feasibility study of the establishment of a micro … · feasibility study of the establishment of...

72
FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI AND LEUNG YIP--SHING RESEARCH REPORT Presented to The Graduate School In Partial Fulfilment of the Requirements for the Degree of MASTER OF BUSINESS ADMINISTRATION THREE-YEAR MBA PROGRAMME THE CHINESE UNIVERSITY OF HONG KONG MAY 1988 DR MARTHA S. ALBERT ADVISOR

Upload: others

Post on 09-May-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

FEASIBILITY STUDY OF THE ESTABLISHMENT OF A

MICRO-COMPUTER HARD DISK DRIVE

MANUFACTURING PLANT IN HONG KONG

BY

LAU MAN-FEI劉 文 惠

AND

LEUNG YIP--SHING梁 業 成

RESEARCH REPORT

Presented to

The Graduate School

In Partial Fulfilment

of the Requirements for the Degree of

MASTER OF BUSINESS ADMINISTRATION

THREE-YEAR MBA PROGRAMME

THE CHINESE UNIVERSITY OF HONG KONG

MAY 1988

DR MARTHA S. ALBERT

ADVISOR

Page 2: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI
Page 3: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

2

ABSTRACT

With the rapid advance of technology, and the keen competition in

the computer industry, effective investment strategies and forward-

looking business plans are of vital importance in winning business

against competitors.

The expanding world market for micro-computers has created a

large demand for disk drives for at least the next five years, and

Miniscribe Corporation, a major U.S. manufacturer of computer peri-

pherals, is actively considering the investment implcations of setting

up a manufacturing operation in Hong Kong for more cost-effective

production.

This study examines the feasibility of setting up a local manu-

facturing plant to produce micro-computer hard disk drives. In order

to provide a comprehensive study of the marketing, technological,

economical and political aspects of such a project, the research

concentrates on the present Hong Kong environment, rather than on a

general comparison of other possible locations.

Page 4: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

3

TABLE OF CONTENTS

ABSTRACT

TABLE OF CONTENTS

LIST OF ILLUSTRATIONS

LIST OF TABLES

PREFACE

Chapter

1. INTRODUCTION

2. METHODOLOGY

3. MARKET ANALYSIS

3.1 The Product - Winchester Disk Drive

3.2 Market Segmentation

3.3 Market Demand

3.4 Product Model

3.5 Target Market

3.6 Competitive Overview

3.7 Market Price and Sales Forecast

4. TECHNICAL ANALYSIS

4.1 Manufacturing Process

4.2 Technology Know-how

4.3 Technical Assistance

4.4 Local Resources

5. ECONOMIC ANALYSIS

5.1 Financial Assumptions

5.2 Capital Investment

5.3 Sources and Application of Funding

ii

iii

v

vi

vii

1

3

5

5

5

14

14

15

15

19

20

20

21

22

23

24

24

25

27

Page 5: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

4

5.4 Break-even Analysis

5.5 Pro-forma Income Analysis

5.6 Pro-forma Balance Sheet Analysis

5.7 Cash Flow Analysis

5.8 Profitability Analysis

5.9 Financial Summary

6. POLITICAL ANALYSIS

6.1 Hong Kong's Political Environment

6.2 Multinational Corporations Investment in Hong Kong

6.3 Short-term Political Risks

6.4 New Opportunities

6.5 Political Evaluation within Investment Period

7. IMPLEMENTATION PERIOD

7.1 Project Finance

7.2 Plant Start-Up

7.3 Management Team

8. CONCLUSION

APPENDIX

BIBLIOGRAPHY

28

30

32

34

35

36

38

38

39

40

41

42

43

43

44

44

46

56

58

Page 6: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

5

LIST OF ILLUSTRATIONS

1. Product Leaflet of Model 3053 49

2. PCBA Assembly Line Layout 50

3. HDA Line Layout 51

Page 7: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

6

LIST OF TABLES

1. Manpower and Salary Plan for the First Two Years

of Operation 52

2. List of Major Production Machinery and Equipment 53

3. Rental of Industrial Premises 54

4. Overseas Investment in Hong Kong Manufacturing

Industries 55

Page 8: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

7

PREFACE

This study is an investment feasibility report written for the

Miniscribe Corporation on the establishment of a micro-computer hard

disk manufacturing operation in Hong Kong. Since the study required

a thorough understanding of the market situation, manufacturing tech-

nology, economic factors and the Hong Kong environment, we wish to

express our appreciation to all those people interviewed for their

frank and professional viewpoints. They are Messrs S.W. Liu (SEAGATE

Technology), Allan Lam (SGS-Thomson Microelectronics), C.O. Mau

(Oriental Printed Circuit Board) and M.W. Lau (Data General).

Special thanks should go to Mr K.K. Chan of Miniscribe Corporation

for his valuable contribution which made this study feasible. We are

also grateful to our supervisor, Dr Martha Albert, for her helpful

advice on the study. We are also indebted to Mrs Judy Taylor for her

professional services in editing and typing the final report.

LAU. Man-fei

LEUNG Yip-Shing

APRIL 1988

Page 9: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

1

CHAPTER 1

INTRODUCTION

Since the early 1980's, the application of micro-computers has

experienced rapid growth in both commercial and domestic markets.

The world market for micro-computers has expanded more than ten

times in less than a decade and the trend looks strong for the next

ten years. This provides a favourable market demand for the peri-

pherals of micro-computers.

Miniscribe Corporation is a U.S. manufacturer specialising in

the production of disk drives for micro-computers. Disk drives are

the main peripherals for the data memory storage requirement of every

micro-computer. Miniscribe Corporation has most of its manufacturing

operations in Colorado, U.S.A. The production of micro-computer disk

drives requires a high input of electronic components. In recent

years, Japan and other countries in the Far East, including Hong Kong,

have become the major suppliers of these electronic components and

some of Miniscribe Corporation's competitors have gradually extended

their manufacturing operations to the Far East for more economical

production.

The manufacturing plants of Miniscribe Corporation in the U.S.A.

have reached their full production capacity and in order to further

expand production capacity, and increase product price competitive-

ness, the company is studying the feasibility of setting up a disk

drive manufacturing plant in Hong Kong and, at the same time, intro-

ducing a new winchester disk drive to the market that utilises the

more economical manufacturing capabilities of Hong Kong. This study

Page 10: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

2examines the feasibility of setting up a plant in Hong Kong from

marketing, technical, economical and political aspects. The project

viability and implementation is assessed from an investor's viewpoint.

This research study does not intend to do a country comparison

with other Far Eastern countries, but concentrates on the overall

investment evaluation under the present Hong Kong environment.

Page 11: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

3

CHAPTER 2

METHODOLOGY

As there is an absence of winchester hard disk drive manufacturing

plants in Hong Kong, this study is basically an innovation in itself.

Sources of information are mainly the following:-

(a) Data on market information has been collected from journals,

computer industry-related magazines, Government statistics and

reports from disk-drive related manufacturers.

(b) Information on technical elements mainly comes from internal

manufacturing facilities in The States. Data has also been

collected from journals and magazines concerned with printed-

circuit board assembly manufacturing processes.

(c) Details on the setting up of a hard disk drive manufacturing plant

mostly come from internal sources and statistical data published

by Government bodies.

(d) Information on locating a suitable site for such a plant in Hong

Kong, from such aspects as labour supply and transport services,

comes from Government publications.

(e) Economic analysis data is mainly based on internally available

data from The States and Hong Kong.

(f) Policital analysis information comes from newspapers and journals.

Whenever possible, all the data and information used is based on the

year 19 87.

Other important sources of information are people who are actually

working in the disk drive business. These include professionals who

work as Production Managers, Engineering Managers, Quality Managers,

Page 12: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

4Sales and Marketing Managers, etc. In addition, we also met the buyers

of micro-computer manufacturing companies who purchase hard disk drives.

Interviews were arranged to meet these people and their names are

included in the Bibliography section.

Page 13: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

5

CHAPTER 3

MARKET ANALYSIS

3.1 The Product- Winchester Disk Drive

The winchester disk drive is an essential peripheral of every

micro-computer. It acts as a memory storage device that allows the

data to be stored and retrieved when required. Its distinct advantage

over the traditional floppy disk drive is storage capacity and the

fast access time of data stored.

The typical data storage capacity of a floppy disk is 360 Kbytes,

whereas the product under consideration in this project stores 40

Megabytes of data or 110 times as much as a floppy disk of the same

size.

The typical data access time of the floppy disk drive is around

one second as compared with 28 milliseconds for the winchester disk

drive.

The winchester disk drive is gradually replacing the traditional

floppy disk drive as the standard data storage device in micro-

computers.

