'I P li g[ ri iJ"

Peny6.nrzrca Cp6njarPAA qATIAKfpa4crco neheEpoj:06- 19612017 -Ilt20. HogeNa6ap 2017. roguueqATIAK

aI i

fpa4cxo nehe rpaga r{avra, Ha ceAHHuu oapxaHoj 20. uoeeNa6pa2017. rognHepa3MorpHno je I4:eeuraj o pea,rusaqujn I-ogHurmer flporpaMa [ocJroBarLa J[l ,,fpagaq,.9aqarc 3a repnoA 01.01.2017. rogtne ao 30.09.2017. rolnue H Ha ocHoBy qnaHa 63. cras2. 3axoHa o janHuna npe4y:ehunaa (,,C,ryN6eHH rr,racHnK pC,, 6poj l512016) w utana 27.o4nyrce o ycruafr.rBarLy ocHnBaqxor arcra JasHor npe4y:eha za yp6aHncrgqKo vnpocropHo [naHhpa]be, rpafenuucKo 3eMJbHtxre H rryreBe ,,fpagaq,, rlaqax ca 3arosonro jaaHuna npegysehnnaa ("cryx6eHH rrr.rcr rpaAa ga.jKa" 6poj2212016) goHe,ro

3AKJbYqAK

yCBAJA CE I4:seruraj o peaJll43aurzju fo4r.rrurber nporpaMa rocJroeaFba JII.,fpa4aq" 9aqarc 3a rIepHoA 0l .01 .20 I 7. roAreue ao 30.09.201 7. ioAtr ne, rcojra je ycnojuoHa4:opnu oa6op JfI ,,I-pa4aq" t{aHaK, Ha ceitHurr}r o4pxauoj 26. orcro6p a zbli . ioorr..

.{ocranrseHo:- Jn ..fpagaq" Llauarc

- apxvBl,i.

|PAACKOfMu,rvn T

qAqAK

Jl\

06-7512017-lr

Ha ocuony qJraHa 35. Craryra JasHor npegyreha sa yp6auacrl4r{Ko H

rrpocropHo nJlaHr'Ipalbe, rpalennucKo 3eMJbHIlITe H nyreBe,,fpagaqo',laqar,' HaAsopun oa60p Jfl ,,fpa4arl" jo, Ha ceAHI4Ur4 ogpxanoj

26.10.2017 rop,., AoHeo:

oAJIvKv

Ycnaja ce nrneurraj o pea.nuraqnju roAr{Ilrrber IlporpauanocJroBaba Jannor npegy:eha sa yp6auucrlrqKo Ir npocropHo

rrJraHlrpabe, rpa[eenncro 3eMJbrr[rre u rlyreBe 'rIPMAII"rlauax, 3a rleprroA oa 01.01.20 17 . lo 30.09.2017' roAI'IHe

ogryxy AocTaBr4rr4: ocHr4Bar{y Jfl ,,|PAAAI-{" HauaK, fpagcxonr nehy

rpaAa Uaurca, paqyHoBoAcrBy, eBI4AeHul4J 14 oAnyKa v apxt4Bt4

Og6opa

O6paieu Illpeayiehe:Jll "I'PAIAU" qAqAKMarxrnx 6poj:0?242999

El'l"IAlIC I'CIIEXA v neploay 01.01.-30.09.201 T.ronxHc000

I-pynaprqyHr,ps{yH

Il03lt ultJA AOnPeerrraunja

ol.0t -Jt.t 2.201 6.

[|perxoana roaxna

llnaH 1a

01.01-lt.t 2.20t 7.

Teryha roauxa

nepHoa 30.09.2017.llHleKc

nepHoa 30.09.17l

tlran Pemrraurja

I 2 3 4 5 6 1 8

60 ao 65,ocHM 62 x 63

A. noc"IloBHH nPHXOAI (1002 + 1009 + l0t6 + l0l7) t00l 16 I .000 281.11) 139.6{8 49,62"/,,

60 I- nPllXOAl, OA nPOAAJE POBE (1003 + lfiN + l0o5 + 1006 + lm7+ l00E) I 002 0 0 t 0

6(X) l. npnoA! ot nponaje po6c Mar&HxM u 3aBscHilr npaBHH\r nHqH\{a Ha lorrahcrr rpxuua l00i

601 2 nor^ol! ot nDolaie Do6c rarlsHx\r x laBhcHff\r nDasHAr rHuH\ra Ha HH@aHo\r mxHun l00l

602 :i. npmols ot nporajc po6c MarnM noBBaHH\r npaBHu\r fHqx\ra Ha royaheM Dxxun I 005

60i 4. [IpaoAx oI m&le N6c sarHv noBaHx$ nDaBH[\r ,HuH\ra Ha HH(reasov DMm' I 006

rn),1 5 npxxotH or nporaje po6c Ha rovahcM rpxrun 1007

61)5 6 npnof, o: nNraic rc6c Ha HH@aHo\r DxHUn I008

6tII. nPtfiOAl4 OA IIPOAAJE IPOIi3BOAA t.{ yc,'ryrA(1010+ 10ll + l0l2 + l0l3 + l0l4 + l0l5) lm9 t 8t.8fi 51.462 57.665 t00,t5'%,

6t0I npHxotrofnpoJajcnpox3rcfaHlcn'rayaruqHrr!3aaxcHHrrnpaBHHsr:uqurrauatovahcrrDrxun t 0l0

6l I

2 npmoiu ot npofa1e nponmra H yclra MarxqHHM H 3aBxcH[y npaBHrr rxrysa Ha

t0l I

6t2-\ l lpx\ofx of npofalc npoH3rcfa x \ cn ra marllr noeJaHHy npaaHx\r f,EuH\ra Ha lo\rahe\rrprcrIm l0l:

-i.i

4. llpmoax of npolalc npoul@ia s J'c.Nra @arHM noBe3aHffM npaBHrs rffryua Ha HH6paHoMrpxruT\ 101l

5. np^of! of npofaic npo!3mfa B \'c-nm Ha fovahe\r DMun' l0l4 8 l.{t0( 57.462 57 (,(,5

615 6 npnolH o! npofaic rmoBK npoH3aofa x vcr\'ra Ha uH@DaHo\r Dxxun' l0l5

6,t III. NPIIXOAII OA NPEMHJA, CY6EEHUHJA, NOTAU'IJA, NOHAUHJA I C"II. l0l6 0 I 5.00{ 1 5.000 I1.277 ?5.180/"

640Ilpnoru or npcrnrla. q6*xuuja.:oauxja. perpsa. (olrncruaquja u nospahaja nop€xmrax6uHa 15.00( 15.000 | 27i 75. ltt,%

641 flpuro:u no exosl \cf,omcHm foHaurja

65 IV. APyflr nOCJ'IOBHH nPIiXOAH l0l 7 364.2m 208.950 70.70t 33,a4"/"

PACXO/IU II '

PEAOBHOf TIOCIOBA}bA50 Ao 55. 62 x

63

B. IOCJIOBHH PACXOAH (1019 - 1020, l02t + 1022 + 1023 + lo24 + 1025 + 1026 + 1027 +

1028+ 1029) > 0 t 0l8 0 ,160.90{ 281.11 2 t)7.294 48,19"/"

50 I HA6ABHA BPE.qHOCT NPOAATE POEE t0l962 u t020

630

rrr. noBErAl6E BPEAHOCTTT 3AJIhXA HEAOBp[rEHr4X h TOTOBTX npOH3BOAA HHE,qOBPtUEH14X YCJIYTA l02l

631

IV. CMAI6E}LE BPEAHOCTH 3Ar'IHXA HEAOBPIIIEHI4X H |OTOBI4X TIPOH3BO,4A HHEAOBPIIIEHHX YCJIYfA 1022

5 | €HM 513 V 1 POIIIKOBI,I MATEPI{JANA t023 .1.175 3 20t 65t 20j9%

513 VI TPOIIIKOBH |OPHBA 14 EHEP|I4JE I024 2.42tt 2 28t q6t 42.3t%

52 VII. TPOI-IIKOBI,I 3APAAA. HAKHAAA 3APAAA H OCTAJI14 NUIIHI4 PACXOIH t025 54 808 38 77( 40 96{ t05-66%

53 VIII TPOIUKOBU NPOH3BOAHI-jX YCJIY]-A t026 375.345 223 t5i 8981r ,10.25r.tl,

i40 IX TPOTIIKOBI-l AMOPTt43AUHJE t)21 5 000

541 fo 549 x 1028

55 XI. HEMATEPHJAJIH14 TPOIIIKOBI-l to29 19. | 52 l3 98! 1 {t95 l1 99,1i,

B. nocJ'IoBHH AOEI{TAK (100r r0l8) >0 I 030 o tfi t 2.35.{

o I 031

+ 1032 0 { {l

66,EtrM 662,

663 A 664I. O],IHAHCHJCKIl NPIiXOAH OA IOBE3AHT'X JIHUA TI OCTA-IIH OIIHAHCITJCKHnPl{XO,4]l (1034 + 1035 + 1036 + 1037) t033 0

{ 0 2

660 L <Dunancu.icxr npno:H of valmHxx s 3aBscHH\ npaEHH\ fffua 103466t I035

665 i Ilpno-rs o: ]qcuha ) :o6mq npup\xcHr\ npasHn xuua ri 3ajerHlrKm noa.\sara 103666t 4. Ocra:x rluxarcxjcxu nprxo:u 1037

662 10.18

663 v 664III. TIO3I4THBHE KYPCHE PA3JIIIKE l{ N03HTUBHH EOEKTH BAJIYTHEKJ'IA}JYJ'IE (IIPEMA TPE}IIM "III,lUI'IMA} I039

56 + I {H0 0 0 0 0

56, ockM 562.

