land & development - · pdf fileand in rayong. we also signed an ... esie is home to over...
TRANSCRIPT
Land & Development
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
Contents “√∫—≠
Financial Highlights 3 ®ÿ¥‡¥àπ∑“ß°“√‡ß‘π 75
Message from the Board of Directors 4 “ åπ®“°§≥–°√√¡°“√∫√‘…—∑œ 76
Economic & Competitive Condition 5¿“«–‡»√…∞°‘®·≈–°“√·¢àߢ—π 78
The Company’s Business Profile 6≈—°…≥–°“√¥Ì“‡π‘π∏ÿ√°‘® 79
Major/Significant Events in 2005 9‚§√ß°“√∑’Ë Ì“§—≠„πªï 2548 83
Management Analysis 11∫∑√“¬ß“π·≈–°“√«‘‡§√“–Àå¢ÕßΩÉ“¬∫√‘À“√ 85
Management Structure 13‚§√ß √â“ß√–∫∫°“√®—¥°“√ 87
Audit Committee’s Report 19√“¬ß“π§≥–°√√¡°“√µ√«® Õ∫ 93
Independent Certified Public Accountants’ Report 20√“¬ß“π¢ÕߺŸâ Õ∫∫—≠™’√—∫Õπÿ≠“µ 94
Financial Statements & Notes to Financial Statements 21ß∫°“√‡ß‘π·≈–À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π 95
Shareholding & Organization Structure 68
‚§√ß √â“ߺŸâ∂◊ÕÀÿâπ·≈–‚§√ß √â“ßÕߧå°√ 146
General Information 69
¢âÕ¡Ÿ≈∑—Ë«‰ª¢Õß∫√‘…—∑œ 147
Information of Board of Directors, Audit Committee and Management 70
¢âÕ¡Ÿ≈¢Õߧ≥–°√√¡°“√∫√‘…—∑œ §≥–°√√¡°“√µ√«® Õ∫ ·≈–§≥–ºŸâ∫√‘À“√ 148
Checklist to the SEC 56-2 From 72
√ÿª√“¬°“√∑’Ë°Ì“À𥵓¡·∫∫ 56-2 ¢Õß °.≈.µ 150
Project Summary & Other References 73
√ÿªº≈‚§√ß°“√·≈–¢âÕ¡Ÿ≈Õâ“ßÕ‘ßÕ◊ËπÊ 151
3
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
Financial Highlights
Key Financial Figures(Million Baht) 2003 2004 2005Sales and Services Revenue 1,529 2,414 2,930
Industrial Land Sales 854 1,481 1,117
Industrial Estate Utilities 377 430 458
SME Factory (Rent) 95 122 153
SME Factory (Sales) 93 23 201
Other Utility Industrial Services 110 46 94
Project Residential Sales - 311 907
Sales of Undeveloped Property - 1,071 -
Total Revenue 2,050 3,734 3,010
Net Income 1,383 951 637
Total Assets 7,061 8,062 8,960
Total Liabilities 2,532 2,822 3,390
Total Shareholder’s Equity 4,529 5,240 5,570
Earning Per Share (Baht) 0.35 0.17 0.11
Par (Baht) 1 1 1
Key Financial Ratios2003 2004 2005
Current Ratio (Times) 3.40 4.91 4.86
Net Debt to Equity (Times) 0.32 0.35 0.41
Return on Assets 22% 12% 7%
Return on Equity 42% 19% 12%
Net Profit Margin 67% 26% 21%
Book Value per Share (Baht) 0.84 0.90 0.91
No. of Shares Outstanding(Million Shares) 5,416.57 5,831.79 6,090.75
2003 2004 2005
1.00
0.75
0.50
0.25
0.00
0.32 0.350.41
Year
Times
Net Debt To Equity
2003 2004 2005
2,000
1,500
1,000
500
0Year
MillionBaht
Net Income
1,383
951
637
2003 2004 2005
10,000
7,500
5,000
2,500
0Year
MillionBaht
Total Assets And Total Liabilities
7,061
2,532
8,062
2,822
8,960
3,390
Total AssetsTotal Liabilities
2003 2004 2005
4,000
3,000
2,000
1,000
0Year
MillionBaht
Total Revenue Composition
Operating RevenueOther Revenues
1,529
521
2,050249
2,414
1,071
3,734
2,930
80
3,010
Sale of Undeveloped Property
4
Message from the Board of DirectorsHEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
We are pleased to report that Hemaraj Land And Development Public Company Limited had a strong overall 2005 operating performance. For the Year 2005, Hemaraj Total Operating Revenue from core businesses was Baht 2,930 million versus Baht 2,414 million in 2004, or a 21 % improvement. Total Revenue reported for the Year 2005 was Baht 3,010 million versus Baht 3,734 million, a decrease of 19%. However, for the Year 2004, Total Revenue included Baht 1,071 million from the sale of undeveloped land, which was mainly property in Phuket.
