هَﺮﯿﺜَﮐ ﯽﻨﻔُﯾ ِﺮﯿﺑﺪﱠﺘﻟا ُءﻮﺳو ... · 2019. 1. 15. ·...
TRANSCRIPT
-
):امام علی(ع
.، وسوءُ التَّدبیرِ یُفنی کَثیرَهالتَّدبیرِ یُنمی قَلیلَ المال حُسنُ
و دهد را افزایش مى اندك ، مال(اقتصادي) ریزى درستبرنامه
.کندرا نابود مى فراوانمال ،ریزى نادرستبرنامه
167/غرر الحکم
-
ریاست جمهوري سازمان برنامه و بودجه کشور
کل کشور 1398بودجه سال الیحه
سهپیوست شماره ها و مؤسسات انتفاعی وابسته به دولتهاي دولتی، بانکبودجه شرکت
صنعتی - به انضمام برنامه، فعالیت و بهاي تمام شده و بودجه مناطق آزاد تجاري
1397 105/00/97 کشوربودجه برنامه وانتشارات سازمان
-
کل کشور. 1398الیحه بودجه سال : عنوان و نام پدیدآور .1397تهران: سازمان برنامه و بودجه کشور، مرکز اسناد، مدارك و انتشارات، : مشخصات نشر
جدول.ج.: 5 : مشخصات ظاهري 978-622-203-064-3: 3؛ ج.978- 622-203-063-6: 2؛ ج.978-622-203- 062-9: 1؛ ج.978-622-203-061- 2: دوره : شابک
978-622- 203-066-7: 5؛ ج.978-622-203- 065-0 :4ج. فیپا : نویسیوضعیت فهرست
پیوست شماره دو. درآمدها و واگذاري . 3ج. -اي.هاي سرمایههاي تملک داراییپیوست شماره یک. اعتبار طرح. 2ج. -ماده واحده و جداول کالن منابع و مصارف بودجه.. 1ج. : مندرجاتاي پیوست شماره چهار. اعتبارات هزینه. 5ج. -ها و موسسات انتفاعی وابسته به دولت.هاي دولتی، بانکپیوست شماره سه. بودجه شرکت. 4ج. -اي و مالی.هاي سرمایهدارایی
هاي اجرایی برحسب برنامه و فعالیت.دستگاه ایران --بودجه : موضوع Budget -- Iran : موضوع ایران -- درآمد ملی : موضوع National income -- Iran : موضوع ها و اعتباراتهزینه --ایران : موضوع Iran -- Appropriations and expenditures : موضوع نگريآینده –سیاست اقتصادي --ایران : موضوع Iran -- Economic policy -- Forecasting : موضوع
سازمان برنامه و بودجه کشور. مرکز اسناد، مدارك و انتشارات : شناسه افزوده4/4512JH /فلا : بندي کنگرهرده 86 ل2 7931 352/480955 : بندي دیوییرده
5438923 : شماره کتابشناسی ملی
(به انضمام برنامه، فعالیت و بهاي تمام شده و ها و مؤسسات انتفاعی وابسته به دولتهاي دولتی، بانکسه: بودجه شرکتیوست شماره پ کل کشور، 1398 بودجه سال الیحه صنعتی) - بودجه مناطق آزاد تجاري
مرکز اسناد، مدارك و انتشارات ،کشور برنامه و بودجهسازمان ناشر: اول :چاپنوبت
1397 :سال انتشار نسخه 200شمارگان:
ریال 230000قیمت: همه حقوق براي ناشر محفوظ است.
-
فهرست
جداول کالن
9 : بودجه شرکتهاي دولتی، بانکها و مؤسسات انتفاعی وابسته به دولت 1جدول شماره
11 : خالصه کل منابع و مصارف بودجه شرکتهاي دولتی، بانکها و مؤسسات انتفاعی وابسته به دولت 2جدول شماره
13 دولتی ( به تفکیک شرکتهاي سودده و زیانده): خالصه کل منابع و مصارف بودجه شرکتهاي 3جدول شماره
15 : خالصه کل منابع و مصارف بودجه شرکتهاي دولتی (به تفکیک شرکتهاي نسل اول و سایر شرکتها)4جدول شماره
17 قانون اساسی) 44: خالصه کل منابع و مصارف بودجه شرکتهاي دولتی (به تفکیک گروه هاي اصل 5ول شماره جد
شرکتهاي دولتیبودجه
21 امور خدمات عمومی
23 سرشرکتهاي سودده و سربه
27 امور دفاعی و امنیتی
29 سرشرکتهاي سودده و سربه
35 امور اقتصادي
37 سرشرکتهاي سودده و سربه
71 شرکتهاي زیانده
-
77 امور مسکن، عمران شهري و روستایی
79 سرسودده و سربهشرکتهاي
85 شرکتهاي زیانده
91 امور سالمت
93 سرشرکتهاي سودده و سربه
97 امور فرهنگ، تربیت بدنی و گردشگري
99 سرشرکتهاي سودده و سربه
103 شرکتهاي زیانده
107 امور رفاه اجتماعی
109 سرشرکتهاي سودده و سربه
113 بانکها
119 مؤسسات انتفاعی وابسته به دولت
125 انتفاعی وابسته به دولت بر حسب برنامه و فعالیت و بهاي تمام شده مؤسساتبودجه شرکتهاي دولتی، بانکها و
213 صنعتی -مناطق آزاد تجاري سازمانهاي بودجه
-
جداول کالن
-
9,921,203,783 10,459,287,72754,244,709 29,503,80467,187,300 50 140,627,71145,175,074 771,263,480151,779 420,414,147826,055,238 41,687,753190,759,250 884,760,8535,643,434278,434,9221,578,325,09449,723,71613,016,904,299269,358,824
12,747,545,475 12,747,545,475
9
1
-
1398 1397 1398 1397 1398 1397 1398 13970 0 0 0 0 0 0 0
10,459,287,727 6,400,849,768 76,026,737 72,860,206 1,056,573,397 1,026,848,406 9,326,687,593 5,301,144,156
29,503,804 24,751,430 0 0 0 0 29,503,804 24,751,430
140,627,711 128,955,812 0 0 0 0 140,627,711 128,955,812
771,263,480 605,798,398 3,800,000 3,830,000 0 0 767,463,480 601,968,398
420,414,147 415,968,602 1,000,000 2,000,000 0 0 419,414,147 413,968,602
41,687,753 22,065,806 0 0 0 0 41,687,753 22,065,806
884,760,853 792,857,468 21,964,000 10,550,172 10,036,388 3,515,062 852,760,465 778,792,234
0 0 0 0 0 0 0 0
9,921,203,783 5,939,072,782 75,548,335 72,249,190 1,026,753,397 820,277,506 8,818,902,051 5,046,546,086
54,244,709 98,814,387 25,149 127,394 7,455,000 51,642,725 46,764,560 47,044,268
67,187,300 155,593,823 239,201 305,508 14,910,000 103,285,450 52,038,099 52,002,865 50 %
45,175,074 43,339,271 21,405 17,812 95,500 122,500 45,058,169 43,198,959
151,779 1,033,104 122 0 149,100 1,032,854 2,557 250
826,055,238 409,655,499 800,000 4,830,000 0 0 825,255,238 404,825,499
190,759,250 168,936,396 0 0 0 0 190,759,250 168,936,396
5,643,434 4,090,000 700,000 600,000 0 0 4,943,434 3,490,000
278,434,922 292,607,348 13,650,000 1,200,000 0 0 264,784,922 291,407,348
1,578,325,094 1,425,246,651 30,874,727 28,775,159 25,834,381 15,740,714 1,521,615,986 1,380,730,778
49,723,716 78,286,720 0 0 381,207 45,355,519 49,342,509 32,931,201
13,016,904,299 8,616,675,981 121,858,939 108,105,063 1,075,578,585 1,037,475,268 11,819,466,775 7,471,113,650
269,358,824 225,428,697 19,068,202 18,864,685 8,968,800 7,093,800 241,321,822 199,470,212
12,747,545,475 8,391,247,284 102,790,737 89,240,378 1,066,609,785 1,030,363,468 11,578,144,953 7,271,643,438
11
2
-
1398 1397 1398 1397 1398 13970 0 0 0 0 0
10,459,287,727 6,400,849,768 83,740,307 39,415,216 10,375,547,420 6,361,434,552
29,503,804 24,751,430 29,503,804 24,751,430 0 0
140,627,711 128,955,812 53,316,257 9,144,615 87,311,454 119,811,197
771,263,480 605,798,398 19,009,600 15,000,000 752,253,880 590,798,398
420,414,147 415,968,602 0 0 420,414,147 415,968,602
41,687,753 22,065,806 1,284,570 1,720 40,403,183 22,064,086
884,760,853 792,857,468 2,114,693 238,000 882,646,160 792,619,468
0 0 0 0 0 0
9,921,203,783 5,939,072,782 113,584,646 64,166,646 9,807,619,137 5,874,906,136
54,244,709 98,814,387 0 0 54,244,709 98,814,387
67,187,300 155,593,823 0 0 67,187,300 155,593,823 50 %
45,175,074 43,339,271 0 0 45,175,074 43,339,271
151,779 1,033,104 0 0 151,779 1,033,104
826,055,238 409,655,499 14,240,212 10,000,000 811,815,026 399,655,499
190,759,250 168,936,396 0 0 190,759,250 168,936,396
5,643,434 4,090,000 30,000 0 5,613,434 4,090,000
278,434,922 292,607,348 755,824 45,000 277,679,098 292,562,348
1,578,325,094 1,425,246,651 73,679,630 15,268,865 1,504,645,464 1,409,977,786
49,723,716 78,286,720 211,168 21,700 49,512,548 78,265,020
13,016,904,299 8,616,675,981 202,501,480 89,502,211 12,814,402,819 8,527,173,770
269,358,824 225,428,697 13,532,249 951,230 255,826,575 224,477,467
12,747,545,475 8,391,247,284 188,969,231 88,550,981 12,558,576,244 8,302,696,303
13
3
-
1398 1397 1398 1397 1398 13970 0 0 0 0 0
10,459,287,727 6,400,849,768 4,672,613,484 2,373,026,922 5,786,674,243 4,027,822,846
29,503,804 24,751,430 3,200,000 300,000 26,303,804 24,451,430
140,627,711 128,955,812 53,203,343 46,409,005 87,424,368 82,546,807
771,263,480 605,798,398 185,248,374 200,671,620 586,015,106 405,126,778
420,414,147 415,968,602 146,814,147 129,568,602 273,600,000 286,400,000
41,687,753 22,065,806 16,758,180 5,775,044 24,929,573 16,290,762
884,760,853 792,857,468 251,074,360 172,122,382 633,686,493 620,735,086
0 0 0 0 0 0
9,921,203,783 5,939,072,782 4,629,154,344 2,316,302,741 5,292,049,439 3,622,770,041
54,244,709 98,814,387 11,719,174 14,035,407 42,525,535 84,778,980
67,187,300 155,593,823 22,990,631 24,840,426 44,196,669 130,753,397 50 %
45,175,074 43,339,271 815,319 1,547,956 44,359,755 41,791,315
151,779 1,033,104 2,069 250 149,710 1,032,854
826,055,238 409,655,499 56,437,858 71,603,646 769,617,380 338,051,853
190,759,250 168,936,396 10,504,000 5,042,924 180,255,250 163,893,472
5,643,434 4,090,000 750,000 110,000 4,893,434 3,980,000
278,434,922 292,607,348 75,460,350 47,340,530 202,974,572 245,266,818
1,578,325,094 1,425,246,651 587,904,947 522,770,396 990,420,147 902,476,255
49,723,716 78,286,720 21,428,135 2,951,641 28,295,581 75,335,079
13,016,904,299 8,616,675,981 5,417,166,827 3,006,545,917 7,599,737,472 5,610,130,064
269,358,824 225,428,697 88,254,939 78,672,342 181,103,885 146,756,355
12,747,545,475 8,391,247,284 5,328,911,888 2,927,873,575 7,418,633,587 5,463,373,709
15
4
-
4 1 2 3
1398 1398 1398 1398 1398 13980 0 0 0 0 0
10,459,287,727 250,394,980 4,134,099,150 122,985,920 370,543,839 5,581,263,838
29,503,804 90,000 3,261,915 0 4,647,764 21,504,125
140,627,711 6,256,929 62,362,988 22,500 50,357,369 21,627,925
771,263,480 14,485,581 170,000,000 26,771,035 86,483,450 473,523,414
420,414,147 5,834,989 23,653,974 6,044,010 21,000,000 363,881,174
41,687,753 5,950,185 658,539 58,184 18,073,779 16,947,066
884,760,853 31,567,874 107,417,103 6,174,432 29,426,094 710,175,350
0 0 0 0 0 0
9,921,203,783 247,603,104 4,046,840,756 122,582,968 348,820,621 5,155,356,334
54,244,709 615,282 11,063,211 74,263 6,193,621 36,298,332
67,187,300 1,444,163 22,126,424 201,206 12,846,821 30,568,686 50 % 45,175,074 258,092 37,500 378 667,338 44,211,766
151,779 2,569 0 0 488 148,722
826,055,238 1,071,054 68,200,000 25,113,512 23,497,252 708,173,420
190,759,250 10,000 34,200,000 0 100,000 156,449,250
5,643,434 2,563,434 30,000 0 750,000 2,300,000
278,434,922 2,552,167 32,470,316 9,835,136 25,676,090 207,901,213
1,578,325,094 60,472,925 295,752,051 4,508,374 184,110,085 1,033,481,659
49,723,716 3,090,679 932,155 868,475 8,165,553 36,666,854
13,016,904,299 319,683,469 4,511,652,413 163,184,312 610,827,869 7,411,556,236
269,358,824 5,102,931 10,198,744 1,128,231 30,295,574 222,633,344
12,747,545,475 314,580,538 4,501,453,669 162,056,081 580,532,295 7,188,922,892
17
544
-
بودجه شرکتهاي دولتی
-
امور خدمات عمومی
-
4,788,408 6,191,488268,226 0704,765 50 1,000,000125,296 0488 1,337,103200,000 1,477,183001,0004,156,974010,245,157239,383
10,005,774 10,005,774
23
1398
-
50%
805,249 146,757 0 1,817 202 0 2,019 0 144,940 2,719,450 2,723,488 267500
10,655 85,177 0 64,744 0 96,317 161,860 800 20,433 276,279 600,000 268000
234,601 40,399 488 2,399 0 1,911 9,595 4,797 38,000 793,810 813,000 269000