In the past, micro-computers were equipped with 2 floppy disk

drives. This is being changed to one winchester disk drive and one

floppy disk drive and it is expected that this will be the standard

combination for the next five years.

3.2 Market Segmentation

There are 2 major winchester disk drives in the market one is

the 5.25 inch commonly used by IBM and many others and the other is

the 3.5 inch used by Apple micro-computers. The 5.25 inch winchester

Page 14: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

6business is still relatively new, first appearing in 1980 with the

introduction of a full-height 5 megabytes formatted drive by SEAGATE

TECHNOLOGY.

The OEM (original equipment manufacturer) market offers sales and

revenue opportunities. Although this market segment is beginning to

attract many competitors, segmentation based on price and performance

characteristics provide opportunities for successful entry and market

penetration.

In terms of the technology applied to this market segment, tremen-

dous growth has occured in read/write head and disk technology, servo

and stepper motor development and packaging technologies in terms of

small size mechanical equipment and electronics.

Unformatted drive capacity is the raw storage capacity of a disk

drive. For a drive to store information when attached to a personal

computer, a formatting process has to take place. This formatted

capacity is the usable amount of information that can be stored or

retrieved by the computer system. Typically, this formatted capacity

is approximately 80 percent of the unformatted drive capacity.

Market analysis typically divides the disk drive market into

unformatted capacity segments and within these unformatted capacity

segments, volume formatted capacity niches develop. In terms of

available products today, the volume formatted capacity niches are 20,

30, 40 and 70 megabytes.

The physical size of the product is another. important development

characteristic in each of the market segments. 5.25 inch, half-height

products will replace full height products by mid-1989.

Figures 1 to 6 show a large market exists for high capacity, high

performance, half-height products in the 30-100 unformatted market

segment.1

1 Disk Trend 1986

Page 15: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

7Figure 1- analysis shows the overall revenue projections for the

OEM worldwide market, broken down into 5 unformatted

capacity segments.

Figure 2- analysis shows the corresponding unit shipments for

each of the segments.

Figure 3- shows the continuing impact IBM's captive market has on

the 30-100 megabytes segment of the market place.

.,IBM's share in 1987 is 16 percent of unit shipments and

will increase to 22 percent in 1989.

Figure 4- shows the average selling price erosion for the 30-100

megabytes segment for 5.25 inch and 3.5 inch products.

Figure 5- analysis shows the unit shipments by product size with-

in the 30-100 megabytes segment. Of key significance

is the projected displacement of full height products

by half-height products by mid-1987.

Figure 6- shows the applications mix change for this product

group during the next 5 years. By 1989,,,the market is

expected to have moved mostly to high-end, personal

computers in the following classes:

PC 80286 based products

PC 80386 based products

Other areas of application are:

Desk-top work stations

Network and file servers

Desk-top publishing

Except for the very small home computers, all manufacturers of

personal computers are increasingly offering winchester-based products.

Winchester disk drives are a necessity now in order to support inte-

grated application packages, user-friendly systems, graphics and multi-

user and multi-tasking operating systems.

Page 16: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

8

OEM WW REVENUE BY SEGMENT

FIXED DISK DRIVES

5

500 MB

4300-500 MB

100-300 MB

3

30-100 MB

2

$

IN

BILLIONS

1

<30 MB

0

1985 1986 1987 1988 1989

YEAR<30MB >30MB >100MB >300MB >500MB

FIGURE 1 SOURCE: DISK TREND-1986

Page 17: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

9

OEM WW UNIT SHIPMENTS BY SEGMENT

FIXED DISK DRIVES

10

100-300 MB

9

8 30-100 MB

7

6

5

4

UNITS

IN

MILLIONS<30 MB

3

2

1

0

1985 1986 1987 1988 1989

YEAR<30MB <30MB >100MB >300MB >500MB

FIGURE 2 SOURCE: DISK TREND 1986

Page 18: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

10

WW UNIT SHIPEMTS BY SEGMENT

30 - 100MB FIXED DISK DRIVES2.8

2.6

2.4

2.2

2

1.8

1.6

1.4

1.2

UNITS

IN

MILLIONS 1

0.8

0.6

0.4

0.2

0

1985 1986 1987 1988 1989

YEAR0EM IBM OTHER CAPTIVE

FIGURE 3SOURCE: DISK TREND 1986

Page 19: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

11

OEM WW ASP COMPARSION 5.25" & 3.5"

30 - 100MB FIXED DISK DRIVES

1

0.9

0.8

0.7

DOLLARS0.6

0.5

0.4

0.3

1985 1986 1987 1988 1989

YEAR5.25" PRICE EROSION

3.5" PRICE EROSION

SOURCE: DISK TREND 1986FIGURE 4

Page 20: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

12

WW OEM UNIT SHIPMENTS 5.25" & 3.5"

30 - 100MB FIXED DISK DRIVES

1.4

1.3

1.2

1.1

1

0.9

0.8

0.7

0.6

0.5

UNITS

IN

MILLIONS

0.4

0.3

0.2

0.1

0

1988 19891986 19871985

YEAR

3.5" HALF HT5.25"FULL HT 5.25" HALF HT

SOURCE: DISK TREND 1986FIGURE 5

Page 21: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

2330- 100MB APPLICATIONS

1985 PERCENTAGE OF WW SHIPMENTS

SUPERMINI (0.3%).

MARKET LEADERSI

MICRO'S (29.2%) IBM

COMPAQ

TANDY

NEC

EPSON

ATT

HP1 MiNrs (4s.9%

MITSUBISHI

DEC

ZENITH

SPECWJZED (8.1x

WORKSTATIONS (15.8%) OTHER (0.7%)

30- 100MB APPLICATIONS1989 PERCENTAGE OF WW SHIPMENTS

SUPERMINI (0.6%)

M1NI'S (28.3%)

LMICRO5 (49.4%)

OTHER (1.6%)

WORKSTATIONS (11.2%)

SPECUWZED (8.9%) SOURCE: DISK 1:xr.N11 i7FIGURE 6

Page 22: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

14The after market add-on and add-in business, supported by value

added dealers and value added resellers, continues to grow and support

the needs of upgrading existing systems in the field as well as offer-

ing competitively priced systems that compete with the OEM computer

manufacturers.

3.3 Market Demand

The major trends in the 30-100 megabytes market segment are:

3.3.1 Performance

The performance level access time of 5.25 inch winchester

disk drives is decreasing rapidly. Essential to multi-tasking

operating systems and bit-mapped graphics is the storage and

retrieval of huge amounts of data to and from the disk drives.

Access time is the key performance measure.

3.3.2 Physical size (form factor)

The all-important issue in the growing desk-top computer

market place is form factor. As half-height products become

available, they will increasingly replace full height products.

3.3.3 Quality and reliability

OEM customers continue to put increasing emphasis on the

quality and long-term reliability of the disk products they

purchase.

3.3:4 Cost and pricing

Competitive pricing pressures are ever present. Drives must

be developed with low cost structures and high volume production

designs and manufacturers will pursue automation capabilities to

reduce production costs.

3.4 Product Model

After analysing marketing data and customer input, MINISCRIBE

ealised.that a large market existed for a high performance 40 megabytes

formatted 5.25 inch half-height winchester disk drive, utilising the

Page 23: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

15standard ST412 interface.

From this information, the MINISCRIBE model 3053 half-height

winchester disk drive was designed and it is now ready to be put into

volume production. The product leaflet is included as illustration 1

on page 49.

3.5 Target Market

There are two major segments that account for 90 percent of all

winchester shipments: major OEM manufacturers, distribution and value-

added resellers (VAR) and value-added dealers (VAD). The large OEM

manufacturer typically requires six to nine months from receiving

evaluation units to the first quantity shipments. Evaluation units

must undergo rigorous testing and require significant support. In con-

trast, the VAR/VAD segment provides the best early opportunities. These

customers are very quick to decide on a.vendor and will tolerate early

production units in order to gain the benefit of bringing something new

on to the market. The competition is fierce and price erosion is the

most severe.

MINISCRIBE will actively pursue key OEM manufacturers predominant-

ly and supplement business on an as-needed basis in the distribution,

VAR/VAD segment.

3.6 Competitive Overview

MINISCRIBE marketing have recently conducted a survey on the

winchester disk drive market.

Figure 7- an overview of the 40 megabytes formatted ST412 inter-

face products divided into two segments. Based on a

variety of issues, a competitive ranking has been

established for each vendor in the individual product

classes.

Figure 8- a comparison of MINISCRIBE's advantages and disadvan-

tages against the high performance and low performance

Page 24: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

16products as well as a detailed comparison on indivi-

dual characteristics.