2005 Net Income was Baht 637 million, a decrease of 33% in total from the previous year. However, Net Operating Income, excluding non-operating items and one time gain from sales of assets, was Baht 584 million, representing a 20% improvement over the previous year. Operating Gross Margins was 41 % with adjusted EBITDA margins at 29 %, both levels exceeding average industry margins.
Financially, Hemaraj has maintained a strong balance sheet and cash flexibility to fund our growth plans. Hemaraj reported 2005 Year-end Total Assets of Baht 8,960 million including Baht 1,092 million in cash. Total Liabilities were Baht 3,390 million with Total Shareholders Equity of Baht 5,570 million. The Net Debt to Equity ratio was 0.41 to 1.
Hemaraj continued to broaden the revenue base from complementary property platform customer solutions. This has shown success in 2005 with the SME factory area under sales and rental expanding by 22%, and the residential revenue, contributed by The Park Chidlom, growing by 191%. The Park Chidlom sales through 2005 were 158 units with a value of Baht 4,071 million of which Baht 1,218 million in revenue was realized through 2005. Completion is in 2006 with title transfers from the fourth quarter of 2006.
The 2005 sale and lease of industrial land were 716 rai with a record high 51 contract and 23 new customers. Hemaraj customersare now 312 with 103 customers in our “Detroit of the East” automotive cluster. The year 2005 also witnessed continued petrochemical investments as well as food products, electronics, logistics, metal, plastics and others.
During mid 2005, we entered a joint venture with The Siam Cement Public Company Limited subsidiary by purchasing a 25 % share with options to expand this in S I L Industrial Land, thus expanding Hemaraj’s multiple industrial estate locations to Saraburi and in Rayong. We also signed an exclusive power development joint venture with Glow Energy, our long time Tractebel Suez partner, and established Glow Hemaraj Energy Company to enter the Thailand IPP power bids upcoming.
The Hemaraj strategy is to develop complementary property utility and infrastructure customer solutions that have predictablegrowing revenue and superior profit opportunities in order to optimize shareholder value. The Management and the Board of Directors are grateful to our stakeholders for entrusting us with this responsibility.
David R. NardonePresident & Chief Executive Officer
27 March 2006
Sawasdi HorrungruangChairman of the Board of Directors
27 March 2006
5
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
Economic & Competitive Condition
The 2005 Thai economy grew modestly as witnessed by the strong Foreign Direct Investment inflow amid several negative effects such as tsunami, disaster, drought, rising oil price, interest rate upward trend, and inflation. The 2005 Gross Domestic Production (GDP) grew by 4.5% compared to 6.2% in 2004.