0 28,527 0 2,527 0 281 2,808 0 26,000 844,384 850,000 269510
286,598 242,828 0 232,818 0 26,585 528,483 262,629 10,010 149,485 1,200,000 269520
0 0 0 0 0 0 0 0 0 5,000 5,000 269530
1,337,103 543,688 488 304,305 202 125,094 704,765 268,226 239,383 4,788,408 6,191,488
24
1398
-
32
6,956 0 0 0 0 0 200,000 3,229,189 0 0 1,477,183 0 0 1,000,000 0 267500
4,832 0 1,000 0 0 0 0 94,832 0 0 0 0 0 0 0 268000
3,000 0 0 0 0 0 0 275,000 0 0 0 0 0 0 0 269000
84 0 0 0 0 0 0 28,527 0 0 0 0 0 0 0 269510
7,976 0 0 0 0 0 0 529,426 0 0 0 0 0 0 0 269520
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 269530
22,848 0 1,000 0 0 0 200,000 4,156,974 0 0 1,477,183 0 0 1,000,000 0
25
1398
-
امور دفاعی و امنیتی
-
63,210,606 63,514,91274,691 37,000152,153 50 5,918,0005,360 00 69,7574,301,192 32,701,8140013,153,57322,839,335186,589103,923,4991,682,016
102,241,483 102,241,483
29
1398
-
50%
0 251,830 0 45,732 5,081 0 101,627 50,814 206,098 8,587,154 8,790,408 253500
0 52,938 0 1,053 0 117 2,339 1,169 51,885 2,412,125 2,416,803 254000
0 36,125 0 3,125 0 0 6,250 3,125 33,000 1,828,789 1,841,289 254100
0 128,471 0 588 65 0 653 0 127,883 3,911,504 3,912,810 254500
69,757 59,742 0 873 97 0 970 0 58,869 4,763,102 4,765,042 255000
0 338,364 0 806 0 0 806 0 337,558 3,755,228 3,756,840 255100
0 51,489 0 3,483 0 0 6,965 3,482 48,006 2,612,564 2,626,494 270000
0 136,240 0 9,579 0 0 19,157 9,578 126,661 4,813,540 4,851,854 294390
0 45,631 0 1,531 0 0 3,061 1,530 44,100 2,630,457 2,636,579 294400
0 70,492 0 3,912 0 0 7,824 3,912 66,580 3,507,275 3,522,923 294450
0 4,293 0 943 0 0 1,886 943 3,350 596,228 600,000 295090
0 3,197 0 0 0 0 0 0 3,197 160,164 160,164 295310
0 39,893 0 340 0 0 340 0 39,553 1,367,020 1,367,700 295360
0 510,200 0 0 0 0 0 0 510,200 24,083,662 24,083,662 295690
0 25,213 0 137 0 0 275 138 25,076 1,088,462 1,089,012 295770
69,757 1,754,118 0 72,102 5,243 117 152,153 74,691 1,682,016 66,117,274 66,421,580
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 331,545 331,545 253500
0 0 0 0 0 0 0 0 0 86,431 86,431 254000
30
1398
-
32
313,020 0 165,773 0 0 60,000 336,000 972,846 0 0 472,789 0 60,000 750,000 0 253500
160,000 0 0 0 0 30,000 500,000 280,700 0 9,000 227,762 0 30,000 500,000 9,000 254000
25,000 0 0 0 0 10,000 300,000 62,000 0 0 25,875 0 10,000 300,000 0 254100
135,000 0 550,000 0 0 15,000 50,000 1,746,500 0 0 1,818,029 0 15,000 400,000 0 254500
211,000 0 1,000,000 0 0 0 100,000 1,419,499 0 0 2,150,000 0 40,000 200,000 0 255000
130,478 185,362 1,780,000 0 0 0 500,000 2,657,203 2,200,000 14,000 5,984,201 0 0 1,000,000 14,000 255100
52,500 0 0 0 0 20,000 150,000 158,989 0 0 52,500 0 25,000 200,000 0 270000
150,000 0 0 0 0 30,000 400,000 333,800 0 0 197,560 0 30,000 400,000 0 294390
105,000 0 0 0 0 20,000 290,081 160,550 0 0 105,000 0 20,000 300,000 0 294400
210,000 0 0 0 0 30,000 863,111 422,381 0 0 210,000 0 35,000 1,000,000 0 294450
0 1,227 0 0 0 2,000 45,000 9,066 0 0 0 0 3,000 50,000 0 295090
4,142 0 0 0 0 0 50,000 293,197 0 14,000 290,000 0 0 50,000 14,000 295310
1,000,000 0 986,000 0 0 300,000 0 1,923,311 0 0 2,869,418 0 0 300,000 0 295360
9,100,000 0 8,671,800 0 0 150,000 0 9,698,200 0 0 17,859,800 0 150,000 0 0 295690
190,000 0 0 0 0 0 50,000 464,093 0 0 438,880 0 0 50,000 0 295770
11,786,140 186,589 13,153,573 0 0 667,000 3,634,192 20,602,335 2,200,000 37,000 32,701,814 0 418,000 5,500,000 37,000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 253500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 254000
31
1398
-
50%
0 0 0 0 0 0 0 0 0 15,394 15,394 254100
0 0 0 0 0 0 0 0 0 350,000 350,000 254500
0 0 0 0 0 0 0 0 0 535,000 535,000 255000
0 0 0 0 0 0 0 0 0 830,000 830,000 255100
0 0 0 0 0 0 0 0 0 34,377 34,377 270000
0 0 0 0 0 0 0 0 0 135,412 135,412 294390
0 0 0 0 0 0 0 0 0 75,426 75,426 294400
0 0 0 0 0 0 0 0 0 71,590 71,590 294450
0 0 0 0 0 0 0 0 0 2,061 2,061 295090
0 0 0 0 0 0 0 0 0 319,432 319,432 295310
0 0 0 0 0 0 0 0 0 120,000 120,000 295360
69,757 1,754,118 0 72,102 5,243 117 152,153 74,691 1,682,016 63,210,606 63,514,912
32
1398
-
32
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 254100
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 254500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 255000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 255100
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 270000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 294390
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 294400
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 294450
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295090
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295310
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295360
11,786,140 186,589 13,153,573 0 0 667,000 3,634,192 20,602,335 2,200,000 37,000 32,701,814 0 418,000 5,500,000 37,000
33
1398
-
امور اقتصادي
-
8,382,326,453 8,917,753,49246,297,788 70,278,50350,933,723 50 735,133,88044,914,802 419,414,1472,069 37,730,187806,513,834 805,005,890190,759,2504,913,434250,217,4971,385,746,25948,321,69311,210,946,802225,630,703
10,985,316,099 10,985,316,099
37
1398
-
50%
0 55,020 0 0 0 0 0 0 55,020 10,429,000 10,429,000 200505
0 40,789 0 28,567 0 0 28,567 0 12,222 236,248 293,382 201000
0 85,582 0 24,063 0 0 24,063 0 61,519 3,218,630 3,266,756 202500
160,657 1,800 0 0 0 0 0 0 1,800 121,585 121,585 203800
0 174,535 0 0 0 0 0 0 174,535 43,916,310 43,916,310 203900
0 200 0 0 0 0 0 0 200 15,000 15,000 208000
515,748 544,476 0 0 0 0 0 0 544,476 2,210,266 2,210,266 210000
65,121 299,585 0 0 0 0 0 0 299,585 1,563,272 1,563,272 211000
3,541,858 3,392,417 0 0 0 0 0 0 3,392,417 20,777,413 20,777,413 214500
65,453 37,862 0 0 0 0 0 0 37,862 2,321,327 2,321,327 219700
7,909,591 2,345,409 0 0 0 0 0 0 2,345,409 9,891,502 9,891,502 219800
0 441,301,686 0 321,049,260 0 43,483,333 0 21,741,666 120,252,426 5,732,920,948 6,119,195,207 220000
0 0 0 0 0 0 0 0 0 168,630,000 168,630,000 1393 2 12 220003
0 1,000 0 0 0 0 0 0 1,000 10,000 10,000 220150
0 2,624,433 0 574,413 0 0 1,148,826 574,413 2,050,020 41,818,701 44,116,353 220200
0 2,612,500 0 1,412,500 0 0 2,825,000 1,412,500 1,200,000 87,532,000 93,182,000 220350
0 821,783 0 806,903 0 0 1,613,805 806,902 14,880 3,090,569,659 3,093,797,269 220360
0 18,586 0 6,500 0 0 13,000 6,500 12,086 3,606,218 3,632,218 220400
0 17,476 0 2,500 0 0 5,000 2,500 14,976 1,062,894 1,072,894 220410
38
1398
-
32
6,955 0 0 0 0 0 0 55,020 0 0 0 0 0 0 0 200505
2,640 2,989 32,000 0 0 0 0 25,800 0 0 0 0 0 20,000 0 201000
4,936 0 0 0 0 0 210,484 449,372 0 0 200,000 0 0 374,274 0 202500
1,138 0 0 0 0 0 0 272,474 0 0 110,017 0 0 0 0 203800
0 322,535 0 0 0 0 20,000,000 202,000 0 1,500 350,000 0 0 20,000,000 1,500 203900
0 0 0 0 0 0 0 5,200 0 0 5,000 0 0 0 0 208000
3,643 0 20,000 0 0 403,113 0 287,111 3,350,000 1,070,000 3,000,000 0 0 0 1,070,000 210000
2,461 0 20,000 0 0 242,245 0 82,461 20,000 1,120,002 0 0 0 0 1,120,002 211000
36,300 0 300,000 0 0 2,167,045 0 1,840,540 6,428,926 3,963,008 3,802,236 0 0 0 3,963,008 214500
8,315 0 62,000 0 0 0 0 41,315 68,370 1,765,305 68,370 0 0 0 1,765,305 219700
0 0 5,000,000 0 0 0 5,000,000 255,000 75,000,000 2,643,913 0 20,000,000 50,000,000 5,000,000 2,643,913 219800
82,713 0 109,072,800 0 139,750,000 671,141,872 0 512,011,491 0 0 346,994,477 257,600,000 386,080,000 0 0 220000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 220003
0 0 1,000 0 0 0 0 0 0 0 0 0 0 0 0 220150
33,310 0 0 0 0 0 0 2,624,433 0 0 0 0 0 0 0 220200
61,833 0 0 0 0 0 0 2,612,500 0 0 0 0 0 0 0 220350
30,000 0 12,758,316 0 1,200,000 0 0 66,275,757 0 0 42,758,316 16,653,974 10,000,000 10,000,000 0 220360
0 0 0 0 0 0 0 18,586 0 0 0 0 0 0 0 220400
50 0 0 0 0 0 0 17,476 0 0 0 0 0 0 0 220410
39
1398
-
50%
0 56,661,271 0 56,461,271 0 0 20,387,619 10,193,809 200,000 571,288,501 658,331,200 220500
0 0 0 0 0 0 0 0 0 40,000,001 40,000,001 1393 2 12 220501
0 300,000 0 0 0 0 0 0 300,000 2,971,122 2,971,122 220510
0 200,000 0 0 0 0 0 0 200,000 1,400,140 1,400,140 220520
0 19,246 0 4,000 0 0 8,000 4,000 15,246 1,698,571 1,714,571 220780
0 985,739 0 147,723 0 0 295,446 147,723 838,016 19,105,486 19,696,378 220790
12,350,434 383,688 0 292,500 0 32,500 650,000 325,000 91,188 50,772,666 52,072,666 221000
0 703,415 0 0 0 0 0 0 703,415 11,833,020 11,833,020 221500
0 1,012,454 0 0 0 0 0 0 1,012,454 7,711,810 7,711,810 222000
0 442,351 0 0 0 0 0 0 442,351 11,763,446 11,763,446 222500
0 590,298 0 0 0 0 0 0 590,298 6,651,291 6,651,291 223000
0 436,106 0 0 0 0 0 0 436,106 5,422,278 5,422,278 223500
0 350,521 0 0 0 0 0 0 350,521 3,403,753 3,403,753 224000
0 342,360 0 0 0 0 0 0 342,360 4,703,340 4,703,340 224500
0 250,307 0 0 0 0 0 0 250,307 3,226,108 3,226,108 225000
0 453,791 0 0 0 0 0 0 453,791 7,584,581 7,584,581 225500
0 477,753 0 0 0 0 0 0 477,753 5,352,943 5,352,943 226000
0 159,000 0 0 0 0 0 0 159,000 1,943,835 1,943,835 226500
0 1,193 0 1,193 0 132 2,650 1,325 0 30,531 35,831 227000
40
1398
-
32
72,000 0 19,200,000 0 33,000,000 0 18,200,000 142,118,171 0 55,000 63,856,900 7,000,000 50,000,000 35,000,000 55,000 220500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 220501
1,900 0 4,000 0 0 0 0 1,336,000 0 0 760,000 0 0 280,000 0 220510
7,100 0 0 0 0 0 9,500 2,160,500 0 0 1,670,000 0 0 300,000 0 220520
11,434 4,246 0 0 0 0 0 15,000 0 0 0 0 0 0 0 220780
9,382 984,682 6,026,166 0 0 0 0 0 0 0 6,025,109 0 0 0 0 220790
70,000 0 440,000 1,000,000 0 0 0 43,952,082 4,040,000 235,000 36,697,960 0 0 0 235,000 221000
8,297 0 1,050,000 0 686,000 0 0 1,513,797 14,964,665 50,000 12,346,538 3,564,509 100,000 1,500,000 50,000 221500
3,572 0 360,000 0 0 0 0 1,250,863 9,184,602 45,000 3,188,561 5,794,450 400,000 400,000 45,000 222000
3,575 0 22,000 0 1,274,000 0 0 615,530 3,538,942 40,000 3,031,665 1,276,456 200,000 500,000 40,000 222500
4,785 0 970,000 0 0 0 0 662,657 4,435,770 46,000 2,338,369 2,139,760 400,000 600,000 46,000 223000