563 x 564

H. OlIHAHCilJCKII PACXOAH H3 OAHOCA CA NOBE]AHIIM TIPABH}IM JII,IUIIMAIt OCTA,'lll OIIHAHCITJCI(H PACXOAIi (l(N2 + t&3 + 1044 + l0{5) t(Nl

-i6() l. <Dunanculcxr pacxo:H xt ofHffa ca lrarfrHHr H 3aBHcHxrr npaBfls fHuHxa 1012

56t 2 OoHaHcxicxr pac\ofu 13 of,Hma ca @rarxM noBBaHil\r npaBHuv f,Huu\ra I 013

1014566 r 569 .[ Oma]xSHsaHcfljcKH pacxofx 1045

562 II. PACXO,UH KAMATA {NPEMA TPE' M ,r'lHUl.'llv{A) 1046

56f H 564III. IIE|ATT'IBHE (YPCHE PA3JTHKE H TIE|ATIIBHH EOEKT]I BA,IYTHt]}iJA}'3YJ'II: (NPEMA TPE}IIM J'IIIUH[IA) I 0.17

032 - 1(x8 0 0 0il(. l-r-6llTAli lll (DHIIAHCtIPAII,A 1040 - 10.32) lo19

683 r (,853. nPUXOAH OA yCKr'IATlt BAlbA BpEAHOCTH OCTAr'IE t.lMOBl.lHE KOJA CEI4CKA3YJE NO OEP BPEAHOCTH KPO3 EHJIAHC YCNEXA 1050

5lt3 k 5lt5

H PACXOAI1 O,4 yCKnAT'l4BAlLA BPEIHOCTH OCTAr'IE HMOBHHE KOJA CEhCKA3YJE NO OEP BPEAHOCTI' KPO3 6I4JIAHC YCI]EXA t05 I

67 x 68, esv683 s (,E5 J OCTAJIN NPIXOAI' 1052

2.500 2.5{X 2.372 9.1.887"

57 858. axv583 il 585 K. OCTA,jIH PACXOAH t053

2.5fi 2.5m 31 1.48"/"

IPil\O.rI]t lt I PE,]OEtIOf n(X -1()84[hA

100.35%

-rl. AO6IrTAK lll PEAOBHOf nOCJIOBAILA IIPE OtIOPEIIIBAtLA(loJo-1031 + 10.18 l(x9+ 1050- l05l + 1052-105J) 105.1 0

t00 ( {.691

JL. rl SHTAt{ lI3 PE.lOBHOF nOC,[OBAI$A tlPE OIlOPE]lt8A[bA(1031 - 1030 + to49 - 1048 + l05l - 1050 + 10s3, t052) t055

69-59

M. HETO AOBHTAIT NOC"IIOBA164 KOJE CE OEYCTABJbA, EOEKTfi NPOMEHEPAqYHOBOACTBEHE NOJI{TItKE I-I I,ICNPABKA TPETXAKA H3 PAHHJIIXNEPUOAA I 056

59,69H. HETO TYE'ITAK NOC,TOBA}bA KOJE CE O6YCTABJLA. PACXOAH NPOMEHEPAqYHOBOACTBEHE NONt,ITItKE H fiCNPABKA fPEtUAKA I43 PAHI-IJHX NEPHO.IA t057rh. AoBIiTAK nPE OnOpE3r{BA}SA ( r 05.r - r 0s5 + l0s6 - 1057) r058 0 lfr ( { (,91

O. |yEHTAKnPEOnOPE3I4BA[LA(1055- 105,{+ 1057 1056) t{)59

N NOPE3HAAO6I'TAK121 r. tloPECKlt PACXOI nEPnO.lA I 060

Jco 722 II OItrIO)l(EHH t]OPECKI,,I PACXOIII flEPI,lOIIA t06 l-.

aco 772 rrr olr'IoxEHH noPECKil nPrlxoah nEPiloaA t062721 P I4CNJIAIEHA,'IHTIHA NPHMAISA NOCT'IONABUA t063

l. Hf, TO IOBIITAK ( r058 - 1059 - 1060 - 106r + r 062-1063) I 06.1 0 85 (l 1.691T HETO fyEli'IAK (10i9 1058 + t0(r0 + l0(,1 1062+t063) 1065

! HETO,4OI;XTAK KOJH fIPI-I|IA.IA MA]!HHCKHM Y,'IATAqilMA 1066

II. HETO A06I.ITAK KOJT NPilNAAA BE'hI-jHCKOM BJIACHI,{KY 1067

r HETO fy6'1TAK XOJI IPHnAAA MAtbHHCKhM yJtAfAqtlMA IO6IJ

II HETO TYBITAK KOJH NPHNAAA BEh}lHCKOM BJIACHI,IKY 1069

III 3APAAA NO AKUHJI.Il. OcHoBHa 3aoua no axuHiy2 Yua*eua (parmgneHa) 3apqa no a(uilj, lqk^\

M.n.

PAAEU

,

I trr1

ArryM: 26.10.2017.roa.

npe{r3(hc: Jn "rPA.{Aq" !AcAKM.rxctrtr 6p.,j:07rr2e99

SHIAHC CAbA {r r{r lll.ll9.2lll7.ro rrtrr

fp\I'! ps!\x., psc]r' tro3truuJA AOtr 11.12.20t6.

J1.12.2017.

10.09.2017.30.0t.11. I

n.'.trAITHBA

A. YNHCAHH A HEYMATEHtr KANHTAJ lltl

Efr AJHA trMOBIm {ffX)3{n 10fl119fl24$ll) ilt2 0 572. t5: 532.151 192.30t 92*\1./.

II. HEMATEPflJAIM HMOBHHA(xx[+0005+0006+0007+000a+0009r 003 0 2.601 0 (

011,012tr,lN019 2 Kotr!.cfftc. u!tu,r,x, r4rcn{c, 86il. n \cf,\xnc \rapxc, ur{!&p s 00i

L f\ sEr014tr,r.$019 4 (Lrirn rc\r.rcpnlare rcoustrJ t\)1

7lt. nEf,PuTIiultE, nocTPoJElba tr otrPfMA (x,l I + 00t2 +

0t0 0 569.55; 532.15' J90.02r 92,tB"/t

020.021 o,reo029 0l I :11 199 0t6 1.,4 036 42,42%,

022 e a) 029 2 lhhc8sxcxso6iem 012 28 671 2E 614 28 674 tg),(n%021x n6019 I IImtcH , ormva 0tl 29 761 27.161 :5 210 91,tf/a024 x !e029 014

025, nd029 5 {bar.ncrofirEe.n@m) 015

026 x r$0i9 6. Hcffixhrc. Il(miee xoffis l mslrffi, 0t6 :77 ()Bi 277 081 171 080 94,20%

027, ^co029

7 yxaBfla ru nifr HewHflH"Me, nr@ie$Na uo@vtr 017

028 x rco 02, 8 AMrrcu ! nc(HHuHe. ndm)icli H orwm' 018

J lIl- BHOIOUKA CPE,4CTBA (Xr20 + m2! + 0022 + 002J) 019 0 ( 0 (

017 fl m0l9 3 Ex([o'ur. e;Il:m \ aD"lrMx4 AeHc, q 6mrouxa cftnffi 0:lIV. AyTOPOqHH OmHCHJCKT nIACMAHU m25 + 0026+ 0027 + 0028 + 0029 + 0(130 + frrjl + 0032 + 0033)

021 0 I 0 2.28$

02t2 vccnnD \ xrrHrur! IFxtrt\xcilil\ ,p!ssm trlqa x ?t.rn,qkn\r

02a,

O42 e MO493 Yqcuba v elrrmn (mlK ryBHK n@ x 4 ft srue or

0)1 710

M041, e044, !sG9 a ,i(\Dpctrn ,rBcMaM MamHw r'eBBcffi nFBffi rr@a 018

5. Arrepsm trracMail ffidrN ooeqflw ryBffi nrwa

8 Xamxrc o, uE,H(rn (oic e mxr no xGoeha

048 B x.$ 049 9 Gmrtr ,nrcmcHn dmHcHicrs tracvasr 0ll

5Y. AyroPoqu noTPAXHBABA (@35+ m$ + mJ7 + m3t

03{ 0 0 ( 0

050 n no059 I II@xBek oxMarRHorfl-uakcila @Blmn@ 0li2 Itr)TaxrMo{ onolulK noE'osK xrrB 016