In 2005, the Private Consumption Index expanded only by 4.4% while Manufacturing production continued to grow by 11.2% and the capacity utilization rate slightly increased to 72.7%. For the year 2005, the Private Investment Index continuously grew by 11.2%. Export volumes for Thailand were increased to US$ 109.21 billion, a 14% increase. Imports increased by 25% to US$ 117.79 billion mainly resulting from the rising of crude oil price, the increasing of raw materials and capital goods. Service, income and transfer account remained surplus, which narrowed the current account deficit to US$ 3.71 billion. The balance of payments was US$ 5.42 billion surplus.
The 2005 property market sales were in general very good. However, condominium sales especially the Grade A in CBD area of Bangkok continued to grow, despite higher costs. The industrial property market sector grew significantly by 49% year over year as a result of the continued expanding economy and significant increased in Foreign Direct Investment (FDI), especially in automotive and petrochemical industries. Sales of industrial land were 4,008 rai in 2005. The Board of Investment (BOI) project approval has set the new record with the number of approved projects increased to 1,254 projects in 2005.
Thailand remained a growing regional production hub in the ASEAN automotive industry, particularly for one-ton pickups, with the production exceeding one million vehicles per year in 2006. Vehicle sales continued to grow despite the rising oil price and interest rate. Domestic vehicle sale in 2005 continued to growth with more than 700,000 vehicles and 440,000 vehiclesfor export.
2002 2003 2004
8.0
6.0
4.0
2.0
0.0Year
%
GDP
4.8
6.96.2
2005
4.5
Total
2002 2003 2004
110
30
20
%
2005P
40
50
60
70
80
90
100
Exports
2002 2003 2004
1,200
0
Thailand’s Auto Market
2005
200
400
600
800
1,000
Local Demand ProductionImports
2001200019991998
Vehicles (ù000) units
*
* *
*
* * *
* *
Capacity Utilization %
Year
Vehicles & Parts Petrochemical
Year
Source: Global Insight Automotive, August 2005 Bank of Thailand, February 2006
1.0
3.0
5.0
7.0
6
Hemaraj Land And Development Public Company Limited was established in 1988 and listed on the Stock Exchange of Thailand in 1992. Hemaraj, Thailand’s leading industrial estates, utilities, property, and infrastructure customer solutions, has 4 Industrial Estates and 2 Industrial Zones (from April 2005) under development and management namely Hemaraj Chonburi Industrial Estate, Eastern Seaboard Industrial Estate (Rayong), Hemaraj Eastern Industrial Estate (Map Ta Phut), Hemaraj Eastern Seaboard Industrial Estate, S I L Industrial Land (Saraburi), and Rayong Industrial Land.
Hemaraj sees promising continued opportunities in integrated infrastructure development that will be complementary to industrial estates. These are industrial estate utilities, SME factories for rent and sale, and other utilities and industrial services. Hemaraj has broadened into condominium development, “The Park Childom”, the exclusive high-rise residential condominium with projected revenue over Baht 5,850 Million.
Industrial Estate Development
Hemaraj Chonburi Industrial Estate in Chonburi, Hemaraj Eastern Industrial Estate in Map Ta Phut, Rayong, and Eastern Seaboard Industrial Estate in Rayong (ESIE), and Hemaraj Eastern Seaboard Industrial Estate in Rayong and Chonburi are developed by Hemaraj and located on the Eastern Seaboard of Thailand. With a combined land area of 22,123 rai, 248 industrial customers and a comprehensive infrastructure, Hemaraj is positioned as a supplier of premium industrial estates.
Hemaraj Chonburi Industrial Estate (“Hemaraj CIE”) with total area of 3,993 rai and BOI Zone II privileges has a customer base of steel and power industry with some auto parts, electronics, building materials and general industries. Customers include Honeywell, Wearnes, Chonburi Steel Mill Services, Nakornthai Strip Mill (NSM), Millennium Steel (MS), Bangkok Industrial Gas, Kitagawa, Toei Denshi, Fuji Xerox, and Glow IPP.