3,177 0 40,000 0 2,940,000 0 0 646,373 6,138,440 120,000 5,687,067 2,001,640 400,000 1,240,000 120,000 223500
2,427 0 100,000 0 0 0 0 486,891 3,431,324 45,000 1,629,761 976,420 400,000 661,513 45,000 224000
2,893 0 50,000 0 0 834,127 0 426,061 3,923,801 40,000 2,159,447 1,324,035 200,000 1,208,147 40,000 224500
2,389 0 76,153 0 0 0 0 655,729 8,199,477 230,000 4,411,715 3,369,337 400,000 500,000 230,000 225000
3,828 0 150,000 0 0 0 0 590,022 6,922,852 45,000 2,851,053 3,558,030 200,000 600,000 45,000 225500
3,204 0 37,000 0 294,000 0 0 613,498 13,202,934 93,000 5,816,814 6,452,865 400,000 1,000,000 93,000 226000
2,892 0 100,000 0 0 0 0 480,435 2,708,064 90,000 1,859,509 969,990 100,000 200,000 90,000 226500
305 888 0 0 0 0 0 305 0 0 0 0 0 0 0 227000
41
1398
-
50%
0 355,781 0 0 0 0 0 0 355,781 7,551,705 7,551,705 228000
0 728,113 0 0 0 0 0 0 728,113 9,929,075 9,929,075 228500
0 446,143 0 0 0 0 0 0 446,143 3,775,614 3,775,614 229000
0 177,221 0 0 0 0 0 0 177,221 1,556,963 1,556,963 229100
0 185,761 0 0 0 0 0 0 185,761 4,177,588 4,177,588 229200
0 424,040 0 292,500 0 32,500 650,000 325,000 131,540 40,001,346 41,301,346 229300
853,880 7,120 0 20 184 0 407 203 7,100 191,933 192,747 230000
0 21,859 0 0 0 0 0 0 21,859 872,550 872,550 230140
0 569,680 0 8,958 5,972 44,794 119,449 59,725 560,722 4,416,260 4,655,158 230170
0 209,272 0 195,272 0 0 339,602 144,330 14,000 27,847,796 28,527,000 231500
0 2,072,960 0 691,488 0 0 691,488 0 1,381,472 9,924,668 11,307,644 232000
0 41,703 0 33,929 0 0 33,929 0 7,774 3,233,669 3,301,527 234500
0 35,728 0 0 0 0 0 0 35,728 6,444,491 6,444,491 234650
0 20,822 0 14,348 1,594 0 31,883 15,942 6,474 1,539,233 1,603,000 234840
0 12,289 0 0 0 0 0 0 12,289 327,515 327,515 240500
0 0 0 0 0 0 0 0 0 0 0 246500
0 8,363 0 0 0 0 0 0 8,363 287,200 287,200 252000
0 6,194 0 0 0 0 0 0 6,194 724,960 724,960 257000
0 7,533 0 800 0 0 1,600 800 6,733 243,554 246,754 257010
42
1398
-
32
3,254 0 100,000 0 0 0 0 545,510 3,569,664 40,000 1,994,193 1,265,200 100,000 500,000 40,000 228000
8,430 0 0 0 0 0 0 1,909,291 17,299,536 650,000 7,345,629 9,045,085 400,000 1,690,000 650,000 228500
2,083 0 240,000 0 0 0 0 339,783 5,730,682 40,000 1,330,397 4,183,925 200,000 150,000 40,000 229000
1,247 0 118,804 0 0 0 0 161,217 1,020,681 50,000 466,181 457,300 100,000 100,000 50,000 229100
1,879 0 40,000 0 0 0 0 226,928 1,791,010 50,000 1,020,796 501,381 200,000 150,000 50,000 229200
50,000 10,665,571 45,000 0 4,000,000 1,760,000 9,560,000 17,882,920 28,086,607 793,199 15,576,058 36,000,000 20,000,000 0 793,199 229300
2,000 0 318,000 0 0 479,000 0 64,000 0 0 0 0 0 0 0 230000
0 0 0 0 0 0 0 457,000 0 0 135,141 0 0 300,000 0 230140
11,200 107,504 0 0 0 187,000 0 393,197 0 0 118,021 0 0 0 0 230170
129,388 0 13,978,000 500,000 4,000,000 6,900,000 6,714,000 2,011,960 7,500,000 326,000 21,394,688 8,000,000 5,000,000 7,000,000 326,000 231500
284,581 0 32,700,174 0 3,505,250 0 0 7,867,655 1,250,000 261,000 41,250,119 0 2,000,000 0 261,000 232000
1,720 0 1,074,957 0 0 0 2,000,000 2,335,398 0 210,000 3,368,652 0 0 2,000,000 210,000 234500
315 0 35,413 0 0 0 0 315 0 0 0 0 0 0 0 234650
554 69,755 142,513 0 0 0 100,000 8,554 0 0 150,000 0 0 150,000 0 234840
61 0 0 0 0 0 0 12,289 0 0 0 0 0 0 0 240500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 246500
797 8,363 0 0 0 0 0 0 0 0 0 0 0 0 0 252000
5,000 17,377 110,000 0 0 0 0 378,817 0 757,000 500,000 0 0 0 757,000 257000
395 124,660 32,000 0 0 20,000 0 587,945 0 0 752,072 0 5,000 0 0 257010
43
1398
-
50%
0 6,025 0 0 0 0 0 0 6,025 190,231 190,231 257020
0 6,615 0 0 0 0 0 0 6,615 214,777 214,777 257030
0 2,506 0 600 0 0 1,200 600 1,906 247,680 250,080 257040
0 831 0 0 0 0 0 0 831 111,587 111,587 257050
0 2,622 0 400 0 0 800 400 2,222 108,782 110,382 257060
0 4,517 0 700 0 0 1,400 700 3,817 425,343 428,143 257070
0 5,700 0 800 0 0 1,600 800 4,900 453,872 457,072 257080
0 6,109 0 0 0 0 0 0 6,109 210,141 210,141 257090
0 2,781 0 700 0 0 1,400 700 2,081 191,305 194,105 257110
0 12,083 0 1,550 0 0 2,350 800 10,533 468,026 472,726 257120
0 3,275 0 400 0 0 800 400 2,875 119,385 120,985 257130
0 1,783 0 0 0 0 0 0 1,783 97,670 97,670 257140
0 2,601 0 0 0 0 0 0 2,601 78,846 78,846 257150
0 5,856 0 0 0 0 0 0 5,856 182,118 182,118 257160
0 3,626 0 0 0 0 0 0 3,626 62,007 62,007 257170
0 694 0 0 0 0 0 0 694 65,033 65,033 257180
0 1,838 0 0 0 0 0 0 1,838 171,169 171,169 257190
0 1,573 0 500 0 0 1,000 500 1,073 76,600 78,600 257210
0 1,459 0 0 0 0 0 0 1,459 49,762 49,762 257220
44
1398
-
32
233 69,373 35,200 0 0 25,000 0 222,469 0 0 346,017 0 0 0 0 257020
349 29,147 68,000 0 0 10,000 0 322,598 0 0 423,130 0 0 0 0 257030
383 93,612 128,865 0 0 0 0 783,683 0 0 1,003,654 0 0 0 0 257040
271 29,290 38,940 0 0 10,000 0 189,081 0 0 266,480 0 0 0 0 257050
174 27,626 35,000 0 0 5,000 0 117,915 0 0 182,919 0 0 0 0 257060
398 129,294 121,750 0 0 30,000 0 233,473 0 0 510,000 0 0 0 0 257070
534 87,102 91,000 0 0 25,000 0 538,979 0 0 736,381 0 0 0 0 257080
309 62,979 39,475 0 0 20,000 0 469,163 0 0 585,508 0 0 0 0 257090
426 29,719 75,000 0 0 17,000 0 439,111 0 0 558,049 0 0 0 0 257110
548 216,222 88,800 0 0 15,000 0 882,668 0 0 1,190,607 0 0 0 0 257120
277 25,681 54,000 0 0 0 0 170,827 0 0 247,233 0 0 0 0 257130
199 30,461 6,327 0 0 0 0 88,854 0 0 123,859 0 0 0 0 257140
141 3,993 20,500 0 10,000 0 0 75,507 0 0 107,399 0 0 0 0 257150
277 26,889 35,000 0 0 0 0 293,967 0 0 350,000 0 0 0 0 257160
212 6,281 14,200 0 0 0 0 76,463 0 0 93,318 0 0 0 0 257170
104 13,796 9,200 0 0 0 0 41,954 0 0 64,256 0 0 0 0 257180
290 79,541 52,000 0 0 5,000 0 226,340 0 0 361,043 0 0 0 0 257190
248 14,625 28,000 0 0 0 0 163,948 0 0 205,000 0 0 0 0 257210
117 8,820 17,100 0 0 0 0 58,317 0 0 82,778 0 0 0 0 257220
45
1398
-
50%
0 3,460 0 0 0 0 0 0 3,460 235,032 235,032 257230
0 5,825 0 800 0 0 1,600 800 5,025 162,953 166,153 257240
0 1,795 0 0 0 0 0 0 1,795 157,483 157,483 257250
0 2,058 0 0 0 0 0 0 2,058 92,211 92,211 257260
0 171,417 0 0 0 0 0 0 171,417 29,759,542 29,759,542 263500
0 47,788 0 25,000 0 37,500 125,000 62,500 22,788 631,538 881,538 267000
0 2,792 0 0 0 0 0 0 2,792 104,457 104,457 273500
0 257,500 0 107,500 0 322,500 430,000 0 150,000 120,568,436 121,428,436 274000
0 882,250 0 15,000 35,000 0 50,000 0 867,250 153,015,712 153,115,712 274500
0 402 0 75 50 0 250 125 327 144,929 145,429 9 274910
0 647 0 150 100 0 500 250 497 206,536 207,536 8 274930
3,406,875 10,793,125 0 343,125 0 38,125 762,500 381,250 10,450,000 33,041,540 34,566,540 280520
0 0 0 0 0 0 0 0 0 0 0 280610
0 971,880 0 968,800 0 0 968,800 0 3,080 3,322,000 5,259,600 280960
4,437,029 1,513,345 0 0 0 0 0 0 1,513,345 32,863,000 32,863,000 281000
0 97,500 0 9,000 0 1,000 20,000 10,000 88,500 2,979,442 3,019,442 282200
0 42,020 0 0 0 0 0 0 42,020 1,298,223 1,298,223 282300
0 1,000,000 0 0 0 0 0 0 1,000,000 26,185,205 26,185,205 282400
0 517,531 0 0 0 0 0 0 517,531 15,910,000 15,910,000 283100
46
1398
-
32
334 16,216 64,000 0 0 20,000 0 289,344 0 0 386,100 0 0 0 0 257230
232 47,430 50,400 0 0 0 0 428,567 0 0 520,572 0 0 0 0 257240
130 46,417 12,300 0 0 0 0 98,515 0 0 155,437 0 0 0 0 257250
165 29,589 26,000 0 0 0 0 96,415 0 0 149,946 0 0 0 0 257260
0 114,167 0 0 0 0 4,000,000 60,250 0 0 3,000 0 0 4,000,000 0 263500
1,615 32,212 0 0 0 0 0 36,576 0 0 21,000 0 0 0 0 267000
300 0 15,501 0 0 0 0 82,092 0 0 94,801 0 0 0 0 273500
0 13,952,562 0 0 0 0 0 21,913,690 0 0 35,608,752 0 0 0 0 274000
6,050 11,051,544 0 0 0 0 0 3,175,825 0 0 13,345,119 0 0 0 0 274500
0 102 0 0 0 0 0 300 0 0 0 0 0 0 0 274910
0 197 0 0 0 0 0 450 0 0 0 0 0 0 0 274930
100,000 0 0 0 0 0 0 14,200,000 0 342,000 0 0 0 0 342,000 280520
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 280610
24,021 922,859 0 0 0 0 0 49,021 0 0 0 0 0 0 0 280960
2,500 0 616,986 0 0 0 230,508 22,949,930 0 0 5,000,000 0 4,282,350 8,564,700 0 281000
3,270 0 0 0 0 0 0 140,000 0 0 0 0 42,500 0 0 282200
12,000 0 0 0 0 0 0 42,020 0 40,406,620 0 0 0 0 40,406,620 282300
20,000 450,000 100,000 0 0 0 0 6,450,000 0 7,137,047 0 0 6,000,000 0 7,137,047 282400
0 0 2,153,000 0 0 0 0 517,531 0 86,000 2,153,000 0 0 0 86,000 283100
47
1398
-
50%
0 70,408 0 3,375 0 375 7,500 3,750 67,033 335,000 350,000 283110
0 5,005,931 0 1,307,931 0 145,326 2,906,515 1,453,258 3,698,000 19,686,970 25,500,000 283300
0 221,000 0 0 0 0 0 0 221,000 930,000 930,000 283400
0 3,607 0 67 8 0 150 75 3,540 274,300 274,600 283600
0 7,130 0 450 50 0 1,000 500 6,680 215,000 217,000 283800
0 10,752 0 800 0 0 1,600 800 9,952 785,558 788,758 288150
0 27,220 0 3,900 2,600 0 13,000 6,500 23,320 692,981 718,981 1 288220
0 4,391 0 300 200 0 1,000 500 4,091 243,323 245,323 6 288240
0 3,867 0 75 50 0 250 125 3,792 392,738 393,238 2 288260
0 720 0 30 20 0 100 50 690 262,120 262,320 3 288270
0 769 0 120 80 0 400 200 649 165,557 166,357 10 288290
0 1,962 0 240 160 0 800 400 1,722 236,313 237,913 5 288300
0 302 0 302 0 0 302 0 0 3,086 3,690 288400
4,231 2,469 0 300 200 0 1,000 500 2,169 401,806 403,806 4 290660
0 1,481 0 150 100 0 500 250 1,331 144,779 145,779 11 290670
0 0 0 0 0 0 0 0 0 0 0 290950
0 2,027 0 0 0 0 0 0 2,027 226,523 226,523 291280
39 1,652 0 657 339 0 1,995 997 995 20,852 24,840 291290
0 2,003,022 0 2,380 0 0 4,760 2,380 2,000,642 15,412,482 15,422,002 291300
48
1398
-
32
150 0 0 0 0 0 0 70,408 0 0 0 0 0 0 0 283110
57,641 0 500,000 100,000 0 0 0 4,405,931 0 50,000 0 0 0 0 50,000 283300
20,000 0 12,000 0 0 0 0 209,000 0 0 0 0 0 0 0 283400
0 0 0 0 0 0 0 3,607 0 0 0 0 0 0 0 283600
180 2,536 0 0 0 0 3,054 1,540 0 0 0 0 0 0 0 283800
906 183,648 142,000 0 0 70,000 0 1,158,376 0 0 1,543,272 0 0 0 0 288150
0 7,520 0 0 0 0 0 69,700 0 0 50,000 0 0 0 0 288220
0 3,091 0 0 0 0 0 2,100 0 0 800 0 0 0 0 288240
0 0 0 0 0 0 0 4,090 0 0 223 0 0 0 0 288260
0 320 0 0 0 0 0 1,900 0 0 1,500 0 0 0 0 288270
0 0 0 0 0 0 0 1,969 0 0 1,200 0 0 0 0 288290
0 0 0 0 0 0 0 4,590 0 0 2,628 0 0 0 0 288300
