Cost Sheet

Style: # 284 Mini Dress

Fabric Color Yards Width $Yard YD% Total

Fabric#1: 100% Rayon Yellow 2 60” $15.00 $30.00

Fabric#2: Weft Interfacing White 2 45” $4.00 $8.00

Total Fabric $38.00

Trim Size # of Pieces

$ Per Piece Total

Closures

Buttons

Zippers 7 “ 1 $ .08 $ .08

Thread D-Cove Tex 30 246yds $.00075 $.18

Shoulder pads

Elastic

Interfacing

Name Labels 1”x2” 1 $.03 $.03

Care/Size Label 1”x1 ¼” 1 $.01 $.01

Total Trim $.30

Packaging Materials $ Per Piece Total

Bags $.05 $.05

Hang Tag $.10 $.10

Tagging Fasteners $.01 $.01

Hangers $1.00 $1.00

Total Packaging Materials $1.16

Labor Costs

Cutting $.10

Marking/Grading $.20

Sewing $2.00

Total Labor Cost $2.30

Total Material Cost $39.46

Labor & Materials Cost $41.76

25% Overhead Cost $12.05

Grand Total All Cost $53.81

100% Mark-Up $53.81

WHOLESALE Selling Price $107.62

Retail Mark-Up 200% $322.86

Estimated Profit Per Garment $269.05

CUT ORDER DATE: 06/03/2009 STYLE#: 926

Marker Length: 10.5 yds Marker width: 59”

FABRIC SWATCH FABRIC SWATCH FABRIC SWATCH

Color # 101 W” 61.5 Color # 246 W”60 Color # 311 W” 62

Size Ratio 1 1 2 3 2 1 10 PLYS Fabric

Width Fabric

Number Size 3/4

Size 5/6

Size 7/8

Size 9/10

Size 11/12

Size 13/14

QTY Cutter

30 62 Pink 311

30 30 60 90 60 30 300

10 61.5 Brown 101

10 10 20 30 20 10 100

50 60 White 246

50 50 100 150 100 50 500

Total 900