Hemaraj Eastern Industrial Estate (“Hemaraj EIE”) with total area of 2,865 rai and BOI zone III privileges is located adjacent to the Map Ta Phut Petrochemical Complex and designed for heavy industry including steel, petrochemical and chemical industries. Hemaraj EIE customers include Siam Mitsui PTA, PTT Chemical, PTT Phenol, PTT Utility, Glow SPP, Solutia Chemical, BlueScope Steel, Siam United Steel and DOW Chemical. The petrochemical expansion has continued as witnessed from the various project expansions and new investments in recent years. Eastern Seaboard Industrial Estate (“ESIE”) with total area of 8,305 rai BOI Zone III privileges is a 60:40 joint venture with Siam Food Products Plc. Renown as the “Detroit of the East” for its world-class integrated industrial environment, ESIE is home to over 92 automotive supply-line companies, including GM, Ford, Mazda and 9 of the world’s top 10 automotive suppliers as well as 25 Toyota group companies. The ESIE prospect as an integrated automotive hub remains bright in clustering for the automotive industry in the region.
Hemaraj Eastern Seaboard Industrial Estate (“Hemaraj ESIE”) comprises 6,960 rai with an option to buy 2 parcels of adjacent land with an aggregate area of 2,516 rai, or 9,476 rai of land in total, most of which is BOI Zone III privileges in Rayong while the rest is BOI Zone II privileges in Chonburi.
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
The Company’s Business Profile
1995 1997 2001
8,000
6,000
4,000
2,000
0
Hemaraj’s Increasing Land Sales
20051994 1996 1999 2003 2004200220001998
1,000
3,000
5,000
7,000
Hemaraj EIE ESIE Rayong IL S I LHemaraj CIE
Cumulative Land Sales (rai)
1 Rai = 1,600 Sq.m. or 0.4 acres *Included S I L/Rayong IL from 1 May 2005
Steel/Metal, 22 (7%)
Number of Customers by Industry Total thru 2005 = 312 customers
Auto, 103 (33%)
Bldg. Material, 36(12%)
Consumer,47 (15%)
Electronics,26 (8%)
Logistics, 10 (3%)
Others, 27 (9%)
Petrochemical,41 (13%)
*Included S I L/Rayong IL Industrial Customers from May 1, 2005
7 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
This location is in the heart of the area selected for automotive, metal, electronics, plastics, and consumer products while expanding our customer base further in these areas and continuing the “Detroit of the East” auto cluster.
In April 2005, Hemaraj has entered into an industrial property joint venture agreement with Cementhai Property, a subsidiary of The Siam Cement Public Company Limited to acquire shares in S I L Industrial Land Co., Ltd. The acquisition continues Hemaraj’s strategy to expand industrial estates in multiple strategic locations by adding over 7,000 rai of land under development and so industrial customers from two industrial zones, S I L Industrial Land (Saraburi) and Rayong Industrial Land.
S I L Industrial Land (Saraburi), (“S I L”), with total area of 3,622 rai and BOI Zone II privileges, is in Nong Khae District Saraburi Province only 70 kilometers north of Bangkok with excellent logistic access being on Thailand’s main Highway 1. S I L thus provides an ideallocation for north, east, southern and airport transportation. S I L is home to 45 customers including a number of Siam Cement Group companies and joint ventures from multiple countries.
Rayong Industrial Land (“Rayong IL”), with total area of 3,468 rai and BOI Zone III privileges, is in Ban Khai Rayong Province approximately 22 kilometers from the Map Ta Phut deep-sea port. Rayong IL is home to 19 customers including a number of Siam Cement Group companies and joint ventures with high quality infrastructure provided. Industrial Estate Utilities
Industrial Estate Utility Revenues are through the sale of raw water, treated potable water/clearified water, gray water, waste water treatment, and general maintenance fees. This utility provision and infrastructure services are 100% operated, managed, and owed by Hemaraj to ensure the growing recurring income. The Asset base has been amortized in the cost of industrial land development. The revenue basis is mostly cost plus, which provides consistent gross margin.