0 0 302 0 0 0 0 0 0 0 0 0 0 0 0 288400
0 0 0 0 0 0 0 8,200 0 0 1,500 0 0 0 0 290660
0 681 0 0 0 0 0 800 0 0 0 0 0 0 0 290670
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 290950
67 1,809 0 0 0 0 0 218 0 2,141,580 0 0 0 0 2,141,580 291280
74 0 0 0 0 0 0 1,691 0 0 0 0 0 0 0 291290
1,352 166,558 0 0 0 2,305,000 0 3,037,020 1,000,000 3,180,549 0 0 0 4,505,556 3,180,549 291300
49
1398
-
50%
0 10,549 0 549 201 0 1,501 751 10,000 785,672 788,674 291310
0 1,569 0 1,127 6 0 1,196 63 442 70,808 73,200 291320
0 0 0 0 0 0 0 0 0 0 0 291330
0 118,318 0 0 0 0 0 0 118,318 5,528,364 5,528,364 291350
0 0 0 0 0 0 0 0 0 8,718 8,718 291490
0 136,428 0 0 0 0 0 0 136,428 3,656,500 3,656,500 291500
0 0 0 0 0 0 0 0 0 0 0 7 291970
0 159,836 0 9,500 0 0 19,000 9,500 150,336 31,261,261 31,299,261 292390
0 7,044 0 4,000 0 0 8,000 4,000 3,044 2,064,444 2,080,444 292400
0 152,649 0 1,575 0 0 3,150 1,575 151,074 25,199,082 25,205,382 292410
0 576 0 475 0 0 950 475 101 381,167 383,067 292420
0 279,623 0 82,748 0 0 165,496 82,748 196,875 22,340,624 22,671,616 292430
0 8,829,972 0 4,333,972 0 0 8,667,944 4,333,972 4,496,000 403,549,464 420,885,352 292440
0 2,507,143 0 524,491 503,901 0 530,261 519,744 1,982,652 618,533,384 620,611,781 292510
0 71,889 0 20,000 0 0 40,000 20,000 51,889 17,547,445 17,627,445 292520
0 415,897 0 15,897 0 0 31,795 15,898 400,000 8,423,500 8,487,090 292530
0 400,000 0 0 0 0 0 0 400,000 4,591,074 4,591,074 292540
0 250,000 0 0 0 0 0 0 250,000 3,652,204 3,652,204 292550
0 562,083 0 42,083 0 0 84,165 42,082 520,000 5,609,720 5,778,050 292560
50
1398
-
32
100 10,499 0 0 0 0 0 50 0 0 0 0 0 0 0 291310
2 430 0 0 0 0 0 1,139 0 0 0 0 0 0 0 291320
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 291330
0 60,373 66,900 0 0 0 692,696 14,340,869 0 0 42,506 14,400,791 599,223 0 0 291350
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 291490
1,000 0 0 0 0 0 503,028 2,877,716 0 0 1,567,555 0 0 1,676,761 0 291500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 291970
171,524 0 0 0 0 0 0 159,836 0 0 0 0 0 0 0 292390
9,279 0 0 0 0 0 0 7,044 0 0 0 0 0 0 0 292400
34,496 47,386 0 0 0 0 0 105,263 0 0 0 0 0 0 0 292410
3,418 0 0 0 0 0 0 576 0 0 0 0 0 0 0 292420
42,806 0 95,326 0 0 0 0 184,297 0 0 0 0 0 0 0 292430
600,243 0 12,728,316 0 0 80,868 0 3,020,788 0 0 7,000,000 0 0 0 0 292440
61,000 0 0 0 0 0 0 2,507,143 0 0 0 0 0 0 0 292510
64,632 0 0 0 0 0 0 71,889 0 0 0 0 0 0 0 292520
4,600 0 0 0 0 0 0 1,190,897 0 0 475,000 0 0 300,000 0 292530
3,690 0 0 0 0 0 98,000 862,000 0 0 460,000 0 0 100,000 0 292540
2,250 0 0 0 0 0 0 3,510,000 0 0 2,580,000 0 0 680,000 0 292550
3,150 0 0 0 0 0 0 3,239,083 0 0 2,077,000 0 0 600,000 0 292560
51
1398
-
50%
0 393,098 0 33,098 0 0 66,195 33,097 360,000 4,217,128 4,349,518 292570
0 938,342 0 138,342 0 0 276,685 138,343 800,000 11,942,600 12,495,970 292580
0 455,260 0 105,260 0 0 210,521 105,261 350,000 8,450,170 8,871,212 292590
0 450,000 0 0 0 0 0 0 450,000 3,706,527 3,706,527 292600
0 750,000 0 0 0 0 0 0 750,000 11,604,570 11,604,570 292610
0 350,000 0 0 0 0 0 0 350,000 3,695,900 3,695,900 292620
0 329,863 0 29,863 0 0 59,725 29,862 300,000 3,283,368 3,402,818 292630
0 372,493 0 52,493 0 0 104,986 52,493 320,000 5,211,752 5,421,724 292640
0 176,408 0 26,408 0 0 52,815 26,407 150,000 2,858,720 2,964,350 292650
0 196,000 0 0 0 0 0 0 196,000 1,384,500 1,384,500 292660
0 460,790 0 30,790 0 0 61,580 30,790 430,000 7,898,640 8,021,800 292670
0 650,000 0 0 0 0 0 0 650,000 3,737,200 3,737,200 292680
0 1,063,067 0 113,067 0 0 226,135 113,068 950,000 22,129,730 22,582,000 292690
0 634,710 0 34,710 0 0 69,420 34,710 600,000 8,831,728 8,970,568 292700
0 230,000 0 0 0 0 0 0 230,000 2,027,312 2,027,312 292710
0 115,000 0 0 0 0 0 0 115,000 1,491,543 1,491,543 292720
0 268,453 0 68,453 0 0 136,905 68,452 200,000 6,760,290 7,034,100 292730
0 1,100,000 0 0 0 0 0 0 1,100,000 16,208,510 16,208,510 292740
0 602,375 0 152,375 0 0 304,750 152,375 450,000 3,174,000 3,783,500 292750
52
1398
-
32
5,550 0 78,000 0 0 0 0 1,810,098 0 0 1,145,000 0 0 350,000 0 292570
13,000 0 165,090 0 0 0 0 3,173,252 0 0 1,850,000 0 0 550,000 0 292580
4,900 0 349 0 0 0 0 6,804,911 0 0 3,350,000 0 0 3,000,000 0 292590
12,000 0 0 0 0 0 0 2,433,000 0 0 1,733,000 0 0 250,000 0 292600
10,500 0 52,500 0 0 0 0 3,887,500 0 0 2,690,000 0 0 500,000 0 292610
6,000 0 76,500 0 0 0 80,000 1,633,500 0 0 1,190,000 0 0 250,000 0 292620
4,400 0 0 0 0 0 180,000 2,230,838 0 0 1,600,000 0 0 480,975 0 292630
1,700 0 10,000 0 0 0 160,000 1,652,493 0 0 1,090,000 0 0 360,000 0 292640
2,550 0 3,000 0 0 0 18,000 915,408 0 0 460,000 0 0 300,000 0 292650
7,600 0 0 0 0 0 0 1,556,000 0 0 1,110,000 0 0 250,000 0 292660
1,500 0 140,390 0 0 0 0 2,270,400 0 0 1,550,000 0 0 400,000 0 292670
3,700 0 0 0 0 0 60,000 2,900,000 0 0 1,980,000 0 0 330,000 0 292680
7,700 0 0 0 0 0 0 4,013,067 0 0 1,950,000 0 0 1,000,000 0 292690
3,800 0 47,000 0 0 0 0 10,437,710 0 0 5,850,000 0 0 4,000,000 0 292700
6,000 0 0 0 0 0 0 1,090,000 0 0 760,000 0 0 100,000 0 292710
6,400 0 0 0 0 0 0 1,075,000 0 0 860,000 0 0 100,000 0 292720
6,400 0 50,000 0 0 0 0 2,228,453 0 0 1,310,000 0 0 700,000 0 292730
17,000 0 50,000 0 0 0 0 6,810,000 0 0 4,260,000 0 0 1,500,000 0 292740
15,048 0 0 0 0 0 0 602,375 0 0 0 0 0 0 0 292750
53
1398
-
50%
0 0 0 0 0 0 0 0 0 1 1 292760
0 1,604,040 0 344,040 0 0 688,080 344,040 1,260,000 31,545,793 32,921,953 292770
0 871,470 0 167,560 0 0 335,120 167,560 703,910 17,639,900 18,310,140 292780
0 250,000 0 0 0 0 0 0 250,000 1,699,624 1,699,624 292790
0 479,995 0 29,995 0 0 59,990 29,995 450,000 1,856,300 1,976,280 292800
0 1,013,398 0 48,398 0 0 96,795 48,397 965,000 28,024,387 28,217,977 292810
0 810,825 0 10,825 0 0 21,650 10,825 800,000 16,022,410 16,065,710 292820
0 301,500 0 0 0 0 0 0 301,500 907,800 907,800 292830
0 130,000 0 0 0 0 0 0 130,000 2,894,400 2,894,400 292860
0 878,150 0 78,150 0 0 156,300 78,150 800,000 6,396,000 6,708,600 292870
0 600,000 0 0 0 0 0 0 600,000 6,900,000 6,900,000 292880
0 100,000 0 0 0 0 0 0 100,000 1,388,900 1,388,900 292890
0 1,614,993 0 1,114,993 0 0 2,229,986 1,114,993 500,000 51,984,000 56,443,972 292900
0 23,500,000 0 0 0 0 0 0 23,500,000 62,496,480 62,496,480 292910
0 270 0 0 0 0 0 0 270 15,000 15,000 292990
51,108 303,713 2,069 18,621 0 0 41,378 20,688 285,092 1,874,243 1,956,999 293000
0 5,618 0 3,099 0 0 6,197 3,098 2,519 123,984 136,378 293210
0 2,886 0 700 0 0 1,400 700 2,186 171,545 174,345 293260
0 6,433 0 800 0 0 1,600 800 5,633 161,555 164,755 293270
54
1398
-
32
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 292760
16,300 0 467,638 0 0 0 259,033 5,607,369 0 0 3,950,000 0 0 780,000 0 292770
5,000 0 17,560 0 0 0 0 1,583,910 0 0 480,000 0 0 250,000 0 292780
3,000 0 87,000 0 0 0 0 968,000 0 0 555,000 0 0 250,000 0 292790
7,900 0 0 0 0 0 0 479,995 0 0 0 0 0 0 0 292800
5,500 0 60,398 0 0 0 0 2,333,000 0 0 880,000 0 0 500,000 0 292810
20,500 0 0 0 0 0 0 6,010,825 0 0 4,200,000 0 0 1,000,000 0 292820
5,500 0 0 0 0 0 0 1,831,500 0 0 1,530,000 0 0 0 0 292830
4,300 0 0 0 0 0 0 190,000 0 0 60,000 0 0 0 0 292860
4,200 0 0 0 0 0 0 948,150 0 0 70,000 0 0 0 0 292870
7,000 0 0 0 0 0 0 911,000 0 0 311,000 0 0 0 0 292880
6,000 0 0 0 0 0 0 100,000 0 0 0 0 0 0 0 292890
34,610 0 0 0 0 0 0 2,614,993 0 0 1,000,000 0 0 0 0 292900
90,000 0 16,000,000 0 0 0 0 7,500,000 0 0 0 0 0 0 0 292910
0 270 0 0 0 0 0 0 0 0 0 0 0 0 0 292990
3,500 0 0 0 0 50,000 30,000 462,700 0 0 87,879 0 0 100,000 0 293000
212 0 0 0 0 0 0 5,618 0 0 0 0 0 0 0 293210
218 14,468 113,500 0 0 15,000 0 385,618 0 0 525,700 0 0 0 0 293260
396 128,437 50,000 0 0 20,000 0 444,996 0 0 637,000 0 0 0 0 293270
55
1398
-
50%
0 4,993 0 0 0 0 0 0 4,993 98,148 98,148 293280
0 380,473 0 279,647 0 0 559,293 279,646 100,826 1,423,000 2,541,586 293350
0 92 0 87 0 0 175 88 5 3,868 4,218 293460
0 62,284 0 17,500 0 0 35,000 17,500 44,784 11,537,016 11,607,016 293560
0 149,936 0 6,500 0 0 13,000 6,500 143,436 15,683,415 15,709,415 293570
0 95,999 0 5,355 0 0 10,710 5,355 90,644 8,458,948 8,480,368 293580
0 0 0 0 0 0 0 0 0 10,000 10,000 293600
3,938 7,869 0 2,500 0 0 5,000 2,500 5,369 2,935,571 2,945,571 293640
0 30,459 0 4,000 0 0 8,000 4,000 26,459 4,344,555 4,360,555 293650
0 80,100 0 4,500 0 0 9,000 4,500 75,600 9,591,084 9,609,084 293660
0 74,806 0 3,500 0 0 7,000 3,500 71,306 15,607,481 15,621,481 293670
0 107,320 0 4,000 0 0 8,000 4,000 103,320 8,040,061 8,056,061 293680
0 24,762 0 7,500 0 0 15,000 7,500 17,262 5,554,542 5,584,542 293690
0 0 0 0 0 0 0 0 0 100 100 293800
0 0 0 0 0 0 0 0 0 0 0 293920
0 0 0 0 0 0 0 0 0 0 0 293930
14,649 29,841 0 0 0 0 0 0 29,841 14,673,000 14,673,000 293940
0 37,091 0 1,750 0 0 3,500 1,750 35,341 7,341,606 7,348,606 293960
0 5,790 0 750 0 0 1,500 750 5,040 333,794 336,794 293970
56
1398
-
32
137 27,346 18,345 0 0 0 0 98,787 0 0 139,485 0 0 0 0 293280
13,265 26,443 0 0 0 0 0 354,030 0 0 0 0 0 0 0 293350
0 0 0 0 0 0 0 92 0 0 0 0 0 0 0 293460
30,363 0 0 0 0 0 0 62,284 0 0 0 0 0 0 0 293560
38,086 0 0 0 0 0 0 149,936 0 0 0 0 0 0 0 293570
25,676 0 0 0 0 0 0 95,999 0 0 0 0 0 0 0 293580
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 293600
7,617 0 0 0 0 0 0 11,807 0 0 0 0 0 0 0 293640
9,664 0 0 0 0 0 0 30,459 0 0 0 0 0 0 0 293650
25,347 0 0 0 0 0 0 80,100 0 0 0 0 0 0 0 293660
65,810 0 0 0 0 0 0 74,806 0 0 0 0 0 0 0 293670
15,419 0 0 0 0 0 0 107,320 0 0 0 0 0 0 0 293680
24,834 0 0 0 0 0 0 24,762 0 0 0 0 0 0 0 293690
1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 293800
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 293920
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 293930
1,000 0 0 0 0 0 250,000 39,490 0 0 145,000 0 0 100,000 0 293940
25,862 0 0 0 0 0 0 37,091 0 0 0 0 0 0 0 293960
2,481 0 0 0 0 0 0 5,790 0 20,000 0 0 0 0 20,000 293970
57
1398
-
50%
0 2,097,301 0 97,301 0 0 194,602 97,301 2,000,000 17,612,000 18,001,204 293980