I llrBxlunili ,o (Eqoul rry)erc,b B)6nx rynhr

o5l i d$059

054 r 160i9 5 llomxserB nocqos'ieM6e055 s rs059 6 CtroDr0 tr cw[tre n(mxrMfls056 r ro059 7 (hra^m)qMn()mxeM r)11

288 B. OI"NOXEHA trOPECtrA CPENflBA tt2r. oEmHA HMOBtrHA (00{l + msl + 0059 + m + 0061 +0062+m6E+0069+0070)

013 0 160.000 tsl.60i 7E.950

l. lA.fltrxE (xt{s + 00{6 + 00{7 + 00]E + 00{9 + 0050) 0{{ 0 0 I 12.9{tL Marlptriar, r4pBM aeioBxj .rsr tr cmatr nHemD 045

2 ll.xo8purcila fltr)H3me x Hcnoxptrrcsc\c.nE3 fomnn lry,s3De o11

tll{ 5. CBr,ra cmnm eMeEEa rDei!IJ 6 lhah.En,Mnc,B aryK.uvcnn 050

rI. troTPAXHBAbA trO OCHOBy nPOAAJE (0052 + 0053 +05t 0 | 60.001 t5l.60l 50.EEI 33,57./"

2@ v Mt209 I K\aru v EMr,n Marnila x-BsBctrs rBsM nsu 052

202 tr M 209 3. Kttru ! l4ax - cEa nol*M rFBe rxu 051

4 K\nrx \ HH(ryHcrs\ (Eaf,a ,bN'qrE ryBM f,Eu

7 ()crrft noDilxx&uu tro oxor\ !fr),ute

2l III. TOTPAXHBAbA H3 CtrEUtrOHqHtrX NOCIOBA 059

22 IV. NPYTA NOTPAXTBAbA 060

236V. OffiAHCI'JCKA CPEAfrAA KdA CE BPf,.ryIyry NOOEP BPENHOCH KPO3 BHAHC YCNEh 06I

23 mxq 236 "

217vr. KPATKOPOW OImHCtrJCKtr lmCMHH (m6J +m+m6a+ffi+M7) 062 0 0 0

2lO tr lqr 219l. Kprxopw rym, fl tracMatrft -Marwu x esxcEa rpsru 0rl

231 ,,rc{ 239 2 KparxotrDilr (pnm, x rra rryusna rxru

2l2 r,u,2le 3 KPr(orqilr ryeB ! qvoBx\ 'r&r,s 065

2ll x,u) 219 4. (FftS)cilu ryjW n qMoBtrI xs€ryHlD':11, :15. ll8 r.ro:19 5 (hrn xrEnwee ol@rcxjcH trrcMaHB 67

2t VII TOTOAHHCKH EKBtrBAIEHTH tr |OTOBHHA 06E ll.5J0

21 VIII. NOPE] HA AOAATY BPf,,4HOCT 069

4 vKvtrHA AKTHBA = nOCioBHA HMOBtrHA {0001 + 0002+ 00t2 + 00{3)

o7l 0 732_t57 6EJ.7S' 57t.258 8J.55%

EE }. AAH6HTAHCHA AffitrBA 012 502.172 5t2.112 50!.t72 t0u0o./.

trACUBAA.KAOkTAI(0{02+0lll 0rl2+0{tl+0ll{+0{15 0lt6+0tl?+0t20 0{21)u0=(xr7t-0121 011t 0112)

0{01 o 7Jt.l12 68J.759 {95.79E 12-51./"

I HtrMdrru.'r gdffilHe

r 0039 + ooio + 001!t

Arqr:26.10.2017.ro:f,

JOI. oCHoBHu KAtrfTAI (,103 + 0l0l + 0{05 + 0106 + 0{07 +

0{02 0 tlt.0t: 6EJ.759 IEE,6EO 7 t,!7o/.

t0:

Jl0V. Pf,BAIOPtrfAUHOHf, PE3EPBf, NO OCHOBYPEBAIOPH3AUUJE HEMTEPTJAff E HMOBHHE,HEKPf,TffiA, trMPdf,bA T OMEMf,

01ll

3J Nnv 331)

vr. Hf,P[AItr3OaAHH AOEtrUX trO OCHOay XAPTHJAO.( BPEAHOCU ff APTHX KOMtrOHEHTH OCTAIOTCBIOEyXBATHOT Pf,3yITATA (norpunr c.u! pr{]r.rp$c 13 arv 330)

0Jl 5

JJ ex{ 330

YIt. Hf,Pf,Am3OBAHU mUUH nO OCHOBy XAmUJAOA BPE.4]OCTH H APTHX KOMNOHEHTH OCTAIOTCBf,OEyXBATHO| PE3yJTATA ({roBxr c.ru ple]trs rlttrc33 6*v 310)

0{16

2 403

x. mmAK (0122 + 0t23) il 0 0 lt

6. A)',|OPOqHA PESEPBtrCAbA U OEABE3f (0125 + 0ll2) ot21 0 0 0 0

t0 x. avroPo% PE3EPBHCAITA {0J25 + 0t27 + 0J2t + 0{29 +0lt0 + otJl) 0{25 0 0 0

401 2 Pc{fuscarM? ryntrxoeo6xrNlrlx rpxpurA irnrrcraM o427

404 4 PcT UB€H e Mxrurc n -DrN (Eficdtruie am{rc'm

6 (hr4u Im@qH, ftcDsftuH. 04ll

{l II..(vfoPowE oBABE3E (0t33 + 0{! + 0135 + 0{36 + 0137 +otlt+0139+0110) 0t32 0 0 0 0

I Oiuucr ler, (f,llrxM nomjasxM npaBlN nxtrxMa

4134 (XBre'c nocMm)ru,iN vprriava oi BFr(trr \ rr{!o{ sxey 0416

4t4 5 ,[\rtN{!Ejrmtr}iMoBn\'ffir

7. OtuEr tro GHos otrruHcsicxornxrmro 0419

{2 !o {9 (mf,r t98) f. KPATKOPOffiE OEABE3E (0{{l + 0150 + 0151 + 0{59 + 0{{2 0 t5 0 75.160

t2I. KPATKOPOCHE OUMHCHJCKE OBABE3E (){{{ + OI{5 +

0113 0 0 0 0

420 I Kprrwqm ryjm on MamtrK x ?BrcsR rwstm f,@ 04{1

2. KBftoFqHx ryrmtr onGHm merffi &Bilmnr& 0445

127neropH{ HMeHfln mftis5.6Bm@ms rffi WmBxryjmedmBkmr 0{{8

III. 06ABE3E H3 nOCjOBABA (0152 + 0{53 + 0{5t + 0155 +0{51 0 0 0 10.991

L ]ldusaqx-MarFfd "

432 2.,4otEsaacu-Murnck n rBxcHa rp,uM ntru ! rn@TaHon 0451

3. A&Luctr -lmra m*qfr ryBna n@ \'wB! 04i1

to i806 ./lo6ilrLacs r tril({ruxcru\

IV. OCTAIE KPATKOPOqHE 06AAE3E 0159

t7v. oEABE3E nO OCHOBy trOPE3A m AOAATyBPf,.[HOCT 0160 9.755

{EVI. OSABEJE 3A OCTAJtr trOPE3E,AONPHHOCE U APY|ENAXIiIIHF 0l6l l5 539

A. ryBmAK H3HAA BrCffiE KAnmA& (0{12 + 0116 +0121 -0{20 -0{t7 -0{15 - 0{ll- 0llJ -0lll - 0{02) Z0 = (U{l+ 0l2l + 0ll2 -txr7t) z0

0163 0

0{({D. vKvnHA mcuaA (0121+ 0t{2 + 0t{ + 0101 -0J0):0 0 7t2.157 583.759 57t.25E EJ.55%

E9

f Pd4dil

c

aq

A

oc(

,'NMiI

(/,c,o

O6prrxr I tinpcf,)lchc:Jn "f PAAAU" qAqAltMarncrnr 6poj:l)?:{:999

I{]BElIITAJ O TOIiOBH]UA |OTOBIIHE

) neptro:(r (rl {ll.(ll.2l)17. -ro 3l).1E.2{117. I o.uurc

nepnof, 311,09.2017.

tro rtruil.rA Aotrll.rail ra

ol.ot -3t.t 2.20t 7.