Revenue from Industrial Estate Utilities has been increasing significantly over the past 6 years, from Baht 222 million in 2000 to Baht 458 million in 2005. The utility revenues are more recurring, and more predictable income stream. Hemaraj has unique exposure to petrochemical, steel, power, and major utility users with highest revenue in the industry. Increasing new customers as well as expanding business of the current customers significantly contributes to utility consumption growth. Total water consumption (raw + clearified) has been increasing from 12.75 million cubic meters (mcm.) in 2000 to 27.91 million cubic meters (mcm.) in 2005, representing a 119% increase over the past 6 years.
2001 2003
30
20
10
0
MCM
20052000 2002
5
15
25
2004
12.75
13.0816.44
23.9027.02
27.91
Total Water Consumption
8 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
The attractiveness of Hemaraj SME factories for sales or rent is continuing. Hemaraj with a concept of expandable SME factories gives more flexibility to SME customers. Sizing from 750 square meters to 6,000 square meters offers manufacturers various alternatives to fit their needs for ready or ready to build factories with a quick entry, a low inital investment cost and flexibility for expansion.
Under the competitive market, locating in the industrial estates with a fully integrated infrastructure SME factories provides advantage to the clustering of the industry for the supply chain management and ease to expand. As of December 31, 2005, 25 units or 56,537 square meters were sold and 39 units of 77,460 square meters were leased.
Other Utilities and Industrial Services
Hemaraj also invests and extends industrial utilities and services for both inside and outside Hemaraj’s industrial estates by investing 40% in Elyo-H Facilities Management - a joint venture with Tractebel Suez, 100% in Eastern Pipeline Services, 100% inH-Construction Management and Engineering, 15% in Eastern Fluid Transport and holding 5% directly in GLOW IPP. In 2005, Hemaraj established Glow Hemaraj Energy, a 50/50 joint venture with Glow Energy to develop potential Independent Power Producer (“IPP”) projects to supply power to the Electricity Generating Authority of Thailand (“EGAT”). Also, in 2005, Hemaraj established “Hemaraj Water Company Limited” to produce, operate, and manage the industrial water to supply to customers both inside and outside our industrial estates and “SME Factory Company Limited” to manage and operate SME factory for rent and sales. These services provide Hemaraj’s revenue to be more predictable and more recurring to complement business growth.
Niche Selective Property Projects
The Park Chidlom is located on five and one half rai at the prime residential area between Soi Somkid and Chidlom, including two rai of landscape pool and recreation space. The two residential towers: the 35-storey Somkid Tower and the 28-storey ChidlomTower, with a total of 219 units comprise 87,000 gross square meters and 53,000 net square meters. The project has various unit types including 2 bedrooms of 140 to 148 square meters and 3 plus 1 bedrooms of 257 to 310 square meters as well as duplex penthouse units. Total Project Value is projected over Baht 5,850 million. The Park Chidlom with the Art Deco crowns of the two towers - is reminiscent of the luxury residences of New York and other international global markets. The buildings with the combination of luxury, privacy and harmony with nature feature lighting and designs that will provide an enduring landmark on the Bangkok skyline. Architectural and engineering standards, including the structural, security and environmental considerations, are based on the standards used in some of the world’s best residences.
2003 2004 2005
200,000
150,000
100,000
50,000
-
CUMULATIVE RENT AND SALES IN SQUARE METERS
45,492
34,536
73,396
36,317
77,460
Sales
80,028, +15%
109,713, +37%
133,997, +22%
56,537
Rent
m2
SME Factories for Rent and Sales
9
Joint Development Agreement with Glow Energy
In March 2005, Hemaraj and Glow Energy PCL (Thailand’s largest private power producer with 1,670 MW) have entered into a Joint Development and Venture Agreement in order to develop potential Independent Power Producer (IPP) projects. The project aimed to supply part of the future power demand that will arise between 2011 and 2015 to the Electricity Generating Authority of Thailand (EGAT).