0 454,973 0 53,444 5,938 0 118,763 59,381 401,529 11,066,363 11,303,889 294000
0 127,449 0 0 0 0 0 0 127,449 3,300,000 3,300,000 294170
0 3,210 0 0 0 0 0 0 3,210 145,453 145,453 294190
0 666,943 0 0 0 0 0 0 666,943 271,894,722 271,894,722 294210
0 436,014 0 45,000 0 0 90,000 45,000 391,014 17,638,458 17,818,458 294240
0 959 0 750 0 0 1,500 750 209 312,823 315,823 294380
0 14 0 0 0 0 0 0 14 1,445 1,445 294490
0 675 0 450 300 0 1,500 750 225 86,351 89,351 12 294640
0 0 0 0 0 0 0 0 0 0 0 13 294650
0 294 0 150 100 0 500 250 144 45,136 46,136 14 294660
0 80,000 0 0 0 0 0 0 80,000 173,869,622 173,869,622 294680
0 0 0 0 0 0 0 0 0 100 100 294700
0 1,360 0 0 0 0 0 0 1,360 45,918 45,918 294710
0 1,168 0 0 0 0 0 0 1,168 47,339 47,339 294720
0 427,500 0 67,500 0 0 135,000 67,500 360,000 20,018,730 20,288,730 294770
0 19,750 0 6,250 0 0 12,500 6,250 13,500 2,190,449 2,215,449 294780
68,994 66,726 0 0 0 0 0 0 66,726 448,757 448,757 294960
122,513 76,976 0 0 0 0 0 0 76,976 711,862 711,862 295060
58
1398
-
32
32,483 0 0 0 0 0 0 8,097,301 0 0 6,000,000 0 0 0 0 293980
56,622 0 0 750,000 100,000 933,000 0 781,273 0 0 20,000 1,000,000 30,000 1,059,300 0 294000
230 0 0 0 0 0 150,000 277,449 0 0 0 0 0 300,000 0 294170
1,731 0 0 0 0 0 0 11,981 0 0 8,771 0 0 0 0 294190
0 449,943 0 0 0 0 50,000,000 719,500 0 24,500 502,500 0 0 50,000,000 24,500 294210
1,764 0 0 0 0 0 0 896,014 0 0 0 0 460,000 0 0 294240
3,128 0 0 0 0 0 0 959 0 0 0 0 0 0 0 294380
0 1,014 0 0 0 0 0 0 0 0 1,000 0 0 0 0 294490
0 525 0 0 0 0 0 594 0 0 444 0 0 0 0 294640
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 294650
0 94 0 0 0 0 0 200 0 0 0 0 0 0 0 294660
10,000 0 0 0 0 0 0 964,300 4,115,700 40,000 5,000,000 0 0 0 40,000 294680
1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 294700
116 9,521 16,200 0 0 0 0 54,944 0 0 79,305 0 0 0 0 294710
134 13,689 8,483 0 0 0 0 49,076 0 0 70,080 0 0 0 0 294720
4,997 427,500 9,801,834 0 0 0 0 9,912 0 0 3,767,736 6,044,010 0 0 0 294770
1,676 0 0 0 0 0 0 19,750 0 0 0 0 0 0 0 294780
523 0 5,000 0 0 55,197 0 55,523 20,000 576,000 0 0 0 0 576,000 294960
1,719 0 5,000 0 0 45,064 0 129,425 20,000 934,005 0 0 0 0 934,005 295060
59
1398
-
50%
0 2,640 0 0 0 0 0 0 2,640 360,000 360,000 295080
0 193,082 0 4,232 0 0 4,232 0 188,850 1,426,321 1,434,785 295110
0 2,375 0 125 0 0 250 125 2,250 14,948 15,448 295140
0 60 0 35 0 0 71 36 25 53,614 53,756 295150
304,840 25,160 0 210 0 0 422 211 24,950 3,771,787 3,772,630 295160
0 1,566 0 0 0 0 0 0 1,566 1,455,000 1,455,000 295270
0 0 0 0 0 0 0 0 0 554,073 554,073 295280
2,700,000 5,628 0 4,054 0 0 4,054 0 1,574 109,325 117,433 295340
0 41,350 0 38,250 0 4,250 42,500 0 3,100 361,093 446,093 295350
0 7,880 0 801 0 0 1,601 800 7,079 184,981 188,183 295370
92,803 9,527 0 0 0 0 0 0 9,527 356,946 356,946 295380
0 253,153 0 73,153 0 0 146,306 73,153 180,000 6,397,082 6,689,694 295410
0 95 0 0 0 0 0 0 95 8,761 8,761 295420
0 150 0 0 0 0 0 0 150 10,227 10,227 295430
0 300 0 0 0 0 0 0 300 16,474 16,474 295440
1,000,000 2,693,805 0 36,000 4,000 0 80,000 40,000 2,657,805 5,745,000 5,905,000 295460
0 0 0 0 0 0 0 0 0 0 0 295470
0 571,225 0 725 6,525 0 14,500 7,250 570,500 1,666,102 1,695,102 295480
0 179,926 0 681 6,132 0 13,625 6,812 179,245 1,083,178 1,110,428 295490
60
1398
-
32
0 137,660 0 0 0 0 0 4,650 0 0 139,670 0 0 0 0 295080
2,500 0 0 0 0 0 0 540,889 0 0 347,807 0 0 0 0 295110
60 0 0 0 0 0 0 2,375 0 328,275 0 0 0 0 328,275 295140
0 0 0 0 0 0 0 60 0 0 0 0 0 0 0 295150
1,320 0 0 0 0 0 0 330,000 0 0 0 0 0 0 0 295160
0 0 0 0 0 0 0 1,566 0 0 0 0 0 0 0 295270
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295280
10,478 0 105,054 2,563,434 0 0 0 237,140 0 0 0 0 200,000 0 0 295340
1,100 36,750 0 0 0 0 0 191,600 0 0 187,000 0 0 0 0 295350
549 162,549 67,500 0 0 15,000 0 781,559 0 0 1,018,728 0 0 0 0 295370
330 0 5,000 0 0 0 0 67,330 30,000 87,000 0 0 0 0 87,000 295380
10,530 0 0 0 0 0 0 2,533,153 0 0 1,930,000 0 0 350,000 0 295410
87 0 0 0 0 0 0 8,778,676 0 0 1,000,000 2,000,000 4,500,000 1,278,581 0 295420
102 0 0 0 0 0 0 4,658,189 0 0 823,050 3,834,989 0 0 0 295430
0 220,000 0 0 0 0 0 625,000 0 0 844,700 0 0 0 0 295440
76,500 0 0 0 0 0 0 5,693,805 0 50,000 0 0 2,000,000 0 50,000 295460
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295470
217 30,000 302,448 0 0 0 0 238,777 0 0 0 0 0 0 0 295480
0 45,000 0 0 0 0 0 226,000 0 0 11,074 0 40,000 40,000 0 295490
61
1398
-
50%
0 214,900 0 900 8,100 0 18,000 9,000 214,000 1,410,929 1,446,929 295500
0 982,050 0 1,650 14,850 0 33,000 16,500 980,400 3,054,575 3,120,575 295510
0 650,400 0 100 900 0 2,000 1,000 650,300 2,557,092 2,561,092 295520
0 105,602 0 150 1,350 0 3,000 1,500 105,452 1,303,185 1,309,185 295530
0 13,025 0 25 225 0 500 250 13,000 227,810 228,810 295540
0 501,100 0 100 900 0 2,000 1,000 501,000 3,358,690 3,362,690 295550
0 56,075 0 75 675 0 1,500 750 56,000 1,711,849 1,714,849 295560
0 370,010 0 513 4,612 0 10,250 5,125 369,497 900,141 920,641 295570
0 610,327 0 2,637 23,738 0 52,750 26,375 607,690 4,432,901 4,538,401 295580
0 256,753 0 1,025 9,225 0 20,500 10,250 255,728 1,885,241 1,926,241 295590
0 222,077 0 1,527 13,736 0 30,525 15,262 220,550 1,854,780 1,915,830 295600
0 0 0 0 0 0 0 0 0 0 0 295610
0 352,500 0 2,000 18,000 0 40,000 20,000 350,500 2,862,943 2,942,943 295620
0 652,900 0 2,100 18,900 0 42,000 21,000 650,800 3,540,871 3,624,871 295630
0 193,773 0 950 8,550 0 19,000 9,500 192,823 1,485,421 1,523,421 295640
0 18,104 0 100 900 0 2,000 1,000 18,004 551,876 555,876 295650
0 37,728 0 728 6,560 0 14,575 7,287 37,000 689,176 718,326 295660
0 640,577 0 750 6,750 0 15,000 7,500 639,827 1,887,709 1,917,709 295670
0 500 0 0 0 0 0 0 500 21,430 21,430 295680
62
1398
-
32
100 221,063 0 0 0 0 0 658,260 0 0 134,423 0 250,000 280,000 0 295500
135 300,000 415 0 0 0 0 801,635 0 0 0 0 50,000 70,000 0 295510
30 2,278,000 0 0 0 0 0 1,080 0 0 428,680 0 500,000 700,000 0 295520
100 120,750 0 0 0 100,000 0 1,065,400 0 0 280,548 0 400,000 500,000 0 295530
100 106,867 0 0 0 0 0 413,075 0 0 156,917 0 150,000 200,000 0 295540
152 533,250 0 0 0 0 0 1,063,252 0 0 295,402 0 400,000 400,000 0 295550
150 0 0 0 0 0 0 690,050 0 0 173,975 0 200,000 260,000 0 295560
122 213,000 0 0 0 0 0 246,622 0 0 24,612 0 30,000 35,000 0 295570
0 165,605 16,872 0 0 0 0 427,850 0 0 0 0 0 0 0 295580
148 143,898 0 0 0 0 0 946,948 0 0 234,093 0 250,000 350,000 0 295590
125 225,000 0 0 0 0 0 388,325 0 0 91,248 0 150,000 150,000 0 295600
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295610
245 567,150 0 0 0 0 0 224,745 0 0 109,395 0 150,000 180,000 0 295620
0 430,000 0 0 0 0 0 860,600 0 0 87,700 0 250,000 300,000 0 295630
200 272,125 0 0 0 0 0 709,200 0 0 242,552 0 245,000 300,000 0 295640
3,000 85,373 0 0 0 0 0 604,860 0 0 187,129 0 205,000 280,000 0 295650
0 12,500 0 0 0 0 0 244,800 0 0 39,572 0 80,000 100,000 0 295660
0 165,340 28,737 0 0 0 0 446,500 0 0 0 0 0 0 0 295670
10,000 0 0 0 0 0 0 950,500 0 0 950,000 0 0 0 0 295680
63
1398
-
50%
60,426 0 0 0 0 0 0 0 0 147,445 147,445 295710
0 1,750 0 0 0 0 0 0 1,750 87,930 87,930 295720
0 320,104 0 10,708 60,686 0 142,789 71,395 309,396 3,320,420 3,605,998 295730
0 20,000 0 0 0 0 0 0 20,000 2,438,800 2,438,800 295740
0 7,577 0 2,577 0 0 5,153 2,576 5,000 255,820 266,126 295750
0 0 0 0 0 0 0 0 0 1,000 1,000 295760
37,730,187 618,909,360 2,069 393,278,657 772,467 44,142,335 50,933,723 46,297,788 225,630,703 12,767,947,081 13,303,374,120
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 3,244,162,787 3,244,162,787 220000
0 0 0 0 0 0 0 0 0 7,864,344 7,864,344 220350
0 0 0 0 0 0 0 0 0 3,868 3,868 220360
0 0 0 0 0 0 0 0 0 39,937,678 39,937,678 221000
0 0 0 0 0 0 0 0 0 2,888,793 2,888,793 221500
0 0 0 0 0 0 0 0 0 1,799,514 1,799,514 222000
0 0 0 0 0 0 0 0 0 7,766,386 7,766,386 222500
0 0 0 0 0 0 0 0 0 2,968,992 2,968,992 223000
0 0 0 0 0 0 0 0 0 1,189,157 1,189,157 223500
0 0 0 0 0 0 0 0 0 1,131,272 1,131,272 224000
0 0 0 0 0 0 0 0 0 2,250,003 2,250,003 224500
64
1398
-
32
3,000 0 0 0 0 0 0 60,426 0 0 0 0 0 0 0 295710
0 0 0 0 0 0 0 16,800 0 0 15,050 0 0 0 0 295720
6,000 309,396 0 0 0 0 0 2,805,000 0 0 2,794,292 0 0 0 0 295730
1,800 0 0 0 0 0 0 20,000 0 0 0 0 0 0 0 295740
0 0 0 0 0 0 0 7,577 0 0 0 0 0 0 0 295750
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295760
3,128,775 48,321,693 250,217,497 4,913,434 190,759,250 688,005,531 118,508,303 1,078,475,709 236,992,047 70,278,503 805,005,890 419,414,147 548,749,073 186,384,807 70,278,503
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 220000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 220350
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 220360
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 221000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 221500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 222000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 222500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 223000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 223500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 224000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 224500
65
1398
-
50%
0 0 0 0 0 0 0 0 0 567,926 567,926 225000
0 0 0 0 0 0 0 0 0 4,435,600 4,435,600 225500
0 0 0 0 0 0 0 0 0 807,369 807,369 226000
0 0 0 0 0 0 0 0 0 392,068 392,068 226500
0 0 0 0 0 0 0 0 0 3,991,868 3,991,868 228000
0 0 0 0 0 0 0 0 0 4,187,669 4,187,669 228500
0 0 0 0 0 0 0 0 0 765,806 765,806 229000
0 0 0 0 0 0 0 0 0 475,770 475,770 229100
0 0 0 0 0 0 0 0 0 2,224,039 2,224,039 229200
0 0 0 0 0 0 0 0 0 350,000 350,000 229300
0 0 0 0 0 0 0 0 0 3,772,630 3,772,630 291300
0 0 0 0 0 0 0 0 0 372,671,285 372,671,285 292440
0 0 0 0 0 0 0 0 0 544,809,337 544,809,337 292510
0 0 0 0 0 0 0 0 0 129,123,182 129,123,182 294680
0 0 0 0 0 0 0 0 0 238,196 238,196 295480
0 0 0 0 0 0 0 0 0 178,600 178,600 295490
0 0 0 0 0 0 0 0 0 176,767 176,767 295500
0 0 0 0 0 0 0 0 0 520,055 520,055 295510