The survey indicates that MINISCRIBE occupy about 20 to 25 per-

cent of the disk drive market. The leader is SEAGATE who occupy about

40 to 45 percent of the total market. The average selling price of

MINISCRIBE is estimated to be US$5 to 10 higher than SEAGATE.

With the setting up of a Hong Kong manufacturing plant, this

situation will improve because of more economical production in Hong

Kong compared to the USA. MINISCRIBE will be price competitive in the

high performance application market and selectively competitive in the

low performance application market to maximise profit margins.

Page 25: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

17

5.25 HALF-HEIGHT PRODUCTS, ST412 INTERFACE.

DISKNO. OFFORMATTEDACCESSVOLUMECOMPETITIVETECHNOLOGYDISKSCAP (MB)MODEL TIME (MS)PRODUCTIONRANKINGVENDOR

HIGH PERFORMANCE

OXIDE343.0428WREW IIY1CDC

PLATED344.6029HH 1050Y2MICROSCIENCE

OXIDE344.6028N 30533MINISCRIBE

TF253.3028N 50654RODIME

OXIDE340.0025DK521-5N5HITACHI

LOW PERFORMANCE

SPUTTEREDSEAGATE 31 42.82N 40ST257

NEC OXIDEN2 D5146H 440.3037

TANDON PLATEDN TM7553 42.70 335

MITSUBISHI 4 N PLATEDMR535 338 42.30

OLIVETTI 5 N HD674 OXIDE40 40.00 3

TEAC 6 N SD540 40 40.00 OXIDE4

TOKICO OXIDE440.00DK5046 40N7

FIGURE 7

Page 26: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

MINISCRIBE CORPORATION5 1/4 INCH HALF HEIGHT PRODUCT'S GROUP

HMH1f

MARKETING

SEAGATEMICRUSCIENCECDC LOW PEHFOHMHNCEMINISCRIBE HIUH PENFOHMHNCEHIGH PERFORMANCEPRODUCT CATEGORY

ADVANTAGESPERFORMANCEL115'fCOST MMNUFHCTURHBILITYMANUFACTURABILI1'YMANUFACTUKABILITY CLOSED LOOP SERVO SYSTEMLIMITED UEM Mf-RKET PRESENCEOFFSHORE PRODUCTION

DISADVANTAGES- - - - - - - - - - - - -

COSTPRUUUCT I S AVAILABLEMARKET LHE,D ER STARTING PRODUCTION IN SINGAPORECURRENTLY IN PRODUCTION

DETAILED CUMPARISUN

SHUCK SPECIFICATIONSDOMESTIC MANUFACTURINO CURRENTLY28 MS AVERAGE ACCESS TIME+ PRODUCT DESIGNED FUR AUTOMATION 1061 S OPERATINGEXPENSIVE DESIGNOXIDE MEDIASINGLE PCB, NO SM•1-4001 S NUN OPERATINGTHIN FILM DISC'S• DOMESTIC MANUFACTURING+ OXIDE DISC'S IN-HUB SPINDLE MOTOROFFSET HEADSEXPENSIVE DESIGN+ SINGAPORE MANUFACTURINGSINGLE PCBDOUBLE SIDED FLEX CIRCUIT2 PCB' S+ 28 MS AVERAGE ACCESS TIME

- NO SHUCK MOUNT'SCOMPOSITE HEADSSM•t• ON BOTH SIDES OF PCB' S+ AUTO PARK LOCK- NON CARRIAGE LUCK2 INTERCONNECTED PCB' SCOMPLICATED ACTUATOR+ NO GROUND9,r RAP- NON SPINDLE BRAKE- EXTERNAL SPINDLE MOTOR- COMPOSITE HEADS+ MONOLITHIC AC•I•UATO R- 5 PHASE STEPPER MOTOR- WEIGHT 4 P1)5.- 4.5 AMP STARTING CURRENT- NUT IN PRODUCTION- L I M I*TED UP TEMP NAME- 15K MTE+F- POWER DISSIPATION 18 WATTS

SLOW ACCESS TIME .(40 MS)- LINEAR VCMOPEN LOOP COMPENSATION

COMMENTS

• PRICING A,r $540- FIRST VOICE CGILDESIGNDELIVERING PRODUCTBROAD PRODUCT LINE• SLOW ACCESS TIME- POORQU(. L I TY I MNt3EHIGH PRICING $600--$65OSTRONG SALES AND SUPPORT STAFF

f 'T'ARGET'ING MAJORACCOUNT'SLEVERAGE UN EXISTING CUSTOMER BASE

± PRICE AGGRESSIVELY AGAINST CDC

Page 27: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

19

3.7 Market Price and Sales Forecast

The average. selling price of the model 3053 in the first year is

anticipated to be US$200 per unit. This will experience a 5% drop per

year as a result of competitive suppliers.

The sales forecast for the next 5 years indicates that MINISCRIBE

can increase its sales volume with the new manufacturing plant in place,

as follows:

100,000 unitsFirst year

200,000 unitsSecond year

300,000 unitsThird year

400,000 unitsFourth year

400,000 unitsFifth year

Page 28: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

20

CHAPTER 4

TECHNICAL ANALYSIS

4.1 Manufacturing Process

The manufacturing process of the model 3053 5.25 inch winchester

disk drive involves mainly 3 production lines.

4.1.1 A Printed-Circuit Board Assembly (PCBA) Line

The PCBA line stuffs all the electronic components such as

Custom IC, Micro-processor, capacitors and resistors on a bare

printed circuit board. The stuffed PCBA acts as the brain of the

winchester disk drive.

After stuffing and soldering, the PCBA goes through several

testing processes in the testing centre to ensure that it will

function properly. Every PCBA is also subjected to a 48 hours

high temperature burn-in test to prove-its..-reliability.

The layout of the PCBA line is proposed in illustration 2

on page 50.

4.1.2 The Head-Disk Assembly (HDA) Line

The HDA line actually consists of 2 automatic robotic assembly

lines which assemble all the mechanical and electro-mechanical

parts of the drive. Due to the stringent particle control and

quality requirements of the winchester disk drive, the whole HDA

line will be set up in a class 1,000 clean-room with a special

windscreen and air-curtain to ensure that the environment of the

working stations meets class 100 requirements.

In order to be competitive, and to prepare for high volume

production, the HDA line will be fully automatic. It will employ

Page 29: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

21

6 IBM robots that can turn out one HDA drive every minute. With

certain modifications and enhancements, the cycle time can be

reduced to 45 seconds.

After assembly, the HDA will also go through stringent testing

in the testing centre to ensure that all parts are functioning

properly and reliably.

The HDA line layout is proposed in illustration 3 on page 51.

4.1.3 The Final Assembly Line

This performs a board-mate, that is, it matches: the tested

PCBA to every tested HDA to form a complete winchester disk drive.

Needless to say, the winchester disk drive will also undergo

stringent testing in the testing centre to make sure that every

drive produced by MINISCRIBE meets the customer's requirements.

4.1.4 The Testing Centre

All the functional tests and burn-in tests are carried out in

the testing centre which has a large amount of sophisticated test-

ing equipment.

4.2 Technology Know-how

MINISCRIBE is a major participant in the personal computer disk

drive market with a broader product line than any other manufacturer.

It is also the fastest growing of the public disk drive companies.

Revenue has more than doubled during the year from US$184 million at the

end of 1986 to an estimated US$362 million for 1987.

The model 3053 will offer 45 megabytes of formatted capacity in a

half-height form factor and utilise the industry standard ST412 inter-

face. The drive will also incorporate a number of new technologies for

MINISCRIBE.

A rotary voice coil straight arm actuator will provide a fast 28

millisecond average access time. An inspindle drive motor will hold 3

oxide disks, providing a very low starting current and assist in the low

Page 30: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

22power dissipation of the drive. The drive has also been developed with

a very low cost structure and a high volume production design to allow

robotic assembly.

Key features.of the MINISCRIBE model 3053 include:

- industry standard ST412 interface

- dedicated servo positioning system

- oxide media-mini monolithic ferrite heads

- dedicated landing/shipping zone

- auto park and lock on power down

- in hub spindle motor

- low audible noise

- low power dissipation (14 watts)

- low starting current (2.5 Amps)

The technology involved in the manufacturing of the model 3053 is

considered as leading its class. Together with the design of robotic

assembly for cost reduction, the model 3053 expects to be a major parti-

cipant in the 40 megabytes market and a major contributor to the

Company's sales revenue for the next five years.

4.3 Technical Assistance

After set up, the winchester disk drive manufacturing plant will

be the first of its type in Hong Kong and we do not expect, therefore,

to find many local technical engineers experienced in the manufacture

of winchester disk drives. MINISCRIBE plan to hire local engineers in

Hong Kong and send them to the manufacturing plant at Headquarters for

three months' training where they will learn winchester disk drive design

and manufacturing techniques. After training, all the engineers will

come back to Hong Kong, accompanied by a group of engineers from the

Headquarters. The two groups will work together to set up the manufac-

turing line and the USA engineers will not leave Hong Kong until the

local engineers feel that they have completely mastered the disk drive

Page 31: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

23manufacturing techniques.