TcRJha rorrxa II.rrx Pcarnrartrria

trrilcNcIcDr().1 f,l).1)9.20' 7./rporP{rr reNlha

I A. TOITOBI TOTOBI-lHE fl] NOCJIOBHTIX AKT],IBIIOCTH

I. IInr xrBrr r orounrrc rr rxr xrBtrn\ arrx.tr.rrx (l xr 3l 3(Xl 16l.rxx 28t.{: 159.33t 56,620/0

L npo$ja x npHv.EHx encH 3002 EI E(X 57 162 6E 95{ l2|.0ltyo

1 2 npxv.xHc erare I nmf,oDHHx axrHDHGrH 30r)3

5 3. Ocra,rH npHxBtr xj pcxoBHor n@noBaba 3(X)l 379 2\t\ 223 95r 90 37',

6 lI. O,rilrBx rorouilflc trr r(f,.rr$xx\ aNrruil(rcrx (l xo 5) f,tx)5 160 9tx) 28t.31 2 118.t:: 52,13%

'7 I l4cn$rc fo6aB,uexra tr lrx aBaxcx 3006 390 392 230 692 95.{(rt {1.38%

8 2 3apare. Hal@e upse n cmxx.rffiHs pacxos 3007 5l Elll 3ti 770 .10 E9r t05..19%

3 nrheHc EraE 3008

l0 4. nopca fla ro6xmx 1009

ll 5 O$BH no cHoBt @anrrjaDHHx npHxoe 301 0 t5 70( I I 85(l lt95( 100.89%

l2 III. ll('o ilDr.rilB 'r'ou

lurrf,rn (l Ill 301 I lrxt t{xt I t.(x,1

I] IV. tfuro o.l.rxB rrrcBxtrc xr r(,(.xrartrr\ arlrrsilocrr (II-ll 3012

t4 E. TOIiOBTI TOTOBI-IHE 1I} AKTI{BHOCTH t{HBECTI-IPAII,A

t5 I. trDIrnan roroBtrtrc r] arrnBlxf,rx ilxBNTrDa6a (l f,o 5) sl3 0 lt {

l6 I npBja a@ja fl]fe-u (Hem npxrEH) 3011

t72 nposia Hevarpxj&rHe HVoBnHc. HcqerHnHa. n@rpojcBa. onpcMc H

3015

l8 3. Ocmnfl offiaHcfficM rracMaflH (sero npHnmH) 3016

l9 4. nprr.EHc EvaE fl aKmH@rx rE&Tffpaha 3017

20 5 nprr.EHe rc@uc 30 l8

2t lI. Or n'Bx rrtrounHe tr naru (l xr 3l lol

22 l. K\noBtrxa aMja n \'f,€ra (Hm ornH) 3020

232. K\noBtrHa HcNarcpHjanHe trvoluHc. Hc(pcrHum. neryo.jcba. onpcvc H

3021

24 3. Ocarn 0xHaHcxjcM nf,acuaHr (Herc ouBH) 3022

0 I

21 B. TOI(OBtr IOTOBHHE II] AKTHBHOCTIT OI-IHAHCI-IPA16A

28

29 L YBchabc GHoBHor Mntrr&ra 3ll2(t

30 2. AvrcpocHs rq€Fr (Herc npuEx) 31t27

3l 3. KparxopocHs rgem (rerc npumr) 3028

32 4 Ocrue .lvropoqHc o6s!* 3029

33 5. OcErc rgalrcpocHe o6aler 3030

34 3031 0 I (

35 l. Oh'n @rcEeffix aMja n \&na 3032

36 2 AropoqHx xpeBrH (orm") 3033

31 I KDar(oDocHn KD€trlrq (oa!trBtr) 3034

3E 4. Ocrare o6aBeE (oarBn) 3035

39 5 OHHaHcxjcu xBxnr 303rr

40 6. I4cn.uhcEc rBueue 3017

4l Ill. tlcro ilptr.trrB rlroBxilc trt aNrrrBxmru 0xBailcrpaH,n (l-Il) 30f,8 ( I 0

42 IV. Huo o.Irnu ruoBxtrc xt rx]rDtr{rcor 0nrraxcxprfl,a (lI-l) 3039 ( { tl

43 r. cBEfA UPIL'IUB TOTOBIIHE (3001 + 3013 + 3025) 3010 16t.0(x 28l.lt l ls9.3f,l 56-620/"

+l n. CBEfA OnntrB |OTOBBHE (3{}(}5 + 30)q + l0l l l 28r.31 l{E.32 52,13o/o

{5 t. Hf,TO nPtrnHB rOTOBtrHE.3040 t0{r) I I t.rx)46 E. HETO OX.IHB TOTOBtrHE i]0]I 304(D

17 ]. TOTOBHHA HA flOqETK} O6PAqYHCKOI- [fPHO/IA 30Jl :.5:l48

X. trO]trTtrBHE KYPCIIE PA]JTHItE IIO OCHOBY TIPEPAqYHATOTOBtrHF 30J5

49I{. HEfATHBHf I(YPCHE PA3JIHI(E trO OCHOBY TIPEPACYHATOTOBHHf,

3016

-50

J. TOTOBHHA HA I(PAJY 06PAqYHCI(OT NOPHOAA (3(I42

lo{l + 3014 + t045 30to 30{7I l3.5JO

AaDU:26.10.2017.rof,.

laiatlr'tH :a)N

h.erld,d4r

I

O6pasau 2

Ilperyrehe:Jn " f PAAAU" qArf Al{l\'larrvxr 6poj:072,12999

TPOIXKOBrI 3ATIOC,TEH I,IX

P.

6p.Tpoukostr !anocreHnx

Pearrrauuia01.01 -3 1.1 2.201 6.

Il perxoasa

llraH 3a

01 -ot -31 .t2-2017.

Tekyha rortrHa

neproa 0l.Ol.- 30.09.2017. Ilnaercnepuoa 30.09.17./

nnaH TeKyhaIhas Pearrraurja

l

Maca HETO 3apaaa (:apaaa no oa6urra npuna,aajyhux nopea x aonprHocaHa reDer 3anocneHor)

26 145 231 20.446.42( 20.8r4.382 1 0 1,90%

2Maca EPYTO I :apala (:apala ca nprna4ajyhrv nope3oM x ronpilHocxN{aA, Tener l,no.neHnr}

36 588 575 28.612 42i 29 153.858 r 0r,89%

3.

Maca EPyTO 2 3apaaa (sapaaa ca npanalajyhrv nope:ov u aoapnHocuMaHa reDer nocnonaBtra)

43 t31.931 33.'734 051 34.372 399 101,89%

4 Epoj:anocaenrx no raaporcxoj eBxreHuffju - yl(yflHO+ 29 29

4.1 ua ueogpe!euo rpeue 28 28

4.2. - na oape!exo rpeue I I

5 HaKHane no vroBoov o nery

6 6ooi nouuuaua rarHare tro yroBoDy o ,aery

7 HaKHare no atropcKHM yroBopxMa

8 Epoi npruuaqa saxaHAe no alropekrM yroBoprMa

9 Haxnare no yrosoDy o npffBpeMeEEM , noBpeMettrM nocnoBrMa 2 528.000 r 896 000 1.799.08i 94.8*/o

l0Epoj npauuua naxrue no yroBopy o npsBpeMeurM n noBpeMetrM

DOCIOBUMA4 4

t1 Haxuale tbu:uqxru ntruuMa tro ocHoBy ocruux yroBopa

12 EDot npruua(a uaxagAe no ocgoBy ocrutrx yroBopa

l3 Hargare cranosuua cwtrilTrEe

t4 Epoi qlauosa crynuruse

l5 HaxEaae uaHoBtrMa ynpaguor oa6opa

l6 Epoi qrarosa yupasgor oa6opa

l'7 HaKaHAe qnaHoBtrMa uar:opsor or6opa 608.682 513.682 431.t08 83,93.h

l8 Spoi uauoga uu:oDsor oa6opa 3 3

19 flpero: :anocaeurx Ha nocao , ca nocna 550.00c .112.500 425.813 10323%

20 nuessrue ua cM6eHoM nw 300.00c 225.000 137.961 61,32%

21 Haxuare rpourosa sa orlor6euov nyry 30.00c 20.000 5.039 25,20%

22 Ornoeuxrxa ga ou6a( v neg3triv

23 Epoj npuuuaua

24 Jy6uapse samale 900.00c 400 000 482.806 t20,70%

25 Booi nouuuaua 2 2

26 Cuemai r ucxDasa Ea repely

2'7 flouoh paasaqrua a troporuutr paAHflKa 1.360.00c 345.00C 65. l 89 18,90%

Crrneuarie

29 Ocrue uaxuage rpoil(oBa 3atrocreuuMa a ocruuv $r:rvruM rrunMa 500 00c

* 6poj aanocrearx nocnea*er aaHa tr3Bemajuor nepro4a** no:rurje oa 5 ao 29 (oje ce sckayJy y uosuanru jeauaruaMa npgraarg y

flaryu: 26.10.2017.roa. kOslauheHo

1,

(9

5

I L1

tt 44,,

(

O6parau 3Ilpeayrehe: JfI " I-PAAAU" tIAtIAKMarn.rH r 6poj:07 242999

AUHAMI4KA 3ATIOCJIEHI,IX

P.6p. Ocnon oAJr[Ba / npujeua r(aApoBaEpoj ranoc,reHrrx Ha ueogpefeHo

BpeMeEpoj sanoc.reHrx Ha oApebeno BpeMe

6poj aHraxoBaHr{x [o ocHoByyroBopa (paq naH paAHor

oqHoca)

Crame Ha AaH 31.12.2016. ro4uHe* 38 I 3

I Qgn4" rcaApoBa 2

2. HABECTII OCHOBnpeniraK y apyrojanno npe4ysehe

lyTeM nHTepHor KoHKypca

3

4.