0 0 0 0 0 0 0 0 0 229,125 229,125 295520
66
1398
-
32
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 225000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 225500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 226000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 226500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 228000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 228500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 229000
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 229100
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 229200
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 229300
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 291300
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 292440
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 292510
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 294680
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295480
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295490
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295500
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295510
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295520
67
1398
-
50%
0 0 0 0 0 0 0 0 0 110,826 110,826 295530
0 0 0 0 0 0 0 0 0 14,711 14,711 295540
0 0 0 0 0 0 0 0 0 448,098 448,098 295550
0 0 0 0 0 0 0 0 0 149,554 149,554 295560
0 0 0 0 0 0 0 0 0 139,543 139,543 295570
0 0 0 0 0 0 0 0 0 662,230 662,230 295580
0 0 0 0 0 0 0 0 0 219,725 219,725 295590
0 0 0 0 0 0 0 0 0 305,500 305,500 295600
0 0 0 0 0 0 0 0 0 528,468 528,468 295620
0 0 0 0 0 0 0 0 0 531,758 531,758 295630
0 0 0 0 0 0 0 0 0 259,346 259,346 295640
0 0 0 0 0 0 0 0 0 53,251 53,251 295650
0 0 0 0 0 0 0 0 0 82,391 82,391 295660
0 0 0 0 0 0 0 0 0 235,141 235,141 295670
37,730,187 618,909,360 2,069 393,278,657 772,467 44,142,335 50,933,723 46,297,788 225,630,703 8,382,326,453 8,917,753,492
68
1398
-
32
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295530
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295540
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295550
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295560
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295570
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295580
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295590
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295600
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295620
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295630
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295640
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295650
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295660
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295670
3,128,775 48,321,693 250,217,497 4,913,434 190,759,250 688,005,531 118,508,303 1,078,475,709 236,992,047 70,278,503 805,005,890 419,414,147 548,749,073 186,384,807 70,278,503
69
1398
-
60,262,254 54,058,4500 6,203,8040 50 33,719,5190 19,000,0000 014,240,212 966,2720 240,00030,000459,00052,270,423143,458127,405,34713,217,302
114,188,045 114,188,045
71
1398
-
0 8,000 1,447,764 0 0 8,000 2,009,199 561,435 200100
0 547,351 60,000 0 0 547,351 1,472,851 1,412,851 210500
17,728 526,951 20,000 0 0 526,951 1,413,612 1,393,612 211500
19,318 237,521 40,000 0 0 237,521 626,053 586,053 212500
61,761 192,907 52,000 0 0 192,907 1,044,464 992,464 213000
11,107 209,195 140,000 0 0 209,195 646,820 506,820 213500
102,555 266,616 131,000 0 0 266,616 739,967 608,967 214000
25,667 298,718 60,000 0 0 298,718 977,032 917,032 216000
28,496 595,235 15,000 0 0 595,235 1,363,168 1,348,168 218500
24,477 147,684 90,000 0 0 147,684 770,296 680,296 219000
43,211 505,097 30,000 0 0 505,097 1,620,548 1,590,548 219500
28,968 204,598 12,000 0 0 204,598 736,257 724,257 219600
52,778 86,738 5,000 0 0 86,738 365,677 360,677 219900
0 0 318,596 0 0 0 318,596 0 266500
197,000 8,200,000 3,000,000 0 0 8,200,000 40,980,000 37,980,000 280500
6,280 8,500 261,915 0 0 8,500 676,558 414,643 286800
0 2,300 85,529 0 0 2,300 172,140 86,611 290710
0 73,396 75,000 0 0 73,396 292,659 217,659 294920
0 164,121 15,000 0 0 164,121 342,206 327,206 294930
15,126 42,800 67,000 0 0 42,800 211,576 144,576 294940
66,675 97,203 12,000 0 0 97,203 316,447 304,447 294950
72
1398
-
32
1,275 0 0 0 0 0 10,000,000 8,000 0 75,000 0 0 0 10,000,000 75,000 200100
2,655 105,113 10,000 0 0 394,233 0 18,005 20,000 2,624,504 0 0 0 0 2,624,504 210500
2,642 0 5,000 0 0 452,037 0 57,642 30,000 445,001 0 0 0 0 445,001 211500
835 0 5,000 0 0 221,504 0 20,335 10,000 1,213,006 0 0 0 0 1,213,006 212500
1,856 0 30,000 0 0 138,812 0 55,856 30,000 1,428,000 0 0 0 0 1,428,000 213000
1,273 0 10,000 0 0 187,029 0 13,273 10,000 660,758 0 0 0 0 660,758 213500
1,050 0 30,000 0 0 289,121 0 40,050 10,000 360,001 0 0 0 0 360,001 214000
2,441 0 5,000 0 0 266,944 0 32,441 20,000 1,374,007 0 0 0 0 1,374,007 216000
1,726 0 5,000 0 0 539,279 0 69,452 10,000 805,002 0 0 0 0 805,002 218500
1,716 0 10,000 0 0 134,545 0 12,616 15,000 1,293,000 0 0 0 0 1,293,000 219000
2,383 0 10,000 0 0 463,425 0 54,883 20,000 728,005 0 0 0 0 728,005 219500
4,125 0 5,000 0 0 143,441 0 75,125 10,000 410,001 0 0 0 0 410,001 219600
484 0 5,000 0 0 78,032 0 36,484 20,000 691,000 0 0 0 0 691,000 219900
20 0 0 0 0 0 0 0 0 1,200 0 0 0 0 1,200 266500
21,000 0 250,000 30,000 0 0 0 2,117,000 15,000,000 11,609,516 0 0 9,000,000 0 11,609,516 280500
700 0 0 0 0 0 0 14,780 0 0 0 0 0 0 0 286800
0 0 0 0 0 0 0 242,300 0 143,000 240,000 0 0 0 143,000 290710
500 4,293 20,000 0 0 22,603 0 16,500 10,000 914,002 0 0 0 0 914,002 294920
416 33,921 5,000 0 0 104,584 0 10,616 10,000 191,002 0 0 0 0 191,002 294930
400 0 5,000 0 0 25,026 0 17,900 10,000 390,001 0 0 0 0 390,001 294940
638 0 5,000 0 0 112,240 0 41,638 5,000 1,470,000 0 0 0 0 1,470,000 294950
73
1398
-
15,728 25,739 15,000 0 0 25,739 250,433 235,433 294970
95,301 39,168 18,000 0 0 39,168 289,000 271,000 294980
41,414 159,204 20,000 0 0 159,204 637,572 617,572 294990
6,581 36,834 8,000 0 0 36,834 268,285 260,285 295000
0 274,018 10,000 0 0 274,018 527,401 517,401 295010
32,483 106,396 17,000 0 0 106,396 283,201 266,201 295020
27,816 42,815 32,000 0 0 42,815 250,149 218,149 295030
18,788 39,647 15,000 0 0 39,647 252,325 237,325 295040
27,014 78,550 41,000 0 0 78,550 317,762 276,762 295050
0 0 90,000 0 0 0 626,705,000 626,615,000 295330
966,272 13,217,302 6,203,804 0 0 13,217,302 686,877,254 680,673,450
0 0 0 0 0 0 0 0
0 0 0 0 0 0 626,615,000 626,615,000 295330
966,272 13,217,302 6,203,804 0 0 13,217,302 60,262,254 54,058,450
74
1398
-
32
297 0 3,000 0 0 20,170 0 8,297 10,000 169,000 0 0 0 0 169,000 294970
539 0 5,000 0 0 15,230 0 94,239 20,000 710,000 0 0 0 0 710,000 294980
1,100 0 5,000 0 0 144,018 0 41,600 10,000 702,001 0 0 0 0 702,001 294990
459 0 5,000 0 0 9,456 0 18,959 10,000 995,003 0 0 0 0 995,003 295000
385 131 5,000 0 0 239,502 0 19,385 10,000 760,000 0 0 0 0 760,000 295010
300 0 5,000 0 0 101,579 0 12,300 20,000 570,003 0 0 0 0 570,003 295020
720 0 5,000 0 0 38,911 0 6,720 20,000 657,504 0 0 0 0 657,504 295030
354 0 6,000 0 0 23,381 0 19,054 10,000 645,001 0 0 0 0 645,001 295040
454 0 5,000 0 0 75,110 0 15,454 10,000 1,683,001 0 0 0 0 1,683,001 295050
0 0 0 0 0 0 0 0 0 2,000 0 0 0 0 2,000 295330
52,743 143,458 459,000 30,000 0 4,240,212 10,000,000 3,190,904 15,360,000 33,719,519 240,000 0 9,000,000 10,000,000 33,719,519
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 295330
52,743 143,458 459,000 30,000 0 4,240,212 10,000,000 3,190,904 15,360,000 33,719,519 240,000 0 9,000,000 10,000,000 33,719,519
75
1398
-
امور مسکن، عمران شهري و روستایی
-
20,563,108 21,053,828122,680 13,208,951245,360 50 6,402,00012,268 00 1,222,5740 9,899,53800656,00029,682,173607,76951,889,358102,467
51,786,891 51,786,891
79
1398
-
50%
0 2,470 0 0 0 0 0 0 2,470 365,947 365,947 216500
478 472 0 162 18 0 360 180 310 85,780 86,500 283700
3,376 4,676 0 0 0 0 0 0 4,676 233,326 233,326 285000
36,190 8,310 0 0 0 0 0 0 8,310 361,000 361,000 285100
358,329 2,436 0 0 0 0 0 0 2,436 2,000,000 2,000,000 285110
57,800 3,900 0 0 0 0 0 0 3,900 2,000,000 2,000,000 285120
103,557 1,898 0 0 0 0 0 0 1,898 2,800,000 2,800,000 285130
45,750 2,042 0 0 0 0 0 0 2,042 800,000 800,000 285140
3,900 1,300 0 0 0 0 0 0 1,300 400,000 400,000 285150
8,800 1,750 0 0 0 0 0 0 1,750 320,000 320,000 285160
6 694 0 0 0 0 0 0 694 230,000 230,000 285170
55,348 4,703 0 0 0 0 0 0 4,703 1,100,000 1,100,000 285180
101,600 2,500 0 0 0 0 0 0 2,500 800,000 800,000 285190
55,370 2,900 0 0 0 0 0 0 2,900 1,400,000 1,400,000 285200
101,908 3,620 0 0 0 0 0 0 3,620 1,100,000 1,100,000 285210
40,915 1,385 0 0 0 0 0 0 1,385 200,000 200,000 285220
0 902 0 0 0 0 0 0 902 195,000 195,000 285230
2,793 1,457 0 0 0 0 0 0 1,457 125,000 125,000 285250
4,716 2,378 0 0 0 0 0 0 2,378 1,000,000 1,000,000 285300
80
1398
-
32
2,000 21,270 0 0 0 0 0 5,200 0 9,405,022 24,000 0 0 0 9,405,022 216500
11 0 0 0 0 0 0 950 0 0 0 0 0 0 0 283700
551 0 0 0 0 0 0 8,052 0 1,829,929 0 0 0 0 1,829,929 285000
2,000 0 0 0 0 0 0 49,500 0 609,000 5,000 0 0 0 609,000 285100
0 0 100,000 0 0 0 0 2,260,765 0 0 0 0 0 2,000,000 0 285110
1,400 0 0 0 0 0 0 62,500 0 0 800 0 0 0 0 285120
0 0 50,000 0 0 0 0 55,455 0 0 0 0 0 0 0 285130
300 0 1,000 0 0 0 0 48,792 0 0 2,000 0 0 0 0 285140
0 0 1,500 0 0 0 0 3,700 0 0 0 0 0 0 0 285150
0 0 5,000 0 0 0 0 5,550 0 0 0 0 0 0 0 285160
0 0 0 0 0 0 0 700 0 0 0 0 0 0 0 285170
0 0 500 0 0 0 0 1,564,051 0 0 504,500 0 0 1,000,000 0 285180
500 0 300,000 0 0 0 0 4,500 0 0 400 0 0 200,000 0 285190
1,000 0 0 0 0 0 0 511,270 0 0 453,000 0 0 0 0 285200
0 0 50,000 0 0 0 0 1,057,528 0 0 2,000 0 0 1,000,000 0 285210
0 0 35,000 0 0 0 0 9,300 0 0 0 0 0 2,000 0 285220
0 0 0 0 0 0 0 1,240 0 0 338 0 0 0 0 285230
250 0 0 0 0 0 0 4,250 0 0 0 0 0 0 0 285250
891 0 0 0 0 0 0 2,784,594 0 0 577,500 0 0 2,200,000 0 285300
81