As a result of the agreement, a joint development company, called Glow Hemaraj Energy Co., Ltd., was set up and 50:50 equity shares from Hemaraj and Glow Energy.
Major/Significant Events in 2005HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
In 2005, major/significant events are summarized as follows:
“The PARK CHIDLOM” Progress
Launched in early 2004, the 219-units or 53,068-square-meters luxury condominium – The Park Chidlom – has received an impressive market response. Over 2 years since the project commenced, its target revenue has increased to Baht 5,850 million in December 2005.
Up to December 2005, Hemaraj has realized Baht 1,218 million of revenue from 158 units sold (approximately 70% of the total sellable area), with sales contract value amounting to Baht 4,071 million. The construction has progressed and the project is planned to start transferring at the end of 2006.
Joint Venture with Siam Cement’s Industrial Park Subsidiary
In April 2005, Hemaraj acquired 25% of the issued capital shares of S I L Industrial Land Co., Ltd. (S I L), with an option to acquirethe remaining 75% by way of a joint venture with Cementhai Property (2001) Public Company Limited (“CPPC”), a subsidiary of The Siam Cement Public Company Limited (“SCC”).
S I L is an industrial park developer, having approximately 7,000 rai of land under development and management – 3,600 railocated in Saraburi province and 3,500 rai in Rayong province. As such, the acquisition allowed Hemaraj to expand industrial estates in multiple strategic locations in Thailand, added 50 new customers plus potential new customers from the Siam Cementgroup, and provided Hemaraj opportunities for further utility and SME factory development.
10 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
H-ESIE Development
In December 2005, Hemaraj signed a contract with Thai Military Bank PCL. to secure Baht 1,060 million Credit Facilities Agreement aiming to fund its huge expansion and development of Hemaraj Eastern Seaboard Industrial Estate (H-ESIE). With a brightened outlook, H-ESIE is a continuation of the Eastern Seaboard Industrial Estate (ESIE) or “Detroit of the East” auto cluster. The 2,000 rai area of the first phase development is currently under development and to be available for sale in the early of 2006, with 700 rai allocated for a Customs Duty Free Zone.
Hemaraj EIE Expansion
In 2005, Hemaraj acquired an additional area to support the expected future expansion of the petrochemical industry in the Eastern Industrial Estate (EIE) area.
Credit Rating By TRIS
In September 2005, Hemaraj received the company rating of “BBB+” and the rating outlook of “stable” from TRIS Rating.According to TRIS, “The (‘BBB+’) rating reflects the company’s proven record in industrial estate development, recurring incomefrom utilities sales, and a satisfactory balance sheet. The rating also takes into consideration the fluctuation of industrial estatedevelopment, the company’s business expansion into the residential condominium market and substantial investments during the next 2-3 years.” TRIS also stated “The ‘stable’ outlook reflects an expectation that Hemaraj will be able to maintain its strongposition in industrial estate development to generate revenue from land sales and recurring income...”
11
Operating Performance For the Year 2005, Hemaraj reported Total Net Income of Baht 637 million, a decrease of 33% compare with the same period of last year. However, Net Operating Earnings was Baht 584 million, representing an increase of 20%, compared with the same period of last year, due to an increase of Rental and Sales of SME factories as well as an increase in revenue from condominium sales. The decrease in Total Net Income of Baht 314 million was due only to a decrease in non-operating earnings of Baht 270 million, realized in 2004 through sales of securities, debt restructuring, property revaluation and the profit from sales of undeveloped land of Baht 141 million.
Total Revenue was Baht 3,010 million compared with Baht 3,734 million of the same period of 2004, representing a 19% decrease. Total Operating Revenue from core businesses was Baht 2,930 million, increasing by 21% from the same period of 2004. In 2004, Total Revenue included the sales of 2 parcels of undeveloped land in Phuket and in Map Ta Phut Rayong, for total consideration of Baht 1,071 million.