From time to time, whenever a local engineer feels that he needs

help from the engineer on the other side of the Pacific, MINISCRIBE will

be committed to send a Headquarter's engineer to Hong Kong to work with

the local engineer until the problem is identified and solved. It will

be far more effective for the engineer to actually look at the parts and

drives to solve the problem rather than describing the problems via

telephones or faxes, although it will cost a lot more.

MINISCRIBE will also appoint an assignee from the Corporate Head-

quarters to take charge of the Hong Kong manufacturing plant.

Compared to other disk drive companies, MINISCRIBE will be the first

one to set up a winchester disk drive manufacturing plant in Hong Kong

with a commitment to provide full technical assistance to ensure its

success.

4.4 Local Resources

Compared with the HDA line, the PCBA line is relatively more common

in Hong Kong and good technical personnel are more readily available.

In addition, as a result of the good training programmes of Government

and technical institutes, we can recruit technicians in Hong Kong far

more easily than in the USA. In electronic manufacturing, good techni-

cians are probably as important as good engineers. Technicians are

essential for carrying out the daily work of failure analysis, trouble-

shooting,-running evaluations and data collection from the assembly lines

and yield improvements. Readily available skilled and semi-skilled

direct labour is another factor in the success of Hong Kong's electronics

industry.

Page 32: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

24

CHAPTER 5

ECONOMIC ANALYSIS

5.1 Financial Assumptions

The financial feasibility of the manufacturing operation is

analysed in accordance with the following financial assumptions:

(a) Six months' preparation is'required before production

actually commences, for the installation and commissioning of

equipment and staff recruitment and training.

(b) The project will be financed by the corporate headquarters

and local banking facilities. The cost of.production

machinery and equipment will be met by corporate head-

quarters. Working capital for operational expenses will be

obtained by bank overdraft facilities.

(c) Repayment for the use of internal funds will start at the

beginning of the third year and will be completed by the end

of the seventh year. 12 percent return per annum on the

internal funds outstanding is imposed as company policy.

Interest rates for bank facilities is also set at 12 percent

per annum.

(d) Full production capacity of 400,000 units per year can be

reached by the fourth year. The initial production volume

is estimated to be:

First year (6 months' production)..... 50,000 units

Second year................ 200,000 units

Third year................ 300,000 units

Fourth year onwards............ 400,000 units

Page 33: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

25

(e) The market price per unit is US$200. According to market

research, the selling price will experience a 5 percent drop

per year due to competition.

(f) The material cost per unit is U S$100 and this is predicted

to increase at the rate of 10 percent per annum. Other oper-

ational expenses are anticipated to increase by 12 percent

per annum in line with inflation.

(g) The manpower and salary plan for the first two years of oper-

ation is listed in table 1 on page 52.

5.2 Capital Investment

5.2.1 Production Machinery and Equipment

The manufacturing operation comprises two automatic robotic

assembly lines, one manual PCBA assembly line and one testing

centre. A list of major production machinery and equipment is

given in table 2 on page 53.

The total capital investment on production machinery and

equipment is about US$4.5 million. A detailed breakdown is as

follows:

Capital Investment (US$)

3,269,0002 robotic assembly lines

1,163,000PCBA, line and testing centre

4,432,000

5.2.2 Office Equipment

An office of 300 square metres is required to accommodate the

managerial and supervisory staff as well as the general office. A

total of 40 employees will work in the office with the following

off ice equipment:

Page 34: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

26UNIT AMOUNT (US$)_

Typewriters 10 6,400

Personal computers 10 12,800

Office furniture 40 12,800

Xerox machine 1 6,000

Fax machine and telephone system 2 9,600

2,000Miscellaneous

49,600

5.2.3 Factory Building

(a) Space Requirement

- The manufacturing operation requires a total floor

space of 3,500 square metres, including:

SPACE (in,square metres)

2,500Production area

700Packing and. storage area

300Office area

The production process can be carried out in

flatted factories with floor loading of 750 Kg per

square metre and 3.5 metres ceiling height.

Site Selection(b

It is company policy to rent manufacturing premises

for operations outside the USA because the company does

not wish to tie up funds in local property.

The site selection considers areas which are close

to sources of skilled and semi-skilled electronic

workers, with a relatively clean environment and easy

access. Various locations on Hong Kong Island, Kowloon

and the New Territories have been evaluated, as follows:

Hong Kong: Chai Wan, Shau Kei Wan, Aberdeen,

Wong Chuk Hang.

Page 35: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

27Kowloon: Cheung Sha Wan, Lai Chi Kok, Kwun Tong,

San Po Kong.

New Territories: Kwai Chung, Tsuen Wan, Sha Tin,

Tuen Mun, Tai Po Industrial Estate.

A rental comparison is shown in table 3 on page 54.

After careful consideration of the available sites

and the site requirements, a newly-completed flatted

factory in Sha Tin (near Siu Lak Yuen) has been identi-

fied as the first choice. The location is close to public

housing estates which provide a ready supply of young,

educated skilled and semi-skilled workers and the environ-

ment is good with little environmental pollution.

Rental Expenses(c)

A tentative agreement to rent the third and fourth

floors (each 2,100 square metres) of the industrial premi-

ses in Sha Tin has been reached. The monthly rental is

US$21,000 for a three-year lease with an option to extend

for a further three years at a 25 percent rental increase.

The landlord will allow three months' rental exemption

for fitting and moving in. However, six months' rental

down payment is required, ie US$126,000.

5.3 Sources and Application of Funding

5.3.1 Sources of funding

Corporate headquarters provides initial capital funding for

investment on production machinery and equipment. Working capital

will be financed through local bank overdraft facilities. For the

first two years of operation, the bank loans will provide the

basic source of liquidity.

After the start of production, in 6 months' time, sales of

finished products will generate an increasing inflow of funds.

Page 36: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

285.3.2 Application of Funding

Repayment of capital funding from corporate headquarters and

local banks, together with interest, will start in the third year.

Depreciation on machinery and fixed assets is calculated at

20 percent per annum on a straight-line-basis.

Material stocks are kept at 30 days production requirement

level and finished goods stocks are maintained at 15 days level.

Other sources of expenditure include salaries, monthly oper-

ating costs and pre-operating costs for the initial six months.

Initial pre-operating expenses cover:

AMOUNT (US$)

100,000Engineering and planning expenses

250,000Interest payments

63,000Rental expenses (3 months)

450,000Salaries

200,000Training and travel expenses

Total pre-operating expenses for the

1,063,000first 6 months:

5.4 Break-Even Analysis

5.4.1 Break-even analysis (second year of operation)

US$38,000,000Sales Revenue (200 units)

Costs (US$' 000)

FIXED VARIABLE TOTAL

22,00022,000Direct materials

1,437900537Direct labour

462106356Manufacturing overheads

897897Depreciation

1,212Administration Sales Expenses 1,212

7857 85Interest

26,79323,0063,787

Page 37: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

29Sales revenue/unit= US$190

Variable cost/unit= US$23,006,000/200,000= US$115.03

Contribution/unit= U S$74.97

That is, break-even volume= US$3,787,000/US$74.97

= 50,514 units

5.4.2 Cost of Goods Sold (in US$'000)

1ST YEAR 2ND YEAR 3RD YEAR

Raw materials

2,1381,667Initial inventory

22,471 36,887Purchases 6,667

2,138 3,025Less ending inventory 1,667

22,000 36,300Cost of materials used 5,000

1,6501,437668Direct labour

550462410Manufacturing overheads

38,50023,899Cost of goods manufactured 6,078

Add beginning Finished

996608Goods inventory

Less ending Finished

1,604996608Goods inventory

37,89223,5115,470Cost of goods sold

5.4.3 Manufacturing Overheads (second year of operation)

IN US$'000

TOTALVARIABLEFIXED

180180Supervisor's salary

15010050Utilities (inc. electricity)

6060Maintenance

4646Insurance

26620Miscellaneous

462106356Total

Page 38: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

305.4.4 Administration Sales Expenses (second year of operation)

FIXED COST (IN US$'000)

Salaries fringe benefits 502

Travel meetings 75

Office expenses 70

Training expenses 50

Communication expenses 180

255Advertising promotion

Transport expenses 20

Professional fees 60

1,212Total

5.5 Pro-forma Income Analysis

In compiling the Pro-forma Income Statement for the first five

years of operation, the following financial provisions are made:

(a) During the production cycle, the material inventory is maintained

at a one month level and the finished goods inventory at a half-

month level.

