 15.80 82,665.60
17 Premier Bank Ltd. 27,432 10 2.83 77,562.20 12.30 337,413.60
18 Prime Bank Ltd. 71,643 10 36.87 2,641,275.00 28.20 2,020,332.60
19 Pubali Bank Ltd. 6,260 10 2.81 17,564.20 32.00 200,320.00
20 Shahjalal Islami Bank Ltd. 22,531 10 1.47 33,050.55 18.80 423,582.80
21 Social Islami Bank Ltd. 20,044 10 11.21 224,729.58 15.00 300,660.00
22 Southeast Bank Ltd. 93,943 10 10.94 1,027,885.85 16.90 1,587,636.70
23 Standard Bank Ltd. 201,572 10 5.57 1,122,085.97 16.30 3,285,623.60
24 Trust Bank Ltd. 170,661 10 13.03 2,223,788.83 21.90 3,737,475.90
25 Aramit Cement Ltd. 7,502 10 7.10 53,275.00 75.90 569,401.80
26 Confidence Cement Ltd. 60,218 10 42.48 2,558,310.38 129.50 7,798,231.00
27 Heidelberg Cement Bd. Ltd. 12,510 10 84.68 1,059,319.84 335.00 4,190,850.00
28 Lafarge Surma Cement Ltd. 61,000 10 33.24 2,027,536.39 32.80 2,000,800.00
29 M.I. Cement Factory Ltd. 22,000 10 90.80 1,997,500.00 90.50 1,991,000.00
30 Premier Cement Mills Ltd. 3,000 10 22.00 66,000.00 109.90 329,700.00
31 RAK Ceramics (BD) Ltd. 67,353 10 50.50 3,401,300.00 52.20 3,515,826.60
32 Shinepukur Ceramics Ltd. 35,230 10 59.90 2,110,439.98 20.20 711,646.00
33 Standard Ceramic Ltd. 3,150 10 14.13 44,497.60 31.90 100,485.00
34 Aftab Automobiles Ltd. 8,000 10 83.68 669,400.00 121.30 970,400.00
35 Aziz Pipes Ltd. 100 10 8.51 850.72 15.10 1,510.00
36 BSRM Steels Ltd. 17,178 10 11.34 194,804.30 80.00 1,374,240.00
37 Eastern Cables Ltd. 1,350 10 0.36 488.60 55.40 74,790.00
148
SL.
No. Company
No. of
Shares
Par
Value
Average
Cost
Price
Per
Share
on
30.06.13
Total cost
price
(Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
38 Golden Son Ltd. 961 10 20.94 20,127.40 43.10 41,419.10
39 Jago Corporation Ltd. 9900 100 100.00 990,000.00 100.00 990,000.00
40 Karim Pipe Mills Ltd. 6430 100 117.14 753,210.20 27.25 175,217.50
41 Olympic Industries Ltd. 220 10 0.00 10,833.00 167.60 23,014.00
42 S. Alam Cold Rolled Steels Ltd 6600 10 29.84 196,950.00 42.30 279,180.00
43 Wonderland Toys Ltd. 3300 100 100.00 330,000.00 68.25 225,225.00
44 Alpha Tobacco Co. Ltd. 7620 10 37.86 288,476.40 24.60 187,452.00
45 B A T B C 200 10 110.93 22,186.70 1,065.30 213,060.00
46 Bangas Ltd. 4858 10 8.85 42,978.05 456.80 2,219,134.40
47 Beach Hatchery Ltd. 151 10 0.00 0.00 19.20 2,899.20
48 Dhaka Vegetable Oil Inds. Ltd. 4200 100 102.40 430,080.00 23.00 96,600.00
49 Froglegs Export Ltd. 1000 10 22.00 22,000.00 22.00 22,000.00
50 Fu-Wang Foods Ltd. 2616 10 7.91 20,698.20 26.50 69,324.00
51 Golden Harvest Agro Ind. Ltd. 31080 10 20.83 647,500.56 46.00 1,429,680.00
52 Meghna Shrimp Ltd. 10380 100 121.71 1,263,330.00 115.75 1,201,485.00
53 Meghna Vegetable Oil Ind.Ltd. 4400 100 91.99 404,762.50 33.25 146,300.00
54 N.T.C. 4700 10 0.35 1,668.18 811.00 3,811,700.00
55 Rangpur Dairy & Food Prod Ltd. 2224 10 16.19 36,000.00 20.30 45,147.20
56 Dhaka Electric Supply Co. Ltd. 21605 10 17.11 369,704.48 89.70 1,937,968.50
57 GBB Power Ltd. 78000 10 32.00 2,496,000.00 29.30 2,285,400.00
58 Jamuna Oil Company Ltd. 12168 10 71.30 867,558.70 229.10 2,787,688.80
59 Linde Bangladesh Ltd. 19485 10 134.72 2,624,972.62 581.40 11,328,579.00
60 Meghna Petroleum Ltd. 50356 10 88.08 4,435,454.70 237.80 11,974,656.80
61 MJL Bangladesh Ltd. 2600 10 78.45 203,980.00 77.70 202,020.00
62 Power Grid Co. Bd. Ltd. 79385 10 46.92 3,724,413.45 63.50 5,040,947.50
63 Summit Power Ltd. 42561 10 36.69 1,561,679.10 39.80 1,693,927.80
64 Summit Purbanchol Power Co. Ltd. 4890 10 30.77 150,461.60 72.30 353,547.00
65 Titas Gas Trans. & D.C.L 126790 10 60.61 7,684,658.73 82.20 10,422,138.00
66 Aamra Technologies Ltd. 6200 10 23.23 144,000.00 40.60 251,720.00
67 Agni Systems Ltd. 4515 10 9.09 41,060.00 23.10 104,296.50
68 Bangladesh Submarine Cable Co. 57400 10 118.07 6,777,080.30 231.00 13,259,400.00
69 BDCom Online Ltd. 77 10 9.08 698.90 20.90 1,864.00
70 Intech Online Ltd. 1843 10 5.65 10,416.50 15.70 28,935.10
71 Agrani Insurance Co. Ltd. 49676 10 19.76 981,458.55 25.00 1,241,900.00
72 Asia Insurance Ltd. 16387 10 11.13 182,323.30 30.30 496,526.10
73 Asia Pacific General Insurance 13500 10 13.77 185,932.05 34.10 460,350.00
74 Bangladesh Gen. Insurance Co. 32134 10 11.08 355,917.39 30.00 964,020.00
75 Central Insurance Co. Ltd. 15059 10 0.13 1,935.00 30.00 451,770.00
76 City General Insurance Co. Ltd 60754 10 8.99 546,325.39 26.80 1,628,207.20
77 Continental Insurance Ltd. 33803 10 9.08 306,771.95 28.60 966,765.80
78 Dhaka Insurance Ltd. 15000 10 0.82 12,333.38 42.40 636,000.00
149
SL.
No. Company
No. of
Shares
Par
Value
Average
Cost
Price
Per
Share on
30.06.13
Total cost
price (Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total
Market
Price
(Taka)
30.06.13
79 Eastern Insurance Co. Ltd. 4,420 10 14.97 66,154.20 35.70 157,794.00
80 Eastland Insurance Co. Ltd. 41,072 10 3.31 136,057.94 44.40 1,823,596.80
81 Fareast Islami Life Insurance 2,500 100 157.60 394,000.00 119.80 299,500.00
82 Global Insurance Ltd. 3,790 10 13.85 52,500.00 34.20 129,618.00
83 Islami Insurance BD Ltd. 22,440 10 7.58 170,000.00 26.80 601,392.00
84 Janata Insurance Co. Ltd. 325 100 129.95 42,234.40 238.50 77,512.50
85 Karnaphuli Insurance Co. Ltd. 16,500 10 9.23 152,311.20 24.90 410,850.00
86 Mercantile Insurance Co. Ltd 42,130 10 14.78 622,681.97 25.80 1,086,954.00
87 National Life Insurance Co. Ltd 13,408 10 0.80 10,672.00 288.30 3,865,526.40
88 Northern General Ins. Co. 9,531 10 5.25 50,000.00 43.90 418,410.90
89 Padma Islami Life Insurance 2,500 10 10.00 25,000.00 67.00 167,500.00
90 Paramount Insurance Co. Ltd. 50,011 10 8.60 429,920.50 24.00 1,200,264.00
91 Phoenix Insurance Co. Ltd. 7,350 10 0.00 0.00 42.10 309,435.00
92 Pioneer Insurance Co. Ltd. 11,935 10 10.34 123,444.40 67.50 805,612.50
93 Pragati Insurance Ltd. 4,221 10 56.59 238,878.19 58.60 247,350.60
94 Prime Insurance Co. Ltd. 27,347 10 5.83 159,549.80 33.30 910,655.10
95 Prime Islami Life Insurance Ltd. 26,109 10 3.61 94,166.69 105.30 2,749,277.70
96 Provati Insurance Co. Ltd. 13,171 10 7.97 105,000.00 28.70 378,007.70
97 Republic Insurance Co. Ltd. 12,935 10 8.12 105,000.00 62.30 805,850.50
98 Rupali Insurance Co. Ltd 52,492 10 8.75 459,488.88 33.70 1,768,980.40
99 Rupali Life Insurance Co. Ltd. 15,720 10 7.00 110,000.00 113.00 1,776,360.00
100 Sandhani Life Insurance Co.Ltd 39,193 10 0.69 27,117.11 80.10 3,139,359.30
101 Sonar Bangla Insurance Ltd. 7,447 10 10.07 75,000.00 24.50 182,451.50
102 Standard Insurance Ltd. 21,296 10 7.51 160,000.00 39.70 845,451.20
103 Sunlife Insurance Co. Ltd. 6,000 10 10.00 60,000.00 63.60 381,600.00
104 Takaful Islami Insurance Ltd. 8,892 10 5.62 50,000.00 34.80 309,441.60
105 United Insurance Ltd. 7,672 10 5.15 39,515.00 51.90 398,176.80
106 Fourth ICB Mutual Fund 200 10 19.20 3,840.00 200.00 40,000.00
107 Al-Arafah Bank First M Fund 2,152 10 0.00 0.00 7.00 15,064.00
108 DBH First Mutual Fund 26,000 10 10.00 260,000.00 6.80 176,800.00
109 EBL First Mutual Fund 95,500 10 10.00 955,000.00 9.10 869,050.00
110 Exim Bank First Mutual Fund 100,000 10 10.00 1,000,000.00 10.00 1,000,000.00
111 FAS Finance and Inv. Ltd. 106,959 10 9.09 972,238.28 17.00 1,818,303.00
112 First Janata Bank Mutual Fund 138,000 10 9.31 1,285,300.00 6.80 938,400.00
113 Grameen One : Scheme Two 11,000 10 9.09 100,000.00 20.90 229,900.00
114 Green Delta Mutual Fund 117,000 10 8.81 1,031,300.00 6.10 713,700.00
115 ICB AMCL First Mutual Fund 34,500 10 10.00 345,000.00 45.80 1,580,100.00
116 ICB AMCL First NRB MF 28,500 10 10.00 285,000.00 27.40 780,900.00
117 ICB AMCL Islamic M Fund 92,500 10 10.00 925,000.00 21.40 1,979,500.00
118 ICB AMCL Second M Fund 228,000 10 11.54 2,632,000.00 6.90 1,573,200.00
119 ICB AMCL Second NRB M.F. 117,500 10 10.00 1,175,000.00 13.20 1,551,000.00
120 ICB AMCL Sonali Bank First MF 624,500 10 10.00 6,245,000.00 10.50 6,557,250.00
121 ICB AMCL Third NRB MF 147,000 10 9.52 1,399,200.00 6.20 911,400.00
122 ICB Emp. Prov.M.F.One:S.O 158,500 10 10.04 1,591,600.00 7.30 1,157,050.00
150
SL.
No. Company
No. of
Shares
Par
Value
Average
Cost
Price
Per
Share on
30.06.13
Total cost
price
(Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total
Market
Price
(Taka)
30.06.13
123 IFIC Bank First MF 37,500 10 10.00 375,000.00 8.60 322,500.00
124 IFIL Islamic Mutual Fund-1 146,000 10 8.71 1,271,700.00 5.80 846,800.00
125 MBL First Mutual Fund 84,500 10 10.00 845,000.00 6.50 549,250.00
126 National Life Insurance First MF 2,878 10 0.00 0.00 12.60 36,262.80
127 NCCBL Mutual Fund-1 50,000 10 10.00 500,000.00 10.30 515,000.00
128 Phoenix Finance First MF 25,000 10 10.00 250,000.00 6.60 165,000.00
129 Popular Life First Mutual Fund 134,500 10 10.00 1,345,000.00 7.30 981,850.00
130 Prime Bank First ICB AMCL M F 62,000 10 9.22 571,850.00 7.10 440,200.00
131 Prime Finance First Mutual Fun 9,000 10 10.00 90,000.00 18.90 170,100.00
132 Trust Bank First Mutual Fund 164,500 10 11.81 1,943,021.50 9.90 1,628,550.00
133 Aramit Ltd. 3,750 10 36.00 135,000.00 210.70 790,125.00
134 Bangladesh Shipping Corp. 5,085 100 500.00 2,542,500.00 447.25 2,274,266.25
135 BD Luggage Ind. 15,000 100 100.00 1,500,000.00 28.25 423,750.00
136 Bengal Windsor Thermoplas. Ltd. 6,800 10 25.00 170,000.00 47.80 325,040.00
137 Beximco Ltd. 13,372 10 42.41 569,719.03 41.70 545,516.40
138 G.Q. Ball Pen Ind. Ltd 1,377 10 47.75 65,755.00 141.90 195,396.30
139 Global Heavy Chemicals Ltd. 4,000 10 20.00 80,000.00 48.10 192,400.00
140 Mark BD. Shilpa and Eng 5,000 100 200.00 1,000,000.00 17.00 85,000.00
141 Miracle Industries Ltd. 2,454 10 6.69 16,412.60 12.20 29,938.80
142 Usmania Glass Sheet 10 10 0.00 0.00 101.10 1,011.00
143 Bangladesh Fin. & Inv. Co. Ltd 9,444 10 5.95 56,208.67 22.80 215,323.20
144 Bangladesh Inds. Finance Co. 31,696 10 7.62 241,662.22 17.50 554,680.00
145 Bay Leasing & Investment Ltd. 4,200 10 4.47 18,787.77 36.30 152,460.00
146 Delta BRAC Housing Fin. Cor. 21,275 10 4.89 103,946.48 66.20 1,408,405.00
147 First Lease Fin. & Inv. Ltd. 10,395 10 7.82 81,268.20 35.00 363,825.00
148 GSP Finance Co. (BD) Ltd. 11,550 10 22.73 262,500.00 27.40 316,470.00
149 I P D C 792 10 7.53 5,960.95 18.10 14,335.20
150 Intl. Leasing & Fin. Services Ltd. 11,277 10 7.51 84,660.58 17.30 195,092.10
151 National Housing Fin. & Inv. 4,536 10 7.72 35,000.00 29.90 135,626.40
152 Peoples Leasing & Fin. Servic 172 10 9.16 1,575.31 27.90 4,798.80
153 Phoenix Finance & Inv. Ltd 71,186 10 5.73 408,230.89 36.80 2,619,644.80
154 Premier Leasing & Fin. Ser. Ltd. 6,348 10 20.53 130,303.34 11.20 71,097.60
155 Union Capital Ltd. 5,573 10 2.38 13,255.70 32.20 179,450.60
156 United Leasing Co. Ltd. 25,692 10 3.66 94,032.99 30.30 778,467.60
157 Uttara Finance & Invest. Ltd 51,204 10 48.26 2,470,855.46 77.10 3,947,828.40
158 Bangladesh Monospool Paper MFG 66 100 22.73 1,500.00 63.00 4,158.00
159 MAQ Enterprises Ltd. 5,000 100 100.00 500,000.00 37.75 188,750.00
160 MAQ Paper Industries Ltd. 6,000 100 100.00 600,000.00 42.75 256,500.00
161 ACI Formulations Ltd. 21,600 10 80.25 1,733,320.00 77.90 1,682,640.00
162 ACI Ltd. 25,677 10 39.74 1,020,502.88 149.10 3,828,440.70
163 Active Fine Chemicals Ltd. 3,675 10 5.80 21,304.30 72.70 267,172.50
164 Ambee Pharmaceuticals Ltd. 3,250 10 32.93 107,014.59 234.20 761,150.00
165 B. C. I. L. 3,000 100 100.00 300,000.00 53.75 161,250.00
166 Beacon Pharmaceuticals Ltd. 77,075 10 9.52 734,048.00 14.10 1,086,757.50
151
SL.
No. Company
No. of
Shares
Par
Value
Average
Cost
Price Per
Share on
30.06.13
Total cost
price (Taka)
30.06.13
Market
Price Per
Share on
30.06.13
Total Market
Price (Taka)
30.06.13
167 Beximco Pharmaceuticals Ltd. 103,435 10 19.49 2,016,330.15 52.20 5,399,307.00
168 Beximco Synthetics Ltd. 195 10 4.40 858.56 17.70 3,451.50
169 Glaxo Wellcome (BD) Ltd. 5,250 10 115.06 604,089.65 633.00 3,323,250.00
170 Ibne Sina Pharma. Ltd. 15,120 10 8.12 122,777.27 80.80 1,221,696.00
171 Imam Button Industries Ltd. 14,000 10 7.84 109,749.37 7.80 109,200.00
172 Kohinoor Chemical Co. Ltd. 910 10 14.87 13,531.00 240.00 218,400.00
173 Orion Pharma Ltd. 52,000 10 60.00 3,120,000.00 68.50 3,562,000.00
174 Petro Synthetic Prod. Ltd. 1,800 10 13.29 23,918.00 7.00 12,600.00
175 Progressive Plastic Ltd. 2,000 100 118.00 236,000.00 118.00 236,000.00
176 Reckitt Benckiser (BD) Ltd. 50 10 643.30 32,165.00 681.80 34,090.00
177 Renata Ltd. 575 10 306.43 176,200.00 658.20 378,465.00
178 Salvo Chemical Industry Ltd. 4,932 10 8.11 40,000.00 18.90 93,214.80
179 Square Pharmaceuticals Ltd. 338,898 10 96.15 32,585,804.34 220.00 74,557,560.00
180 Therapeutics (BD) Ltd. 1,000 100 105.00 105,000.00 410.25 410,250.00
181 Wata Chemicals Ltd. 50 10 15.76 788.00 27.00 1,350.00
182 Eastern Housing Ltd. 3,696 10 0.08 280.88 56.90 210,302.40
183 Summit Alliance Port Ltd. 5,414 10 9.64 52,193.31 28.70 155,381.80
184 Unique Hotel & Resorts Ltd. 1,265 10 65.22 82,500.00 114.10 144,336.50
185 Apex Adelchi Footwear Ltd. 6,900 10 11.71 80,828.00 251.40 1,734,660.00
186 Bata Shoes (BD) Ltd. 1,340 10 107.15 143,581.00 557.90 747,586.00
187 Excelsior Shoes Ltd. 15,000 100 100.00 1,500,000.00 69.25 1,038,750.00
188 Paragon Leather & Footwear Ltd. 14,350 100 84.70 1,215,387.50 16.00 229,600.00
189 Grameenphone Ltd. 89,600 10 151.21 13,548,040.04 178.90 16,029,440.00
190 Alltex Industries Ltd. 500 10 5.73 2,863.98 7.00 3,500.00
191 Anlima Yarn Dyeing Ltd. 21,000 10 9.90 207,848.93 19.40 407,400.00
192 Apex Weaving & Fin. Mills 31,080 10 89.28 2,774,950.00 15.67 487,023.60
193 Ashraf Textile Mills Ltd. 18,070 10 10.46 188,923.14 17.80 321,646.00
194 Bangladesh Zipper Inds.Ltd 6,650 100 101.13 672,500.00 43.75 290,937.50
195 Bd.Dyeing & Finishing Ind 5,900 100 113.69 670,775.00 64.25 379,075.00
196 Chic Tex Ltd. 48,000 10 10.00 480,000.00 2.70 129,600.00
197 Dandy Dyeing Ltd. 5,000 100 100.00 500,000.00 98.50 492,500.00
198 Delta Spinners Ltd. 278,600 10 5.86 1,631,384.11 33.00 9,193,800.00
199 Desh Garments Ltd. 42,400 10 9.98 423,283.41 27.60 1,170,240.00
200 Eagle Star Textiles Ltd. 10,650 10 19.13 203,698.00 9.90 105,435.00
201 Envoy Textiles Ltd. 11,800 10 27.97 330,000.00 45.50 536,900.00
202 Familytex (BD) Ltd. 8,000 10 10.00 80,000.00 35.90 287,200.00
203 Generation Next Fashions Ltd. 14,040 10 6.41 90,000.00 20.80 292,032.00
204 H.R.Textile Mills Ltd. 12,995 10 6.86 89,197.33 23.40 304,083.00
205 M.H. Garments Washing & Dying 5,000 100 100.00 500,000.00 34.75 173,750.00
206 Maksons Spinning Mills Ltd. 610,795 10 15.54 9,489,676.00 13.30 8,123,573.50
207 Malek Spinning Mills Ltd. 96,800 10 20.66 2,000,000.00 24.50 2,371,600.00
208 Mithun Knitting and Dyeing Ltd 20,114 10 5.80 116,607.80 74.60 1,500,504.40
209 Monno Fabrics Ltd. 50 10 90.92 4,545.91 7.80 390.00
210 Quasem Textile 5,000 10 21.00 105,000.00 14.00 70,000.00
152
SL.