Industrial Land Sales for the Year 2005 were Baht 1,117 million, a 25% decrease from the previous year, being impacted by government water distribution constraints at mid year that are now resolved. Industrial land sales were from the sale and lease of 716 rai. Revenue from Utilities increased to Baht 458 million, reflecting an increase of 7% compared to Baht 430 million in 2004. The Income from the Sales and Rental of Mini Factories were Baht 354 million compared to Baht 145 million in 2004, an increase of 144%. In 2005, contracts were signed with 13 factories rented and 7 factories sold. Revenue contribution from the Park in 2005 was Baht 907 million from total contract value of Baht 4,071 million, representing a 191% increase, compared with those in 2004 of Baht 311 million from total contract value of Baht 2,600 million.
Financial Status
The consolidated Balance Sheet in 2005 is summarized as follows.
Total Assets in 2005 were Baht 8,960 million, a 11% increase from Baht 8,062 million in 2004. Total Current Assets in 2005 were Baht 6,897 million compared to Baht 6,370 million in 2004. This includes Cash on Hand of Baht 1,092 million, Account Receivable of Baht 699 million and Land held for Real Estate development of Baht 4,995 million.
Other Assets were Baht 2,062 million in 2005. This includes Land held for commercial purposes not under development of Baht 281 million, assets for rent of Baht 929 million, sinking funds of Baht 62 million, and long-term investment in other companies of Baht 447 million which includes the joint investment in S I L Industrial Land Co., Ltd. with the company in Siam Cement Group.
Total Liabilities in 2005 were Baht 3,390 million a 20% increase from Baht 2,822 million in 2004.
Total Shareholders Equity in 2005 was Baht 5,570 million versus Baht 5,240 million in 2004, or a 6% increase. The 2005 Net Debt to Equity ratio remained low at 0.41 to 1.
Risk Factors & Others
External Risks
The company faces investment and management risks associated with the government and Bank of Thailand policies, external political and economic environment in Thailand as well as in neighboring and other countries. In addition Foreign Direct Investment, rising oil price, interest rates, land cost, and construction cost are factors affecting the company businesses. The company is well aware of the risks and effects associated with such factors by having a systematic monitoring and analytical measurement to prevent and minimize such risks.
Management Analysis HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
12 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Financial Risks
An appropriate and sufficient source of funds with a reasonable cost of capital will support the company’s competitiveness. Since the economic crisis, the company’s financial structure has been continuously strengthening resulting in improving in net debt to equity ratio. In 2005 the company has the net debt to equity ratio of 0.41 to 1. The operating performance, financial status, economic environment in Thailand and other countries, an access to financial and capital market, and interest rates are factors to the company financial management.
New Projects
In accordance with Thailand’s Power Development Plan 2004, 12,755 MW of net new electricity generating capacity is expected to come on line between 2011 and 2015. It is expected that part of this new capacity would be tendered for bidding byprivate IPPs, who would supply power to EGAT under long-term agreements. Glow and Hemaraj have entered into an exclusiveagreement to develop any such IPPs and set up a joint development company for this purpose. The company is called Glow Hemaraj Energy Company Limited. Hemaraj have a 50% stake in projects of 350 MW and a 35-40% stake in larger projects. Glow has been in charge of the general and operational management of the new project companies and of the construction supervision. (The Power Development Plan 2004 was endorsed by EGAT’s board of directors in May 2004 and received Cabinet approval in August 2004)
13
Management StructureHEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
Board of Directors
1. Mr. Sawasdi Horrungruang Chairman of the Board of Directors 2. Mr. Thavorn Anankusri Director 3. Mr. David Richard Nardone Managing Director 4. Mr. Sudhipan Charumani Independent Director 5. Mr. Peter John Edmondson Independent Director 6. Mrs. Punnee Worawuthichongsathit Independent Director 7. Mr. Vivat Jiratikarnsakul Director 8. Ms. Pattama Horrungruang Director 9. Ms. Somphong Wanapha Director
The Board of Directors has the authority in formulating visions, policies and strategies of the company being pursued to continue in increasing shareholders values including in reviewing the company business plan, and management control in accordance with the laws, SET’s and SEC’s rules and regulations, objectives, restrictions, regulations, the resolutions of the shareholder’s meeting, and 15 guidelines of Good Corporate Governance.