(b) Machinery, equipment, furniture and fixtures have a five year

life-time. Depreciation charge is on a straight-line basis of 20

percent per annum.

(c) Pre-operating expenses are amortised over five years on a

straight-line basis of 20 percent per annum.

(d) Operating expenses are budgeted to,-include an annual increase of

12 percent.

(e) Profits tax is provisionally set at 18 percent on gross profits.

Page 39: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

31

PRO-FORMA INCOME STATEMENT

(IN US$' 000)

FIFTH YEARFOURTH YEARTHIRD YEARSECOND YEARFIRST YEAR

65,16068,59054,15038,00010,000SALES

61,31655,24037,89223,511COST OF GOODS SOLD 5,470

3,84413,35016,25814,489GROSS PROFIT 4,530

ADMINISTRATION

1,7011,5201,357SALES EXPENSES 1,212560

DEPRECIATION ON

897897MACHINERY EQUIPMENT 897897897

DEPRECIATION ON PRE-

OPERATIONAL EXPENSES 213213213 213213

OPERATING PROFIT 1,03112,167 13,791 10,7202,860

INTEREST 725 785

PRE-TAX PROFIT 2,135 11,382 13,791 10,720 1,031

TAX 2,049384 2,482 1,930 186

PROFIT AFTER TAX 1,751 9,333 11,309 8,790 845

Page 40: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

325.6 Pro-forma Balance Sheet Analysis

In preparing. the Pro-forma Balance Sheet for the first five years

of operation, the following financial provisions are made:

(a) 60 days credit is allowed for customers. The accounts receivable

outstanding figure is equivalent to two months' sales revenue.

(b) Suppliers also allow 60 days credit for the purchase of raw

materials. The accounts payable figure is estimated to be the

cost of two months' materials purchase.

(c) Corporation headquarters provide the initial capital investment

of US$4,432,000 which is recognised as paid-in capital.

(d) After repayment of loans outstanding by the end of the second

year, the manufacturing plant maintains a cash level of

US$1,000,000. Surplus funds are remitted back to the corporate

headquarters.

Page 41: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

33

PRO-FORMA BALANCE SHEET

(IN US$' 000)

FIFTH YEARFOURTH YEARTHIRD YEARSECOND YEARFIRST YEARASSETS

CURRENT ASSETS:

1,0001,0001,0001.,5003,860CASH AT BANK

29,48026,51117,6078,607FUNDS AT CORPORATE HEADQUARTERS

10,86011,4321,667 6,333 9,025ACCOUNTS RECEIVABLE

4,8804,4372,1391,667 3,025INVENTORY

46,2207,149 18,578 30,657 43,380TOTAL CURRENT ASSETS:

FIXED ASSETS:

MACHINERY, EQUIPMENT FURNITURE

(LESS DEPRECIATION) 3,586 2,689 1,793 896

PRE-OPERATING EXPENSES

(LESS DEPRECIATION) 850 638 213425

TOTAL FIXED ASSETS: 4,436 3,327 2,218 1,109

TOTAL ASSETS: 11,630 21,905 32,875 44,489 46,200

LIABILITIES SHAREHOLDERS' EQUITY

CURRENT LIABILTIES:

BANK LOANS 2,113 2,113

ACCOUNTS PAYABLE 3,334 4,276 6,050 8,874 9,760

TOTAL CURRENT LIABILITIES: 5,447 6,389 6,050 8,874 9,760

SHAREHOLDERS' EQUITY

PAID-IN CAPITAL 4,432 4,432 4,432 4,432 4,432RETAINED EARNINGS 1,751 11,084 22,393 31,183 32,028

TOTAL SHAREHOLDERS' EQUITY 6,183 15,516 26,825 35, 615 36,460

TOTAL LIABILITIES SHAREHOLDERS'

EQUITY 11,630 21,905 32,875 44,489 46, 220

Page 42: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

34

CASH FLOW ANALYSIS FOR THE FIRST YEAR

(IN US$'000)

4 5 6 7 8 9 10 11 122 31MONTH

1,163SHAREHOLDERS' EQUITY 3,269

500BANK LOAN 2,000

1,6671,6671,667 1,667SALES REVENUE

5.7

Cash

Flow

Analysis1,0001,000LOAN REPAYMENT

MACHINERY& EQUIPMENT 1,1633,269

OFFICE EQUIPMENT 10.810 16

FURNITURE& FITTINGS 10 2.8

RENTAL DEPOSIT 126

RENTAL EXPENSES 21 21 21 21 21 21 21 21 21

ENGINEERING& PLANNING 20 20 20 20 20

PRELIMINARY EXPENSES 20 20 40 40 40 40

SALARIES 50 50 70 80 90 110 120 130 140 140 140 150

INTEREST 40 40 40 40

PURCHASE OF MATERIALS 833 833 833 833

CASH BALANCE 764 655.2 514.4 353.4 682.4 511.4 370.4 219.4 852.4 485.4 1,118.4 1,251.4

Page 43: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

355.8 Profitability Analysis

In order to evaluate the financial feasibility of this manufactur-

ing project, the project profitability has been carefully examined.

Based on the financial assumptions made in section 5.1, the return on

the first five years of operation is as follows:

PRESENT VALUE WITH

RETURN AFTER TAX 12% DISCOUNT RATE

YEAR (IN US$'000) (IN US$'000)

1 1,751 1,563

2 7,4409,333

11,309 8,0503

8,7904 5,586

845 4795

23,118Total

With initial capital investment of US$4.432 million and net

present value (at 12% discount rate) of US$23.118 million for the five

years manufacturing operation:

the project profitability= US$23.118/US$4.432

= 5.22

The-project profitability is affected by the projected production

and sales volume. To test the possible range of profitability for this

project, the sales volume for optimistic and pessimistic forecasts are

considered:

Page 44: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

36SALES VOLUME FORECAST (IN '000 UNITS)

YEAR OPTIMISTIC EXPECTED PESSIMISTIC

1 50 075

2 200250 150

3 300 225330

4 400 338420.

5 400 350450

INCOME AFTER TAX (IN US$'000)

YEAR EXPECTEDOPTIMISTIC PESSIMISTIC

1 4,016 1,751 (2,779)

2 9,333 6,31812,969

11,3093 7,98712,937

8,790 7,0064 9,468

8451,3215 361

PROFITABILITY ANALYSIS

PESSIMISTICEXPECTEDOPTIMISTIC

Net present value of return (with

23,11812% discount rate) in US$ millions 14,44533,486

Profitability Index

net present value of return.

5.22 3.267.55

initial capital investment

5.9 Financial Summary

(a) The manufacturing project is considered for a 5 year period.

(b) Financial requirements for the project include:

Capital investment from corporate headquarters

US$4.432 millionon machinery and equipment

Bank loan for pre-operational expenses and

US$1.500 millionworking capital

US$5.932 millionTotal

(c) With the initial 6 months pre-operation period, the project

can pay back the bank loan and initial capital investment by

Page 45: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

37

the end of the second year.

(d) The profitability of this manufacturing investment ranges

from7.55'to 3.26. The expected profitability is about 5,

which is quite attractive.

Liquidity may affect the manufacturing operation during the(e)

pre-operation period and the first year of operation. With

a pre-arranged loan facility of US$1.5 million, there will

be no cash flow problems for the investment.

Page 46: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

38

CHAPTER 6

POLITICAL ANALYSIS

6.1 Hong Kong's Political Environment

In addition to the analyses of market, technological and economic

factors, the political risk is also a major consideration in this

feasibility study.

The Hong Kong economy has experienced favourable growth in the

past few years. The successful economic performance and continuous

investment in the social infrastructure by the government has provided

a sound base for social stability. The economic outlook for the coming

years is. still encouraging, despite the expected slow-down in the world

economy.

After the 1985 amicable resolution between the British and Chinese

governments on the return of Hong Kong, the political future of Hong

Kong has become the major concern of both local people and overseas

investors. Over the past few years, there has been evidence that both

the British and Chinese governments have put much effort into stabilis-

ing Hong Kong's political environment and they are eager to have a

peaceful transition of power in 1997. Nevertheless, the political

environment of Hong Kong does have its uncertainties. In the short

term, the unpegging of the Hong Kong dollar to the U.S. dollar and the

brain-drain of professionals cause a certain degree of political risk

for investors. In the long term, the political development of Hong Kong

can give rise to higher risk or better opportunities for manufacturing

investment.

Page 47: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

39

6.2 Investment by Multinational Corporations in Hong Kong

According to information obtained from the Industry Department of

Hong Kong Government, the net acquisition of fixed assets by foreign

companies in 1986 was HK$1.6 billion, or a 55% increase on 1985. At

the end of 1986, the total value of overseas investment in the manu-

facturing sector stood at HK$19.6 billion or a 26% increase on 1985.