1398
-
50%
6,240 914 0 0 0 0 0 0 914 190,000 190,000 285400
0 157,750 0 110,250 0 12,250 245,000 122,500 47,500 3,608,750 4,098,750 286500
229,149 3,951 0 0 0 0 0 0 3,951 877,305 877,305 286650
415 405 0 0 0 0 0 0 405 220,000 220,000 294520
5,934 66 0 0 0 0 0 0 66 151,000 151,000 295700
1,222,574 212,879 0 110,412 18 12,250 245,360 122,680 102,467 20,563,108 21,053,828
82
1398
-
32
91 0 3,000 0 0 0 0 4,154 0 0 0 0 0 0 0 285400
10,000 586,499 10,000 0 0 0 0 7,791,251 0 0 8,230,000 0 0 0 0 286500
8,000 0 100,000 0 0 0 0 233,100 0 1,365,000 100,000 0 0 0 1,365,000 286650
400 0 0 0 0 0 0 820 0 0 0 0 0 0 0 294520
0 0 0 0 0 0 0 6,000 0 0 0 0 0 0 0 295700
27,394 607,769 656,000 0 0 0 0 16,473,222 0 13,208,951 9,899,538 0 0 6,402,000 13,208,951
83
1398
-
8,733,392 6,192,8570 2,200,0000 50 17,999,6380 9,6000 00 318,2980 1,874,6930296,82419,672,10723,00028,725,323130,237
28,595,086 28,595,086
85
1398
-
20,000 4,500 32,163 0 0 4,500 377,359 345,196 291670
0 0 50,179 9,002 3,635 3,635 298,509 235,693 291680
0 0 49,000 58,621 2,086 2,086 213,707 104,000 291690
5,000 0 105,434 51,478 4,914 4,914 398,876 237,050 291700
0 4,500 55,664 0 0 4,500 187,219 131,555 291710
0 4,500 76,254 0 0 4,500 261,035 184,781 291720
0 0 75,682 1,359 3,495 3,495 335,536 255,000 291730
0 0 50,284 10,652 3,150 3,150 109,788 45,702 291740
0 0 92,632 32,441 3,986 3,986 564,059 435,000 291750
0 0 190,951 86,280 4,599 4,599 437,393 155,563 291760
0 4,500 58,810 0 0 4,500 216,806 157,996 291770
0 4,500 47,829 0 0 4,500 147,880 100,051 291780
0 4,500 169,166 0 0 4,500 463,831 294,665 291790
0 4,500 55,566 0 0 4,500 632,645 577,079 291800
0 4,500 45,720 0 0 4,500 206,014 160,294 291810
0 0 19,752 2,037 1,677 1,677 76,966 53,500 291820
0 4,500 36,459 0 0 4,500 167,529 131,070 291830
0 4,500 227,406 0 0 4,500 738,526 511,120 291840
5,000 0 91,951 2,288 4,473 4,473 199,680 100,968 291850
0 4,500 51,640 0 0 4,500 181,480 129,840 291860
0 0 34,642 855 7,245 7,245 190,742 148,000 291870
86
1398
-
32
0 0 0 0 0 0 0 9,600 49,900 795,670 35,000 0 0 0 795,670 291670
500 23,000 20,000 0 0 0 0 43,200 15,000 422,000 101,200 0 0 0 422,000 291680
300 0 11,900 0 0 0 0 7,700 8,000 450,000 18,000 0 9,600 0 450,000 291690
0 0 30,000 0 0 0 0 33,180 12,000 650,000 70,180 0 0 0 650,000 291700
0 0 0 0 0 0 0 600 12,833 341,377 8,933 0 0 0 341,377 291710
0 0 0 0 0 0 0 26,600 10,000 958,816 32,100 0 0 0 958,816 291720
0 0 60,000 0 0 0 0 36,150 72,000 50,000 168,150 0 0 0 50,000 291730
135 0 10,308 0 0 0 0 3,567 4,500 258,720 18,375 0 0 0 258,720 291740
126 0 35,000 0 0 0 0 24,200 60,800 290,000 120,000 0 0 0 290,000 291750
275 0 52,500 0 0 0 0 68,000 40,000 205,522 160,500 0 0 0 205,522 291760
0 0 0 0 0 0 0 25,600 27,400 168,000 48,500 0 0 0 168,000 291770
0 0 0 0 0 0 0 2,100 6,804 175,485 4,404 0 0 0 175,485 291780
0 0 0 0 0 0 0 600 24,900 3,500,000 21,000 0 0 0 3,500,000 291790
0 0 0 0 0 0 0 1,600 77,900 2,400,000 75,000 0 0 0 2,400,000 291800
0 0 0 0 0 0 0 1,600 52,925 300,000 50,025 0 0 0 300,000 291810
318 0 30,000 0 0 0 0 14,000 12,000 200,000 56,000 0 0 0 200,000 291820
0 0 0 0 0 0 0 9,400 11,100 500,000 16,000 0 0 0 500,000 291830
0 0 0 0 0 0 0 600 114,520 1,076,552 110,620 0 0 0 1,076,552 291840
200 0 10,308 0 0 0 0 4,320 14,872 489,000 24,500 0 0 0 489,000 291850
0 0 0 0 0 0 0 600 15,900 438,377 12,000 0 0 0 438,377 291860
300 0 18,000 0 0 0 0 1,440 5,260 261,035 24,700 0 0 0 261,035 291870
87
1398
-
0 4,500 45,810 0 0 4,500 269,111 223,301 291880
6,000 4,500 76,429 0 0 4,500 284,711 208,282 291890
0 0 78,896 2,164 4,599 4,599 354,155 268,496 291900
0 0 54,507 3,665 4,340 4,340 183,793 121,281 291910
0 4,500 57,275 0 0 4,500 310,542 253,267 291920
0 4,500 57,201 0 0 4,500 250,180 192,979 291930
0 0 53,210 210 4,477 4,477 165,197 107,300 291940
0 0 47,054 735 3,665 3,665 112,454 61,000 294900
0 4,500 98,434 0 0 4,500 296,262 197,828 294910
0 0 14,000 20,511 1,896 1,896 101,407 65,000 295450
36,000 72,000 2,200,000 282,298 58,237 130,237 8,733,392 6,192,857
88
1398
-
32
0 0 0 0 0 0 0 600 246,373 1,009,759 242,473 0 0 0 1,009,759 291880
0 0 0 0 0 0 0 600 34,900 95,825 25,000 0 0 0 95,825 291890
300 0 10,308 0 0 0 0 50,692 40,000 800,000 101,000 0 0 0 800,000 291900
300 0 2,000 0 0 0 0 9,500 0 710,000 11,500 0 0 0 710,000 291910
0 0 0 0 0 0 0 6,600 232,865 468,500 234,965 0 0 0 468,500 291920
0 0 0 0 0 0 0 5,100 24,365 455,000 24,965 0 0 0 455,000 291930
135 0 2,000 0 0 0 0 10,600 0 300,000 12,600 0 0 0 300,000 291940
200 0 0 0 0 0 0 10,228 0 145,000 10,228 0 0 0 145,000 294900
0 0 0 0 0 0 0 850 10,650 45,000 7,000 0 0 0 45,000 294910
200 0 4,500 0 0 0 0 25,275 0 40,000 29,775 0 0 0 40,000 295450
3,289 23,000 296,824 0 0 0 0 434,702 1,237,767 17,999,638 1,874,693 0 9,600 0 17,999,638
89
1398
-
امور سالمت
-
159,552 160,000112 1,310,000224 50 011 00 00 00001,331,20101,491,10021,100
1,470,000 1,470,000
93
1398
-
50%
0 21,201 0 101 0 11 224 112 21,100 159,552 160,000 264000
0 21,201 0 101 0 11 224 112 21,100 159,552 160,000
94
1398
-
32
13 0 0 0 0 0 0 21,201 0 1,310,000 0 0 0 0 1,310,000 264000
13 0 0 0 0 0 0 21,201 0 1,310,000 0 0 0 0 1,310,000
95
1398
-
امور فرهنگ، تربیت بدنی و گردشگري
-
2,636,078 2,640,3661,063 2,477,0001,874 50 0432 00 43,5620 0001,0282,572,54515,2905,228,31067,382
5,160,928 5,160,928
99
1398
-
50%
0 0 0 0 0 0 0 0 0 0 0 263000
0 125 0 3 0 0 6 3 122 12,478 12,490 284100
0 0 0 0 0 0 0 0 0 0 0 284500
0 48,350 0 450 0 50 1,000 500 47,900 810,000 812,000 291260
0 730 0 25 3 0 38 10 705 68,800 68,876 293880
43,535 17,545 0 395 298 77 730 500 17,150 605,000 607,000 295260
0 1,028 0 23 0 2 50 25 1,005 569,900 570,000 295390
27 523 0 23 0 2 50 25 500 569,900 570,000 295400
43,562 68,301 0 919 301 131 1,874 1,063 67,382 2,636,078 2,640,366
100
1398
-
32
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 263000
87 0 0 0 0 0 0 125 0 21,000 0 0 0 0 21,000 284100
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 284500
460 15,290 0 0 0 0 0 33,060 0 2,456,000 0 0 0 0 2,456,000 291260
0 0 0 0 0 0 0 730 0 0 0 0 0 0 0 293880
1,380 0 0 0 0 0 0 61,080 0 0 0 0 0 0 0 295260
0 0 1,028 0 0 0 0 0 0 0 0 0 0 0 0 295390
0 0 0 0 0 0 0 550 0 0 0 0 0 0 0 295400
1,927 15,290 1,028 0 0 0 0 95,545 0 2,477,000 0 0 0 0 2,477,000
101
1398
-
44,589,000 23,489,0000 21,100,0000 50 1,597,1000 00 00 00 0001,737,10044,71046,370,810184,710
46,186,100 46,186,100
103
1398
-
0 20,500 1,000,000 0 0 20,500 1,360,000 360,000 282500
0 0 18,400,000 0 0 0 38,400,000 20,000,000 283500
0 164,210 1,700,000 0 0 164,210 4,829,000 3,129,000 284000
0 184,710 21,100,000 0 0 184,710 44,589,000 23,489,000
104
1398
-
32
550 20,500 0 0 0 0 0 0 0 25,000 0 0 0 0 25,000 282500
26,000 0 0 0 0 0 0 0 0 1,485,100 0 0 0 0 1,485,100 283500
0 24,210 0 0 0 0 0 140,000 0 87,000 0 0 0 0 87,000 284000
26,550 44,710 0 0 0 0 0 140,000 0 1,597,100 0 0 0 0 1,597,100
105
1398
-
امور رفاه اجتماعی
-
231,633,200 231,633,2000 00 50 00 00 00 1,561,3470001,607,8690233,241,06946,522
233,194,547 233,194,547
109
1398
-
50%
0 42,984 0 0 0 0 0 0 42,984 184,631,000 184,631,000 264800
0 3,538 0 0 0 0 0 0 3,538 48,300,000 48,300,000 273700
0 46,522 0 0 0 0 0 0 46,522 232,931,000 232,931,000
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 948,000 948,000 264800
0 0 0 0 0 0 0 0 0 349,800 349,800 273700
0 46,522 0 0 0 0 0 0 46,522 231,633,200 231,633,200
110
1398
-
32
260 0 0 0 0 0 0 1,600,000 0 0 1,557,016 0 0 0 0 264800
900 0 0 0 0 0 0 7,869 0 0 4,331 0 0 0 0 273700
1,160 0 0 0 0 0 0 1,607,869 0 0 1,561,347 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 264800
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 273700
1,160 0 0 0 0 0 0 1,607,869 0 0 1,561,347 0 0 0 0
111
1398
-
بانکها
-
1,026,753,397 1,056,573,3977,455,000 014,910,000 50 095,500 0149,100 00 10,036,38800025,834,381381,2071,075,578,5858,968,800
1,066,609,785 1,066,609,785
115
1398
-
50%
0 822,000 250 11,000 0 1,250 25,000 12,500 811,000 170,122,562 170,172,562 200500
0 6,670,000 130,000 6,370,000 0 0 13,000,000 6,500,000 300,000 60,730,000 86,730,000 276000
0 2,187,000 4,250 187,000 0 21,250 425,000 212,500 2,000,000 141,734,035 142,584,035 276500
0 2,101,000 250 11,000 0 1,250 25,000 12,500 2,090,000 372,854,093 372,904,093 277000
0 1,037,000 4,250 187,000 0 21,250 425,000 212,500 850,000 25,838,841 26,688,841 278000
0 1,822,000 500 22,000 0 2,500 50,000 25,000 1,800,000 201,225,678 201,325,678 278500
0 646,000 9,000 396,000 0 45,000 900,000 450,000 250,000 16,818,853 18,618,853 280100
0 672,000 500 22,000 0 2,500 50,000 25,000 650,000 15,308,492 15,408,492 283900
0 222,200 100 4,400 0 500 10,000 5,000 217,800 22,120,843 22,140,843 295250
0 16,179,200 149,100 7,210,400 0 95,500 14,910,000 7,455,000 8,968,800 1,026,753,397 1,056,573,397
116
1398
-
32
21,000 0 0 0 0 0 0 2,235,328 0 0 1,413,328 0 0 0 0 200500
117,700 155,175 0 0 0 0 0 6,514,825 0 0 0 0 0 0 0 276000
5,205 0 0 0 0 0 0 2,187,000 0 0 0 0 0 0 0 276500
10,500 0 0 0 0 0 0 5,936,000 0 0 3,835,000 0 0 0 0 277000
4,500 145,000 0 0 0 0 0 892,000 0 0 0 0 0 0 0 278000
15,750 0 0 0 0 0 0 5,461,060 0 0 3,639,060 0 0 0 0 278500
3,150 66,000 0 0 0 0 0 580,000 0 0 0 0 0 0 0 280100
2,200 15,032 0 0 0 0 0 656,968 0 0 0 0 0 0 0 283900
5,250 0 0 0 0 0 0 1,371,200 0 0 1,149,000 0 0 0 0 295250
185,255 381,207 0 0 0 0 0 25,834,381 0 0 10,036,388 0 0 0 0
117
1398
-
مؤسسات انتفاعی وابسته به دولت
-
75,548,335 76,026,73725,149 0239,201 50 3,800,00021,405 1,000,000122 0800,000 21,964,0000700,00013,650,00030,874,7270121,858,93919,068,202
102,790,737 102,790,737
121
1398
-
50%
0 1,376,495 122 3,525 405 0 29,201 25,149 1,372,970 52,612,335 52,670,737 300500
0 17,884,232 0 189,000 0 21,000 210,000 0 17,695,232 28,500,000 28,920,000 301500
0 19,260,727 122 192,525 405 21,000 239,201 25,149 19,068,202 81,112,335 81,590,737
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 5,564,000 5,564,000 300500
0 19,260,727 122 192,525 405 21,000 239,201 25,149 19,068,202 75,548,335 76,026,737