No. Company
No. of
Shares
Par
Value
Average
Cost
Price
Per
Share
on
30.06.12
Total cost
price (Taka)
30.06.12
Market
Price
Per
Share
on
30.06.12
Total Market
Price (Taka)
30.06.12
211 R. N. Spinning Mills Ltd. 22,560 10 10.82 244,185.18 25.10 566,256.00
212 Sajib Knitwear & Gmts. Ltd. 2,450 100 94.68 231,975.00 37.00 90,650.00
213 Sonargaon Textiles Ltd. 45,166 10 10.65 480,909.10 14.20 641,357.20
214 Square Textiles Ltd 65 10 51.82 3,368.12 88.30 5,739.50
215 Sreepur Textile Mills Ltd. 15,450 100 99.77 1,541,446.50 36.75 567,787.50
216 Tallu Spinning Mills Ltd. 88,536 10 9.93 878,954.82 28.50 2,523,276.00
217 The Dacca Dye. & Man. Co. Ltd. 3,870 10 6.46 25,000.00 30.40 117,648.00
218 Aramit Cement Ltd. (DEB) 764 2,500 86.28 65,919.50 86.28 65,919.50
219 IBBL Mudaraba Perpetual Bond 4,455 1,000 998.27 4,447,275.00 936.50 4,172,107.50
220 Milon Tanneries Ltd. 2,000 100 100.00 200,000.00 100.00 200,000.00
221 Magura Paper (DEB) 1,000 2,000 216.89 216,894.00 216.89 216,894.00
222 National Housing Fin. & Inv. 4,851 10 4.76 23,100.00 29.90 145,044.90
Total 8,620,501 205,295,744.60 352,487,470.65
153
Sixth ICB Mutual Fund
Statement of Profit on Sale of Securities During 2012-13
cwiwkó-6.4
Annexure-6.4
SL.
No. Name of the Company
No. of
Shares
Sold
Cost
Price
Per
Share
(Taka)
Selling
Price
Per
Share
(Taka)
Total Cost
Price (Taka)
Total Selling
Price (Taka)
Total
Profit/Loss on
Sale of
Security
(Taka)
1 AB Bank Ltd. 7,000 0.97 32.21 6,805.20 225,500 218,694.80
2 BRAC Bank Ltd. 37,000 6.56 35.90 242,865.20 1,328,300 1,085,434.80
3 Exim Bank Of Bangladesh Ltd. 2,000 8.23 15.30 16,468.00 30,600 14,132.00
4 First Security Islami Bank Ltd. 5,000 6.04 14.40 30,193.50 72,000 41,806.50
5 Islami Bank Ltd. 250,000 16.12 39.90 4,029,450.00 9,975,000 5,945,550.00
6 Shahjalal Islami Bank Ltd. 35,000 1.76 28.40 61,610.50 994,000 932,389.50
7 Trust Bank Ltd. 5,000 14.38 20.50 71,878.00 102,500 30,622.00
8 Confidence Cement Ltd. 89,000 38.17 104.60 3,396,986.90 9,309,078 5,912,091.10
9 Premier Cement Mills Ltd. 5,200 22.00 114.73 114,400.00 596,580 482,180.00
10 Bangas Ltd. 3,000 8.85 450.73 26,540.70 1,352,200 1,325,659.30
11 Golden Harvest Agro Ind. Ltd. 16,800 20.83 36.60 349,999.44 614,880 264,880.56
12 Dhaka Electric Supply Co. Ltd. 2,000 19.68 93.40 39,357.40 186,800 147,442.60
13 Summit Purban Power Co Ltd 139,700 39.87 60.15 5,569,538.40 8,403,410 2,833,871.60
14 Titas Gas Transmi & D.C.L 1,000 60.61 83.30 60,609.30 83,300 22,690.70
15 Aamra Technologies Ltd. 9,500 24.00 54.03 228,000.00 513,300 285,300.00
16 Bangladesh Submar Cable Co. 18,000 46.44 156.72 835,999.70 2,821,000 1,985,000.30
17 Eastland Insurance Co. Ltd. 5,000 3.31 47.90 16,563.50 239,500 222,936.50
18 National Life Insurance Co. Ltd 18,000 0.80 336.00 14,328.00 6,048,060 6,033,732.00
19 Pioneer Insurance Co. Ltd 1,000 10.34 73.90 10,343.10 73,900 63,556.90
20 Sunlife Insurance Co. Ltd. 1,000 10.00 102.00 10,000.00 102,000 92,000.00
21 IAMCL Sonali Bank First MF 334,000 10.00 12.48 3,340,000.00 4,169,100 829,100.00
22 Bengal Windsor Thermopl Ltd. 8,000 25.00 58.63 200,000.00 469,000 269,000.00
23 Global Heavy Chemicals Ltd. 500 20.00 94.90 10,000.00 47,450 37,450.00
24 Bangladesh Inds. Finance Co. 5,000 7.62 20.50 38,122.00 102,500 64,378.00
25 First Lease International Ltd. 10,500 7.82 41.36 82,089.00 434,250 352,161.00
26 Phoenix Finance & Inv. Ltd 15,000 5.73 36.15 86,020.50 542,300 456,279.50
27 United Leasing Co. Ltd. 104,000 3.66 29.58 380,630.00 3,076,400 2,695,770.00
28 Beacon Pharmaceuticals Ltd. 40,000 9.52 27.10 380,952.00 1,084,000 703,048.00
29 Orion Pharma Ltd. 74,600 60.00 73.00 4,476,000.00 5,445,580 969,580.00
30 Square Pharmaceuticals Ltd. 74,000 96.15 189.71 7,115,262.80 14,038,800 6,923,537.20
31 Delta Spinners Ltd. 87,400 7.49 44.67 654,909.34 3,904,340 3,249,430.66
32 Envoy Textiles Ltd. 15,400 30.00 55.16 462,000.00 849,420 387,420.00
33 Familytex (BD) Ltd. 23,000 10.00 45.10 230,000.00 1,037,200 807,200.00
34 Generation Next Fashions Ltd. 21,500 10.00 37.70 215,000.00 810,500 595,500.00
35 Mithun Knitting And Dye. Ltd. 3,000 5.80 86.60 17,392.20 259,800 242,407.80
36 Tallu Spinning Mills Ltd. 95,000 9.93 31.97 943,127.50 3,037,500 2,094,372.50
Total 1,561,100 33,763,442.18 82,380,048 48,616,605.82
154
mßg AvBwmwe wgDPyq¨vj dvÛ Seventh ICB Mutual Fund
jf¨vsk I my Avq
2012-13 A_©eQ‡i G dvÛ †gvU 95 wU wmwKDwiwUR n‡Z 76.52 j¶ UvKv jf¨vsk I my eve` Avq K‡i‡Q hvi g‡a¨ 67.28 j¶ UvKv (88.00 kZvsk) 30 Ryb 2013 Zvwi‡Li g‡a¨ bM‡` cvIqv hvq| †hLv‡b GB dvÛ 2011-12 A_©eQ‡i jf¨vsk I my eve` Avq K‡iwQj 87.87 j¶ UvKv hvi g‡a¨ bM‡` cvIqv wM‡qwQj 81.50 j¶ UvKv| 2012-13 A_©eQ‡ii †Kv¤úvwb wfwËK jf¨vsk I my Avq Ges cÖvc¨ jf¨vsk I my‡`i we —vwiZ weeiY h_vµ‡g cwiwkó-7.1 Ges cwiwkó-7.2 G †`Lv‡bv n‡q‡Q| wewb‡qvM weµq n‡Z g~jabx gybvdv
2012-13 A_©eQ‡i G dvÛ 24 wU ‡Kv¤úvwbi wmwKDwiwUR weµq K‡i 2011-12 A_©eQ‡ii 317.46 j¶ UvKvi wecix‡Z 277.33 j¶ UvKv g~jabx gybvdv AR©b K‡i‡Q| g~jabx g~bvdv AR©‡bi we —vwiZ weeiY cwiwkó - 7.4 G †`Lv‡bv n‡q‡Q|
Dividend and Interest Income
The Fund has earned an amount of Tk. 76.52 lac as
dividend and interest income from investment of
securities of 95 companies during 2012-13 of
which a sum of Tk. 67.28 lac (88.00 per cent) was
received in cash within 30 June 2013. In 2011-12
the fund earned an amount of Tk. 87.87 lac as
dividend and interest income of which Tk. 81.50
lac was received in cash. Details of dividend &
interest income and receivables in the FY 2012-13
are shown in Annex-7.1 and Annex-7.2
respectively.
Capital Gains on Sale of Investments
During 2012-13, the Fund has earned Tk. 277.33
lac as capital gains Tk. 317.46 lac earned during
2011-12 by selling securities of 24 companies.
Details of capital gains are shown in Annex-7.4.
Avq, e¨q I eÈb‡hvM¨ gybvdv Income, Expenses and Distributable Income
‡kqvi Ges wW‡eÂvi/e‡Û wewb‡qvM n‡Z jf¨vsk I my eve` Avq 76.52 j¶ UvKv, e¨vsK Avgvb‡Zi Dci my 89.08 j¶ UvKv, g~jabx gybvdv 277.33 j¶ UvKv Ab¨vb¨ Avqmn Av‡jvP¨ A_©eQ‡i G dv‡Ûi †gvU Av‡qi cwigvY `vuovq 442.93 j¶ UvKv| ÷vd LiP, e¨e ’vcbv wd, gy ªY I †ókbvix, WvK I Zvi , AvBwmweÕi mv‡_ cwiPvwjZ PjwZ wnmv‡ei my , e¨vsK PvR©, wewb‡qvM mwÂwZ Ges Ab¨vb¨ LiP eve` †gvU 37.13 j¶ UvKv ev` †`qvi ci dv‡Ûi bxU Avq `uvovq 405.80 j¶ UvKv| c~e©eZ©x eQ‡ii Aew›UZ gybvdv 490.23 j¶ UvKv †hvM Kivi ci 30 Ryb 2013 Zvwi‡L dv‡Ûi bxU e›Ub‡hvM¨ Av‡qi cwigvY `vuovq 896.03 j¶ UvKv Ges mvwU©wd‡KU cÖwZ e›Ub‡hvM¨ gybvdvi cwigvY `uvovq 29.87 UvKv | jf¨vsk
Av‡jvP¨ dvÛ 2012-13 A_©eQ‡i cÖwZwU 10.00 UvKv g~j¨gv‡bi mvwU©wd‡K‡Ui Rb¨ 120 kZvsk nv‡i jf¨vsk †NvlYv K‡i‡Q hv c~e©eZx© eQ‡i wQj 110 kZvsk | jf¨vsk cÖ v‡bi Rb¨ †gvU 360.00 j¶ UvKvi ms ’vb Kivi ci dv‡Û 536.03 j¶ UvKv Aew›UZ gybvdv _v‡K| mviYx - 7.1 G dv‡Ûi eQiIqvix jf¨vs‡ki nvi cÖ wk©Z nj t
During the year under review, the Fund earned a
gross income of Tk 442.93 lac by way of dividend
and interest income from investment of shares and
debentures/bonds amounting to Tk. 76.52 lac, Tk.
89.08 lac as interest on bank deposits, Tk. 277.33
lac as capital gains and other income. After
deducting the total expenses of Tk. 37.13 lac
incurred as staff expenses, management fee,
printing and stationery, postage and telegram,
interest on current account with ICB, bank charges,
provision against investments and other expenses,
the net income of the Fund stood at Tk. 405.80 lac.
Taking into account the previous years
undistributed income of Tk. 490.23 lac, the Fund
had a net distributable total income of Tk. 896.03
lac and per certificate income of Tk. 29.87 as on 30
June 2013.
Dividend
The Fund declared dividend at the rate of Tk. 120
percent per certificate of Tk.10.00 each for the year
2012-13, which was Tk. 110 percent per certificate
in the previous year. After making provision of Tk.
360.00 lac for payment of dividend the Fund has an
undistributed income of Tk. 536.03 lac. The Year-
wise dividend performance of the Fund is shown at
Table-7.1 :
155
Table - 7.1: Year-wise dividend performance
Financial year Dividend percentage Financial year Dividend percentage
1995-96
1996-97
1997-98
1998-99
1999-00
2000-01
2001-02
2002-03
2003-04
18.00
21.00
14.00
13.00
13.50
14.00
14.50
14.50
15.00
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
16.00
16.00
22.50
30.00
35.00
70.00
95.00
110.00
120.00
c·Kvl
2012-13 A_©eQ‡i G dvÛ wewfbœ LvZwfwËK wmwKDwiwUR-mg~‡n 524.66 j¶ UvKv wewb‡qvM K‡i‡Q| 30 Ryb 2013 Zvwi‡L G dv‡Ûi c·Kv‡l 2107.93 j¶ UvKv µqg~‡j¨i 189 wU †Kv¤úvwb Ges 24 wU wgDPy qvj dv‡Ûi wmwKDwiwUR wQj hvi evRvi g~j¨ wQj 3869.62 j¶ UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi c·Kv‡li we —vwiZ weeiY cwiwkó-7.3 G cÖ wk©Z n‡q‡Q|
30 Ryb 2013 Zvwi‡L cÖwZwU 10.00 UvKv g~j¨gv‡bi mßg AvBwmwe wgDPyq¨vj dvÛ mvwU©wd‡K‡Ui jf¨vsk cieZx© bxU m¤c`g~j¨ `uvovq 86.60 UvKv|
XvKv ÷K G·‡PÄ wjt-G 2012-13 A_©eQ‡i 10.00 UvKv g~j¨gv‡bi mßg AvBwmwe wgDPyq¨vj dv‡Ûi mvwU©wd‡KU cÖwZ cÖviw¤¢K I mgvcYx evRvi g~j¨ wQj h_vµ‡g 92.00 UvKv I 112.00 UvKv|
30 Ryb 2013 Zvwi‡L dv‡Ûi mvwU©wd‡KU ‡nvìvi‡`i msL¨v wQj 1957 Rb|
Portfolio
During 2012-13, the Fund invested Tk. 524.66 lac
in securities of different sectors. As on 30 June
2013, the Fund had securities of 189 companies
and 24 mutual funds in its portfolio with a total
cost of Tk. 2107.93 lac, the market value of which
was Tk. 3869.62 lac. Details of the portfolio of the
Fund as on 30 June 2013 are given in Annex-7.3
The ex-dividend net asset value per certificate of
Seventh ICB Mutual Fund of Tk.10.00 each stood
at Tk. 86.60 as on 30 June 2013.
At DSE the opening and closing market price per
certificate of Tk.10.00 each of the Seventh ICB
Mutual Fund was Tk. 92.00 and Tk. 112.00
respectively during 2012-13.
The number of certificate holders of the Fund was
1957 as on 30 June 2013.
156
AUDITORS’ REPORT
to the Certificate Holders’ of Seventh ICB Mutual Fund
We have audited the accompanying Financial Statements of Seventh ICB Mutual Fund (the “Fund”)
which comprise the Statement of Financial Position as at 30 June 2013, Statement of Comprehensive
Income, Statement of changes in equity, Statement of cash flows for the year ended, and a summary
of significant accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements of
the Fund in accordance with Bangladesh Financial Reporting Standards, and for such internal control
as management determines is necessary to enable the preparation of these financial statements of the
Fund that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements of the Fund based on our
audit. We conducted our audit in accordance with Bangladesh Standards on Auditing. Those
standards require that we comply with ethical requirements and plan and perform the audit to obtain
reasonable assurance about whether the financial statements of the Fund are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial statements. The procedures selected depend on our judgement, including the
assessment of the risks of material misstatement of the financial statements of the Fund, whether due
to fraud or error. In making those risk assessments, we consider internal control relevant to the
entity’s preparation and fair presentation of the financial statements of the Fund in order to design
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting estimates made by
management, as well as evaluating the overall presentation of the financial statements of the Fund.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.
Opinion
In our opinion, except for the effects on the financial statements of the matter discussed in the
emphasis of matter paragraph, the financial statements of the Fund prepared in accordance with the
Bangladesh Financial Reporting Standards (BFRS), give a true and fair view of the financial position
of the Fund as at 30 June 2013 and the results of its financial performance and its cash flows for the
year then ended and comply with the ICB Ordinance 1976, the Mutual Fund Regulations 1993, the
Securities and Exchange Rules 1987 and other applicable laws and regulations.
157
Emphasis of matter
We draw attention to note 26 of the financial statements which describes the deviation of few
requirements of BAS/BFRS due to considering volatile stock market scenario and conservative
policy of fund management. Our opinion is not qualified in this matter.
We also report that:
i) we have obtained all the information and explanations which to the best of our
knowledge and belief were necessary for the purposes of our audit and made due
verification thereof;
ii) in our opinion, proper books of account as required by law have been kept by the Fund
so far as it appeared from our examination of those books;
iii) the statement of financial position and statement of comprehensive income of the Fund
dealt with by the report are in agreement with the books of account;
iv) the expenditure incurred was for the purposes of the Fund’s business.
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
158
Investment Corporation of Bangladesh Seventh ICB Mutual Fund
Statement of Financial Position as at 30 June 2013
Particulars Notes
Amount in Taka
Assets 30-Jun-13
30-Jun-12
Investments at Cost 4 210,793,273 182,976,892
Cash at Bank 5 72,534,820 97,369,448
Installments Receivable on Investment 6 6,855,310 6,855,310
Dividend & Interest on Debenture Receivable 7 2,173,647 1,886,631
Share Application Money 10,000,000 -
Interest Receivable on Term Deposit 8 - 1,583,942
Total Assets 302,357,050 290,672,223
Liabilities
Accrued Expenses 9 42,707 43,917
Unclaimed Dividend 10 6,182,141 10,372,673
Provision for Dividend & Interest on Debenture Receivable 11 3,238,013 3,238,013
Provision for Loss on Value of Investments 12 55,216,708 55,216,708
Provision for Possible Fluctuation of Price of Investments 13 106,344,000 106,344,000
Other Liabilities 14 11,714,839 3,418,089
Total Liabilities 182,738,408 178,633,400
Net Assets 119,618,642 112,038,823
Net Assets Consists of:
Capital Fund 15 30,000,000 30,000,000
General Reserve 16 16,039 16,039
Distributable Income 17 89,602,603 82,022,784
119,618,642 112,038,823
Net Asset Value (NAV) Per Share
Net Assets at Cost 119,618,642 112,038,823
Net Assets at Market Value 295,786,904 317,395,887
Share of Capital Stock Outstanding 3,000,000 3,000,000
Net Asset Value at Cost 39.87 37.35
Net Asset Value at Market Value 98.60 105.80
The Accounting Polices & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co.
Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
159
Investment Corporation of Bangladesh
Seventh ICB Mutual Fund
Statement of Comprehensive Income for the year ended 30 June 2013
Particulars Notes Amount in Taka
30-Jun-13 30-Jun-12
Income
Dividend and Interest Earned 18 7,651,747 8,786,715
Interest on Bank Deposits 19 8,907,727 10,109,416
Net Realized Gain on Investment (See Annexure-7.4) 27,733,457 31,745,918
Others 20 - -
Total Income 44,292,931 50,642,048
Expenses
Staff Expenses 21 794,528 496,075
Management Fee 22 300,000 300,000
Listing Fee 23 40,000 40,000
Audit Fee 14,500 15,000
Postage & Stamps 9,486 9,901
Printing & Stationery 42,750 56,536
Interest on Current Account with ICB 2,022,270 -
Bank Charges 47,500 32,055
Others 24 442,079 312,347
3,713,112 1,261,914
Net Income before Provision 40,579,819 49,380,134
Provision:
For Loss on Value of Investments - -
For Possible Fluctuation of Price of Investments - 5,000,000
- 5,000,000
Net Income for the Year 40,579,819 44,380,134
Undistributed Income from Previous Year 49,022,784 37,642,650
Distributable Income Carried to Statement of Financial Position 89,602,603 82,022,784
Earnings Per Certificate During the Year 13.53 14.79
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co.
Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
160
Investment Corporation of Bangladesh
Seventh ICB Mutual Fund
Statement of Cash Flows for the year ended 30 June 2013
Particulars
Amount in Taka
30-Jun-13 30-Jun-12
Cash Flows from Operating Activities:
Net Income before Provision 40,579,819 49,380,134
Increase / (Decrease) in Operating Assets and Liabilities: - -
Share Application Money (10,000,000) -
Dividend & Interest on Debenture Receivable (287,016) 1,570,908
Other Liabilities 8,296,750 (2,012,376)
Interest Receivable on Term Deposit 1,583,942 (1,583,942)
Accrued Expenses (1,210) 31,917
Sale/(Purchase) of Marketable Investments (27,816,381) (27,400,737)
- -
Net Cash Inflows from Operating Activities 12,355,904 19,985,904
Cash Flows from Financing Activities:
Dividend Paid (35,961,883) (24,816,116)
Tax at source paid (1,228,650) (1,146,470)
Net Cash Used in Financing Activities (37,190,533) (25,962,586)
Net Increase/Decrease in Cash & Cash Equivalents (24,834,629) (5,976,681)
Cash & Cash Equivalents at Beginning of the Year 97,369,448 103,346,129
Cash and Cash Equivalents at End of the Year 72,534,820 97,369,448
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
161
Seventh ICB Mutual Fund
Statement of Changes in Equity for the year ended 30 June 2013
Particulars Capital
Fund
General
Reserve
Distributable
Income Total
Balance as at 01 July 2011 30,000,000 16,039 66,142,650 96,158,689
Net income for the year - - 44,380,134 44,380,134
Dividend (28,500,000) (28,500,000)
Balance as at 30 June 2012 30,000,000 16,039 82,022,784 112,038,823
Net income for the year - - 40,579,819 40,579,819
Dividend (33,000,000) (33,000,000)
Balance as at 30 June 2013 30,000,000 16,039 89,602,603 119,618,642
The Accounting Policies & Other Notes form an Integral Part of the Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
162
Seventh ICB Mutual Fund
Notes to the Financial Statements For the year ended 30 June 2013
1. The Fund and its activities:
1.1 Status of the fund:
Investment Corporation of Bangladesh (ICB) was established in 1976 with the objectives of accelerating
industrialization and economic development of the country through development of capital market by
mobilizing savings and encouraging and improving the investment climate in the country with particular
emphasis placed on broadening the base and scope of investments as well as tapping marginal investors.
Keeping in line with these objectives, the Seventh ICB Mutual Fund (the Fund) was established in June 1987,
under Regulation 29A of ICB (General) Regulations with a total capital of Tk. 30,000,000.00 divided into
3,000,000 Certificates of Tk. 10 each. The management of the Fund is vested with ICB.
1.2 Nature of Business:
The business of the Fund is to mobilize savings from the investors by way of selling certificates and investing
the funds in securities so as to ensure maximum return for certificate holders. This is a close-end Fund
invested in securities as a single account. Income, net of expenses, is distributable to certificate holders on a
yearly basis.
2. Basis of preparation:
2.1 Statement of compliance:
The financial statements have been accordance with Bangladesh Accounting Standards (BAS) and Bangladesh
Financial Reporting Standards (BFRS) and other applicable laws and regulations.
The financial statements have been approved by the Board of Directors of Investment Corporation of
Bangladesh in its meeting held on 29 July 2013.
2.2 Basis of accounting:
The annexed financial statements have been prepared under historical cost convention.
2.3 Functional and presentation currency:
These financial statements are prepared in Bangladesh Taka which is the Trust’s functional currency. All
financial information presented in Taka and has been rounded off to the nearest integer.
2.4 Use of estimates and judgments:
The preparation of financial statements requires management to make judgment, estimates and assumptions
that affect the application of Accounting policies and the reported amounts of assets, liabilities, income and
expenses.
163
2.5 Reported period:
These financial statements covers one year from 1
st July to 30
th June and followed consistently.
3. Significant Accounting Policies:
3.1 Marketable Investments:
(i) Shares and redeemable value of debentures are stated at average cost price for purchases from primary and
secondary markets.
(ii) Profit / Loss on sale of shares is accounted for based on difference between average cost price and selling
price.
(iii) Dividend income from stock is recognized when shareholders’ right is established.
(iv) Bonus shares i.e. stock dividend received or receivable from various companies is not accounted for as income
rather included in the portfolio to reduce the average cost.
3.2 Taxation:
The Fund’s income is exempted from income tax vide Ministry of Finance SRO no. 88-L /80 of 01 April 1980.
3.3 Cash and Bank:
Cash and bank balance are carried at fair value.
3.4 General:
(i) Except for certain expenses reflected in these financial statements all other expenses including premises and
equipment expenses are borne by ICB and, therefore, not reflected in these financial statements.
(ii) Management fee at the rate of one percent on capital fund is paid to ICB for management services and support
received from the Corporation.
(iii) Figures in these financial statements have been rounded off to the nearest Taka. Previous year's figures have
been rearranged wherever found necessary to conform to current year's presentation.
164
Amount in Taka
30-Jun-13 30-Jun-12
4 Investments at Cost 210,793,273 182,976,892
The market value of investments was Tk. 386,961,536.00 at the close of business as at 30 June 2013
which indicates a surplus of Tk. 176,168,262.00 between market price and cost.
(See annexure-7.3 for details)
5 Cash at Bank
Agrani Bank (Amin Court Br), STD A/c-0002207 4,401 5,323
Agrani Bank (Amin Court Br), STD A/c-0002353 63,231 61,710
IFIC Bank (Federation Br), STD A/c-863001179 66,433 63,326
IFIC Bank (Federation Br), STD A/c-863001328 93,906 89,014
IFIC Bank (Federation Br), STD A/c-863001443 83,372 79,164
IFIC Bank (Federation Br), STD A/c-863001575 20,545 620,383
IFIC Bank (Federation Br.), STD A/c-863001732 892 402,094
IFIC Bank (Federation Branch), STD A/c-863001906 98,214 593,047
IFIC Bank (Federation Branch), STD A/c-863002094 28,641 829,035
IFIC Bank (Federation Br.), STD A/c-1008-000124-041 18,681 18,562
IFIC Bank (Federation Br.), STD A/c-1008-000228-041 3,081 1,436,026
IFIC Bank (Federation Br.), STD A/c-1008-000260-041 32,099 64,269
IFIC Bank (Federation Br.), STD A/c-1008-000350-041 28,582 116,030
IFIC Bank (Federation Br.), STD A/c-1008-000440-041 6,830,671 -
IFIC Bank (Motijheel Branch), C/A A/c-88928 (2,158,661) (9,291)
IFIC Bank (Motijheel Branch), STD A/c-2794 67,320,733 5,274,717
Fixed Deposit A/C - 87,726,040
72,534,820 97,369,448
Credit balance is a temporary overdraft in the bank book not in the bank statement.
6 Installments Receivable on Debenture 6,855,310 6,855,310
7 Dividend and Interest on Debenture Receivable
Dividend Receivable 1,548,425 1,261,409
Interest on Debenture Receivable 625,222 625,222
2,173,647 1,886,631
7.1 Aging analysis
Dividend Receivable for Less Than One Year 924,151 637,134
Interest on Debenture Receivable For More Than One Year 625,222 625,222
Dividend Receivable for More Than One Year 624,274 624,274
2,173,647 1,886,631
(See annexure-7.2 for details)
7.2 Movement of Dividend & Interest on Debenture Receivable:
Opening balance 1,886,631 3,457,539
Add: Addition During the Year 924,151 637,134
Less: Received During the Year (637,135) (2,208,042)
Closing Balance 2,173,647 1,886,631
165
Amount in Taka
30-Jun-13 30-Jun-12
8 Interest Receivable on Term Deposit
Opening Balance 1,583,942 -
Add: Addition During the Year - 1,583,942
Less: Adjustment During the Year (1,583,942) -
Closing Balance - 1,583,942
9 Accrued Expenses:
Audit Fee 14,500.00 15,000
CDBL Charges 9,887.45 10,597
Others/Advertisement bill 18,320.00 18,320
42,707 43,917
10 Unclaimed Dividend:
Opening Balance 10,372,673 7,835,258
Add: Dividend Declared During the Year 33,000,000 28,500,000
Less: Dividend Paid During the Year (35,961,882) (24,816,116)
Less: Tax Deducted at Source During the Year (1,228,650) (1,146,470)
Closing Balance 6,182,141 10,372,673
11 Provision for Dividend & Interest on Debenture 3,238,013 3,238,013
12 Provision for Loss on Value of Investments:
Opening balance 55,216,708 55,216,708
Add: Provision Made During the Year - -
Closing Balance 55,216,708 55,216,708
13 Provision for Possible Fluctuation of Price of Investments
Opening Balance 106,344,000 101,344,000
Add: Provision Made During the Year - 5,000,000
Closing Balance 106,344,000 106,344,000
14 Other Liabilities
Opening Balance 3,418,089 5,430,465
Add: Addition During the Year 8,296,750 -
Less: Adjustment During the Year - (2,012,376)
Closing Balance 11,714,839 3,418,089
15 Capital Fund 30,000,000 30,000,000
The Capital Fund is divided into 3,000,000 certificate of Tk.10 each fully paid up in cash.
16 General Reserve 16,039 16,039
The above amount represents forfeited unclaimed dividend over 6 years up to 2004.
166
Amount in Taka
30-Jun-13 30-Jun-12
17 Distributable Income
Opening Balance 82,022,784 66,142,650
Less: Dividend Declared (33,000,000) (28,500,000)
49,022,784 37,642,650
Add: Net Income 40,579,819 44,380,134
89,602,603 82,022,784
18 Dividend & Interest Earned 7,651,747 8,786,715
(See annexure-7.1 for details)
19 Interest on Bank Deposits: 8,907,727 10,109,416
20 Other Income
Share Splitting Charges - -
21 Staff Expenses:
Basic Salary 286,011 205,172
Other Allowance 276,012 150,443
Festival Bonus 51,668 35,115
Incentive Bonus 180,837 105,345
794,528 496,075
22 Management Fee 300,000 300,000
Management fee at the rate of one percent on capital fund is paid to ICB for management services and
support received from the Corporation as per the decision of the Board of Directors.
23 Listing Fee
Dhaka Stock Exchange Ltd. 20,000 20,000
Chittagong Stock Exchange Ltd. 20,000 20,000
40,000 40,000
24 Others Expenses
Entertainment 27,137 3,500
Stock Exchange Charge 87,088 109,990
Miscellaneous 51,503 1,125
CDBL Charge 155,420 129,413
Advertisement 70,931 18,320
SEC Yearly Fees 50,0000 50,000
442,079 312,347
167
25 Disclosure of Deviations from Few Requirements of BAS/BFRS:
Few requirements of BAS/BFRS have not been followed while preparing the Financial Statements due
to considering volatile stock market scenario and conservative policy of fund management. The
deviations are disclosed below along with financial impact where applicable:
(a) Investments in quoted and unquoted shares are revalued at cost price. Investments are not shown in
market value (MV) which is very new concept in accounting standard in Bangladesh. In the Financial
Statement this standard is not considered due to volatile stock market scenario and conservative policy
of fund management and prevailing dividend policy of mutual fund. At the year-end market value (for
quoted shares) and book value (for unquoted shares) are higher than cost price by Tk. 176,168,262.00.
(b) Investments have been valued on aggregate portfolio basis and provision is required to be made
considering overall decrease in the value of investment. The fund maintains both provision for loss on
value of investment and provision for possible price fluctuation which are shown in statement of
financial position under liabilities amounting to Tk. 55,216,708.00 and Tk. 106,344,000.00 respectively.
(c) Some disclosure and presentation requirements as per BFRS 7 and BAS 32 regarding risk
management have not been made in the financial statements. However, fund management is prudent in
risk management which is evident from steady growth of the fund. The fund is not exposed to any
foreign currency and interest rate risk.
26 Event after the Reporting Date:
The board of directors of Investment Corporation of Bangladesh declared cash dividend of Tk. 12 per
certificate for the year ended 30 June 2013 in its meeting held on 29 July 2013.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
168
Seventh ICB Mutual Fund
Statement of Dividend & Interest Income for FY-2012-13 cwiwkó-7.1
Annexure-7.1
SL. No.
Name of the Company No. of Shares
Held Par Value (Tk.)
Rate of Dividend Declared
(%)
Amount of Dividend Received
(Tk.)
1 ACI Formulations Ltd. 31,500 10 25.00 78,750
2 ACI Ltd. 34,044 10 80.00 272,352
3 Agricultural Marketing Co. Ltd. 200 10 31.00 620
4 Anlima Yarn Dyeing Ltd. 6,000 10 10.00 6,000
5 Anwar Galvanizing Ltd. 2,000 10 5.00 1,000
6 Apex Adelchi Footwear Ltd. 900 10 50.00 4,500
7 Apex Spinning & Knitting Mills Ltd. 29,000 10 18.00 52,200
8 Apex Tannery Ltd. 7,700 10 35.00 26,950
9 Aramit Cement Ltd. 363 10 10.00 363
10 Aramit Ltd. 13,775 10 50.00 68,875
11 Asia Insurance Ltd. 16,387 10 10.00 16,387
12 Bangladesh Gen. Ins. Co. Ltd. 39,426 10 16.00 63,082
13 Bangladesh Shipping Corporation Ltd. 5,165 100 10.00 51,650
14 Bangladesh Sub. Cable. Ltd. 13,100 10 20.00 26,200
15 BATBC 732 10 400.00 29,280
16 BATBC (Interim) 732 10 100.00 7,320
17 Bay Leasing & Investment Ltd. 7,800 10 15.00 11,700
18 BSRM Steels Ltd. 23,260 10 10.00 23,260
19 Confidence Cement Ltd. 86,866 10 20.00 173,732
20 Continental Ins. Ltd. 31,691 10 10.00 31,691
21 Delta BRAC Housing Ltd. 10,860 10 10.00 10,860
22 DESCO 11,884 10 10.00 11,850
23 Dhaka Ins. Co. Ltd. 8,750 10 20.00 17,500
24 Dutch-Bangla Bank Ltd. 9,870 10 40.00 39,480
25 Eastern Bank Ltd. 31,106 10 20.00 62,212
26 Eastern Cables Ltd. 10,200 10 10.00 10,200
27 Eastern Housing Ltd. 5,250 10 10.00 5,250
28 Eastern Lubricants Ltd. 1,150 10 30.00 3,450
29 EBL First M. Fund 93,000 10 10.00 93,000
30 Envoy Textile Mills Ltd. 15,200 10 15.00 22,800
31 Fareast Islami Life Ins. 2,000 10 12.50 2,500
32 GBB Power Ltd. 62,400 10 5.00 31,200
33 Global Heavy Chemicals Ltd. 4,000 10 15.00 6,000
34 Golden Son Ltd. 136 10 5.00 68
35 Grameen One; Scheme Two 8,800 10 6.00 5,280
36 Grameen Phone Ltd. (Interim) 41,800 10 90.00 376,200
37 Grameenphone Ltd. 70,000 10 50.00 350,000
38 Green Delta Ins. Co. Ltd. 875 10 15.00 1,313
169
SL.
No. Name of the Company
No. of Shares
Held
Par Value
(Tk.)
Rate of
Dividend
Declared
(%)
Amount of
Dividend
Received (Tk.)
39 H.R. Textile Mills Ltd. 7,820 10 15.00 11,212
40 Hakkani Pulp & Paper Mills Ltd. 1,000 10 5.00 500
41 Heidelberg Cement Bangladesh Ltd. 83,190 10 50.00 415,950
42 IBBL Mudaraba Perpetual Bond 9,160 1000 13.58 1,243,928
43 IBN Sina Pharmaceuticals Ltd. 12,600 10 15.00 18,900
44 ICB AMCL First M.F. 28,000 10 100.00 280,000
45 ICB AMCL First NRB M.F. 31,000 10 37.00 114,700
46 ICB AMCL Second M.F. 206,500 10 5.00 103,250
47 ICB AMCL Second NRB M.F. 100,000 10 23.00 230,000
48 ICB AMCL Islamic M.F. 139,500 10 36.00 502,200
49 ICB EPMF One: Scheme One 175,500 10 5.00 87,750
50 IFIC Bank First M.F. 44,500 10 5.00 22,250
51 International Lsesing & Fin Ser Ltd. 8,463 10 5.00 4,232
52 IPDC 1,375 10 10.00 1,375
53 Islami Bank (Bangladesh) Ltd. 125,687 10 8.00 100,550
54 Jamuna Bank Ltd. 115,620 10 14.00 161,868
55 Jamuna Oil Company Ltd. 16,380 10 45.00 73,710
56 Karnaphuli Ins. Co. Ltd. 2,448 10 12.50 3,060
57 Linde Bangladesh Ltd. 5,900 10 110.00 64,900
58 Linde Bangladesh Ltd.(Interim) 5,900 10 200.00 118,000
59 Meghna Petroleum Ltd. 34,691 10 45.00 156,110
60 Mercantile Bank Ltd. 13,911 10 7.00 9,738
61 MJL Bangladesh Ltd. 5,600 10 25.00 14,000
62 Monno Ceramic Ind. Ltd. 37,100 10 5.00 18,550
63 Monno Jute Staffllers Ltd. 250 10 10.00 250
64 Nitol Ins. Co. Ltd. 4,082 10 10.00 4,082
65 Olympic Industries Ltd. 9,450 10 10.00 9,450
66 One Bank Ltd. 3,705 10 5.00 1,853
67 Orion Pharma Ltd. 56,000 10 20.00 112,000
68 Paramount Ins. Co. Ltd. 47,701 10 5.00 23,851
69 Phoniex Finance First M.F. 27,000 10 5.00 13,500
70 Pioneer Ins. Ltd. 14,131 10 10.00 14,131
71 Power Grid Company Ltd. 84,750 10 10.00 84,750
72 Pragati Ins. Ltd. 2,255 10 7.50 1,691
73 Prime Bank First ICB M.F. 47,000 10 5.00 23,500
74 Prime Bank Ltd. 67,920 10 10.00 67,920
75 Prime Finance First M.F. 7,500 10 10.00 7,500
76 Prime Islami Life Ins. Co. Ltd. 16,335 10 15.00 24,503
77 Pubali Bank Ltd. 31,370 10 10.00 31,370
78 Qusem Dry cells Ltd. 8,520 10 5.00 4,150
79 RAK Ceramics Ltd. 38,536 10 15.00 57,804
80 Rangpur Foundry Ltd. 1,500 10 21.00 3,150
81 Reckitt Benckiser (BD) Ltd. 3,800 10 150.00 57,000
170
SL. No.
Name of the Company No. of Shares
Held Par Value (Tk.)
Rate of Dividend Declared
(%)
Amount of Dividend Received (Tk.)
82 Saiham Textile Mills Ltd. 200 10 15.00 300
83 Social Islami Bank Ltd. 26,955 10 5.00 13477.5
84 Southeast Bank Ltd. 116,833 10 15.00 175249.5
85 Square Pharmaceuticals Ltd. 233,200 10 25.00 583000
86 Square Textiles Ltd. 57 10 18.00 102.6
87 Standard Ceramic Ind. Ltd. 4,410 10 10.00 4210
88 Summit Alliance Port Ltd. 7,383 10 10.00 7383
89 Titas Gas Trans. & Distri Co. Ltd. 119,800 10 30.00 359400
90 Trust Bank First M.F. 129,000 10 5.00 64500
91 Unique Hotel & Resorts Ltd. 1,200 10 15.00 1800
92 Unique Hotel & Resorts Ltd. 1,380 10 25.00 3450
93 United Ins. Co. Ltd. 10,615 10 7.50 7961.25
94 United Leasing Co. Ltd. 251,356 10 5.00 125678
95 Uttara Finance & Investment Ltd. 5,488 10 20.00 10976
Total : 7,651,747
171
Seventh ICB Mutual Fund
Statement of dividend and Interest on debenture receivable for FY-2012-13
cwiwkó-7.2 Annexure-7.2
Sl.