In:terms of overseas investment in Hong Kong manufacturing

industries, America stood at the top of the list with a cumulative

investment of HK$8.1 billion or 41.2% of total overseas investment.

Details of overseas investment in Hong Kong manufacturing industries

are listed in table 4 on page 56.

The deadline for China's resumption of Hong Kong is now edging

into the planning horizons of multinational corporations in the British

colony.

The journal Business International conducted interviews with

over 15 senior executives of multinational corporations with operations

in Hong Kong last August.I Many multinational corporations believe that

the process of absorbing Hong Kong into the PRC will open up more oppor-

tunities than it will create risks. This belief is in contrast to local

investors who worry about their capital and property rights after 1997.

There is evidence that more and more multinational corporations

are establishing or expanding their operations in Hong Kong as the

regional headquarters for their PRC and Far East business. The influx

of new and expanding multinational corporation offices provides encour-

aging market opportunities-for the colony.

Just in the last two months, several major American electronic

manufacturers have announced sizeable investment projects in Hong Kong

to design and manufacture high-technology electronic devices. These

include Motorola's multi-billion dollar investment in the large inte-

1. 10 years to reunification: How MNCs Assess the Risks As Hong Kong

nears 1997, Business International, Hong Kong, August 3, 1987.

Page 48: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

40grated chips plant in the Tai Po Industrial Estate.I The US-based

Control Data Corporation and Lafe Holdings also announced the forma-

tion of a US$3 million joint-venture company to produce computer drive

components.2

6.3 Short-term Political Risks

(a) Hong Kong Dollar Revaluation

The Hong Kong dollar has been pegged at $7.8 to the U.S.

dollar since October 1983. Following the devaluation of the U.S.

currency, the Hong Kong dollar has gained a competitive edge in

the export market. During the same period, the Singaporean and

South Korean correncies have risen about 8 percent while the

Taiwanese dollar has risen by almost 20 percent.

Fighting against pressure from Washington and the Organisa-

tion for Economic Co-operation and Development, the Hong Kong

government is still firm on the pegged exchange rate.3 There is

a general fear that the unpegging of the exchange rate may spark

off undesirable political uncertainty as in 1983.

The possible revaluation of the Hong Kong dollar does not

impose too much risk to the manufacturing project plan. Because

the capital equipment is from America, and the electronic compo-

nents required are sourced from various Far East countries, any

change in the Hong Kong currency exchange rate will have little

effect on the manufacturing cost, and would have an insignificant

effect on the overall market demand forecast.

(b) Brain Drain

Skepticism over Beijing's promise not to interfere with the

territory's capitalist system for 50 years after 1997 has spurred

1. High-tech emphasis for Industrial Estate, South China Morning

Post, January 20, 1988.

2. Lafe in Joint Venture with Control Data, South China Morning

Post, December 28, 1987.

3. Nendick Hits Out at Peg Meddlers, South China Morning Post,

February 6, 1988.

Page 49: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

41

a substantial exodus of professional and managerial talent from

the- colony.

For this manufacturing operation, 6 local managers and 14

engineers, accountants and supervisors are required. The

successful recruitment, training and retention'of the necessary

local talent is critical to the investment project, in particular

to the first two years.

In order to minimise the risk due to a possible brain drain,

the company will appoint an assignee from the corporate head-

quarters to take charge of the local manufacturing operation.

Careful consideration will be taken in the selection of middle

management and executives. Preference will be given to Hong Kong

Chinese who already have foreign passports or strong family ties

to Hong Kong.

6.4 New Opportunities

Running parallel to the potential political risks, there are new

opportunities for overseas investment in Hong Kong. The favourable

economic trend in the Asia-Pacific area will continue for the next

decade and because Hong Kong is situated favourably in the middle of

this development zone, and close to the Chinese market place, there are

many business opportunities for suitable investment.

With the current drive for economic development and modernisation

by the Chinese government, there is clear evidence that overseas invest-

ment and technology-transfer will receive favourable consideration in

the future.

In the market analysis for micro-computer disk drives, there can

be an increase in future demand when China and other South East Asian

countries step up their computerisation.

The manufacturing project is based on a 5 year life span. That is,

the manufacturing operation can earn sufficient profit before operations

Page 50: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

42cease at the end of the fifth year. By that time, new technology on

computer storage, such as optical disk drives, may overtake the

current technology. The original machinery and equipment will be fully

depreciated in the five year period.

The possibility of transferring the manufacturing plant from Hong

Kong to China may exist by the end of the investment period. This can

provide additional business opportunities in establishing future access

to the China market and in the realisation of capital gains from the

sale of fully depreciated manufacturing plant.

6.5 Political Evaluation Within the Investment Period

The investment period of this manufacturing project lasts for five

years. This is a medium-short range investment project and within this

planning time-frame, the overall political risk can be considered as

medium-low and possible new opportunities may also exist.

The major problem with this project is the possible loss of skilled

technical and middle management staff to competitors or emigration.

This will affect production efficiency and the achievement of the

expected return within the investment period.

Another potential political risk is American trade protectionism.

The U.S, government may introduce trade tariffs on electronic products

to protect local industry. However, our target customers are multinational

computer vendors with customers worldwide. Moreover, this risk factor is

not unique to Hong Kong. A similar situation could arise in other Asian

countries such as Singapore, Taiwan, South Korea and Japan.

Page 51: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

43

CHAPTER 7

IMPLEMENTATION

7.1 Project Finance

The project will be evaluated by the corporate headquarters. The

project feasibility study, together with similar reports from the

Taiwan and Singaporean offices, will be examined and if this project

plan fits the Company's development strategies, a recommendation for

project implementation will be presented to the Executive Board of

MINISCRIBE for approval.

Recently, MINISCRIBE has been in the process of putting together

a US$20 million investment fund from retained earnings and share place-

ment. The investment fund is used for its five year development plan

which includes upgrading the manufacturing facilities in Colorado,

establishing new manufacturing operations in the Far East and setting

up a new data storage research centre.

Capital investment on manufacturing equipment for the project is

US$4.432 million. This will be financed by the company investment

fund. Funds will be made available from corporate headquarters for the

initial purchase of the two robotic assembly lines PCBA line and

testing equipment. Repatriation of funds back to the corporate head-

quarters from the plant is expected by the-third year of its operation.

Working capital for the pre-operation period and the first year of

operation is approximately US$1.5 million. The present sales office in

Hong Kong will work with the Chicago National Bank, The Hongkong and

Shanghai Banking Corporation and Citibank to obtain the necessary credit

facilities. Since these three banks are already bankers for MINISCRIBE,

Page 52: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

44credit facilities can be arranged to finance the project.

7.2 Plant Start-Up

The success of this investment project relies on the effective

start-up of the manufacturing plant in six months' time and its

efficient operation. The computer industry is moving very quickly and

the proposed- p.lant-has' to capture the market opportunities for

winchester disk drives within the five years time frame. Any delay in

the plant start-up will affect project profitability.

The potential factory site in Sha Tin has been reserved and

fittings and furnishing work can be started once the Executive Board

approves the project. Consulting engineering firms have been contacted

for the factory design and contracting work supervision. Construction

work'can be completed within three months.

The robotic assembly plants and testing equipment will be ordered

through the corporate headquarters. This equipment can arrive in Hong

Kong within three months for installation and testing and first phase

production is expected to start in another three months' time.

The successful hiring and training of key managerial and super-

visory staff is another critical factor. Advertisements for key

positions will be placed as soon as possible. An experienced manager

from'corporate headquarters will be assigned to head this project as

General Manager and he will manage the project implementation and

expand the customer base.

A project team will be set up in the corporate headquarters to

provide managerial, financial and engineering suppoet for the General

Manager. The major mission of the project team is to ensure that the

manufacturing plant can be effectively started up as scheduled.

7.3 Management Team

The General Manager runs the manufacturing operation through six

major functions which are headed by experienced managers recruited

Page 53: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

45locally. The functional departments include:

(a) Engineering

(b) Production

(c) Materials

(d) Quality Assurance

(e) Sales

(f) Finance and Administration

Each manager is supported by qualified engineers, professional

accountants and administrators. In order to have the managerial and

supervisory staff ready to start their production duties, training in

the Colorado plant and corporate headquarters will be arranged.

Page 54: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

46

CHAPTER 8

CONCLUSION

The computer industry has experienced rapid growth in the past two

decades. The expanding world market for computers provides tremendous

opportunities for computer vendors and their manufacturing partners.

However, market competition is very keen. With new technological inno-

vations, the product life cycle is shortened and production costs are

drastically reduced.