5

6. flpnjem7 HABECTU OCHOB

8

9

Crarue Ha AaH 30.09.2017. rognne**36 I 3

*nocleAmu AaH flperxoAHor KBaprzrna** nocre4rru AaH KBaprirna:a xoju ce u:neruraj AocraBJba

$?*.

.c $-n.?

asa

{arym: 26.10.2017.ron OeraruheHo

(

(I

fl peay3ehe:JII "f PAAAII" tlAr{AKMarrqun 6poj:07242999

larynr: 26.10.20I7.roa.

KPETAII,E UEHA NPOI,I3BOAA I,I YC,IYI-A

O6parau 4

PEp BPCTA TIPOI,I3BOAA I,I YCJ'IYTEAeueu6apnpeTxoaHe

TOIIl HE

Ilena y aruaprma noje4rnrqu uepe ra rexyhy ro,llruy l,luaerc

II III IV VI VII VIII IX x XI XII

rerr rervhe rorrre,qeu. npeTxo,lHe

I

Ynparnane nolerm nunecrnunja Ha nyrnojuH<fpacrpyrrypn, r3para yp6auucruvrux h

flpocTpopHHx nJraHoBa }r ap.L t64,60 1.164,60 I . 164,60 1.164,60 I.164,60 I . | 64,60 I I64,60 1.164,60 r . r 64,60

2.

3.

4.

5

6.

7

8

9.

10.

ll12.

t314.

l5

Os,'rauherro

I

,dM.fl.

9

flprrol

llperxoaxa roauHa2lll(r

llnauHpaHo llpeHelo H3 Syuera Pea,r n:onaHo Hey"rpou.leaoHauoc HeyrporueHHx cpe,{craBa nr paHujHx

roar.rua (y oArlocy Ha nperxoAHy)

1 2 3 4 (2-3) 5

Cy6aeHunje

Ocraru npuxoau u:6yuera*

s0.000.000 3s.000 000 35.000.000

)'H)'IHO 50.000.000 0 35.000.000 35.000.000

flpeavrehe: JII "I'PAAAII" tlAqAMarrqun 6poj:07212999

+ floa ocra,'rnM npHxoaHMa u:6ygera cuarpajy ce ceucn).

cyEBIlrIIll.lJE lr oc'r"\-rrr{ IrPrrxoArr rr3 B}'uETA

O6parau 5

(Hnp. 4o4era cpegcraBa u3 6yuera no janHoM rro3HBy, r(oHKypcy H

Ornu-Orron^r4-fuk

flran ra nepnoa 01.01-31.12.2017

I raapra,r Il rnapra,r III raapran IV xaapra:r YrynHo

Cy6seHqr.rje

Ocraru npuxo.ul.r r.rs

6yuera* 1s.000.000 I 5.000.000

flepnoa oa 01.0I.2017.ao 31.03.2017.

rlpHxoa ILraHapaHo IlpeHero u:6yqera Pea,rH:osaHo He),rpoureHoHu,qerc pearu:aunje

I raapra,r/nlau reryha roruua

Cy6aeHrrnjeI ) J 4 (2-3\ 5

UcrarH npHxoIH r.r3

6yuem*

IIepno4 oa 01.01.2017.ao 30.06.2017

flpuxoa ll:raHupaHo llpeuero r:6yuera Pea,r lr:o sa H o Hey'poureHoI4Haerc pealu:auuje

II xeapran/uau reryha roauHa

Cy6eeHur-rje

I 2 J 4 (2-3\ 5

Ocraan npuxoar.r u:6yuera* 1 5 000 000

flepxoa or 01.01.2017.ao 30.09.2017,

flnaHupaHo flpeuero us 6yuera Pea,rH:osaHo HeyrporueuoHHgerc pea,ru:auxje

III rnapra:r/nlaH reryha roguHa

Cy6eeuuujeI 2 3 4 (2-3) 5

Ocra,ra npuxo4rl r.r:

6yuera t.276.653 1t 276 653

Ilepnol oa 01.01.201 7.ao 31.12.2017

fIpHxo.{ lhaHrpauo flpenero us 6yuera Pea.rugoaaHo HeyrporueHo14H,ueKc peanH3auHJe

IV raaprar/n,raH reryha roguua

Cy6seHuuieI 2 l 4 (2-3\

Ocra,ru npnxo^{u r.r:

6yuera*

Pa.Mfi4

3e,i(o

,,r

4,

I \1aqred!

larym: 26. 10.201 7.roa.

OU

llpeayjche: .ln "I-PAAAU" tlAtIAKMarrrqrn 6pojt 0721299

CPENCTBA 3A IIOCE6HE HAMEHE

06parau 6

y aHHapHMa

P. 6p. flo:nqujaIfaaH 3a

0t.0t -3 t.12.2016.Texyha ronuua

Pea,rr:auuja0t.0t-

31.12.2016.llperxoaHa

fl,ras ra0t.0t-

31.12.2017.

Texyha roauua

nepuoa 01.01.- 30.09.2017. llflncxcpeanxmqrjr 01.01-

30.09.17l nnaH 01.01-30.09,17. ronnHa

IL'ra E Pea,rn:aqnja

Cnon:opcrao

,[onaqr.rje

3XyMaHr-irapHe

Cnoprcre axtuonocru

) Penpe:enrauuja 250.000 180.000 7 | .327 39,63

6 Pex,raua u nponararqa 200.000 150.000 69.200 46,t3

Ocra,ro

Cnonropcrao Xyuautrapue arrurnocrn2 1 5 6 7 8 9

Peanu

6pojllp r.r u a,r au HaMeHa 143Hoc IIpnMa,,lau Halreua H:soc flpr-rMarau Hauesa H3rroc

I

2

3

1

5

6

7

8

9

l0 -r:#\{a1vn: 26. I 0.20 I 7.roa. Og,raruheuo,rr.r

I

2.

4.

7.

.(ouauuj e

I 3

l

i

HETO {OEl,lT - nperxoaHe yn,!are

AaryM:26. 10.201 7.ron.

06pa:au 7

llocrosHa ronltHaVxynna

ocIBapeHa

ao6llT

I-ogura yn,rare y6yuer

l,l:uoc yn,rahex y6yuer no ocroay

Ao6urrl l|3

npeTxoaHe

rOIl|H€

lIpaBHx ocHoB(6poj oa,ryre

B,rare)[aryv In.rrarc

I,l3Hoc ynnaheB y 6yuer noocHoBY Ao6xrx lr3

npeTxolHl|x roarHa(BepacnopeDeHa Ao6llr)

Ilpaexu ocuooynJtaTe [l]npeTxoIHe

roIuHe

YKyn Ho

ynnaheHo Y

6yuer

I 2 3 1 5 6 7 8 9=1+12015 20t62014 20t52013

2012 2013

t

,VD

.lAK

Ilpegyrehe: JII "IPAAAII" qAqAKMaru.rHr 6poi: 07 242999

I nperxolna roluua2 rexyha roauua3 raoecru ocnoa ynlme(Hnp:HepacnopebeHa Ao6rfl,yfirare no ocHory o6ao*a ur nperxo,qHor nepuo,ua)

20l4r --r------t!---f----l---__l

((

trpcrBehe: JII "fPAAAq" uqAKM&rxc{tr 6poj: 117242999

trrflnctrtr xYpc:_

.la nlrfle xlennreje rcoaxo!tro traBecril tr]ilm n yi*yf,\ tr!o (ri,Be Npcrtrrnc ra.r)aerrccr x I pe6a ra

flarym: 26.10,2017.roa.

KPEAUTHA 3AAYXEHOCT

t0

Osrauheso lrue v

O6pa,arl 8

tr.rail n.rahar;, no xlcf, x rl |r rrrrhr r o.nrtrl

IlartrB xpr.ura/ trp0i.krn BrrJr! A#e

ChBc xpcnilrilclarJActrocN

naAI. MM. _ ronnnr

] optrrxtranroj B{rrrn

CrarLe f,penHrtrerulxeflocr x

trrA,(. MM._ 'o0ilc

I rnilrpilva

trcpno.r AsrvM np8eEpol ortrrara

rpJrn xp)rtr

I

I

I

I

I

I

I

I

((

llpeayrehe:_JII " f PAAAII" qArIAItMarucsu

Aaryu: 26.10.2017.roa.

f OTOBI{HCIU EKBI{BA,'IEHTII I{ IOTOBI{HA

Osrauheso lHue:

O6parau 9

CTAIIE HAAAII

AOII Bpcra cpe4crara (TeKyhil pacyH, 6"carajHa,AeBH3Hu paqyH, aKpeAurHau,.)

HarHe 6arre I{suoc y opuruHaruoj earyrr I{ruoc y auHapHua

1 2 3 4 5 6

31 12.2016.(nperxo,4ra

roAasa)

068 Tercvhu oacvs KouepuuiarHa 6asxa 2 520 498

068 Hauercru DaqvH-6o,1oBaH,e 88

068

31.03.2017.