No. Name of the Company No. of
Shares Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount
Receivable
(TK.)
A. Dividend Receivable for more than one year:
1 Bangladesh Zipper Ind. Ltd. 6000 100 3.00 15,300
2 BD Luggage 10000 100 3.00 25,500
3 BD. Dyeing 2000 100 10.00 17,000
4 BD. Zipper 6000 100 5.00 25,500
5 Beximco Denims Ltd. 13600 100 30.00 346,800
6 Chic Tex Ltd. 62000 10 3.00 15,810
7 Eastern Cables Ltd. 200 100 10.00 2,000
8 Fahad Industries Ltd. 100000 10 5.00 50,000
9 GQ Ball Pen Ind. Ltd. 920 10 25.00 2,300
10 M.H. Garments Washing. Ltd. 5000 100 5.00 21,250
11 Meghna Shrimp culture Ltd. 7320 100 12.00 74,664
12 Rangpur Foundry Ltd. 1350 100 16.00 21,600
13 AB Bank Ltd. 1490 100 15.00 795
14 First Lease Fin. & Inv. Ltd. 500 100 10.00 500
15 ICB First NRB M. Fund 3250 100 15.50 2,325
16 Sonargaon Textiles Ltd. 19750 100 5.00 1,000
17 Beximco Synthetic Ltd. 149 100 7.50 1,118
18 Anlima Yarn Dyeing Ltd. 600
19 Apex Weaving & Fin. Mills Ltd. 213
Total (A) : 624,274
B. C. Interest on debenture Receivable for more than one year:
1 Aramit Cement Ltd. 946 1142 14.00 75,680
2 Aramit Cement Ltd. 946 999 14.00 66,220
3 Aramit Cement Ltd. 946 1714 14.00 68,758
4 Aramit Cement Ltd. 946 1571 14.00 84,963
5 Aramit Cement Ltd. 946 1428 14.00 94,600
6 Aramit Cement Ltd. 946 1285 14.00 85,140
7 Bangladesh Welding Ltd. 92 1400 15.00 9,660
8 Bangladesh Welding Ltd. 92 1200 15.00 8,280
9 Bangladesh Welding Ltd. 92 1800 15.00 12,420
10 Bangladesh Welding Ltd. 92 1600 15.00 11,040
11 Bangladesh Welding Ltd. 92 1000 15.00 6,900
12 Bangladesh Welding Ltd. 92 800 15.00 5,520
13 BD Welding Electrodes Ltd. 92 2500 14.00 17,250
172
Sl.
No. Name of the Company No. of
Shares Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount
Receivable
(TK.)
14 BD Welding Electrodes Ltd. 92 2500 15.00 17,250
15 BD Welding Electrodes Ltd. 92 2500 14.00 17,250
16 BD Welding Electrodes Ltd. 92 2500 15.00 17,250
17 BD Welding Electrodes Ltd. 92 2000 15.00 13,800
18 Beximco Textiles Ltd. (Deb) 13,241
Total (B) : 625,222
C. Dividend Receivable for less than one year:
1 Pubali Bank Ltd. 31370 10 10.00 31,370
2 MJL Bangladesh Ltd. 5600 10 25.00 14,000
3 Nitol Ins. Co. Ltd. 4082 10 10.00 4,082
4 Dhaka Ins. Co. Ltd. 8750 10 20.00 17,500
5 Reckitt Benkiser (BD) Ltd. 3800 10 150.00 57,000
6 Aramit Ltd. 13775 10 50.00 68,875
7 Aramit Cement Ltd. 363 10 10.00 363
8 Karnaphuli Ins. Co. Ltd. 2448 10 12.50 3,060
9 Paramount Ins. Co. Ltd. 47701 10 5.00 23,851
10 Confidence Cement Ltd. 86866 10 20.00 173,732
11 ACI Ltd. 34044 10 80.00 272,352
12 ACI Formulation Ltd. 31500 10 25.00 78,750
13 Square Textiles Ltd. 57 10 18.00 103
14 Monno Jute Stafllers Ltd. 250 10 10.00 250
15 Eastern Cables Ltd. 10200 10 10.00 10,200
16 Pioneer Ins. Ltd. 14131 10 10.00 14,131
17 Rangpur Foundry Ltd. 1500 10 21.00 3,150
18 Global Heavy Chemicals Ltd. 4000 10 15.00 6,000
19 Golden Son Ltd. 136 10 5.00 68
20 Asia Ins. Co. Ltd. 16387 10 10.00 16,387
21 Unique Hotel & Resorts Ltd. 1380 10 25.00 3,450
22 Social Islami Bank Ltd. 26955 10 5.00 13,478
23 Orion Pharma Ltd. 56000 10 20.00 112,000
Total (C) : 924,151
Grand Total: (A+B+C) : 2,173,647
173
Seventh ICB Mutual Fund
Individual Portfolio Report
cwiwkó-7.3 Annexure-7.3
Sl.
No. Name of the Company
No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.) on
30.06.2013
Market
price
(Tk.)
per share
on
30.06.2013
Total market
price (Tk.)
30.06.2013
1 AB Bank Ltd. 18,894 10 0.51 9,714 28.20 532,811
2 AL-Arafah Islami Bank Ltd. 11,544 10 9.69 111,892 15.90 183,550
3 Bank Asia Ltd. 93,495 10 18.53 1,732,654 19.30 1,804,454
4 BRAC Bank Ltd. 23,625 10 5.78 136,488 29.90 706,388
5 City Bank Ltd. 94,699 10 11.09 1,050,163 20.40 1,931,860
6 Dhaka Bank Ltd. 29,367 10 2.57 75,607 23.90 701,871
7 Dutch Bangla Bank Ltd. 9,870 10 1.52 15,000 101.10 997,857
8 Eastern Bank Ltd. 31,106 10 33.68 1,047,657 27.00 839,862
9 Exim Bank of BD Ltd. 10,091 10 7.16 72,234 14.10 142,283
10 First Security Bank Ltd. 87,630 10 6.38 559,031 13.80 1,209,294
11 I.F.I.C. Bank Ltd. 68,625 10 45.06 3,092,169 21.90 1,502,888
12 Islami Bank Ltd. 147,053 10 12.51 1,839,404 38.30 5,632,130
13 Jamuna Bank Ltd. 115,620 10 27.66 3,198,200 15.80 1,826,796
14 Mercantile Bank Ltd. 15,023 10 6.60 99,195 13.30 199,806
15 M. Trust Bank Ltd. 73,986 10 22.09 1,634,252 17.10 1,265,161
16 N C C Bank Ltd. 57,439 10 2.82 162,049 13.30 763,939
17 One Bank Ltd. 4,260 10 1.34 5,690 15.80 67,308
18 Premier Bank Ltd. 8,647 10 2.82 24,383 12.30 106,358
19 Prime Bank Ltd. 74,712 10 34.94 2,610,550 28.20 2,106,878
20 Pubali Bank Ltd. 31,370 10 2.79 87,431 32.00 1,003,840
21 Shahjalal Islami Bank Ltd. 35,916 10 3.12 111,896 18.80 675,221
22 Social Islami Bank Ltd. 29,650 10 11.36 336,806 15.00 444,750
23 Southeast Bank Ltd. 116,833 10 11.03 1,288,503 16.90 1,974,478
24 Standard Bank Ltd. 245,129 10 6.75 1,654,163 16.30 3,995,603
25 Trust Bank Ltd. 181,152 10 14.70 2,662,093 21.90 3,967,229
26 Aramit Cement Ltd. 363 10 8.26 3,000 75.90 27,552
27 Confidence Cement Ltd. 86,866 10 50.46 4,383,549 129.50 11,249,147
28 Heidelberg Cement BD. Ltd. 48,010 10 80.81 3,879,826 335.00 16,083,350
29 Lafarge Surma Cement Ltd. 60,000 10 31.17 1,870,400 32.80 1,968,000
30 Premier Cement Mills Ltd. 3,000 10 22.00 66,000 109.90 329,700
31 Fu-Wang Ceramics Inds. Ltd. 4,156 10 7.89 32,775 19.50 81,042
32 Monno Ceramic Ind. Ltd. 34,550 10 18.51 639,677 27.80 960,490
33 RAK Ceramics (BD) Ltd. 42,389 10 45.72 1,938,200 52.20 2,212,706
34 Shinepukur Ceramics Ltd. 18,170 10 59.04 1,072,800 20.20 367,034
35 Standard Ceramic Ltd. 4,210 10 14.10 59,354 31.90 134,299
36 Aftab Automobiles Ltd. 2,768 10 2.08 5,771 121.30 335,758
37 Aziz Pipes Ltd. 300 10 6.63 1,990 15.10 4,530
38 BD Thai Aluminiu Ltd. 3 10 0.00 0 24.00 72
39 BSRM Steels Ltd. 24,423 10 10.02 244,704 80.00 1,953,840
40 Eastern Cables Ltd. 10,200 10 15.91 162,296 55.40 565,080
41 Golden Son Ltd. 136 10 20.77 2,825 43.10 5,862
174
Sl.
No. Name of the Company
No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.)
on
30.06.2013
Market
price
(Tk.)
per share
on
30.06.2013
Total market
price (Tk.)
30.06.2013
42 Jago Corporation Ltd. 9,850 100 100.00 985,000 100.00 985,000
43 Monno Jute Staffllers 750 10 30.20 22,650 170.40 127,800
44 Olympic Industries Ltd. 12,175 10 2.92 35,582 167.60 2,040,530
45 Quasem Drycells Ltd. 9,350 10 11.81 110,467 33.60 314,160
46 Rangpur Foundry Ltd 1,500 10 12.79 19,180 60.80 91,200
47 Wonderland Toys Ltd. 3,000 100 100.00 300,000 68.25 204,750
48 Agricultural Mkt. Co. Ltd 200 10 12.34 2,469 127.80 25,560
49 Alpha Tobacco Co. Ltd. 3,400 10 58.98 200,535 24.60 83,640
50 B A T B C 732 10 122.07 89,352 1,065.30 779,800
51 Bangas Ltd. 4,421 10 6.65 29,417 456.80 2,019,513
52 Fu-Wang Foods Ltd. 2,085 10 12.94 26,974 26.50 55,253
53 Golden Har. Agro Ind. Ltd. 28,980 10 20.83 603,751 46.00 1,333,080
54 Gulf Foods Ltd. 500 100 126.90 63,450 170.75 85,375
55 Meghna Shrimp Ltd. 7,320 100 82.87 606,575 115.75 847,290
56 Meghna Vgt Oil Ind.Ltd. 4,800 100 94.99 455,975 33.25 159,600
57 Rangpur Dairy & Food Prod 3,696 10 14.61 54,000 20.30 75,029
58 Bangladesh Wel. Electrodes 829 10 9.41 7,800 18.80 15,585
59 Dhaka Electric Sup. Co. Ltd. 13,627 10 15.01 204,571 89.70 1,222,342
60 Eastern Lubricants 1,150 10 154.00 177,100 301.30 346,495
61 GBB Power Ltd. 78,000 10 32.00 2,496,000 29.30 2,285,400
62 Jamuna Oil Company Ltd. 21,694 10 72.77 1,578,756 229.10 4,970,095
63 Linde Bangladesh Ltd. 5,900 10 130.21 768,261 581.40 3,430,260
64 Meghna Petroleum Ltd. 51,198 10 87.79 4,494,858 237.80 12,174,884
65 MJL Bangladesh Ltd. 5,600 10 78.79 441,240 77.70 435,120
66 Power Grid Co. Bd. Ltd. 100,725 10 43.51 4,382,764 63.50 6,396,038
67 Summit Power Ltd. 57,697 10 43.56 2,513,100 39.80 2,296,341
68 Summit Purba. Power Co Ltd 4,760 10 30.77 146,462 72.30 344,148
69 Titas Gas Trans. & D.C.L 126,790 10 65.64 8,322,217 82.20 10,422,138
70 Aamra Technologies Ltd. 2,100 10 20.00 42,000 40.60 85,260
71 Agni Systems Ltd. 1,378 10 9.40 12,960 23.10 31,832
72 Bangladesh Subm. Cable Co. 15,410 10 67.36 1,038,000 231.00 3,559,710
73 BDCOM Online Ltd. 323 10 8.52 2,751 20.90 6,751
74 Agrani Ins. Co. Ltd. 70,334 10 20.09 1,412,982 25.00 1,758,350
75 Asia Ins. Ltd. 16,387 10 11.13 182,323 30.30 496,526
76 Asia Pacific Gen. Ins. 26,560 10 14.99 398,213 34.10 905,696
77 Bangladesh Gen. Ins. Co. 39,426 10 11.01 434,216 30.00 1,182,780
78 Central Ins. Co. Ltd. 22,739 10 6.04 137,378 30.00 682,170
79 City General Ins. Co. Ltd 47,906 10 9.08 434,924 26.80 1,283,881
80 Continental Ins. Ltd. 31,691 10 9.07 287,444 28.60 906,363
81 Dhaka Ins. Ltd. 8,750 10 2.08 18,231 42.40 371,000
82 Federal Ins. Co. Ltd. 66,096 10 7.70 508,708 23.70 1,566,475
83 Global Ins. Ltd. 4,389 10 14.42 63,300 34.20 150,104
84 Green Delta Ins. Ltd. 1,006 10 94.70 95,270 90.10 90,641
85 Islami Ins. BD. Ltd. 19,800 10 7.58 150,000 26.80 530,640
86 Karnaphuli Ins. Co. Ltd. 2,448 10 7.27 17,800 24.90 60,955
175
Sl.
No. Name of the Company
No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.)
on
30.06.2013
Market
price per
share on
30.06.2013
Total market
price (Tk.)
on 30.06.2013
87 Mercantile Ins. Co. Ltd 53,669 10 14.90 799,561 25.80 1,384,660
88 Nitol Ins. Company Ltd. 4,082 10 24.62 100,500 35.60 145,319
89 Northern General Ins. Co 3,799 10 5.26 20,000 43.90 166,776
90 Padma Islami Life Ins. 3,000 10 10.00 30,000 67.00 201,000
91 Paramount Ins. Co. Ltd. 47,701 10 8.37 399,155 24.00 1,144,824
92 Pioneer Ins. Company Ltd 14,131 10 9.98 141,000 67.50 953,843
93 Pragati Ins. Ltd. 2,424 10 97.32 235,900 58.60 142,046
94 Prime Ins. Company Ltd. 51,440 10 7.86 404,228 33.30 1,712,952
95 Prime Islami Life Ins. Ltd. 18,785 10 3.55 66,667 105.30 1,978,061
96 Provati Ins. Company Ltd. 18,816 10 7.97 150,000 28.70 540,019
97 Republic Ins. Co. Ltd. 14,641 10 7.51 110,000 62.30 912,134
98 Rupali Ins. Company Ltd 53,926 10 9.28 500,345 33.70 1,817,306
99 Rupali Life Ins. Co. Ltd. 12,859 10 7.00 90,000 113.00 1,453,067
100 Sandhani Life Ins. Co.Ltd 40,609 10 0.99 40,000 80.10 3,252,781
101 Sonar Bangla Ins. Ltd. 11,924 10 10.08 120,200 24.50 292,138
102 Standard Ins. Ltd. 29,282 10 7.51 220,000 39.70 1,162,495
103 Sunlife Ins. Co. Ltd. 6,500 10 10.00 65,000 63.60 413,400
104 Takaful Islami Ins. Ltd. 8,045 10 4.97 40,000 34.80 279,966
105 United Ins. Ltd. 11,696 10 5.15 60,202 51.90 607,022
106 Al-Arafah Bank First M. F. 1,712 10 0.00 0 7.00 11,984
107 DBH First M. Fund 22,000 10 10.00 220,000 6.80 149,600
108 EBL First M. Fund 93,000 10 10.00 930,000 9.10 846,300
109 Exim Bank First M. Fund 100,000 10 10.00 1,000,000 10.00 1,000,000
110 FAS Finance & Inv. Ltd. 272,169 10 11.11 3,024,665 17.00 4,626,873
111 First Janata Bank M. Fund 148,500 10 9.21 1,367,950 6.80 1,009,800
112 Grameen One : Scheme Two 8,800 10 9.09 80,000 20.90 183,920
113 Green Delta M. Fund 142,000 10 8.57 1,217,050 6.10 866,200
114 ICB AMCL First M. Fund 28,000 10 10.00 280,000 45.80 1,282,400
115 ICB AMCL First NRB M. Fund 31,000 10 10.00 310,000 27.40 849,400
116 ICB AMCL Islamic M. Fund 139,500 10 10.00 1,395,000 21.40 2,985,300
117 ICB AMCL Second M. Fund 206,500 10 10.94 2,259,375 6.90 1,424,850
118 ICB AMCL 2nd NRB M.F. 100,000 10 10.00 1,000,000 13.20 1,320,000
119 IAMCL Sonali Bank First MF 625,500 10 10.00 6,255,000 10.50 6,567,750
120 ICB AMCL Third NRB M. Fund 139,000 10 9.50 1,320,200 6.20 861,800
121 ICB Emp. Prov.M.F.One:S.O 175,500 10 9.97 1,749,600 7.30 1,281,150
122 IFIC Bank First MF 44,500 10 10.00 445,000 8.60 382,700
123 IFIL Islamic M. Fund-1 141,000 10 8.76 1,235,200 5.80 817,800
124 MBL First M. Fund 86,500 10 10.00 865,000 6.50 562,250
125 NCCBL M. Fund-1 50,000 10 10.00 500,000 10.30 515,000
126 Phoenix Finance First MF 27,000 10 10.00 270,000 6.60 178,200
127 Popular Life First M. Fund 137,000 10 10.00 1,370,000 7.30 1,000,100
128 Prime Bank First IAMCL M. Fund 47,000 10 8.99 422,550 7.10 333,700
129 Prime Finance First M. Fund 7,500 10 10.00 75,000 18.90 141,750
130 Trust Bank First M. Fund 129,000 10 11.19 1,443,678 9.90 1,277,100
131 Aramit Ltd. 13,775 10 34.29 472,376 210.70 2,902,393
176
Sl.