In order to operate in such a competitive market environment, it

is necessary to keep ahead of the technology through research and

development. At the same time, production costs have to be reduced by

efficient manufacturing processes. With the current trend in computer

and electronic manufacturing, more and more multinational companies are

moving part of their production operations to the Far East for better

production efficiency. Lower labour costs are only part of the reason

close proximity to the supply of electronic components and efficient

service industry support are also positive factors in this trend.

As part of corporate development stategies, MINISCRIBE is

actively planning to set up a micro-computer hard disk manufacturing

operation in the Far East and Hong Kong has been selected for a detailed

feasibility study. This research has studied the market factors, pro-

duction technology, economic returns and political elements. Reference

information is drawn from market participants, government statistics and

internal data from MINISCRIBE.

Based on current market development trends, there is a definite

demand for winchester disk drives for micro-computers. Market research

Page 55: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

47indicates that demand for 30 to 100 megabytes disk storage will remain

strong for the next five years. Strong competition in product price,

quality and performance will affect individual manufacturers.

MINISCRIBE has strategically-chosen the high performance 40 megabytes

formatted 5.25 inch half-height winchester disk drive as its major pro-

duct line and its target market is focused on a large OEM (original

equipment manufacturers) customer base.

MINISCRIBE is one of the major suppliers of computer disk drives,

competing with the market leader, SEAGATE, and other competitors. Its

product price is still slightly higher than SEAGATE's because SEAGATE

has established three manufacturing plants in the Far East with lower

production costs.

Technologically, MINISCRIBE is supported by its research and

development force in its Colorado headquarters. The necessary techno-

logical expertise and manufacturing equipment can be provided easily

through the headquarters office. The manufacturing operations under

study will not face major technical problems. On the other hand, the

technological progress in the computer industry may affect the product

life cycle of winchester disk drives. A five years time frame is

generally accepted by the market participants.

The manufacturing operations are capital intensive and require

mass production. The initial capital investment on production machinery

and equipment amounts to US$4.5 million. Working capital for the

initial two years is US$1.5 million. The sources of finance are mainly

the internal investment fund and bank facilities. With the healthy

financial position-of MINISCRIBE, investment finance can be managed

easily.

Various economic factors, such as factory, labour, materials and

finance costs, are considered. Based on the market price information

Page 56: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

48and sales forecast, the manufacturing operation can reach its breakeven

point in the second year of operation. Return on investment can be

actualised in the third year. Because of anticipated price competition,

the'prof it margin will start to drop in the fourth year. With a five

years investment plan in mind, the economic return for this project is

around 4 to 5 times profitability.

The political factor is part of the major consideration for multi-

national manufacturing investment. The current investment trend for

U.S. capital in Hong Kong is quite steady. The short-term risk for

this project includes a revaluation of the Hong Kong dollar and brain

drain. Having considered this investment as a medium-range project, the

overall political risk can be regarded as medium to low. On the other

hand, a potential opportunity with the Chinese market may exist and

could therefore provide additional return on the investment.

The feasibility study indicates that special efforts are required

for successful start-up of the manufacturing plant in six months' time.

The timing is critical for capturing the market potential and competing

with other manufacturers. The success of this project rests with an

experienced General Manager who can lead his management team and form a

quality organisation structure for the manufacturing operation. Initial

financial, technical and management support from corporate headquarters

is vital*to the early start-up of the manufacturing operation.

Page 57: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

4953.3 MByte 5¼" High Performance

Half-Height Disk Drive

The MiniScribe 3053 is the first in a new The reliability of the 3053 is assured byits simplified mechanical design, utilizingfamily of high capacity, high performance

Winchester disk drives in the half-height3053 fewer subassemblies, and its single printedform factor. With 53.3 Mbytes of unformat- circuit board. Top-down automated

manufacturing assures consistently highted storage capacity and a fast averageaccess time of 25 msec., the 3053 is ideal yields and outstanding quality.

As with all MiniScribe products, superiorfor multi-user and small high performancequality of the 3053 is maintained throughdesk-top systems.

25 msec. average High performance and high reliability are the use of rigorous final test and extensiveaccess time achieved by the utilization of a rotary voice burn-in processes before shipment.Low start current- MiniScribe's technical support is availablecoil, closed loop dedicated servo position-2.0 amps for any system application and integrationing system. In addition, the streamlined

mechanical design, in-hub spindle motor requirements.12 watt powerdissipation The 3053 offers a cost-effective alter-and custom ICs result in lower start currentRotary voice coil native in half-height form factor with theand power consumption. The low audibleclosed loop servo noise level of the 3053 makes it ideal for same capacity and performance previouslysystem available in full height drives.quiet work areas and office environments.30,000 POH MTBF The 3053's four point shock mounting In addition to the 3053, MiniScribe pro-Light weight-3.0 lbs. duces a complete line of 31/2-inch andsystem provides superior protection during

51/4-inch Winchester disk drives whichrigorous shipping and operating conditions.Low acoustic noisebegins at 12.75 Mbytes, extends to highlevel-under 40 dB With MiniScribe's auto park design, datacapacity/high performance models, andzone contact at power-down is eliminatedAuto park on powerincludes a variety of standard, intelligentby retracting the read/write heads to a non-downand custom interfaces.Dedicated landing data shipping area.

shipping zone

Single printed circuitboard

• High coercivity oxidemedia

• Standard ST412interface

Miniscribe

Page 58: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

51/4" Winchester3053

Disk Drive Specifications

MiniScribe Corporation1861 Lefthand CircleLongmont, CO 80501-679

Capacity Unformatted Error Rates (303) 651-60001 per 1010bits53.3 Soft ReadErrorsPer Drive (MBytes) (Telex) 216174 (miniur)transferred10,416Per Track (Bytes)

Hard Read Errors 1 per 1012bits MiniScribe Sales OfficestransferredCapacity Formatted Cupertino, CASeek Errors 1 per 106 seeks (408) 725-292944.6Per Drive (MBytes)

Garden Grove, CA8,704Per Track (Bytes)DC Power Requirements (714) 895-1010512Per Sector (Bytes)+ 5VDC ±5% 0.8 ampstypical Atlanta GASectors Per Track 17

(404) 455-1311+12 VDC ±5% 0.7 ampstypicalMarlborough, MAMax. Starting Current 2.0 ampsFunctional (617) 485-0964

Disks 3 Chester, NJPower Dissipation 12.4 watts averageR/W Heads 5 (201) 879-2882Cylinders 1,024 Irving, TX

ShockTotal Data Tracks 5,120 (214) 550-7668Operational 2G's, 11 msec. pulse1,000TrackDensity (tpi) duration, 1/2 sine wave Far East SalesRecording Density (bpi) 10,200 Non-Operational 40G's, 15 msec. pulse Hong KongAreal Density duration, 1/2 sine wave Tel. 5-873081110.2(Mbits/sq.in.)

(Fax) 5-8730353Rotational Speed (RPM) 3,600Environmental Limits (Operating)

Taiwan50°F to 122°FAmbient Temperatures

Data Transfer Rate (10°C to 50°C) Tel. (02) 776-3129(Fax) (02) 751-2003(Mbits per second) 5.0 Relative Humidity 8% to 80%SingaporeMaximum Wet Bulb 78°F(26°C)

Access Time Tel. 459-8055(includingsettling) (Fax) 454-7685Physical

25Average (msec.) Height 1.625 in. (41.3 mm)European Operations5Track-to-track (msec.) Width 5.75 in. (146 mm) MiniScribe GmbH55Maximum(msec.) Depth 8.00 in. (203 mm) Eschborn, GermanyLatency Weight 3.0 lbs. (1.4 kg.) Tel. 06196-481608(average, msec.) 8.33(Telex) 4072760(Fax) 06196-45616Features and specifications subject to changeInterface ST412 without notice.