068 TervhH naqvu KouenuHiusa 6aura t.727.342

068 Texvhu oaqvu Hauescxu DaqyH-6o,roBa6e

068 Tervhu pacvu

30 06 201 7

068 TercyhH pavyH Kouepuujarsa 6asra 4.318.062

068 Teryhu pacvH HaMeHcKl.t DaqvH-6oroBaBe

068

30.09.2017

068 Tercyhn pavyu 13.529.627

068

068

30 11 2017

068 Texvhu oaqvH

068 Texyhr DaqyH

068

M I].,4a A,4 rl tt

9nt(

UU

(

llpeaylehe: JII " l'PAAAU" tlArIAKMarn.rn r 6poj:07 242999

O6parau l0

t{t}BE[ITA.I O I,IH I]ECTUUI,IJA]VtA

l -concroeHa cpercrna, 2-yapyxeHa cpercrBa; 3-QuHaHcujcrr.r rpe4nrN(ncr*yvyjyhr{ oneparlBH n nntnnr);4-ut cpeacrBa apxaBHHx opraHa 11 opraHaroKanHe caMoynpaBe;

(

000

000

I :rpaAe u rpahesnscrn o6ierru 4 2017 2017 s.000') MacuHe H onpeMa 4 2017 2017 6.400

3 senarepsialHa HMoBHHa 4 20t7 2017 2.6004 3eM,'t l.tuTe 4 2017 2017 70.000

5

6

7

8

Yrvnso:

I 3rpaae H mahearscrr o6ierrr 5.000 5.0002 Matllr.{He a onpeMa 6.400 4 000 1 863 6 400

3 ueuarepn j a,rua 14 MoBH Ha 2.600 2.600

4 3CMJI,I,iITTC 70.000 s.000 10.000 35.000 70.000

5

6

7

8

Vxynuo:

flaryru: 26.10.2017 .ro* JIHIIC:

FeAun

6pojHl:rn lrntecrrrqtlofior yJler{t+a

I{rropcpe,tcranal

IotrstarroqeT(a

QnHancrrpau,a

fo,qurra.3ABp]tJefKa

QrrHaHcrrpart,a

VrynunBpeaHocr

trrrBccTlfll]loHoryirilrarba

laK.r,\,rilro ca

npe'l:\O,IIlOlrl

84.000

Pe,{Hr

6poiHalnr nHrecrnqHotror yrarar6a Teryha roanna-yrynno 01.01.-31.03.201 7. 0 I.0I.-30.06.2017. 01.0 l.-30.09.20 I 7. 0t.0 t.-31.12.201 7.

llrau Pea.nurauair fi,rau Peannrsttule II.ras Pes.nNtarlrit fuau Pea.rn rtroria ll"rarr PeaLruraunia

84.000 0 s.00fl 10.000 0 39_000 r.863 8.t.

06pararr I I

BPYTO NOTPAXITBAIIA JABHOI- NPEAY3ETA 3A IATE KPEAHTE II 3AJMOBE, TIPOAATE IIPOI{3BOAE, POEY It YCJIYTE II NATE ABAHCE II IPYTA

ua ras 30.09.201 7.roa.

laryu: 26.10.2017.rot Osrauheno

l-pyna paryna, pavyn olllt,\ltcil.t( l\il llll(t P) ltt-lt nt OrHarca raAOn

I;p]'ro lfcnpaara BpeaHocrn

I ,l

2J.ocrrm236 u 237l.I{parxopouux QaHarc(jcKB mNcMarril(st0s+st io-sr r r-sr 12 t

9I08

reo 232.,{eo234.neo238 a leo 239 L l.nnacMaHu 683r9&M nxuHMa (roetrrrr x uiuost) 9l 09reo 230..{eo23 I,Aeo 232.Aeo234.No

238 n rco 239 1.2. fllacuant aouahxunpaasuu luuuua tr nDenv3erntruxMa (rcetrHrtr E 3aiMoBM) 9l l0

aeo 230 E aeo 239

I.3. fhacuanx uarrgHnM tr uBEcHxM npaBHHM nluxMa y xnocrparcray (xpegurr aujMoBu) 9lll

Aeo 230,Aeo23 l,Aeo 232,rco234,235,Aeo 238 E reo 239 1.4- Ocruu rparxopornx rlrnaucnjco nnacMaHu 9|2

1562aeo 0rl H reo 05 9l 13 l,neo048 tr neo 049 2. I fllacuauu $arrcMM nxurMa (Kpeasrtr fl 3aiMoBx) 9t14 1562

,[eo 043,,qeo045,048,.{eo

049.4eo050-aeo 05 I H neo 0592.2 fhacuann louahru npannnu luuxMa H npe.ry3ernHryva(rpeqxrr u ujuoar)uaeo,{yropocHtrx norlaxtBaba 9l l5

aeo 043,044,aeo045,048,reo049.reo050-aeo 05 I x neo 059 2.3 Ocrilu Ayropoqtr drrancnicm ruracMasB, aco ayropocntrx noDuEBaEa 9l l6

.q(. i,.qeo0l9,aeo028,aeo029lueo038,aeo039..aeo 052. reo053,aeo055,seo 059,aeo

20z.Aeo204.rco 206 u \eo 2O9 3.I flpogarr npor:sogl,po6a u ycrnre u aarx aaarca 6u:uquM nxutrMa 9l l8

91 t1 0

.{eo l5,Aeo l59,.qeo 0l6,.ueo 019,.{eo028, teo O29, aeo 038, aeo 039, reo052, .qeo 053, ,qeo 055,Aeo 059, Aeo2OO, rco 2o2,rco204. reo 206 H reo209 3.2 flpoaam npou:aoau,po6a x yctryre n gam arancu iaoxru npe.(yrehrua 9l l9 12.94treo l5,Aeo 159, aeo 0l6,leo 0l9,,ueoO28, rco 029,.qeo 038, aeo 039, aeo052, aeo 053, .qeo 055,aeo 059, aeo2OO, teo 202,wo2M, aeo 206 r aeo209

3.3 llpoaau npox:Bogx,po6a tr yc,[yre u narx aaaHch AoMahnu npaaauu lrulua nnpeayrTHuuuMa

9120Aeo l5,Aeo 159, aeo 0l6,Aeo 019. aeo028, aeo 029, Aeo 038, aeo 039, .(eo052, Aeo 053, Aeo 055,aeo 059, ,qeo

2OO, Aeo 202,Aeo2O4, rco 206 n rco209

3.4 llpoaarn uporrooAx,po6a H ycJryre f, Aafr aBaHcE peny6amuu opmnuma uopranrsaurjaua

9r2t

,qeo l5,Aeo 159, reo 0l6,Aeo 019, aeo028, Aeo 029, .qeo 038, reo 039, Aeo052, .(eo 053, aeo 055,aeo 059, qeo

204, xeo 206 n aeo 209

3.5 llpoaaru npoussom,po6a H ycJryre H raru aaaHcff jerxHH(aMa noxuHecaMoynpaBe

9t22

reo 1s,.(eo 159, aeo 0l6,aeo 019, aeo028,.{eo 029, aeo 038, reo 039, reo05? reo 053, aeo 055,aeo 059, aeo2' :o2o2,rco204, aeo 206 I aeo

05J, 056, rco 059,21,22

3.6 Ocrua 9t23

9124 606.211 555.323aeo 054,aeo 056, aeo 059, aeo

220.221,rco 228t rco 229 4.1 florpunrana og $u:urrxx ltqa 9125 213.'173 2 10.984leo 054,Aeo 056, aeo 059, aeo 2l,.4eo220,rco 228w rco 229 4.2 IorpffitrBaba oa jaann npe.ry:eha 9126qeo 054,aeo 056, aeo 059, aeo 2 l,.aeo

2ZO,rco 228s rco 229 4.3 florpaxara*a o.q louahxx nparxux nnua tr trpeay3erHuxa 912'.7 392 434 344.339nco 056, aeo 059, aeo 220.222. No223, rco 224, rco 225. zLeo 228 A teo229 4.4 florpaxuranq or peny6nHcm oprana u opraxuraurja 9r28qeo 056, aeo 059, aeo zz1,Leo 222,

\eo 223, No 224. rco 225. rco 228 t\eo 229 4.5 florpaxtrBaBa oA ierxHHua noKanHe caMoytrpaBe 9129aeo 054,aeo 056, aeo 059, aeo 21,aeo22O, Aeo 224, rco 225. rco 228 n rco229 4.6 Ocrua trorpffixaaba

,111(O,1bilU/re

9130

ooo%" f v 0^#fu

HAIIOMEHA: O6pauu I l ce trorryBaBa y cua,{y ca uaxou16. flparuurxa o o6rnry I s trpxBpeaHa .qpyurBa, 3arpyre r npelyrerxme,Epoj I

3 5

9l l5-91 l6)2.!.yropovxrr Srnoflcnjcrr uacuaHH H ,[yropocHa norpamaaba (91f +

!.llpogarrr npon:oog]r, pora I ysyr', tr aaru NBaBcu

l9t l8+9 I I 9+91 20+9121+9 I 22+91 23)t1 s(l

ro 016,ao019, aeo0Z8"qeo

053,ae055{eo 059"flw'o204aeo 206 u aeo 209,n^

4..!pyra notpaxunaroa(9125+912G9121 +9 I 2&91 29-91 30)

