infonavit

Simulacin de crdito Infonavit

Sheet12012enerofebmarabrilmayojuniojulioagostoseptiembreoctubrenovdecTotalTu Tasa AnualTu Tasa MensualDeuda$300,000$299,979$298,950$298,920$297,882$297,844$296,796$296,749$295,693$294,628$293,554$293,479$292,396100.0083333333Mensualidad$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$30,000Aportacion Patronal$0$1,000$0$1,000$0$1,000$0$1,000$1,000$1,000$0$1,000$7,000Saldo$297,500$296,479$296,450$295,420$295,382$294,344$294,296$293,249$292,193$291,128$291,054$289,979Intereses $$2,479$2,471$2,470$2,462$2,462$2,453$2,452$2,444$2,435$2,426$2,425$2,416$29,396Pago capital$21$1,029$30$1,038$38$1,047$48$1,056$1,065$1,074$75$1,084$7,604Interes1.00833333331.0081.0081.0081.0081.0081.0081.0081.0081.0081.0081.0081.0082013enerofebmarabrilmayojuniojulioagostoseptiembreoctubrenovdecTotalAumento Salario MnimoDeuda$304,091$303,802$302,502$302,200$300,886$300,570$299,244$298,914$297,573$297,230$295,875$295,517294148.14185848641.04Mensualidad$2,800$2,800$2,800$2,800$2,800$2,800$2,800$2,800$2,800$2,800$2,800$2,800$33,600Aportacion Patronal$0$1,000$0$1,000$0$1,000$0$1,000$0$1,000$0$1,000$6,000Saldo$301,291$300,002$299,702$298,400$298,086$296,770$296,444$295,114$294,773$293,430$293,075$291,717Intereses $$2,511$2,500$2,498$2,487$2,484$2,473$2,470$2,459$2,456$2,445$2,442$2,431$29,657Pago capital$289$1,300$302$1,313$316$1,327$330$1,341$344$1,355$358$1,369$9,943Interes1.00833333331.0081.0081.0081.0081.0081.0081.0081.0081.0081.0081.0081.008INSTRUCCIONESenerofebmarabrilmayojuniojulioagostoseptiembreoctubrenovdecDeuda$198,694$197,162$195,618$194,063$192,496$190,917$189,326$187,724$186,109$184,482$182,843$181,192Pago$3,000$3,000$3,000$3,000$3,000$3,000$3,000$3,000$3,000$3,000$3,000$3,000Saldo$195,694$194,162$192,618$191,063$189,496$187,917$186,326$184,724$183,109$181,482$179,843$178,192Intereses $$1,468$1,456$1,445$1,433$1,421$1,409$1,397$1,385$1,373$1,361$1,349Pago capital$1,532$1,544$1,555$1,567$1,579$1,591$1,603$1,615$1,627$1,639Interes1.00751.00751.00751.00751.00751.00751.00751.00751.00751.00751.00751.0075enerofebmarabrilmayojuniojulioagostoseptiembreoctubrenovdecDeuda$198,694$197,665$196,629$195,585$194,533$193,474$192,406$191,330$190,246$189,154$188,054$186,946Pago$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500$2,500Saldo$196,194$195,165$194,129$193,085$192,033$190,974$189,906$188,830$187,746$186,654$185,554$184,446Intereses $$1,471$1,464$1,456$1,448$1,440$1,432$1,424$1,416$1,408$1,400$1,392Pago capital$1,029$1,036$1,044$1,052$1,060$1,068$1,076$1,084$1,092$1,100Interes1.00751.00751.00751.00751.00751.00751.00751.00751.00751.00751.00751.0075Solo llena los datos de las zonas en AZULTu deuda originalTus pago mensualLas aportaciones de tu patrnLa tasa anual de tu crdito

&C&"Times New Roman,Normal"&12&A&C&"Times New Roman,Normal"&12Page &P

Sheet2


Sheet3


infonavit

Documents