1987 MiniScribe Corporation. All rights U.S. DistributorsReliability reserved. Printed in U.S.A. 4/87. P/N 1066. Arrow Electronics, Inc.MTBF 30,000 hrs. (800) 645-1430PM None

Hamilton/Avnet ElectronicMTTR 30 minutes(800) 442-6458

ComponentDesign Life 5 yearsKierulff Electronics, Inc.(800) FOR-PROS

MiniScribe

Page 59: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

50

COMPONENT COMPONENT COMPONENT

PREFORM PREFORM PREFORM VAPOUR

DEGREASER

COMPONENT

PREFORM

WAVESOLDERING

M/C

AQUEOUS

CLEANER

PCBA ASSEMBLY LINE LAYOUT

OVEN A/CA/C

SEQUENCER

INSERTER

AUTO

Page 60: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

51

HDA LINE LAYOUT

Page 61: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

52

TABLE 1

MANPOWER AND SALARY PLAN

NUMBER OF STAFFESTIMATED LABOUR

(1988 LEVEL)PRE- FIRST SECOND

US$ P.A. OPERATION YEAR YEAR

GENERAL MANAGER 100,000 1 1 1

PRODUCTION MANAGER 46,000 1 1 1

ENGINEERING MANAGER 46,000 1 1 1

QA MANAGER 40,000 1 1 1

MATERIALS MANAGER 40,000 1 1 1

SALES MANAGER 1 1 140,000

FINANCE ADMIN. MANAGER 11140,000

PRODUCTION SUPERVISOR 21120,000

DESIGN PLNG. ENGINEER 22120,000

MAINTENANCE ENGINEER 11020,000

QUALITY CONTROL SUPVR. 11018,000

11020,000ACCOUNTANT

11PERSONNEL OFFICER 018,000

21CUSTOMER RELS. OFFICER 018,000

111PURCHASE SUPERVISOR 18,000

110SHIPMENT SUPRVISOR 18,000

77410,000SECRETARY

1510212,000FOREMAN

120800ASSEMBLY WORKER 6,000

121027,000CLERK

110SECURITY GUARD 5,000

2107,000DRIVER

17812718

Page 62: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

53

TABLE 2

MAJOR MACHINERY AND EQUIPMENT LIST

PRICE -(US$' 000)

1. Genrad test system 440

2. Genrad test fixture 10

3. Burn-in oven with monitor option 126

554. Unit tester including HDA and fixtur

130

6. Component sequencer 125

7. Wave soldering machine 47

8. Polyclean II cleaning machine 73

279. Vapour degreasor

3510. Conveyor system

1011. Exercisor for repair work

1912. Torque test system

32213. Servo track writer

69414. Cert racks

5015. MWX 1000 tester

10016. MWX 1000 exercisor

2017. Wilson 4000 test system

1118. Dats 1000 MR

7219. Black cert racks

1520. Power supply LQD-412-VI

2321. Vision S-3 scope

2022. Branson degreaser PSD1620

5. Axial lead components inserter

Page 63: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

54

TABLE 3

RENTAL OF INDUSTRIAL PREMISES

(AS AT DECEMBER 1987)

FLATTED FACTORIES

APPROX. MONTHLY RENTAL

PER SQUARE METRE

GROUND UPPER

FLOORFLOOR

US$ 7.4 - 10.5 US$ 4.6 - 5.8CHAI WAN/SHAU KEI WAN

US$ 4.6 - 6.2US$ 10.0 - 12.5ABERDEEN/WONG CHUK HANG

US$ 6.1 - 9.2US$ 13.8 - 17.0CHEUNG SHA WAN/LAI CHI KOK

US$ 4.6 - 6.3US$ 7.4 - 12.5KWUN TONG/SAN PO KONG

US$ 4.2 - 5.6US$ 7.4 - 11.2KWAI CHUNG/TSUEN WAN

US$ 4.6 - 5.8US$ 5.9 - 8.5SHA TIN

US$ 3.8 - 5.2US$ 4.6 - 5.8TUEN MUN

Page 64: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

55

TABLE 4

OVERSEAS INVESTMENT IN HONG KONG

MANUFACTURING INDUSTRIES

ACCUMULATIVE

INVESTMENT AT

NET ACQUISITION OF ORIGINAL COST

NUMBER OF FIXED ASSETS IN 1986 BEFORE DEPRECIATION

COUNTRY ESTABLISHMENTS (IN HK$ MILLION) (IN HK$ MILLION)

USA 163 658 8,053

JAPAN 134 421 4,009

CHINA 36 120 2,981

UK 55 131 1,082

NETHERLANDS 11 70 719

PHILIPPINES 7 7 342

SWITZERLAND 23 7 338

28 26422SINGAPORE

2631918AUSTRALIA

2371932FR OF GERMANY

1,26696117OTHERS

19,5541, 603618

SOURCE: Hong Kong Government Industry Department

Page 65: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

8 7 6 5 4 3 2 1REVISIONS

REVZONEE.C.NO. DESCRIPTION APPROVALDATEABC

720657208072101

INITIALRELEASE,SAMEASP2.CHANGEITEM29 TO28.REMOVEDSCREWANDWASHERFORFLEXMOUNTADDEDSEMSCREW38 ATFLEXMOUNT.ADDEDNOTE6

CLHCLH

10/14/8711/5/87

D

C

B

A

NOTES:

1.

2.

3.

4.

5.

6.

TORQUETO 2.5 IN/LBS 5 IN/LBS. (TOP COVERSCREWS).NUMBERIN DENOTESTIGHTNINGSEQUENCE.BEGINWITH1 REPEATA SECONDTIMETO COMPLETESEQUENCE.

TORQUETO 2.0 IN/LBS 5 IN/LBS. (END STOPSCREWS).

TORQUEREMAINING4-4OUNCSCREWSTO4.0 IN/LBS 5 IN/LBS

DRESSFILTER AWAYFROMDISK

ITEM NUMBERSNOTUSED:

4,6,7,9,12,13,16,19,21,24,25,26,30,37,

NYLONWASHERPLACEDUNDERSCREWHEAD.

8 7 6 5 4 3 2 1

NOTICE:MSCCONFICENTIALINFORMATIONTHISDOCUMENTISTHEPROPERTYOFMINISCRIBEANDWILLHOTBECOPED.REPRQOUCED.ORUSEDASTHEBASISFORSALEORMANUFACTUREOFAPPARATUSORDEVICESWITHOUTWRITTENPERNISSION

UNLESSOTHERMSESPECIFIED:ALLPARTSBUSTCOMFORMTOMINISCRIBEWECHANICALFABRICATIONSPECNO.10003DMENSIONSAREINDECOWALINCMESMATERIAL

FINISN

APPROVALSSIGNATUREDATE

PREPAREDPAT HAINS

CHECKEDKONRADKUMMLI

ENGINEERKONRADKUMMLI

APPROVEDW. CROUCHER

9/10/87

9/17/87

9/17/87

9/17/87

MiniScribeSchrbonsforDatsStorage

TILE

REF DWG.HDAASSY,3053

TOLERANCES:2PLACES3PLACESANCLESDEG.

SIZED

DRAMNGNO.070065800

REW.

CSCALE:1/1 SHEET1 OF1

Way87

Page 66: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI
Page 67: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI
Page 68: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI
Page 69: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

58BIBLIOGRAPHY

Books

Sauvain, Harry Charles. Investment Management. New Jersey:

Prentice-Hall, 1973.

Weston, J. Fred and Copeland, Thomas E. Managerial Finance.

Japan: CBS College Publishing, 1986.

Government Publications

Hong Kong Government. Statistical Tables 1987. Hong Kong:

HK Government Press, 1987.

Hong Kong Government Industry Department. Industrial Investment

Hong Kong. Hong Kong: HK Government Press, 1987.

Hong Kong Productivity Council. Hong Kong Productivity Council.

HK Government Press, 1987.

Newspapers Magazines

Foreign Investors Boost Manufacturing Quality. South China

Morning Post, 14th November 1987.

How MNCs Assess the Risks as Hong Kong Nears 1997. Business

International, 3rd August 1987.

More Opportunities for Firms after 1997. South China Morning

Post, 21st November 1987.

Silicon Harbour Plan, A Springboard to China. South China

Morning Post, 21st November 1987.

Confidential Company Information

1987 MINISCRIBE 5.25 inch half-height AMAT Product Group five year

marketing plan.

MINISCRIBE Model 3053 design product sheet.

MINISCRIBE Model 3053 HDA assembly drawing.

APPLIED MAGNETICS CORPORATION, 1987 New Technology directions in

Magnetic Recording and Business Outlook for Computer Data

Storage.

Page 70: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI

59Interviews

Liu, S.W. Director of Engineering, Seagate Technology Singapore

PTE Ltd. Interview, 7th November 1987.

Lam, Allan. Field Quality Service Manager, SGS-Thomson Microelectronics.

Interview, 8th November 1987.

Mau, C.O. Marketing Manager, Oriental Printed Circuit Board Co. Ltd.

Interview, 5th December 1987.

Law, M.W. Purchasing Section Manager, Data General Ltd. Interview,

6th December 1987.

Chan, K.K. Operations Manager, Miniscribe Corporation. Interview,

9th January 1988.

Ngu, David. Former Industrial Engineering Manager of National Semi-

conductor Pte Ltd. Interview, 10th January 1988.

Page 71: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI
Page 72: FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO … · FEASIBILITY STUDY OF THE ESTABLISHMENT OF A MICRO-COMPUTER HARD DISK DRIVE MANUFACTURING PLANT IN HONG KONG BY LAU MAN-FEI