No. Name of the Company
No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.)
on
30.06.2013
Market
price
(Tk.)
per share
on
30.06.2013
Total market
price (Tk.)
on
30.06.2013
132 Bangladesh Shipping Corp. 5,165 100 500.00 2,582,500 447.25 2,310,046
133 BD. Luggage Ind. 10,000 100 100.00 1,000,000 28.25 282,500
134 Bengal Windsor Thermopla. Ltd. 8,600 10 25.00 215,000 47.80 411,080
135 Beximco Ltd. 117,956 10 102.87 12,134,401 41.70 6,099,561
136 G.Q. Ball Pen Ind. Ltd 288 10 50.71 14,605 141.90 40,867
137 Global Heavy Chemicals Ltd. 4,000 10 20.00 80,000 48.10 192,400
138 LEXCO Ltd. 12,500 100 3.65 45,582 258.00 3,225,000
139 Mark BD. Shilpa and Eng. 5,000 100 200.00 1,000,000 17.00 85,000
140 Miracle Industries Ltd. 2,405 10 6.17 14,845 12.20 29,341
141 Bangladesh Fin. & Inv. Co. Ltd. 321 10 7.42 2,382 22.80 7,319
142 Bangladesh Inds. Finance Co. 38,368 10 7.63 292,706 17.50 671,440
143 Bay Leasing & Investment Ltd. 7,800 10 3.31 25,833 36.30 283,140
144 Delta BRAC Housing Fin. Cor. 12,489 10 4.90 61,222 66.20 826,772
145 First Lease Fin. & Inv. Ltd. 11,845 10 6.83 80,909 35.00 414,575
146 GSP Finance Co. (BD) Ltd. 9,900 10 22.73 225,000 27.40 271,260
147 I P D C 1,375 10 17.40 23,919 18.10 24,888
148 Intl. Leasing & Fin. Services 8,463 10 7.56 63,943 17.30 146,410
149 Islamic Finance and Investment 2,807 10 4.94 13,880 15.20 42,666
150 National Housing Fin. & Inv. 2,772 10 7.22 20,000 29.90 82,883
151 Peoples Leasing & Fin. Service 77 10 9.19 708 27.90 2,148
152 Phoenix Finance & Inv. Ltd 88,094 10 6.88 605,899 36.80 3,241,859
153 Premier Leasing & Fin. Ser. Ltd. 73,038 10 7.95 580,479 11.20 818,026
154 Union Capital Ltd. 843 10 2.44 2,057 32.20 27,145
155 United Leasing Co. Ltd. 289,089 10 3.63 1,048,051 30.30 8,759,397
156 Uttara Finance & Invest. Ltd 6,036 10 17.70 106,827 77.10 465,376
157 MAQ Enterprises Ltd. 5,000 100 100.00 500,000 37.75 188,750
158 MAQ Paper Industries Ltd. 10,000 100 100.00 1,000,000 42.75 427,500
159 ACI Formulations Ltd. 31,500 10 73.07 2,301,600 77.90 2,453,850
160 ACI Ltd. 40,852 10 39.95 1,631,851 149.10 6,091,033
161 Active Fine Chemicals Ltd. 3,037 10 5.80 17,609 72.70 220,790
162 Beacon Pharmaceuticals Ltd. 81,275 10 9.52 774,048 14.10 1,145,978
163 Beximco Pharmaceuticals Ltd. 51,388 10 12.20 627,178 52.20 2,682,454
164 Beximco Synthetics Ltd. 40,468 10 5.77 233,508 17.70 716,284
165 Ibne Sina Pharma. Ltd. 15,120 10 8.24 124,553 80.80 1,221,696
166 Imam Button Industries Ltd. 2,995 10 8.33 24,954 7.80 23,361
167 Keya Cosmetics Ltd. 4,791 10 12.12 58,065 27.90 133,669
168 National Polymer Ltd. 73,134 10 23.10 1,689,578 39.30 2,874,166
169 Orion Pharma Ltd. 51,000 10 60.00 3,060,000 68.50 3,493,500
170 Perfume Chemical Ind. Ltd. 9,450 100 75.79 716,175 70.00 661,500
171 Reckitt Benckiser (BD) Ltd. 3,800 10 151.00 573,800 681.80 2,590,840
172 Salvo Chemical Industry Ltd. 1,212 10 8.25 10,000 18.90 22,907
173 Square Pharmaceuticals Ltd. 288,980 10 91.62 26,477,720 220.00 63,575,600
174 Eastern Housing Ltd. 5,775 10 10.28 59,366 56.90 328,598
175 Summit Alliance Port Ltd. 8,121 10 9.50 77,121 28.70 233,073
176 Unique Hotel & Resorts Ltd. 1,380 10 65.22 90,000 114.10 157,458
177
Sl.
No. Name of the Company
No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.)
on
30.06.2013
Market
price
(Tk.)
per share
on
30.06.2013
Total market
price (Tk.)
on
30.06.2013
177 Apex Adelchi Footwear Ltd. 900 10 11.10 9,990 251.40 226,260
178 Apex Tannery Ltd. 7,700 10 18.37 141,415 86.70 667,590
179 Excelsior Shoes Ltd. 1,000 100 36.89 36,892 69.25 69,250
180 Paragon Leather & Footwear Ltd. 33,750 100 65.90 2,224,263 16.00 540,000
181 Grameenphone Ltd. 70,000 10 116.02 8,121,308 178.90 12,523,000
182 Anlima Yarn Dyeing Ltd. 6,000 10 9.79 58,765 19.40 116,400
183 Apex Spinning & Knitting 29,000 10 20.40 591,600 61.70 1,789,300
184 Apex Weaving & Finishing Mills 324,120 10 8.92 2,890,538 15.67 5,078,960
185 Bangladesh Zipper Inds. Ltd. 7,500 100 100.00 750,000 43.75 328,125
186 BD. Dyeing & Finishing Ind. 2,000 100 150.00 300,000 64.25 128,500
187 Chic Tex Ltd. 62,000 10 10.00 620,000 2.70 167,400
188 Delta Spinners Ltd. 370,000 10 6.09 2,254,472 33.00 12,210,000
189 Dulamia Cotton Mills 15,000 10 10.39 155,798 7.90 118,500
190 Eagle Star Textiles Ltd. 16,550 10 15.90 263,145 9.90 163,845
191 Envoy Textiles Ltd. 10,960 10 27.92 306,000 45.50 498,680
192 Familytex (BD) Ltd. 6,000 10 10.00 60,000 35.90 215,400
193 Generation Next Fashions Ltd. 7,560 10 5.95 45,000 20.80 157,248
194 H.R.Textile Mills Ltd. 7,245 10 4.99 36,170 23.40 169,533
195 M.H.Gmts. Washing & Dying 5,000 100 100.00 500,000 34.75 173,750
196 Maksons Spinning Mills Ltd. 296,349 10 16.09 4,767,123 13.30 3,941,442
197 Malek Spinning Mills Ltd. 49,005 10 20.66 1,012,500 24.50 1,200,623
198 Mita Textiles Ltd. 660 100 45.78 30,217 61.75 40,755
199 Mithun Knitting and Dye. Ltd. 44,954 10 5.86 263,649 74.60 3,353,568
200 R. N. Spinning Mills Ltd. 14,100 10 10.73 151,242 25.10 353,910
201 Saiham Textile Mills Ltd. 200 10 1.88 376 28.60 5,720
202 Sajib Knit. & Garments Ltd. 11,600 100 54.24 629,138 37.00 429,200
203 Sonargaon Textiles Ltd. 52,492 10 10.52 552,406 14.20 745,386
204 Square Textiles Ltd 65 10 51.86 3,371 88.30 5,740
205 Sreepur Textile Mills Ltd. 10,350 100 99.70 1,031,850 36.75 380,363
206 Tallu Spinning Mills Ltd. 848,500 10 9.21 7,817,026 28.50 24,182,250
207 The Dacca Dye. & Man .Co .Ltd. 1,766 10 5.66 10,000 30.40 53,686
208 Aramit Cement Ltd. 946 2,500 191.00 180,682 191.00 180,682
209 IBBL Mudaraba Perp. Bond 9,160 1,000 999.93 9,159,370 936.50 8,578,340
210 BD. Welding Electrodes 92 2,500 600.00 55,200 600.00 55,200
211 Globiz Industries Ltd. 526 100 0.00 0 0.00 0
212 Hakkani Pulp Paper Mills 2,000 10 3.45 6,900 17.30 34,600
213 National Housing Fin. & Inv. 1,320 10 10.00 13,200 29.90 39,468
Total 10,012,192 210,793,273 386,961,536
178
Seventh ICB M. Fund
Statement of Profit on Sale of Securities During 2012-13
cwiwkó-7.4 Annexure-7.4
Sl.
No.
Name Of The Company
No. of
Shares
Sold
Cost
price
Per
Share
(Taka)
Selling
Price Per
Share
(Taka)
Total Cost
Price (Taka)
Total Selling
Price (Taka)
Capital Gain
(Taka)
1 AB Bank Ltd. 5,000 0.53 32.90 2,626 164,500 161,875
2 Confidence Cement Ltd. 9,000 35.26 111.92 317,304 1,007,300 689,996
3 Heidelberg Cement Bd. Ltd. 25,000 80.81 271.00 2,020,320 6,775,000 4,754,680
4 Premier Cement Mills Limited 7,800 22.00 110.52 171,600 862,020 690,420
5 Monno Ceramic Industries Ltd. 2,550 18.51 32.03 47,212 81,665 34,453
6 Olympic Industries Ltd. 2,000 2.92 124.25 5,845 248,500 242,655
7 Golden Harvest Agro Ind. Ltd. 15,300 20.83 36.75 318,749 562,230 243,481
8 Summit Purban. Power Co Ltd. 138,700 39.87 60.35 5,529,538 8,370,210 2,840,672
9 Titas Gas Trans. & D.C.L 1,000 65.64 83.30 65,638 83,300 17,662
10 Aamra Technologies Ltd. 16,000 24.00 57.14 384,000 914,300 530,300
11 Bangladesh Subm. Cable Co. 13,000 35.00 152.12 455,000 1,977,600 1,522,600
12 Sunlife Insurance Co. Ltd. 1,000 10.00 102.00 10,000 102,000 92,000
13 ICB AMCL Sonali Bank First MF 334,000 10.00 12.48 3,340,000 4,169,100 829,100
14 Bengal Windsor Thermop. Ltd. 8,000 25.00 58.63 200,000 469,000 269,000
15 Global Heavy Chemicals Ltd. 2,000 20.00 96.95 40,000 193,900 153,900
16 Beacon Pharmaceuticals Ltd. 40,000 9.52 27.10 380,952 1,084,000 703,048
17 Orion Pharma Limited 70,500 60.00 73.35 4,230,000 5,171,150 941,150
18 Square Pharmaceuticals Ltd. 45,000 91.62 195.54 4,123,112 8,799,100 4,675,989
19 Delta Spinners Ltd. 64,000 8.42 46.42 538,665 2,971,000 2,432,335
20 Envoy Textiles Ltd. 14,400 30.00 55.29 432,000 796,180 364,180
21 Familytex (BD) Ltd. 23,000 10.00 45.10 230,000 1,037,200 807,200
22 Generation Next Fashions Ltd. 21,500 10.00 37.71 215,000 810,700 595,700
23 Mithun Knitting And Dyeing Ltd. 1,000 5.86 85.50 5,865 85,500 79,635
24 Tallu Spinning Mills Ltd. 168,000 9.52 33.70 1,599,573 5,661,000 4,061,427
Total 24,662,998 52,396,455 27,733,457
179
Aóg AvBwmwe wgDPyq¨vj dvÛ Eighth ICB Mutual Fund
jf¨vsk I my Avq
2012-13 A_©eQ‡i dvÛ †gvU 96wU wmwKDwiwUR n‡Z 84.67 j¶ UvKv jf¨vsk I my eve` Avq K‡i‡Q hvi g‡a¨ 75.73 j¶ UvKv (89.00 kZvsk) 30 Ryb 2013 Zvwi‡Li g‡a¨ bM‡` cvIqv hvq| †hLv‡b GB dvÛ 2011-12 A_©eQ‡i jf¨vsk I my eve` Avq K‡iwQj 101.60 j¶ UvKv hvi g‡a¨ bM‡` cvIqv wM‡qwQj 94.98 j¶ UvKv| 2012-13 A_©eQ‡ii †Kv¤úvwb wfwËK jf¨vsk I my Avq Ges cÖvc¨ jf¨vsk I my‡`i we —vwiZ weeiY h_vµ‡g cwiwkó-8.1 Ges cwiwkó-8.2 G †`Lv‡bv n‡q‡Q|
wewb‡qvM weµq n‡Z g~jabx gybvdv
2012-13 A_©eQ‡i G dvÛ 31wU ‡Kv¤úvwbi wmwKDwiwUR weµq K‡i 2011-12 A_©eQ‡ii 492.03 j¶ UvKvi wecix‡Z 495.48 j¶ UvKv g~jabx gybvdv AR©b K‡i‡Q| g~jabx gybvdv AR©‡bi we —vwiZ weeiY cwiwkó 8.4 G †`Lv‡bv n‡q‡Q|
Dividend and Interest Income
The Fund has earned an amount of Tk. 84.67 lac as
dividend and interest from investment of securities
of 96 companies during 2012-13 of which a sum of
Tk. 75.73 lac (89.00 per cent) was received in cash
within 30 June 2013. In 2011-12 the fund earned
an amount of Tk. 101.60 lac as dividend and
interest income of which Tk. 94.98 lac was
received in cash. Details of dividend & interest
income and receivables in the FY 2012-13 are
shown in Annex-8.1 and Annex-8.2 respectively.
Capital Gains on Sale of Investments
During 2012-13, the Fund has earned Tk. 495.48
lac as capital gains against Tk. 492.03 lac earned
during 2011-12 by selling securities of 31
companies. Details of capital gains are shown in
Annex -8.4.
Avq e¨q I eÈb‡hvM¨ gybvdv
‡kqvi Ges wW‡eÂvi/e‡Û wewb‡qvM n‡Z jf¨vsk I my eve` Avq 84.67 j¶ UvKv, e¨vsK Avgvb‡Zi Dci my 76.83 j¶ UvKv, g~jabx gybvdv 495.48 j¶ UvKv Ges Ab¨vb¨ Avqmn G dv‡Ûi †gvU Av‡qi cwigvY `vuovq 656.98 j¶ UvKv| ÷vd LiP, e¨e ’vcbv wd, gy ªY I †ókbvix, WvK I Zvi, AvBwmweÕi mv‡_ cwiPvwjZ PjwZ wnmv‡ei my , e¨vsK PvR©, wewb‡qvM mwÂwZ Ges Ab¨vb¨ LiP eve` †gvU 33.24 j¶ UvKv ev` †`qvi ci dv‡Ûi bxU Avq `uvovq 623.74 j¶ UvKv| c~e©eZ©x eQ‡ii Aew›UZ gybvdv 675.79 j¶ UvKv †hvM Kivi ci 30 Ryb 2013 Zvwi‡L dv‡Ûi bxU e›Ub‡hvM¨ Av‡qi cwigvY `vuovq 1299.53 j¶ UvKv Ges mvwU©wd‡KU cÖwZ e›Ub‡hvM¨ gybvdvi cwigvY `uvovq 25.99 UvKv |
Income, Expenses and Distributable Income
During the year under review, the Fund earned a
gross income of Tk. 656.98 lac by way of dividend
and interest income from investment of shares and
debentures/bonds amounting to Tk. 84.67 lac
interest income of Tk. 76.83 lac as interest on bank
deposits, Tk. 495.48 lac as capital gains and other
income. After deducting the total expenses of Tk.
33.24 lac incurred as staff expenses, management fee,
printing and stationery, postage and telegram, interest
on current account with ICB, bank charges, provision
against investments and other expenses, the net
income of the Fund stood at Tk. 623.74 lac. Taking
into account the previous years undistributed income
of Tk. 675.79 lac, the Fund had a net distributable
total income of Tk. 1299.53 lac and per certificate
income of Tk. 25.99 as on 30 June 2013.
jf¨vsk
Av‡jvP¨ dvÛ 2012-13 A_©eQ‡i cÖwZwU 10.00 UvKv g~j¨gv‡bi mvwU©wd‡K‡Ui Rb¨ 110 kZvsk nv‡i jf¨vsk †NvlYv K‡i‡Q hv c~e©eZx© eQ‡i wQj 100 kZvsk| jf¨vsk cÖ v‡bi Rb¨ †gvU 550.00 j¶ UvKvi ms ’vb ivLvi ci dv‡Û 749.53 j¶ UvKv Aew›UZ gybvdv _v‡K| mviYx-8.1 G dv‡Ûi eQiIqvix jf¨vs‡ki nvi cÖ wk©Z njt
Dividend
The Fund declared dividend at the rate of Tk. 110
percent per certificate of Tk.10.00 each for the year
2012-13, which was Tk. 100 percent per certificate
in the previous year. After making provision of Tk.
550.00 lac for payment of dividend the Fund had an
undistributed income of Tk. 749.53 lac The Year-
wise dividend performance of the Fund is shown at
Table- 8.1:
180
Table- 8.1: Year-wise dividend performance
Financial year Dividend percentage Financial year Dividend percentage
1996-97
1997-98
1998-99
1999-00
2001-01
2001-02
2002-03
2003-04
18.00
12.00
12.00
12.50
13.00
13.50
13.50
14.00
2004-05
2005-06
2006-07
2007-08
2008-09
2009-10
2010-11
2011-12
2012-13
15.00
15.00
18.00
25.00
32.00
65.00
90.00
100.00
110.00
c·Kvl
2012-13 A_©eQ‡i G dvÛ wewfbœ LvZwfwËK wmwKDwiwUR-mg~‡n 636.15 j¶ UvKv wewb‡qvM Kiv n‡q‡Q| 30 Ryb 2013 Zvwi‡L G dv‡Ûi c·Kv‡l 2507.33 j¶ UvKv µqg~‡j¨i 183 wU ‡Kv¤úvwb Ges 23 wU wgDPy qvj dv‡Ûi wmwKDwiwUR wQj hvi evRvi g~j¨ wQj 4211.44 j¶ UvKv| 30 Ryb 2013 Zvwi‡L dv‡Ûi c·Kv‡li we —vwiZ weeiY cwiwkó-8.3 G cÖ wk©Z n‡q‡Q|
30 Ryb 2013 Zvwi‡L cÖwZwU 10.00 UvKv g~j¨gv‡bi Aóg AvBwmwe wgDPyq¨vj dvÛ mvwU©wd‡K‡Ui jf¨vsk cieZx© bxU m¤ú`g~j¨ `uvovq 59.07 UvKv|
XvKv ÷K G·‡PÄ wjt-G 2012-13 A_©eQ‡i 10.00 UvKv g~j¨gv‡bi Aóg AvBwmwe wgDPyq vj dv‡Ûi mvwU©wd‡KU cÖwZ cÖviw¤¢K I mgvcYx evRvig~j¨ wQj h_vµ‡g 50.20 UvKv I 68.40 UvKv|
30 Ryb 2013 Zvwi‡L dv‡Ûi mvwU©wd‡KU ‡nvìvi‡`i msL v wQj 5795 Rb|
Portfolio
During 2012-13, the Fund invested of Tk. 636.15
lac in securities of different sectors. As on 30 June
2013 the Fund had securities of 183 companies and
23 mutual funds in its portfolio with a total cost of
Tk. 2507.33 lac, the market value of which was Tk.
4211.44 lac. Details of the portfolio of the Fund as
on 30 June 2013 are given in Annex-8.3
The ex-dividend net asset value per certificate of
Eighth ICB Mutual Fund of Tk.10.00 each stood at
Tk. 59.07 as on 30 June 2013.
During 2012-13 the opening and closing market price
per certificate of Tk.10.00 each of the Eighth ICB
Mutual Fund was Tk. 50.20 and Tk. 68.40 respectively
at DSE.
The number of certificate holders of the Fund was 5795
as on 30 June 2013.
181
AUDITORS’ REPORT to the Certificate Holders’ of Eighth ICB Mutual Fund
We have audited the accompanying Financial Statements of Eighth ICB Mutual Fund (the “Fund”)
which comprise the Statement of Financial Position as at 30 June 2013, Statement of Comprehensive
Income, Statement of changes in equity, Statement of cash flows for the year ended, and a summary of
significant accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements of the
Fund in accordance with Bangladesh Financial Reporting Standards, and for such internal control as
management determines is necessary to enable the preparation of these financial statements of the
Fund that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements of the Fund based on our
audit. We conducted our audit in accordance with Bangladesh Standards on Auditing. Those standards
require that we comply with ethical requirements and plan and perform the audit to obtain reasonable
assurance about whether the financial statements of the Fund are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on our judgment, including the assessment of
the risks of material misstatement of the financial statements of the Fund, whether due to fraud or
error. In making those risk assessments, we consider internal control relevant to the entity’s
preparation and fair presentation of the financial statements of the Fund in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the entity’s internal control. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting estimates made by
management, as well as evaluating the overall presentation of the financial statements of the Fund.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
Opinion
In our opinion, except for the effects on the financial statements of the matter discussed in the
emphasis of matter paragraph, the financial statements of the Fund prepared in accordance with the
Bangladesh Financial Reporting Standards (BFRS), give a true and fair view of the financial position
of the Fund as at 30 June 2013 and the results of its financial performance and its cash flows for the
year ended 30 June 2013 and comply with the ICB Ordinance 1976, the Mutual Fund Regulations
1993, the Securities and Exchange Rules 1987 and other applicable laws and regulations.
182
Emphasis of matter
We draw attention to note 25 of the financial statements which describes the deviation of few
requirements of BAS/BFRS due to considering volatile stock market scenario and conservative policy
of fund management. Our opinion is not qualified in this matter.
We also report that:
i) we have obtained all the information and explanations which to the best of our
knowledge and belief were necessary for the purposes of our audit and made due
verification thereof;
ii) in our opinion, proper books of account as required by law have been kept by the Fund
so far as it appeared from our examination of those books;
iii) the statement of financial position and statement of comprehensive income of the Fund
dealt with by the report are in agreement with the books of account;
iv) the expenditure incurred was for the purposes of the Fund’s business.