Jn" rPMAq" LlaqaK

qapa na3apa 51

32000 Lla,{aK

OOpa3aq 12

143BE1UTAJ O CTENEHY YCK'IAEEHOCT14 NTAH14PAHl4X ]4

PEAII143OBAH14XAKT14BHOCTI4 h3 NPOTPAMA NOCIIOBA}bA

3a nepuoA oA 01.01 .2017. toAVHe Ao 30.09.2017. roArHe

\{a!]aK, 26. 1 0..20 1 7 . t oAVHe

1. OCHOBHI4 CTATyCHI4 nOAAql4

TlyHo nocnoBHo rMe npeAy3eha :JABHO nPEAy3EIE 34 yPEAHI4CT[IqKO t/l

nPocToPHo nflAHLlPAtbE, TPABEBT/HCKO 3Et\4Jtt/UITE nvrEBE rPA,4,AUqAqAK,

CKpaheHo nocfloBHo rMe: Jn "TpaAaq" LlaeaK

npaBHa SopMa; JaBHo npeAy3ehe

CeA[LUTe: LlagaK

Aapeca yn.l-lapa aa3apa 6p. 5'1. , 32000 qaqaK

Onrc Aenarnocru: yp6aH cr4gKo u npocropHo nnaH!4pabe, rpaileBuHcKo 3eMJbl4LUTe unyreBl4

nv6 101122299

l\.4ar eHu 6poj:07242999

nperexBa AenarHocr: t43paAa yp6aHlcrr4qKrx nflaHoBa, la3rpaAlba o6jeKara14HopacrpyKrype x rbuxoBo oApxaaa$e.

Jn ,rPAAALI' qa.raK yn.l-lapa na3apa 6p. 51 ocHoBaHo je OAflyxoM CKynLlrrHeonLUl.4He qa,raK 6p.06-45/96-01 oA 16.9.1996.roArHe yn caHo y cyAcK!4 perucrapnprBpeAHor cyAa y KparbeBy peLUebeM 6p. Or.6p. 3090/96 oA 27.11.1996.t.npeAy3ehe je npaBH[ cneA6eH K 6ue. Ctu13-a 3a ynpaBrbabe rpabeB!4HcKxM3eMrbl,1L1]TeM, Cly'3-a 3a noKanHe I HeKareropucaHe nyreBe, OoHAa 3a ynpaBrbaberpalleBuHcKr4M 3eMrbluJTeM, OoHAa 3a flo(anHe l4 HeKrerop[caHe nyre8e x A peKqlaje 3arpaFjeBrHcKo 3eMrb!4ure u nlrreBe onurxHe qagaK.

flpe4yaehe je PeLlebeM AreHq[je 3a npxBpeAHe perucrpe Peny6nu(e Cp6[je 6.q.58195/2005 oA 13.7.12005.r. npeBeAeHo y per[crap npuBpeAH!ax cy6jeKara.

Ha ceAH!4qx c(ynuJrlHe fpaAa LlaeKa oAp>KaHe 21,22, HoBeM6pa 20'16.roA[HeocHl,4BaqK!,r akr Jn"TPA,q,ALI' qAqAK ycxaaheH je ca 3a(oHoM o jaBHuM npeAy3ehlMa(,,Cn.raacnux PC" 6p '15/'16) !4 AoHera Ognyxa o ycKnabla8aby onurer aKra JaBHornpeAy3eha 3a yp6aH[cr[qKo !4 npocropHo nraH par6e, rpabeBlHc(o 3eMrb[uJTe rflyreBe ,,TpaAaLl" qavax (,,Cnyx6enla nucr rpaAa qaqKa" 6p oj 2212016\

ToAtaLl+bx nporpaM nocnoBarba sa 2017. ro.quHy je ycBojeH Ha ceAHlaLlx CxynuuHefpaga Liavxa 6poj 06-8/17- l, oApxaHoj AaHa 25.26.30 t4 31. ja{yapa 20'l7.toAAHe.CKyu.rrlHa rpaAa qa,rKa Ha ceAHxL{e oApxaHoj 6,7,8. 14'11. cenreMopa 2017. tou4{e,AoHena je OMyKy o AaBaby carnacHocrx Ha l43MeHe r AonyHe nporpaMa nocno8arbaJaeaor npeAyseha 3a yp6aH cl4qKo x npocTopHo nnaH paEe, rpaheBa4HcKo 3eMrbrlure!,l nyreBe ,TpaAaq" LlaeaK.

2. O6PA3nO)l(Et$E nOCItOBAtbA

HanoMeHa: y ra6enaMa o6pa3aqa KonoHa Pean[3aLl!4ja nperxoAHa roA!4Ha H!,rje

nonybeHa I43 pa3nora LUro je Jn" TpaAaq" Ao 30.11.2016. roA[He nocroBao no6yqerc(oM roroBl,rHcKoM npr4HLuny raKo Aa yHeru noAaLl[ He 6ta 6uulr ynopeguer canoAaLl[Ma u3 2017. roA[He (aAa Jn" TpaAaq" nocnyje Kao np[BpeAHo ApyLrrrBo.

6t4IlAHC vCnEXA

AOn 1001 nOCIIOBHI/] nPUXOAI4 - o6yxBara npuxoAe la3 nocfloaatba oA ycflyraynpaBrbalba Boilelha !4HBecr!4q!4ja Ha nyrHoj xHQpacrpyKrypt,l x Apyre nocnoBHenp xoAe. OBx nplrxoArl cy ocrBapeH[ HAeKcoM 49,62 y oAHocy Ha nnaH[paHe.

AOn 1009 nP XOA[4 OA nPOAAJE nPOI43BO[A 14 yCnyTA - oAHocr ce caMo HanpuxoAe oA ycnyra ynpaBrba$a Boheba uHBecrlLluja Ha nfrHoj [Hopacrpyfiypla-ocrBapeH!4 cy l4HAeKcorv 100,35 y oAHocy Ha nnaHupaHe. OBI np!4xoAta cy ocrBapeH yBeheM u3Hocy oA nflaHupaHt4x (3a 0,35%) 360r Beher 6poja ypaFleHxx yp6aH crl4gKt4xycnoBa ca acnefia aTMoc$epcKe KaHanI3aq[je x ca acnexra cao6pahajH!,rLla.

AOn 1016 nPUXOATI OA nPENITIJA, CyEBEHqrlJA, IOTA|_I4JA, [OHA|_[,4JA 14 CIt.-o6yxBarajy npxxoAe oA PC M,{H crapcrBa rproBLrHe,ryplr3Ma l,,l reae(oMyHr.4KaLl!4je3apeaa[3aq jy npojeKra - ,,Pexa6lafllaraqlaja KofloBo3a onu.]Tl4HcKor nyra I 308 TopEaTpen,la" Apyra Sa3a.

AOn 1017 APyTl4 nOCIIOBHI4 nP XOAI4- o.qHocr ce Ha Apyre nocfloBHe np xoAe oAycflyra 3 McKor oApxaBaba, oApxaBa$a jaBHe pacBere 14 oApxa.nyreBa, y oBoMKBaprany-ocrBapeHr.r cy xHAeKcoM oA 33,84.

AOn 1018 nOCIIOBHTI PACXOAI,I - o6yxBara nocIoBHe pacxoAe Kojx cy peafl!43oBaHuMalhe oA nnaHupaHux jep cy l, no3flr-luje l,i3 6,maHca Koje ruHe crpyKrypy nocnoBHl4xpacxoAa Marbe oA nnaHupaHxx -ocrBapeH 14HAexc 48,79.

AOn 1023 TPOIIIKOBI/ MATEPTIJAIIA -cy Mab!4 y oAHocy Ha nnaHrpaHe HujepacnlacaHa jaBHa Ha6aBKa 3a M06 nrjap-ocrBapeH xHAeKc 20,29 y oAHocy Ha nnaHLlpaH.

AOrl' 1024 TPOUIKOBI/ TOPI4BA t/ EHEPTIiUE -cy Malb y oAHocy Ha nflaH paHe 360rpaquoHanu3aqxje -ocrBapeHu cy !4HAeKcoM 42,31.

AOn 1025 nty'llHt4 PACXOII4 -cy Behu y o,qHocy Ha nnaHxpaHe l43 pa3nora uro jenporpaMoM nocfloBaba 3a 2017 - toAvHy nnaH[paH 6poj 3anocneHxx 28, a y npeAy3ehyce Hafla3uno 39 ganocnennx Ao 30.03.2017.roA., a caAa ce Hana3[ 37 paAHuKa-ocTBapeH laHAe(c 105,66 y oAHocy Ha nflaHlpaH.

AOn 1026 TPOIUKOBI4 nPO!43BOAH,IX yCIyTA -cy Malhr y oAHocy Ha nnaH paHeHxcy 3aBpu.reHrl nocrynqI noKperar6a jaBHe Ha6aBXe -ocrBapeH !aHAeKc 40,25.

AOn 1029 HEMATEPI,{JAIIHLI TPOI]KOBI/ -cy Mabu y oAHocy Ha nnaHupaHe 360rpaqlaoHafll,saql,lje - ocrBapeH xHAe(c 34,99.