122
1398
-
32
1,500,000 0 11,850,000 0 0 300,000 0 14,490,495 0 0 21,964,000 0 300,000 3,000,000 0 300500
105,000 0 1,800,000 700,000 0 500,000 0 16,384,232 0 0 0 1,000,000 500,000 0 0 301500
1,605,000 0 13,650,000 700,000 0 800,000 0 30,874,727 0 0 21,964,000 1,000,000 800,000 3,000,000 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 300500
1,605,000 0 13,650,000 700,000 0 800,000 0 30,874,727 0 0 21,964,000 1,000,000 800,000 3,000,000 0
123
1398
-
بودجه شرکتهاي دولتی، بانکها و مؤسسات انتفاعی
وابسته به دولت
بر حسب برنامه ، فعالیت و بهاي تمام شده
-
98
165,759 110.5060 11.000 1305010000 200100607,783 110.5060 5,500.000 1305010005331,518 30,138.0000 11.000 1305010006165,759 502.3000 330.000 130501000848,221 10.9593 44.000 1306037000 20010099,656 2,264.9091 44.000 130603700148,221 10.9593 4,400.000 130603700273,939 79.0791 935.000 1306037004
99,656 38.5516 2,585.000 1306037006
28,932 16.6580 143.000 1306041000 200100120,552 843.0210 143.000 130604100128,932 43.3114 668.000 130604100262,687 259.0372 242.000 130604100391,619 16.6580 5,500.000 1306041004
178,417 27.0329 6,600.000 130604100630,138 127.8582 110.000 1802005000 20010070,322 127.8582 550.000 180200500130,138 273.9818 110.000 180200501070,000 0.0840 70.000 1305028000 20050070,000 1,000.0000 70.000 1305028001
127
1398
-
98
1,349,183 0.0840 16,061,705.989 1305028002
100,000 1,000.0000 100.000 130502800316,876,755 0.1820 92,729,420.690 1305028008
100,000 0.1600 100.000 1305040000 2005003,990,882 0.1600 24,943,012.704 1305040001100,000 1,000.0000 100.000 1305040006238,538 47.7076 5,000.000 1305040008
4,136,156 55.0000 75,202.831 1305041000 20050010,340,389 55.0000 188,007.078 13050410075,377,002 55.0000 97,763.680 1305041008
4,136,156 55.0000 75,202.831 1305041009
8,272,311 55.0000 150,405.662 13050410105,790,618 55.0000 105,283.963 13050410116,204,234 55.0000 112,804.247 13050410121,000,000 0.0390 0.100 1305042000 2005002,035,541 0.0390 52,193,350.000 130504200138,084,214 0.0740 514,651,537.400 130504200257,838,493 0.3040 190,258,200.000 13050420033,571,172 0.0400 89,279,300.000 13050420041,000,000 10,000,000.0000 0.100 1305042009
128
1398
-
98
2,932 0.2975 175.000 1306048000 200505527,840 22.9496 23,000.000 13060480012,932 1.4801 1,981.000 1306048002
4,016 22.9486 175.00033
1306048003
1,261,563 299.2322 4,216.000 13060480042,699,703 2,361.9445 1,143.000 1306048005531,856 531.8563 1,000.000 13060480066,842 0.2975 23,000.000 13060480076,900 17.0000 60.000 1306010000 20100028,560 17.0000 1,680.000 13060100016,900 115.0000 60.000 130601000217,694 6.5532 2,700.000 1306051000 20100032,373 6.5532 4,940.000 130605100117,694 6.5533 2,700.000 130605100292,221 6.5872 14,000.000 1306051003139,200 12.0000 11,600.000 1306009000 202500139,200 12.0000 11,600.000 1306009001105,900 79.7796 706.000 1306010000 202500275,009 119.0000 2,311.000 1306010001105,900 150.0000 706.000 1306010002
1,384,735 79.7796 17,357.000 1306010004
129
1398
-
98
1,298,786 26.3387 49,311.000 1306011000 2025001,298,786 26.3387 49,311.000 1306011001
2,432 202.6667 12.000 1306050000 203800
82,678 635.9846 130.000 1306050001
2,432 202.6667 12.000 1306050002
36,475 280.5769 130.000 1306050003
1,462,413 11,249.3300 130.000 1305010000 2039001,462,413 11,249.3300 130.000 13050100012,360,147 11,800.7340 200.000 1305010007309,239 10,535.9030 5.000 1306017000 203900309,239 61,847.7980 5.000 1306017004
13,436,216 20,671.1020 650.000 13060170058,471,406 242,040.1780 35.000 13060170125,511,206 78,731.5110 70.000 13060170133,936,961 10,640.4340 370.000 13060170148,428,722 10,535.9030 800.000 1306017015
15,000 0.6250 24,000.000 1306017000 20800015,000 0.6250 24,000.000 13060170063,615 22.8050 15.000 1307006000 210000
254,610 1,266.7140 201.000 1307006002
130
1398
-
98
3,615 240.9850 15.000 13070060031,026,653 1,414.1230 726.000 1307006004
51,015 22.8050 2,237.000 1307006005484,373 222.7000 2,175.000 1307006006390,001 1,830.9910 213.000 130700600740,717 5.5060 17.000 1307006000 210500349,412 2,426.4740 144.000 130700600288,894 4,938.5420 18.000 1307006003379,232 4,569.0610 83.000 1307006004366,445 9.6400 38,013.000 130700600540,717 5.5060 7,395.000 1307006006248,151 14,597.1290 17.000 130700600784,246 18.1920 33.000 1307006000 21100084,246 915.7200 92.000 1307006002
589,713 17,870.1010 33.000 1307006003168,490 405.0230 416.000 130700600487,504 18.1920 4,810.000 1307006005474,035 86.9310 5,453.000 1307006006159,285 2,123.7990 75.000 1307006007
0 0.0000 0.000 1307006000 211500425,645 15,764.6130 27.000 130700600224,183 8,060.8990 3.000 1307006003
131
1398
-
98
725,481 8,060.8990 90.000 130700600465,536 16.5120 3,969.000 1307006005
172,768 44.4020 3,891.000 13070060060 0.0000 0.000 1307006000 212500
259,116 551.3100 470.000 13070060022,443 814.2000 3.000 1307006003
104,544 4,751.9820 22.000 1307006004106,951 15.0360 7,113.000 1307006005153,000 129.2230 1,184.000 130700600613,134 6.1970 14.000 1307006000 213000218,271 5,323.6880 41.000 130700600213,134 571.0620 23.000 130700600374,201 5,300.0790 14.000 130700600467,021 6.1970 10,815.000 1307006005
589,252 83.4280 7,063.000 130700600682,584 2,752.8090 30.000 1307006007
0 0.0000 0.000 1307006000 213500319,974 788.1140 406.000 13070060026,484 1,621.1200 4.000 1307006003
100,509 1,621.1120 62.000 1307006004102,185 37.1580 2,750.000 1307006005117,668 116.6180 1,009.000 1307006006
132
1398
-
98
0 0.0000 0.000 1307006000 214000273,668 4,801.1990 57.000 13070060023,063 3,062.8690 1.000 1307006003
338,558 6,909.3390 49.000 130700600460,665 16.1430 3,758.000 130700600564,013 52.5990 1,217.000 130700600693,903 187.8050 379.000 1307006000 214500
4,723,308 598.1900 7,896.000 1307006002588,716 1,553.3410 379.000 1307006003346,961 655.8800 529.000 130700600493,903 187.8050 500.000 1307006005857,290 693.6000 1,236.000 1307006006
10,365,000 1,036.5000 10,000.000 13070060075,865 8.9450 6.000 1307006000 216000
556,718 562.3410 990.000 13070060025,865 651.6150 9.000 1307006003
110,436 436.5042 253.000 130700600498,824 8.9450 11,048.000 1307006005158,127 103.3510 1,530.000 130700600647,063 7,843.8220 6.000 130700600747,573 11,893.2775 1.000 1503005000 21650047,573 11,893.2775 4.000 1503005001
133
1398
-
98
47,573 47,573.1100 1.000 20 150300500251,233 12,808.1450 4.000 150300500310,978 91.4868 1.000 1503006000 21650010,978 274.4603 40.000 150300600118,297 18,297.3500 1.000 150300600218,297 91.4868 200.000 150300600310,978 182.9735 60.000 1503006004
25,616 2,846.2544 9.000 1503006005
25,616 12,808.1450 2.000 150300600654,892 0.2614 3.000 1503007000 21650054,892 18,297.3500 3.000 150300700154,892 0.2614 210,000.000 15030070021,843 3.1380 17.000 1307006000 218500
1,046,873 461.7880 2,267.000 13070060021,843 108.4070 17.000 130700600324,423 228.2570 107.000 130700600438,585 3.1380 12,296.000 1307006005115,267 371.8290 310.000 1307006006136,176 972.6880 140.000 13070060073,051 1.3870 12.000 1307006000 219000
458,786 257.3110 1,783.000 1307006002
134
1398
-
98
3,051 254.2790 12.000 130700600312,557 60.9550 206.000 130700600420,730 1.3870 14,946.000 1307006005252,033 211.4370 1,192.000 130700600623,139 1,051.7850 22.000 130700600786,657 11.1880 37.000 1307006000 219500
333,008 265.5570 1,254.000 1307006002188,781 5,102.1770 37.000 1307006003753,270 4,537.7710 166.000 1307006004150,232 11.1880 13,428.000 1307006005108,599 91.2600 1,190.000 130700600686,657 1,333.1840 65.000 1307006007
0 0.0000 0.000 1307006000 21960094,521 4,500.9940 21.000 1307006003534,206 7,419.5280 72.000 130700600414,099 6.2330 2,262.000 130700600593,431 106.5350 877.000 1307006006821,327 25,666.4688 32.000 1307001000 219700821,327 25,666.4688 32.000 1307001001
1,500,000 1,019.0000 1.000 1301016000 2198001,500,000 1,500,000.0000 1.000 13010160014,000,000 2,000,000.0000 2.000 1301016002
135
1398
-
98
2,891,502 1,019.0000 2,837.588 13010160031,500,000 1,500,000.0000 1.000 1301016004
0 0.0000 0.000 1307006000 21990082,481 223.5250 369.000 1307006002115,493 14,436.6610 8.000 130700600341,335 2,583.4590 16.000 130700600484,215 22.0400 3,821.000 130700600542,153 49.1870 857.000 1307006006
180,715,308 288.0000 623.135 1301003000 220000
1,165,991,040 288.0000 4,048,580.000 1301003015180,715,308 290,009.9320 623.135 1301003016
4,386,144,600 900.0000 4,873,494.000 130100301710,000 10,000.0000 1.000 1201022000 22015010,000 10,000.0000 1.000 1201022001
41,818,701 1,851.9419 22,581.000 1301003000 220200
41,818,701 1,851.9419 22,581.000 1301003025
2,000,136 680.0000 2.000 1301003000 220350
2,000,136 1,000,068.0000 2.000 130100300623,750,664 3,052.0000 7,782.000 130100300731,205,200 680.0000 45,890.000 1301003008
136
1398
-
98
30,576,000 8,736.0000 3,500.000 1301003009
0 0.0000 0.000 1301003000 220360
2,745,028 9,598.0000 286.000 1301003013
20,000 8,013.8170 2.000 1301003000 220400
20,000 10,000.0000 2.000 13010030303,586,218 8,013.8170 447.504 1301003031
164,385 10.0000 1.000 1301003000 220410
394,159 394,159.0000 1.000 1301003039170,450 70.0000 2,435.000 1301003040164,385 65.0000 2,529.000 1301003041
333,900 10.0000 33,390.000 1301003042
241,101,400 862.0000 279,700.000 1301003000 220500
241,101,400 862.0000 279,700.000 1301003036
1,392,840 477.0000 2,920.000 1301003000 220510
1,392,840 477.0000 2,920.000 1301003045
137
1398
-
98
839,950 535.0000 1,570.000 1301003000 220520
839,950 535.0000 1,570.000 1301003045
1,698,571 65,329.6538 26.000 1301003000 220780
1,698,571 65,329.6538 26.000 1301003027
19,105,486 4,776,371.5000 4.000 1301003000 220790
19,105,486 4,776,371.5000 4.000 13010030210 0.0000 0.000 1301015000 221000
42,167,538 7,027.9230 6,000.000 13010150108,605,128 2,751.0000 3,128.000 13010150111,380,920 573.1144 1,580.000 1301015000 2215001,380,920 874.0000 1,580.000 13010150057,776,802 3,322.0000 2,341.000 13010150082,675,298 573.1144 4,668.000 1301015014190,944 144.0000 536.000 1301015000 222000615,328 1,148.0000 536.00