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
183
Investment Corporation of Bangladesh Eighth ICB Mutual Fund
Statement of Financial Position as at June 30, 2013
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Assets
Investments at Cost 4 250,733,037 222,440,783
Cash at Bank 5 81,800,292 100,296,318
Dividend and Interest Receivable 6 1,825,906 1,593,347
Receivable Installments of Investments 7 4,956,376 4,956,376
Share Application Money 10,000,000 -
Other Receivables 8 - 1,484,933
Total Assets 349,315,611 330,771,757
Liabilities
Accrued Expenses 9 49,525 51,158
Unclaimed Dividend 10 31,164,462 25,656,626
Provision for Dividend & Interest Receivable 11 2,113,758 2,113,758
Provision for Loss on Value of Investments 12 64,323,283 64,323,283
Provision for possible Fluctuation of Investment 13 64,585,000 64,585,000
Other Liabilities 14 7,126,830 6,463,288
Total Liabilities 169,362,858 163,193,113
Net Assets 179,952,753 167,578,644
Net Assets Consists of:
Capital Fund 15 50,000,000 50,000,000
Distributable Income 16 129,952,753 117,578,644
179,952,753 167,578,644
Net Asset Value (NAV) Per Share :
Net Assets-at Cost 179,952,753 167,578,644
Net Assets-at Market Value 350,363,799 394,780,176
Share of Capital Stock Outstanding 5,000,000 5,000,000
Net Asset Value-at Cost 35.99 33.52
Net Asset Value-at Market Value 70.07 78.96
The Annexed Notes 1 to 25 form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co. Chartered Accountants Chartered Accountants Dhaka, 29 July 2013
184
Investment Corporation of Bangladesh Eighth ICB Mutual Fund
Statement of Comprehensive Income for the year ended 30 June 2013
Notes
Amount in Taka
30-Jun-13 30-Jun-12
Income
Dividend and Interest 17 8,467,356 10,159,503
Interest on Bank Deposits 18 7,683,097 9,747,864
Interest on Current Account with ICB - -
Net Realized Gain on Investment (See Annexure-8.4) 49,547,542 49,203,163
Others 19 - -
65,697,995 69,110,530
Expenses
Staff Expenses 20 794,528 496,075
Management Fee 21 500,000 500,000
Listing Fee 22 60,000 60,000
Audit Fee 14,500 15,000
Postage & Stamps 9,486 31,641
Printing & Stationery 42,750 79,137
Interest on Current Account with ICB 1,405,785 -
Bank Charges 40,630 37,435
Others 23 456,208 428,206
Total Expenses 3,323,886 1,647,494
Net Income Before Provision 62,374,109 67,463,036
Provision:
Provision for Loss on Value of Investments - -
Provision for Possible Fluctuation of Investment - 2,600,000
- 2,600,000
Net Income for the Year 62,374,109 64,863,036
Undistributed Income from Previous Year 67,578,644 52,715,608
Distributable Income Carried to Balance Sheet 129,952,753 117,578,644
Earning Per Certificate During the Year 12.47 12.97
The Annexed Notes 1 to 25 form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director As per our report of same date
K. M. Alam & Co. Syful Shamsul Alam & Co.
Chartered Accountants Chartered Accountants
Dhaka, 29 July 2013
185
Investment Corporation of Bangladesh Eighth ICB Mutual Fund
Statement of Cash Flows for the year ended June 30, 2013
Particulars
Amount in Taka
30-Jun-13 30-Jun-12
Cash Flows from Operating Activities:
Net Income Before Provision 62,374,109 67,463,036
Adjustment for:
Share Application Money (10,000,000) -
Dividend and Interest Receivable (232,559) 1,225,784
Other Liabilities 663,542 3,197,783
Accrued Expenses (1,633) 39,158
Sale/(Purchase) of Marketable Investments (net) (28,292,255) (32,630,395)
Other Receivables 1,484,933 1,655,067
Net Cash Inflows from Operating Activities 25,996,138 40,950,433
Cash Flows from Financial Activities:
Dividend Paid (42,600,434) (37,130,535)
Tax at Source (1,891,730) (1,758,566)
Net Cash Outflows from Financing Activities (44,492,164) (38,889,101)
Net Increase/(Decrease) in Cash (18,496,026) 2,061,332
Cash and Cash Equivalents at Beginning of the Year 100,296,318 98,234,986
Cash and Cash Equivalents at End of the Year 81,800,292 100,296,318
The Annexed Notes 1 to 25 form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July, 2013
186
Eighth ICB Mutual Fund
Statement of Changes in Equity for the year ended 30 June 2013
Particulars Capital
Fund General Reserve
Distributable
Income Total
Balance as at 01 July 2011 50,000,000 - 97,715,608 147,715,608
Net income for the period - - 64,863,036 64,863,036
Dividends (45,000,000) (45,000,000)
Balance as at 30 June 2012 50,000,000 - 117,578,643 167,578,643
Net profit for the period - - 62,374,110 62,374,110
Dividends (50,000,000) (50,000,000)
Balance as at 30 June 2013 50,000,000 - 129,952,753 179,952,753
The Annexed Notes 1 to 25 form an Integral Part of these Financial Statements.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
Dhaka, 29 July 2013
187
Eighth ICB Mutual Fund
Notes to the Financial Statements
as at and for the year ended 30 June 2013
1. The Fund and its activities:
1.1 Status of the fund
Investment Corporation of Bangladesh (ICB) was established in 1976 with the objectives of accelerating
industrialization and economic development of the country through development of capital market by
mobilizing savings and encouraging and improving the investment climate in the country with particular
emphasis placed on broadening the base and scope of investments as well as tapping marginal investors.
Keeping in line with these objectives, the Eighth ICB Mutual Fund (the Fund) was established in June 1987,
under Regulation 29A of ICB (General) Regulations with a total capital of Tk. 50,000,000.00 divided into
5,000,000 Certificates of Tk. 10 each. The management of the Fund is vested with ICB.
1.2 Nature of Business
The business of the Fund is to mobilize savings from the investors by way of selling certificates and
investing the funds in securities so as to ensure maximum return for certificate holders. This is a close-end
Fund invested in securities as a single account. Income, net of expenses, is distributable to certificate holders
on a yearly basis.
2. Basis of preparation:
2.1 Statement of compliance
The financial statements have been accordance with Bangladesh Accounting Standards (BAS) and
Bangladesh Financial Reporting Standards (BFRS) and other applicable laws and regulations.
The financial statements have been approved by the Board of Directors of Investment Corporation of
Bangladesh in its meeting held on 29 July 2013.
2.2 Basis of accounting
The annexed financial statements have been prepared under historical cost convention.
2.3 Functional and presentation currency
These financial statements are prepared in Bangladesh Taka (Taka/Tk.), which is the Trust’s functional
currency. All financial information presented in Taka and has been rounded off to the nearest integer.
2.4 Use of estimates and judgments
The preparation of financial statements requires management to make judgment, estimates and assumptions
that affect the application of Accounting policies and the reported amounts of assets, liabilities, income and
expenses.
188
2.5 Reported period
These financial statements covers one year from 1st July to 30
th June and followed consistently.
3. Significant Accounting Policies:
3.1 Marketable Investments:
(i) Shares and redeemable value of debentures are stated at average cost price for purchases from primary
and secondary markets.
(ii) Profit / Loss on sale of shares is accounted for based on difference between average cost price and
selling price.
(iii) Dividend income from stock is recognized when shareholders’ right is established.
(iv) Bonus shares i.e. stock dividend received or receivable from various companies is not accounted for as
income rather included in the portfolio to reduce the average cost.
3.2 Taxation
The Fund’s income is exempted from income tax vide Ministry of Finance SRO no. 88-L/80 of
01 April 1980.
3.3 Cash and Bank
Cash and bank balance are carried at fair value.
3.4 General:
(i) Except for certain expenses reflected in these financial statements all other expenses including premises
and equipment expenses are borne by ICB and, therefore, not reflected in these financial statements.
(ii) Management fee at the rate of one percent on capital fund is paid to ICB for management services and
support received from the Corporation.
(iii) Figures in these financial statements have been rounded off to the nearest Taka. Previous year's figures
have been rearranged wherever found necessary to conform to current year's presentation.
189
Amount in Taka
30-Jun-13 30-Jun-12
4. Investments at Cost 250,733,037 222,440,783
The market value of investments was Tk. 421,144,083.50 at the close of business on June 30, 2013
which indicates a surplus of Tk. 170,411,046.50 between market price and cost.
(See Annexure-8.3 for details)
5. Cash at Bank
Agrani Bank (Amin Court Branch), STD A/c-0002215 5,076 5,969
Agrani Bank (Amin Court Branch), STD A/c-0002361 67,726 66,009
IFIC Bank (Federation Branch), STD A/c-863001187 10,118 10,555
IFIC Bank (Federation Branch), STD A/c-863001336 7,235 7,860
IFIC Bank (Federation Branch), STD A/c-863001451 92,013 87,244
IFIC Bank (Federation Branch), STD A/c-863001583 1,484 2,482
IFIC Bank (Federation Branch), STD A/c-863001749 11,036 11,414
IFIC Bank (Federation Branch), STD A/c-863001914 23,169 22,874
IFIC Bank (Federation Branch), STD A/c-863002103 11,427 11,779
IFIC Bank (Federation Branch), STD A/c-1008-000125-041 18,681 18,562
IFIC Bank (Federation Branch), STD A/c-1008-000229-041 37,114 2,190,160
IFIC Bank (Federation Branch), STD A/c-1008-000261-041 482,294 166,414
IFIC Bank (Federation Branch), STD A/c-1008-000351-041 20,801 35,165
IFIC Bank (Federation Branch), STD A/c-1008-000441-041 3,472,006 -
IFIC Bank (Motijheel Branch), Current A/c-88936 (2,284,951) 27,141
IFIC Bank (Motijheel Branch), STD A/c-2803 79,825,066 15,390,193
Fixed Deposit A/C - 82,242,497
Total: 81,800,292 100,296,318
6. Dividend and Interest on Debenture Receivable
Dividend Receivable for more than one year 428,481 428,481
Interest on Debenture Receivable for more than one year 502,710 502,710
Dividend Receivable for less than one year 894,715 662,156
Total: 1,825,906 1,593,347
6.1 Movement of Dividend and Interest Receivable
Opening Balance 1,593,347 2,819,131
Add: Receivable During the Year 894,715 662,156
Less: Received During the Year (662,156) (1,887,940)
Closing Balance 1,825,906 1,593,347
(See Annexure-B for details)
7. Installments Receivable on Debenture 4,956,376 4,956,376
190
Amount in Taka
30-Jun-13 30-Jun-12
8. Other Receivables
Opening Balance 1,484,933 3,140,000
Add: Addition During the Year - 1,484,933
Less: Adjustment During the Year (1,484,933) (3,140,000)
Closing Balance - 1,484,933
Interest receivable from 3 months term deposit maintained with Investment Corporation of Bangladesh @ 13%.
9. Accrued Expenses
Audit Fee 14,500 15,000
CDBL Charges 16,705 17,838
Others/Advertisement bill 18,320 18,320
49,525 51,158
10. Unclaimed Dividend
Opening balance 25,656,626 19,545,727
Add : Dividend Declared During the Year 50,000,000 45,000,000
Less: Dividend Paid During the Year (42,600,434) (37,130,535)
Less: Tax deducted at source (2007-08) - -
Less: Tax deducted at source (2008-09) - -
Less: Tax deducted at source During the Year (1,891,730) (1,758,566)
Closing Balance 31,164,462 25,656,626
11. Provision for Dividend on securities Receivable 2,113,758 2,113,758
12. Provision for Loss on Value of Investments
Opening balance 64,323,283 64,323,283
Add: Provision During the Year - -
Closing Balance 64,323,283 64,323,283
13. Provision for possible Fluctuation of Investment
Opening Balance 64,585,000 61,985,000
Add: Provision made During the Year - 2,600,000
Closing Balance 64,585,000 64,585,000
14. Other Liabilities
Opening Balance 6,463,288 4,580,135
Add: Addition During the Year 663,542 1,883,153
Less: Adjustment During the Year - -
Closing Balance 7,126,830 6,463,288
15. Capital Fund 50,000,000 50,000,000
The Capital Fund is divided into 50,00,000 certificates of Tk.10 each fully paid up in cash.
16. Distributable Income
Opening Balance 117,578,644 97,715,608
Less: Dividend Declared (50,000,000) (45,000,000)
67,578,644 52,715,608
Add: Net Income 62,374,109 64,863,036
Closing Balance 129,952,753 117,578,644
191
Amount in Taka
30-Jun-13 30-Jun-12
17. Dividend & Interest Earned
Dividend 8,467,356 10,062,003
Interest - 97,500
Total: 8,467,356 10,159,503
(See Annexure-8.1 for details)
18. Interest on Bank Deposits
Agrani Bank Ltd. 3,244 3,027
IFIC Bank Ltd. 1,722,260 620,131
ICB 5,957,593 8,629,706
UCBL - 495,000
Total: 7,683,097 9,747,864
19 Other Income - -
(Share Splitting Charges)
20 Staff Expenses
Basic Salary 286,011 205,172
Incentive Bonus 180,837 105,345
Festival Bonus 51,668 35,115
Other Allowance (Note no.-20a) 276,012 150,443
794,528 496,075
20a Other Allowance
Lunch Allowance 56,900 -
Overtime 1,500 -
Customer Service 3,750 -
Local Conveyance 4,375 -
Medical Expenses 10,427 7,216
Pension 48,292 34,879
Children Allowance 1,600 1,675
Housing Expenses 148,194 106,138
Conv. & Transport 731 413
Washing Allowance 244 122
276,012 150,443
21. Management Fee 500,000 500,000
Management fee at the rate of one percent on capital fund is paid to ICB for management services
and support received from the Corporation as per the decision of the Board of Directors.
22. Listing Fee
Dhaka Stock Exchange Ltd. 30,000 30,000
Chittagong Stock Exchange Ltd. 30,000 30,000
60,000 60,000
23. Others Expenses
Entertainment 23,637 3,500
Stock Exchange Charge 145,239 171,820
Miscellaneous 27,675 1,125
CDBL Charge 160,066 183,441
SEC Yearly Fees 50,000 50,000
Advertisement expenses 49,590 18,320
Total 456,208 428,206
192
24. Disclosure of deviations from few requirements of BAS/BFRS
There have been few deviations from the requirements of BAS/BFRS which are shown below along
with financial impact where applicable:
(a) Investments in quoted and unquoted shares are revalued at year-end at cost price. However,
adequate provision are kept when market value is lower than cost price. Investments have not been
accounted in market value (MV) which is a very newly adopted accounting standard in Bangladesh.
In the Financial Statement this standard has not been considered due to volatile stock market
scenario, conservative policy of fund management and prevailing dividend policy of mutual fund. At
the year-end market value (for quoted shares) and book value (for unquoted shares) are higher than
cost price by Tk. 170,411,046.50.
(b) Investments have been valued on aggregate portfolio basis and provision is required to be made
considering overall decrease in the value of investment. The fund maintains both provision for loss
on value of investment and provision for possible price fluctuation which is shown in Statement of
financial Position under liabilities amounting to Tk. 64,323,283.00 and Tk. 64,585,000.00
respectively.
(c) Some disclosure and presentation requirements as per BFRS 7 and BAS 32 regarding risk
management have not been made in the financial statements. However, management of the fund is
prudent in risk management which is evident from steady growth of the fund. The fund is not
exposed to any foreign currency and interest rate risk.
25. Event after the reporting date
The Board of Directors of Investment Corporation of Bangladesh declared cash dividend of Tk. 11
per certificate for the year ended 30 June 2013 in its meeting held on 29 July 2013.
Dr. S.M. Mahfuzur Rahman Md. Fayekuzzaman Kazi Shofiqul Azam S. M. Aminur Rahman
Chairman Managing Director Director Director
193
Eighth ICB Mutual Fund Statement of Dividend & Interest Income for FY-2012-13
cwiwkó-8.1 Annexure-8.1
SL.
No. Name of the Company
No. of
Shares
Held
Par Value
(Tk.)
Rate of
Dividend
Declared
(%)
Amount of
Dividend
Received (Tk.)
1 ACI Formulations Ltd. 24,800 10 25.00 62,000.00
2 ACI Ltd. 21,024 10 80.00 168,192.00
3 Anlima Yarn Dyeing Ltd. 10,500 10 10.00 10,500.00
4 Apex Spinning & Knitting Mills Ltd. 1,800 10 18.00 6,293.94
5 Apex Tannery Ltd. 5,000 10 35.00 17,500.00
6 Aramit Ltd. 5,100 10 50.00 25,500.00
7 Asia Insurance Ltd. 16,387 10 10.00 16,387.00
8 Bangladesh Gen. Insurance Co. Ltd. 67,166 10 16.00 107,465.60
9 Bangladesh Shipping Corporation Ltd. 5,200 100 10.00 52,000.00
10 Bangladesh Sub. Cable. Ltd. 9,700 10 20.00 19,400.00
11 Bata Shoe Co. (BD) Ltd. 500 10 105.00 5,250.00
12 Bata Shoe Co. (BD) Ltd. (Interim) 500 10 170.00 8,500.00
13 BATBC 225 10 400.00 9,000.00
14 BATBC (Interim) 225 10 100.00 2,250.00
15 Bay Leasing & Investment Ltd. 4,200 10 15.00 6,300.00
16 BSRM Steels Ltd. 21,880 10 10.00 21,880.00
17 Confidence Cement Ltd. 86,285 10 20.00 172,570.00
18 Continental Insurance Ltd. 37,884 10 10.00 37,884.00
19 Delta BRAC Housing Ltd. 11,860 10 10.00 11,860.00
20 DESCO 19,366 10 10.00 13,910.56
21 Dhaka Insurance Co. Ltd. 13,750 10 20.00 27,500.00
22 Dutch-Bangla Bank Ltd. 4,920 10 40.00 19,680.00
23 Eastern Bank Ltd. 37,383 10 20.00 74,766.00
24 Eastern Cables Ltd. 8,900 10 10.00 8,900.00
25 Eastern Housing Ltd. 23,730 10 10.00 23,720.00
26 Eastern Insurance Co. Ltd. 37,096 10 18.00 66,772.80
27 Eastland Insurance Co. Ltd. 48,330 10 40.00 193,320.00
28 Eastern Lubricants Ltd. 2,850 10 30.00 8,550.00
29 EBL First Mutual Fund 86,000 10 10.00 86,000.00
30 Envoy Textile Mills Ltd. 18,000 10 15.00 27,000.00
31 Fareast Islami Life Insurance 2,000 10 12.50 2,500.00
32 GBB Power Ltd. 62,400 10 5.00 31,200.00
33 Gemini Sea Food Ltd. 1,390 10 15.00 1,575.00
34 Global Heavy Chemicals Ltd. 4,000 10 15.00 6,000.00
35 Golden Son Ltd. 275 10 5.00 137.50
36 Grameen One; Scheme Two 11,000 10 6.00 6,600.00
37 Grameenphone Ltd. (Interim) 70,000 10 90.00 630,000.00
38 Grameenphone Ltd. 106,800 10 50.00 534,000.00
39 Green Delta Ins. Co. Ltd. 3,625 10 15.00 5,437.50
194
SL.
No. Name of the Company
No. of
Shares
Held
Par Value
(Tk.)
Rate of
Dividend
Declared
(%)
Amount of
Dividend
Received (Tk.)