AOn 1030 nOCflOBHl,'1 !OE[/TAK - je Behu y oAHocy Ha nnaHupaH. TlocaoBHr,l Ao6rraKce oAHocrl Ha nocnoBH14 pe3ynraT Kao pa3nuKa nocrloBHl,.lx npuxoAa !.1 nocnosHl4xpacxoAa Kojx je ocrBapeH y BeheM !43Hocy oA nnaHa.

AOn 1052 OCTAIIr nP xoAl4 - oAHocr4 ce Ha npl4xo,qe oA HaKHatleHrx Lr.rrera noocHoBy cyacKr,lx npecyAa.

AOn 1058 r AOn 1064 HETo AoEI4TAK - ce oAHocu Ha yrynaH nocfloBHr,4 pe3yflrarnpeAy3eha.

EhflAHC CTATbA

AOn 002 CTAIIHA ,IMOBI4HA - o6yxBara yKynHy BpeAHocr r4MoBr,4He (oja ce oAHocr Ha

BpeAHocr Heft4areplljante lruoalrne, 3eMrb]'rLlrra, rpaheBxHcKr,lx oojeKara !r onpeMe xao !4

Ha Ayropo.rHe SraHaHc jcKe nnacMaHe (aKqlje KoA XAIK 6AHKE x ocran[ dlaHaHcviacKvnnacMaHl4.

AOn 043 OBPTHA 14MOB14HA - o6yxBara BpeAHocr nnaheHxx aBaHca 3a ycflyre

AOn 051 nOTPAXI4BAI-bA nO OCHOBy nPoAAJE - KvnU y 3ElVlJtLl - obyxBaranorpaxr4BaHra oA Kynaqa y 3eMrbx ( +r13 9Ka !1 npaBHa nuqa).

AOn 070 AKTI4BHA BPEMEHCKA PA3TPAH qElbA - pa3rpaHrqeHu rporuKoBh noocHoBy o6aBe3a

AOn 0402 OCHOBHL1 KAn TAII- cacrojr ce oa apxaBHor (anurafla

AOn 04'17 HEPACnOPE-bEHI4 AOEI4TAK - cacrojl4 ce A3 Ao6v'tu pa{V'jt4x toAu{a vaooxru 3a reKyhI nepvoA

AOn 0442 KPATKOPOqHE OEABE3E - oAHoc ce Ha npuMrbeHe aBaHce I o6aBe3e !43

nocfloBaba ( npeMa AooaBrbaql4Ma, o6aBe3e no ocHoBy 3apaAa !4 HaKHaAa 3apaAa xo6aBe3e no ocHosy nAB-a, ocranlax nope3a !a xao l,l nBP)

I43BEIIITAJ O TOKOBI4MA TOTOB14HE

AOn 3001 qPVII.VBV TOTOBI4HE l/3 nOCIIOBHI4X AKTI4BHOCTI4 - oAHoc ce HanpxflxBe Lr3 peAoBHor nocnoBarba.

AOn 1053 OCTAIII/ PACXOAIA - oA1octl ce Ha ocrafle pacxoAe u ocrBapeHr cy 1,48 yoAHOCy Ha nnaHxpaHeAOn 1054 AOEI/TAK 143 PEAOBHOT nOCflOBAibA - ce oAHocr4 Ha pe3yflrarnocnoBatba npeAy3eha Kao pa3rr,4Ka y(ynHlx np!4xoAa u yKynHux pacxoaa y nocnoBarbynpeAy3eha.

AOn 068 TOTOBI4HCKI4 EKB'IBAJIEHTI4 14 TOTOBI4HA - o6yxBara cra6e Ha reKyheNlpaqyHy.

AOn 3005 OAfll4Bt/ TOTOBT1HE ,43 nOCIIOBHI4X AKTI4BHOCTU - o6yxBarar43BpLUeHa nnahaba 3a !13Mr,lpeHe o6a8e3e npeMa Ao6aBrbaLrl/1[ia, 3apaAe, HaxHaAe3apaAa !4 ocTane nueHe paxoae I oafl14Bt4 no ocHoBy ocTafl x jaBH x np xoAa no ocHoByo6aBe3a 3a nAB o6aBe3a 3a nope3e u AonpuHoce

AON 3011 HETO NPI/,III14B TOTOBI4HEI/3 NOCIIOBHLlX AKTI4BHOCTI4 _npeAcTaBrba pa3n Ky ril3Meijy np!,lnuaa roToBlHe u3 nocfloBHl,tx aKTUaHocTll t/,t oAnvtBaroToB!1He l43 nocfloBHlrx aKT!4BHocT[ y roKy nep oAa.

AOn 3044 |OTOBI4HA HA nOqETKy OEPALIyHCKOT nEPTIOEA - npeAcraBrbanogeTHo cTalbe Ha noqeTKy roAuHe Ha TeKyheM pagyHy.

TPOUKOBt4 3AnOCItEH t4X

TpoLUKoBr,4 3anocfleH!,rx cy Behx oA njraH paH x !t3 pa3nora uJTo je nporpaMoMnocfloBaba 3a 2017. toAuP.y nnaHupaH 6poj aanocreuux 28, a y npeAy3ehy ce Hafla3r137 3anocaeH x. HaxHaAe no yroBopy o npuBpeMeH [4 !4 noBpeMeHuM nocfloBl4t\ra cy

cnflaheHe y cKnaAy ca nflaHlpaHrlM, Kao r qnaHoB!.lMa HaAsopHor og6opa. TpoLuaxnpeBo3a je Beh!4 oA nflaHlpaHor jep je nnaH oBor rpoLu(a ca! lbeH 3a 28_ :anocnerux.TlnaHlpaH je rpollax 3a jy6[napHy HarpaAy y xcroM ,13Hocy KBapranHo u caMuM l4MAouno je Ao oAcrynaba peanx3aLllaje no (Bapran[Ma, AoK roA ulr6 Ht4Bo ocrBapebaMopa 6t,tTx Ha H!rBoy nnaHt-lpaHor.

Et4HAMt4KA 3AnOCnEHUX

yKynaH 6poj 3anocneH[x Ha noeer(y 1.4 Ha Kpajy nep!4oAa oA 01.01.2017. Ao 30.09.2017je npoMebeH. 6poj sanocnetlrx na HeoApeieHo BpeMe je Malhu 3a ABa 3anocneHa Kojr-1

cy npeurna y Apyro npeAy3ehe nyreM laHrepHor xoH(ypca.

KPETAIbE qEHA nPOU3BOAA t4 ycflyrA

l-leHa ycnyra npeAy3eha Ha noqerKy x Ha Kpajy nepuAa je ocrana HenpoMebeHa

cvEBEHql4JE t4 OCTAnU npV|xOAVt l43 EyUETA

y rpeheM xBaprany npeAy3ehe je ocrBaprflo Aeo nnaHupaHe cy6BeHq[je oA pCMuHlcrapcrBa TproBxHe,rypl,,l3Ma la renexoMyH14KaLUje3a pean143aqlajy npojeKra -,,Pexa6tanxrall],r.ia KonoBo3a onuifl,lHc(or nyra Il 308 Topba Tpenea" Apyra +a3a, apa3nrry 3MeF)y nnaHlpaHlx I peaflu3oBaH!,tx cpeAcraBa 3BpuJxno noBpahaj y 6yuerPC.

CPEACTBA 34 NOCEEHE HAMEHE

y oKB!,rpy oBe ra6ene Haaase ce cpeAcrBa 3a penpe3eHraUujy, pexaaMy !,t nponaraHAy,rxja je peanta3aq ja Malba oA nnaHxpaHor us pa3rora paLUoHanl43aq!4je rpoLlKoBa.

143BETUTAJ O 14HBECT!4qIJAMA

V oeoNr BpeMeHcKoM nepr4oAy I - lX 2017. roAuHe BpueHa cy nHBecruq oHa ynaraua yua6asry onpeMe.

3. 3AKIbYqHA PA3MATPATbA H HANOMEHE

Ysrmajyhu y o6snp ga je ce y oBoM BpeMeHcKoM nepuoAy oAcrynuflo oA nflaHr4paHepeanusaqrje, Moxe ce oqeKuBar 4a he y HapeAHoM KBaprafly peanuaatluja 6urunoeehaHa y o4Hocy Ha nnaH, luro He sHaq Aa he Aohu Ao ogcrynalsa o4 llporpar'ranocnoBarba Ha roA rubeM uueoy. flpe4ysehe he u AaJle BpuJl4Tt4 paqhoHanu3aqnjy cauxTpor.rJKoBa raro 6u ocrBap flr4 uro 6orue nocnoBalbe y HapeAHoM nepuoAy.flpe4yaehe uopa o6er6egrz"rv cvryply flr4KBr4AHocr Kao h 3M perbe ceojux o6aeeaa y3aKOHCKOM pOKy .

Y 9avry, aana 26.10.2017 .ropuue

V, pexrop Jfl rPAA,Aq' qAK

B jnoarh 4u . r ur. rpa[1

,"fV UU

ts