40 H.R. Textile Mills Ltd. 14,496 10 15.00 21,744.00
41 Heidelberg Cement Bangladesh Ltd. 50,610 10 50.00 246,800.00
42 IBBL Mudaraba Perpetual Bond 7,185 1000 13.58 975,723.00
43 Ibne Sina Pharmaceuticals Ltd. 9,000 10 15.00 13,500.00
44 ICB AMCL First M.F. 20,000 10 100.00 200,000.00
45 ICB AMCL First NRB M.F. 50,000 10 37.00 185,000.00
46 ICB AMCL Second M.F. 307,000 10 5.00 153,500.00
47 ICB AMCL Second NRB M.F. 120,000 10 23.00 276,000.00
48 ICB EPMF One: Scheme One 216,500 10 5.00 108,250.00
49 IFIC Bank First M.F. 40,500 10 5.00 20,250.00
50 International Leasing & Finance Services Ltd 10,878 10 5.00 5,439.00
51 IPDC 11 10 10.00 11.00
52 Islami Bank (Bangladesh) Ltd. 290,262 10 8.00 232,209.60
53 Jamuna Bank Ltd. 72,570 10 14.00 101,598.00
54 Jamuna Oil Co. Ltd. 11,380 10 45.00 51,210.00
55 Linde Bangladesh Ltd. 16,050 10 110.00 176,550.00
56 Linde Bangladesh Ltd.(Interim) 16,050 10 200.00 321,000.00
57 Meghna Cement Mills Ltd. 2,000 10 25.00 5,000.00
58 Meghna Petroleum Ltd. 49,723 10 45.00 223,753.50
59 Mercantile Bank Ltd. 10,196 10 7.00 7,137.20
60 MJL Bangladesh Ltd. 6,600 10 25.00 16,500.00
61 Monno Ceramic Ind. Ltd. 6,260 10 5.00 3,130.00
62 National Bank Ltd. 1,203 10 6.00 721.80
63 Nitol Insurance Co. Ltd. 9,525 10 10.00 9,525.00
64 Olympic Industries Ltd. 5,355 10 10.00 5,355.00
65 One Bank Ltd. 26,468 10 5.00 13,234.00
66 Orion Infusion Ltd. 54,800 10 16.00 87,360.00
67 Orion Pharma Ltd. 59,000 10 20.00 118,000.00
68 Paramount Insurance Co. Ltd. 41,349 10 5.00 20,674.50
69 Phoniex Finance First M.F. 32,500 10 5.00 16,250.00
70 Pioneer Insurance Ltd. 8,229 10 10.00 8,229.00
71 Power Grid Co. Ltd. 99,250 10 10.00 99,250.00
72 Pragati Insurance Ltd. 5,648 10 7.50 4,236.00
73 Prime Bank First ICB M.F. 64,000 10 5.00 32,000.00
74 Prime Bank Ltd. 95,760 10 10.00 95,760.00
75 Prime Finance First M.F. 7,500 10 10.00 7,500.00
76 Prime Islami Life Insurance Co. Ltd. 16,335 10 15.00 24,502.50
77 Pubali Bank Ltd. 32,682 10 10.00 32,682.00
78 RAK Ceramics Ltd. 62,076 10 15.00 93,114.00
79 Rangpur Foundry Ltd. 1,500 10 21.00 3,150.00
80 Reckitt Benkiser (BD) Ltd. 5,800 10 150.00 87,000.00
81 Reliance Insurance Co. Ltd. 11,730 10 15.00 17,595.00
195
SL.
No. Name of the Company
No. of
Shares
Held
Par Value
(Tk.)
Rate of
Dividend
Declared
(%)
Amount of
Dividend
Received (Tk.)
82 Saiham Textile Mills Ltd. 13,500 10 15.00 20,250.00
83 Social Islami Bank Ltd. 22,766 10 5.00 11,383.00
84 Southeast Bank Ltd. 124,677 10 15.00 187,015.50
85 Square Pharmaceuticals Ltd. 344,820 10 25.00 862,050.00
86 Square Textiles Ltd. 10,182 10 18.00 18,327.60
87 Standard Ceramic Ind. Ltd. 1,100 10 10.00 1,050.00
88 Summit Alliance Port Ltd. 2,832 10 10.00 2,832.00
89 Titas Gas Trans. & Distri Co. Ltd. 121,400 10 30.00 364,200.00
90 Trust Bank First M.F. 196,500 10 5.00 98,250.00
91 Unique Hotel & Resorts Ltd. 1,500 10 15.00 2,250.00
92 Unique Hotel & Resorts Ltd. 1,725 10 25.00 4,312.50
93 United Insurance Co. Ltd. 21,098 10 7.50 15,823.50
94 United Leasing Co. Ltd. 335,316 10 5.00 167,658.00
95 Uttara Finance & Investment Ltd. 13,064 10 20.00 26,128.00
96 Wata Chemicals Ltd. 30,900 10 12.00 37,080.00
Total : 4,101,412 8,467,356.10
196
Eighth ICB Mutual Fund
Statement of dividend and Interest receivable for FY-2012-13
cwiwkó-8.2
Annexure-8.2
SL.
NO. Name of the Company
No. of
Shares Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount
Receivable
(TK.)
A. Dividend Receivable for more than one year
1 Anlima Yarn Dyeing Ltd. 67,050.00
2 Anlima Yarn Dyeing Ltd. 510.00
3 Apex Weaving & Finishing Mills Ltd. 212.50
4 Bangladesh Zipper Ind. Ltd. 6,900 100 3.00 17,595.00
5 BD Luggage 2,150 100 3.00 5,482.50
6 BD. Zipper 6,900 100 5.00 29,325.00
7 Chic Tex Ltd. 135,300 10 3.00 34,501.50
8 Delta Millers Ltd. 10,660 100 10.00 42,500.00
9 Eastern Cables Ltd. 10,000 100 10.00 85,000.00
10 Eastern Cables Ltd. 100 100 10.00 1,000.00
11 Fahad Industries Ltd. 100,000 10 5.00 50,000.00
12 M.H. Garments Washing. 10,000 100 5.00 42,500.00
13 Meghna Shrimp Culture Ltd. 3,320 100 12.00 33,864.00
14 Singer BD Ltd. 300 100 35.00 10,500.00
15 Beximco Pharmachutical Ltd. 91,032 10 10.00 1,564.00
16 First Lease Fin. & Investment Ltd. 1,226 100 10.00 6,776.00
17 Shinpukur Ceramics Ltd. 600 10 10.00 100.00
Total (A) : 428,480.50
B. Interest Receivable for more than one year
1 Aramit Cement Ltd. 730 1,142.00 14.00 58,400.00
2 Aramit Cement Ltd. 730 999.00 14.00 51,100.00
3 Aramit Cement Ltd. 730 1,714.00 14.00 78,840.00
4 Aramit Cement Ltd. 730 1,571.00 14.00 80,300.00
5 Aramit Cement Ltd. 730 1,428.00 14.00 47,219.00
6 Aramit Cement Ltd. 730 1,285.00 14.00 50,231.30
7 Bangladesh Welding Ltd. 92 1,800.00 14.00 12,420.00
8 Bangladesh Welding Ltd. 92 1,600.00 14.00 11,040.00
9 Bangladesh Welding Ltd. 92 1,400.00 15.00 9,660.00
10 Bangladesh Welding Ltd. 92 1,200.00 15.00 8,280.00
11 Bangladesh Welding Ltd. 92 1,000.00 15.00 6,900.00
12 Bangladesh Welding Ltd. 92 800.00 15.00 5,520.00
13 Bangladesh Welding Ltd. 92 2,500.00 15.00 17,250.00
14 Bangladesh Welding Ltd. 92 2,000.00 15.00 13,800.00
197
SL.
NO. Name of the Company
No. of
Shares Held
Par Value
(TK.)
Rate of
Dividend
Declared (%)
Amount
Receivable
(TK.)
15 Bangladesh Welding Ltd. 92 2,500.00 15.00 17,250.00
16 Bangladesh Welding Ltd. 92 2,500.00 15.00 17,250.00
17 Bangladesh Welding Ltd. 92 2,500.00 15.00 17,250.00
Total (B) : 502,710.30
C. Dividend Receivable for less than one year.
1 Pubali Bank Ltd. 32,682 10 10.00 32,682.00
2 MJL Bangladesh Ltd. 6,600 10 25.00 16,500.00
3 Nitol Insurance Co. Ltd. 9,525 10 10.00 9,525.00
4 Dhaka Insurance Co. Ltd. 13,750 10 20.00 27,500.00
5 Reckitt Benckiser (BD) Ltd. 5,800 10 150.00 87,000.00
6 Aramit Ltd. 5,100 10 50.00 25,500.00
8 Bata Shoe Co. (BD) Ltd. 500 10 105.00 5,250.00
10 Paramount Insurance Co. Ltd. 41,349 10 5.00 20,674.50
11 Confidence Cement Ltd. 86,285 10 20.00 172,570.00
12 ACI Ltd. 21,024 10 80.00 168,192.00
13 ACI Formulations Ltd. 24,800 10 25.00 62,000.00
14 Meghna Cement Mills Ltd. 2,000 10 25.00 5,000.00
15 Square Textiles Ltd. 10,182 10 18.00 18,327.60
21 Eastern Cables Ltd. 8,900 10 10.00 8,900.00
22 National Bank Ltd. 1,203 10 6.00 721.80
24 Pioneer Insurance Ltd. 8,229 10 10.00 8,229.00
25 Eastern Insurance Co. Ltd. 37,096 10 18.00 66,772.80
26 Rangpur Foundry Ltd. 1,500 10 21.00 3,150.00
27 Global Heavy Chemicals Ltd. 4,000 10 15.00 6,000.00
28 Golden Son Ltd. 275 10 5.00 137.50
29 Asia Insurance Ltd. 16,387 10 10.00 16,387.00
30 Unique Hotel & Resorts Ltd. 1,725 10 25.00 4,312.50
31 Social Islami Bank Ltd. 22,766 10 5.00 11,383.00
32 Orion Pharma Ltd. 59,000 10 20.00 118,000.00
Total (C) : 894,714.70
Grand Total: (A+B+C): 1,825,905.50
198
Eight ICB Mutual Fund
Individual Portfolio Report cwiwkó-8.3
Annexure-8.3
Sl.
No.
Name of the Company No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.)
on 30.06.2013
Market
price
(Tk.)
per share
on
30.06.2013
Total market
price (Tk.)
on 30.06.2013
1 AB Bank Ltd. 100,112 10 15.56 1,557,407.15 28.20 2,823,158.40
2 AL-Arafah Islami Bank Ltd. 6,465 10 9.88 63,842.28 15.90 102,793.50
3 Bank Asia Ltd. 85,826 10 20.54 1,762,458.55 19.30 1,656,441.80
4 BRAC Bank Ltd. 29,058 10 10.64 309,211.45 29.90 868,834.20
5 Dhaka Bank Ltd. 16,485 10 3.91 64,507.10 23.90 393,991.50
6 Dutch Bangla Bank Ltd. 4,920 10 1.52 7,500.00 101.10 497,412.00
7 Eastern Bank Ltd. 37,383 10 33.53 1,253,353.60 27.00 1,009,341.00
8 Exim Bank of Bangladesh Ltd. 18,185 10 7.75 140,989.25 14.10 256,408.50
9 First Security Islami Bank Ltd. 151,664 10 7.19 1,089,873.79 13.80 2,092,963.20
10 I.F.I.C. Bank Ltd. 189,560 10 34.69 6,576,411.65 21.90 4,151,364.00
11 Islami Bank Ltd. 339,606 10 14.59 4,956,004.42 38.30 13,006,909.80
12 Jamuna Bank Ltd. 72,570 10 27.38 1,986,700.00 15.80 1,146,606.00
13 Mercantile Bank Ltd. 11,011 10 4.10 45,109.77 13.30 146,446.30
14 Mutual Trust Bank Ltd. 86,306 10 26.62 2,297,098.14 17.10 1,475,832.60
15 N C C Bank Ltd. 96,817 10 2.76 267,575.56 13.30 1,287,666.10
16 National Bank Ltd. 33,803 10 1.52 51,353.29 13.30 449,579.90
17 One Bank Ltd. 30,438 10 0.46 14,049.07 15.80 480,920.40
18 Premier Bank Ltd. 24,605 10 2.93 72,195.25 12.30 302,641.50
19 Prime Bank Ltd. 105,336 10 38.65 4,070,825.00 28.20 2,970,475.20
20 Pubali Bank Ltd. 32,682 10 2.79 91,145.60 32.00 1,045,824.00
21 Shahjalal Islami Bank Ltd. 261,240 10 2.85 743,949.46 18.80 4,911,312.00
22 Social Islami Bank Ltd. 25,042 10 11.10 277,994.17 15.00 375,630.00
23 Southeast Bank Ltd. 124,677 10 11.32 1,411,326.07 16.90 2,107,041.30
24 Standard Bank Ltd. 166,609 10 7.79 1,297,149.16 16.30 2,715,726.70
25 Trust Bank Ltd. 215,219 10 12.28 2,643,533.59 21.90 4,713,296.10
26 Confidence Cement Ltd. 48,565 10 52.83 2,565,804.58 129.50 6,289,167.50
27 Heidelberg Cement Bd. Ltd. 25,810 10 76.36 1,970,936.44 335.00 8,646,350.00
28 Lafarge Surma Cement Ltd. 80,000 10 41.31 3,305,028.46 32.80 2,624,000.00
29 M.I. Cement Factory Ltd. 15,000 10 82.85 1,242,800.00 90.50 1,357,500.00
30 Meghna Cement Mills Ltd. 2,000 10 147.60 295,200.00 106.60 213,200.00
31 Premier Cement Mills Ltd. 1,000 10 22.00 22,000.00 109.90 109,900.00
32 Bengal Fine Ceramics Ltd. 450 100 100.89 45,400.00 60.00 27,000.00
33 Fu-Wang Ceramics Ind. Ltd. 9,405 10 14.38 135,250.59 19.50 183,397.50
34 Monno Ceramic Industries Ltd. 5,260 10 15.73 82,727.30 27.80 146,228.00
35 RAK Ceramics (BD) Ltd. 68,283 10 46.06 3,145,400.00 52.20 3,564,372.60
36 Shinepukur Ceramics Ltd. 31,395 10 61.58 1,933,180.62 20.20 634,179.00
37 Standard Ceramic Ltd. 1,050 10 13.81 14,505.55 31.90 33,495.00
38 Aftab Automobiles Ltd. 12,556 10 81.34 1,021,288.75 121.30 1,523,042.80
39 BSRM Steels Ltd. 22,974 10 10.24 235,204.30 80.00 1,837,920.00
40 Eastern Cables Ltd. 8,900 10 31.95 284,317.42 55.40 493,060.00
41 Golden Son Ltd. 275 10 20.91 5,750.00 43.10 11,852.50
42 Jago Corporation Ltd. 9,950 100 100.00 995,000.00 100.00 995,000.00
43 Olympic Industries Ltd. 7,032 10 2.95 20,765.10 167.60 1,178,563.20
199
Sl.
No. Name of the Company
No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.)
on
30.06.2013
Market
price
(Tk.)
per share
on
30.06.2013
Total market
price (Tk.)
on 30.06.2013
44 Rangpur Foundry Ltd 1,500 10 10.00 15,000.00 60.80 91,200.00
45 Wonderland Toys Ltd. 2,700 100 100.00 270,000.00 68.25 184,275.00
46 B A T B C 250 10 121.69 30,421.40 1,065.30 266,325.00
47 Bangas Ltd. 2,531 10 6.84 17,303.33 456.80 1,156,160.80
48 Dhaka Vegetable Oil Inds. Ltd. 190 100 90.00 17,100.00 23.00 4,370.00
49 Fine Foods Ltd. 33 10 0.00 0.00 16.70 551.10
50 Fu-Wang Foods Ltd. 2,031 10 8.73 17,728.65 26.50 53,821.50
51 Gemini Sea Food Ltd. 1,050 10 15.98 16,775.80 158.90 166,845.00
52 Golden Harvest Agro Ind. Ltd. 26,100 10 20.83 543,750.51 46.00 1,200,600.00
53 Meghna Shrimp Ltd. 3,320 100 82.89 275,185.00 115.75 384,290.00
54 Meghna Vegetable Oil Ind. Ltd. 4,350 100 90.61 394,150.00 33.25 144,637.50
55 Rangpur Dairy & Food Prod Ltd. 2,464 10 14.61 36,000.00 20.30 50,019.20
56 Raspit Inc. (BD) Ltd. 3,100 10 87.10 270,000.00 2.10 6,510.00
57 Bangladesh Wel. Electrodes Ltd. 987 10 9.42 9,300.00 18.80 18,555.60
58 Dhaka Electric Supply Co. Ltd. 22,208 10 19.30 428,529.57 89.70 1,992,057.60
59 Eastern Lubricants Ltd. 2,850 10 107.54 306,491.80 301.30 858,705.00
60 GBB Power Ltd. 78,000 10 32.00 2,496,000.00 29.30 2,285,400.00
61 Jamuna Oil Co. Ltd. 14,794 10 70.85 1,048,199.98 229.10 3,389,305.40
62 Linde Bangladesh Ltd. 16,050 10 130.17 2,089,215.73 581.40 9,331,470.00
63 Meghna Petroleum Ltd. 78,739 10 91.30 7,189,039.00 237.80 18,724,134.20
64 MJL Bangladesh Ltd. 6,600 10 78.83 520,310.00 77.70 512,820.0073
65 Power Grid Co. Bd. Ltd. 116,675 10 46.14 5,383,613.45 63.50 7,408,862.5074
66 Summit Power Ltd. 54,787 10 44.98 2,464,493.62 39.80 2,180,522.6075
67 Summit Purbanchol Power Co Ltd 4,630 10 30.77 142,461.60 72.30 334,749.0076
68 Titas Gas Transmission & D.C.L 129,470 10 63.32 8,198,338.48 82.20 10,642,434.0077
69 Aamra Technologies Ltd. 1,200 10 20.00 24,000.00 40.60 48,720.0078
70 Agni Systems Ltd. 73 10 0.00 0.00 23.10 1,686.3079
71 Bangladesh Subm. Cable Co. Ltd. 52,170 10 136.49 7,120,930.00 231.00 12,051,270.0080
72 BDCOM Online Ltd. 513 10 10.66 5,467.90 20.90 10,721.70
73 Intech Online Ltd. 2,835 10 5.12 14,527.55 15.70 44,509.50
74 Agrani Insurance Co. Ltd. 35,508 10 19.46 690,990.40 25.00 887,700.00
75 Asia Insurance Ltd. 16,387 10 11.13 182,323.30 30.30 496,526.10
76 Asia Pacific General Insurance 15,980 10 14.05 224,529.56 34.10 544,918.00
77 Bangladesh Gen. Insurance Co. 66,926 10 11.88 795,236.89 30.00 2,007,780.00
78 City General Insurance Co. Ltd 72,505 10 9.30 673,954.19 26.80 1,943,134.00
79 Continental Insurance Ltd. 37,884 10 9.07 343,669.14 28.60 1,083,482.40
80 Dhaka Insurance Ltd. 13,750 10 0.00 -0.10 42.40 583,000.00
81 Eastern Insurance Co. Ltd. 37,096 10 17.18 637,130.00 35.70 1,324,327.20
82 Eastland Insurance Co. Ltd. 57,829 10 3.47 200,818.38 44.40 2,567,607.60
83 Fareast Islami Life Insurance 2,500 100 157.60 394,000.00 119.80 299,500.00
84 Global Insurance Ltd. 18,849 10 12.96 244,341.06 34.20 644,635.80
85 Green Delta Insurance Co. Ltd. 4,168 10 94.70 394,690.00 90.10 375,536.80
86 Islami Insurance BD Ltd. 20,460 10 7.58 155,000.00 26.80 548,328.00
87 Mercantile Insurance Co. Ltd. 56,232 10 14.81 832,956.36 25.80 1,450,785.60
88 Nitol Insurance Co. Ltd. 9,525 10 23.55 224,350.00 35.60 339,090.00
89 Northern Gen. Insurance Co. Ltd. 6,736 10 5.94 40,000.00 43.90 295,710.40
90 Padma Islami Life Insurance 2,000 10 10.00 20,000.00 67.00 134,000.00
200
Sl.
No. Name of the Company
No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.)
on
30.06.2013
Market
price
(Tk.)
per share
on
30.06.2013
Total market
price (Tk.) on
30.06.2013
91 Paramount Insurance Co. Ltd. 41,349 10 8.46 349,804.23 24.00 992,376.00
92 Phoenix Insurance Co. Ltd. 21,866 10 2.76 60,438.91 42.10 920,558.60
93 Pioneer Insurance Co. Ltd. 5,330 10 12.96 69,087.90 67.50 359,775.00
94 Pragati Insurance Ltd. 1,936 10 73.97 143,212.85 58.60 113,449.60
95 Prime Insurance Co. Ltd. 80,218 10 8.40 673,596.55 33.30 2,671,259.40
96 Prime Islami Life Insurance Ltd. 18,785 10 3.55 66,666.68 105.30 1,978,060.50
97 Provati Insurance Co. Ltd. 16,307 10 7.97 130,000.00 28.70 468,010.90
98 Reliance Insurance Co. Ltd 12,893 10 3.77 48,600.00 70.80 912,824.40
99 Republic Insurance Co. Ltd. 6,655 10 7.51 50,000.00 62.30 414,606.50
100 Rupali Insurance Co. Ltd 159,001 10 9.97 1,585,627.84 33.70 5,358,333.70
101 Rupali Life Insurance Co. Ltd. 11,434 10 7.00 80,000.00 113.00 1,292,042.00
102 Sandhani Life Insurance Co. Ltd 47,166 10 0.53 25,000.00 80.10 3,777,996.60
103 Sonar Bangla Insurance Ltd. 40,711 10 9.98 406,266.50 24.50 997,419.50
104 Standard Insurance Ltd. 8,976 10 8.91 80,000.00 39.70 356,347.20
105 Sunlife Insurance Co. Ltd. 5,500 10 10.00 55,000.00 63.60 349,800.00
106 Takaful Islami Insurance Ltd. 14,234 10 5.62 80,000.00 34.80 495,343.20
107 United Insurance Ltd. 23,248 10 4.17 96,879.08 51.90 1,206,571.2011
108 Al-Arafah Bank First M Fund 959 10 0.00 0.00 7.00 6,713.00
109 DBH First Mutual Fund 29,000 10 10.00 290,000.00 6.80 197,200.00
110 EBL First Mutual Fund 86,000 10 10.00 860,000.00 9.10 782,600.00
111 Exim Bank First Mutual Fund 100,000 10 10.00 1,000,000.00 10.00 1,000,000.00
112 FAS Finance and Inv. Ltd. 89,418 10 10.53 941,162.04 17.00 1,520,106.00
113 First Janata Bank Mutual Fund 146,000 10 9.37 1,368,700.00 6.80 992,800.00
114 Grameen One : Scheme Two 11,000 10 9.09 100,000.00 20.90 229,900.00
115 Green Delta Mutual Fund 153,000 10 8.80 1,346,100.00 6.10 933,300.00
116 ICB AMCL First Mutual Fund 20,000 10 10.00 200,000.00 45.80 916,000.00
117 ICB AMCL First NRB M Fund 50,000 10 10.00 500,000.00 27.40 1,370,000.00
118 ICB AMCL Second Mutual Fund 307,000 10 11.64 3,573,250.00 6.90 2,118,300.00
119 ICB AMCL Second NRB M.F. 120,000 10 10.00 1,200,000.00 13.20 1,584,000.00
120 ICB AMCL Sonali Bank First MF 516,500 10 10.00 5,165,000.00 10.50 5,423,250.00
121 ICB AMCL Third NRB M Fund 167,000 10 9.60 1,603,500.00 6.20 1,035,400.00
122 ICB Employees Prov.M.F.One:S.O 216,500 10 9.98 2,159,600.00 7.30 1,580,450.00
123 IFIC Bank First MF 40,500 10 10.00 405,000.00 8.60 348,300.00
124 IFIL Islamic Mutual Fund-1 196,000 10 8.84 1,731,800.00 5.80 1,136,800.00
125 MBL First Mutual Fund 85,500 10 10.00 855,000.00 6.50 555,750.00
126 NCCBL Mutual Fund-1 50,000 10 10.00 500,000.00 10.30 515,000.00
127 Phoenix Finance First MF 32,500 10 10.00 325,000.00 6.60 214,500.00
128 Popular Life First Mutual Fund 166,000 10 10.00 1,660,000.00 7.30 1,211,800.00
129 Prime Bank First IAMCL M Fund 64,000 10 9.38 600,600.00 7.10 454,400.00
130 Prime Finance First Mutual Fund 7,500 10 10.00 75,000.00 18.90 141,750.00
131 Trust Bank First Mutual Fund 196,500 10 12.12 2,382,166.40 9.90 1,945,350.00
132 Aramit Ltd. 5,100 10 35.43 180,693.45 210.70 1,074,570.00
133 Bangladesh Shipping Corp. Ltd. 5,200 100 500.00 2,600,000.00 447.25 2,325,700.00
134 BD. Luggage Ind. 2,150 100 119.95 257,900.00 28.25 60,737.50
135 Bengal Windsor Thermoplastics Ltd. 6,400 10 25.00 160,000.00 47.80 305,920.00
136 Beximco Ltd. 112,388 10 101.98 11,461,614.18 41.70 4,658,708.40
137 G.Q. Ball Pen Ind. Ltd. 144 10 50.89 7,328.00 141.90 20,433.60
201
Sl.
No. Name of the Company
No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.)
on
30.06.2013
Market
price
(Tk.) per
share on
30.06.2013
Total market
price (Tk.) on
30.06.2013
138 Global Heavy Chemicals Ltd. 4,000 10 20.00 80,000.00 48.10 192,400.00
139 Mark BD. Shilpa and Eng. 10,895 100 200.00 2,179,000.00 17.00 185,215.00
140 Miracle Industries Ltd. 927 10 5.77 5,350.00 12.20 11,309.40
141 Bangladesh Fin. & Inv. Co. Ltd 14,318 10 6.00 85,915.25 22.80 326,450.40
142 Bangladesh Ind. Finance Co. 28,281 10 8.85 250,259.42 17.50 494,917.50
143 Bay Leasing & Investment Ltd. 4,200 10 4.47 18,787.77 36.30 152,460.00
144 Delta BRAC Housing Finance Cor. 13,639 10 4.89 66,722.40 66.20 902,901.80
145 First Lease Fin. & Inv. Ltd. 12,345 10 8.21 101,323.40 35.00 432,075.00
146 GSP Finance Co. (BD) Ltd. 7,150 10 22.73 162,500.00 27.40 195,910.00
147 I P D C 11 10 32.65 359.11 18.10 199.10
148 Intl. Leasing & Fin. Services Ltd. 518 10 3.35 1,737.59 17.30 8,961.40
149 Islamic Finance and Inv. Ltd. 2,807 10 4.94 13,880.00 15.20 42,666.40
150 Lankabangla Finance Ltd. 2,970 10 5.64 16,740.00 59.70 177,309.00
151 Peoples Leasing & Fin. Ser. Ltd. 77 10 9.22 709.64 27.90 2,148.30
152 Phoenix Finance & Inv. Ltd. 115,893 10 7.33 849,523.36 36.80 4,264,862.40
153 Premier Leasing & Fin. Ser. Ltd. 95,416 10 8.64 824,857.77 11.20 1,068,659.20
154 United Leasing Co. Ltd. 84,813 10 4.11 348,959.91 30.30 2,569,833.90
155 Uttara Finance & Invest. Ltd 57,370 10 57.89 3,320,942.79 77.10 4,423,227.00
156 MAQ Enterprises Ltd. 10,675 100 99.71 1,064,450.00 37.75 402,981.25
157 MAQ Paper Industries Ltd. 11,920 100 142.07 1,693,495.00 42.75 509,580.00
158 ACI Formulations Ltd. 34,800 10 76.63 2,666,780.00 77.90 2,710,920.00
159 ACI Ltd. 25,228 10 39.11 986,580.25 149.10 3,761,494.80
160 Active Fine Chemicals Ltd. 1,950 10 5.80 11,304.30 72.70 141,765.00
161 Beacon Pharmaceuticals Ltd. 84,425 10 9.52 804,048.00 14.10 1,190,392.50
162 Beximco Pharmaceuticals Ltd. 129,591 10 15.09 1,955,182.85 52.20 6,764,650.20
163 Beximco Synthetics Ltd. 1,276 10 4.28 5,462.86 17.70 22,585.20
164 Ibne Sina Pharma. Ltd. 10,800 10 21.20 228,934.33 80.80 872,640.00
165 Imam Button Industries Ltd. 4,950 10 5.73 28,376.79 7.80 38,610.00
166 Orion Infusions Ltd. 54,600 10 13.28 724,867.19 42.40 2,315,040.00
167 Orion Pharma Ltd. 45,000 10 60.00 2,700,000.00 68.50 3,082,500.00
168 Perfume Chemical Ind. Ltd. 8,000 100 80.45 643,637.50 70.00 560,000.00
169 Reckitt Benckiser (BD) Ltd. 5,800 10 140.39 814,256.10 681.80 3,954,440.00
170 Salvo Chemical Industry Ltd. 1,294 10 7.73 10,000.00 18.90 24,456.60
171 Square Pharmaceuticals Ltd. 385,248 10 84.72 32,637,374.87 220.00 84,754,560.00
172 Wata Chemicals Ltd. 30,900 10 24.03 742,445.66 27.00 834,300.00
173 Eastern Housing Ltd. 26,092 10 11.06 288,705.39 56.90 1,484,634.80
174 Samarita Hospital Ltd. 15,946 10 10.42 166,187.50 73.90 1,178,409.40
175 Summit Alliance Port Ltd. 3,115 10 11.04 34,381.33 28.70 89,400.50
176 Unique Hotel & Resorts Ltd. 1,725 10 65.22 112,500.00 114.10 196,822.50
177 Apex Tannery Ltd. 5,000 10 18.44 92,222.00 86.70 433,500.00
178 Bata Shoes (BD) Ltd. 500 10 98.48 49,240.00 557.90 278,950.00
179 Excelsior Shoes Ltd. 25,000 100 84.65 2,116,225.00 69.25 1,731,250.00
180 Paragon Leather & Footwear Ltd 50,350 100 53.55 2,696,100.00 16.00 805,600.00
181 Grameenphone Ltd. 106,800 10 140.41 14,995,887.90 178.90 19,106,520.00
182 Anlima Yarn Dyeing Ltd. 10,500 10 10.10 106,062.04 19.40 203,700.00
183 Apex Spinning & Knit. Mills. Ltd. 1,600 10 20.19 32,311.30 61.70 98,720.00
184 Apex Weaving & Fin. Mills Ltd. 268,050 10 9.27 2,484,314.60 15.67 4,200,343.50
202
Sl.
No. Name of the Company
No. of
Shares
Par
Value
(Tk.)
Average
cost price
(Tk.)
per share
on
30.06.2013
Total cost
price (Tk.)
on 30.06.2013
Market
price
(Tk.) per
share on
30.06.2013
Total market
price (Tk.)
on 30.06.2013
185 Bangladesh Zipper Ind. Ltd. 8,900 100 92.50 823,209.50 43.75 389,375.00
186 Chic Tex Ltd. 135,300 10 10.00 1,353,000.00 2.70 365,310.00
187 Delta Spinners Ltd. 30,000 10 5.85 175,573.46 33.00 990,000.00
188 Envoy Textiles Ltd. 8,900 10 26.97 240,000.00 45.50 404,950.00
189 Familytex (BD) Ltd. 4,000 10 10.00 40,000.00 35.90 143,600.00
190 Generation Next Fashions Ltd. 4,680 10 5.34 25,000.00 20.80 97,344.00
191 H.R. Textile Mills Ltd. 12,421 10 6.43 79,844.53 23.40 290,651.40
192 M.H. Garments Washing & Dying 10,000 100 100.00 1,000,000.00 34.75 347,500.00
193 Maksons Spinning Mills Ltd. 598,648 10 15.76 9,434,675.15 13.30 7,962,018.40
194 Malek Spinning Mills Ltd. 96,800 10 20.66 2,000,000.00 24.50 2,371,600.00
195 Mita Textiles Ltd. 7,700 100 84.60 651,450.00 61.75 475,475.00
196 R. N. Spinning Mills Ltd. 21,373 10 11.21 239,673.33 25.10 536,462.30
197 Safko Spinning Mills Ltd. 2,929 10 9.73 28,500.00 17.90 52,429.10
198 Saiham Textile Mills Ltd. 13,500 10 4.87 65,703.79 28.60 386,100.00
199 Sajib Knitwear & Garments Ltd. 17,900 100 44.09 789,212.50 37.00 662,300.00
200 Square Textiles Ltd 11,709 10 4.97 58,150.00 88.30 1,033,904.70
201 Tallu Spinning Mills Ltd. 396,355 10 9.35 3,707,362.39 28.50 11,296,117.50
202 Tamizuddin Textile Mills 28,600 100 4.23 121,005.00 64.50 1,844,700.00
203 The Dacca Dyeing & Man. Co. Ltd. 3,870 10 6.46 25,000.00 30.40 117,648.00
204 Aramit Cement Ltd. 730 2,500 190.99 139,426.25 190.99 139,426.25
205 IBBL Mudaraba Perpetual Bond 7,185 1,000 999.60 7,182,110.00 936.50 6,728,752.50
206 BD. Welding Electrodes Ltd. 92 2,500 600.00 55,200.00 600.00 55,200.00
Total 10,521,437 250,733,036.71 421,144,083.50
203
Eighth ICB Mutual Fund
Statement of Profit on Sale of Securities During 2012-13 cwiwkó-8.4
Annexure-8.4
Sl.
No. Name of the Company
No. of
Shares Sold
Cost
price
Per
Share
(Taka)
Selling
Price
Per
Share
(Taka)
Total Cost
Price (Taka)
Total Selling
Price (Taka)
Capital Gain
(Taka)
1 AB Bank Ltd. 10,000 15.58 32.90 155,753.00 329,000 173,247.00
2 BRAC Bank Ltd. 100,000 7.44 36.20 744,330.00 3,620,000 2,875,670.00
3 Confidence Cement Ltd. 46,720 50.00 119.03 2,336,039.23 5,560,888 3,224,848.77
4 Heidelberg Cement Bd. Ltd. 25,000 76.36 271.00 1,909,080.00 6,775,000 4,865,920.00
5 Premier Cement Mills Limited 5,400 22.00 114.73 118,800.00 619,560 500,760.00
6 Monno Ceramic Industries Ltd. 1,000 15.73 32.00 15,727.60 32,000 16,272.40
7 Olympic Industries Ltd. 1,000 2.95 124.00 2,952.90 124,000 121,047.10
8 Bangas Ltd. 3,950 6.84 447.06 27,004.18 1,765,905 1,738,900.83
9 Golden Harvest Agro Ind. Ltd. 15,300 20.83 36.75 318,749.49 562,230 243,480.51
10 Dhaka Electric Supply Co. Ltd. 2,000 22.19 93.40 44,379.60 186,800 142,420.40
11 Summit Purban. Power Co. Ltd. 135,700 39.86 59.70 5,409,538.40 8,101,310 2,691,771.60
12 Aamra Technologies Ltd. 13,000 24.00 52.92 312,000.00 687,900 375,900.00
13 Bangladesh Submarine Cable Co. 13,000 35.00 152.12 455,000.00 1,977,600 1,522,600.00
14 Eastland Insurance Co. Ltd. 5,000 3.47 48.00 17,363.00 240,000 222,637.00
15 Pioneer Insurance Co. Ltd. 1,000 12.96 73.90 12,962.10 73,900 60,937.90
16 Sunlife Insurance Co. Ltd. 1,000 10.00 102.00 10,000.00 102,000 92,000.00
17 ICB AMCL Sonali Bank First MF 430,500 10.00 12.34 4,305,000.00 5,312,900 1,007,900.00
18 Bengal Windsor Thermoplast. Ltd. 8,000 25.00 58.63 200,000.00 469,000 269,000.00
19 Global Heavy Chemicals Ltd. 1,500 20.00 96.27 30,000.00 144,400 114,400.00
20 First Lease International Ltd. 7,000 8.21 40.29 57,453.90 282,000 224,546.10
21 Phoenix Finance & Inv. Ltd 6,000 7.33 34.70 43,981.20 208,200 164,218.80
22 Premier Leasing International 20,000 8.64 26.50 172,898.00 530,000 357,102.00
23 United Leasing Co. Ltd. 300,800 4.11 29.51 1,237,581.60 8,875,280 7,637,698.40
24 Uttara Finance & Invest. Ltd 2,000 57.89 84.20 115,772.80 168,400 52,627.20
25 Beacon Pharmaceuticals Ltd. 40,000 9.52 27.10 380,952.00 1,084,000 703,048.00
26 Orion Pharma Ltd. 79,300 60.00 73.12 4,758,000.00 5,798,290 1,040,290.00
27 Square Pharmaceuticals Ltd. 105,000 84.72 199.00 8,895,369.00 20,895,182 11,999,813.00
28 Envoy Textiles Ltd. 20,600 30.00 54.37 618,000.00 1,120,020 502,020.00
29 Familytex (BD) Ltd. 23,000 10.00 45.10 230,000.00 1,037,200 807,200.00
30 Generation Next Fashions Ltd. 21,500 10.00 37.68 215,000.00 810,100 595,100.00
31 Tallu Spinning Mills Ltd. 228,000 9.53 32.36 2,173,104.60 7,377,270 5,204,165.40
Total 1,672,270 35,322,792.59 84,870,335 49,547,542.41
cÖavb Kvh©vjqwewWweGj wewìs (‡j‡fj 14-17)8, ivRDK A¨v‡fwbD, XvKv-1000†cvó e· bs-2058‡Kej- INVESTCORP
†dvb : 9563455(A‡Uv nvw›Us)d¨v· : 880-2-9563313B-‡gBj : [email protected]
I‡qe mvBU : www.icb.gov.bd
kvLv Kvh©vjqmg~n:PÆMÖvg kvLv‡`‡jvqvi feb (4_© Zjv)104, AvMÖvev` evwYwR¨K GjvKv, PÆMÖvg†dvb : (031) 714851, 727064d¨v· : 880-31-727064B-‡gBj : icbctg@ spetnet.com
ivRkvnx kvLvWvt Mvd&dvi cvRv (3q Zjv)mv‡ne evRvi, ‡Nvovgviv, ivRkvnx†dvb : (0721) 775402, 774661B- ‡gBj : icbrajbr@ bttb.net.bd
Lyjbv kvLvwewWweGj wewìs (4_© Zjv)25-26, †KwWG evwYwR¨K GjvKv, Lyjbv†dvb : (041) 721689, 722984B- ‡gBj : icb_kln@ khulna.bangla.net
ewikvj kvLvewikvj cvRv (3q Zjv)87-88, ‡ngv‡qZ DwÏb †ivW, ewikvj†dvb : (0431) 64404B- ‡gBj : icbbsl@ ccnbsl.net
wm‡jU kvLvAvb›` UvIqvi GÛ kwcs Kg‡c· (3q Zjv)‡avcvw`Nxi DËi cvo‡Rj †ivW, wm‡jU‡dvb : (0821) 714703, 2830458B- ‡gBj : icbsyl@ sol_bd.com
e¸ov kvLvAvdmvi Avjx Kg‡c· (5g Zjv)ivRv evRvi †ivW, eo‡Mvjv, e¸ov‡dvb : (051) 66940, 66860B- ‡gBj : icbbogra@ bttb.net.bd
¯’vbxq Kvh©vjqKvmwdqv cvRv (2q Zjv)35/wm, bqvcëb wfAvBwc †ivW, XvKv-1000†dvb : (02) 9343288, 8360815B- ‡gBj : icblocal@ intechworld.net
Head OfficeBDBL Building (12-15th floor)8, Rajuk Avenue, Dhaka-1000Post Box no. 2058Cable-INVESTCORPPhone : 9563455 (auto hunting)Fax : 880-2-9563313E-mail : [email protected] site : www.icb.gov.bd
Branch Offices:Chittagong BranchDelwar Bhaban (3rd floor)104, Agrabad Commercial Area, ChittagongPhone : (031) 714851, 727064Fax : 880-31-727064E-mail : icbctg@ spetnet.com
Rajshahi BranchDr. Gaffar Plaza (2nd floor)Shaheb Bazar, Ghoramara, RajshahiPhone : (0721) 775402, 774661E-mail : icbrajbr@ bttb.net.bd
Khulna BranchBDBL Building (3rd floor)25-26, KDA Commercial Area, KhulnaPhone : (041) 721689, 722984E-mail : icb_kln@ khulna.bangla.net
Barisal BranchBarisal Plaza (2nd floor)87-88, Hemayet Uddin Road, BarisalPhone : (0431) 64404E-mail : icbbsl@ ccnbsl.net
Sylhet BranchAnanda Tower & Shopping Complex (2nd floor)Dhupadighir UttarparJail Road, SylhetPhone : (0821) 714703, 2830458E-mail : icbsyl@ sol_bd.com
Bogra BranchAfsar Ali Complex (4th floor)Raja Bazar Road, Borogola, BograPhone : (051) 66940, 66860E-mail : icbbogra@ bttb.net.bd
Local OfficeKashpia Plaza (1st floor)35/C, NayapaltanVIP Road, Dhaka-1000Phone : (02) 9343288, 8360815e-mail : icblocal@ intechworld.net
AvBwmweÕi Awdmmg~n Offices of ICB