Executive Committee
1. Mr. Sawasdi Horrungruang Chairman of the Board of Directors 2. Mr. Thavorn Anankusri Vice Chairman of the Board 3. Mr. David Richard Nardone Executive Director 4. Mr. Vivat Jiratikarnsakul Executive Director 5. Ms. Pattama Horrungruang Executive Director
The Executive Directors shall have the duty as assigned by the Board of Directors in formulating and reviewing specific strategic or policy issues in lieu of committees or reviewing the company business plan, budget, and investment prior to submission to the Board of Directors or other issues as assigned by the Board of Directors.
Audit Committee
1. Mr. Sudhipan Charumani Chairman of the Audit Committee 2. Mr. Peter John Edmondson Member of the Audit Committee 3. Mrs. Punnee Worawuthichongsathit Member of the Audit Committee
The Audit Committee has the following duties and responsibilities to the Company’s Board of Directors:
1. To review that the Company’s Financial reports are correct and sufficient; 2. To review that the Company has appropriate and efficient internal control and internal audit systems; 3. To review that the Company complies with laws relating to securities and securities markets, as well as with SET’s rules and regulations and any other law relating to the Company’s business; 4. To consider, select and propose the appointment of the Company’s statutory auditor and to propose his professional fees; 5. To consider whether the Company discloses correct and adequate information with regards to third party transactions or any transactions with a conflict-of-interest tendency; 6. To include in the Company’s annual report the Audit committee’s own review result, expressing opinion on the Company’s internal control system, as well as on the preparatory procedure and data disclosure of the financial statements. This review report shall be signed by the audit committee chairman; 7. To report the Audit Committee’s performance to the Company’s Board of Directors at least on quarterly basis; 8. To participate in the appointment, removal, work assessment and remuneration granting of the internal auditor; and 9. To perform any other work that the Audit Committee agrees to, as may be assigned by the Company’s Board of Directors.
14 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Remuneration Committee
The Company has not formed a Remuneration Committee to date. Compensations for general staff below the top-executive level are determined by the Management, taking into account such factors as the basic in-house rates under the Executive Board’s guidline, the prevailing employment environments, actual work performance or contribution, as well as the degree of dedication shown to the Company. These consideration factors, which provide necessary encouragement to quality and key staff, are also utilized by the Executive Board in its consideration of top executives’ employments. The compensation to the Board of Directors are considered and proposed by the Board of Directors for Shareholders’ formal approved at the Company’s Annual General Meeting, as in relevent cases of joint-venture or subsidiary companies. The objective in assessing the compensation level of Directors is to be generally in line with the market and to compensate based on contribution and the performance and financial position of the Company.
Good Corporate Governance Committee
Although the company does not set up a specific GCG Committee, the Company’s Board of Directors has given the importance to the promotion and effective application of GCG principles, especially with regard to equitable treatment and fairness to all stakeholders, correct and adequate information disclosure and transparency of operation. Such stakeholders, apart from individual shareholders, would includes the Company’s own management personnel and employees, customers, suppliers, outside organizations and businesses, joint-venture partners, creditors, regulatory bodies, as well as the communities in which it has operations.
Company Management
1. Mr. David Richard Nardone President & Chief Executive Officer 2. Mr. Vivat Jiratikarnsakul Executive Vice President 3. Ms. Pattama Horrungruang Senior Vice President & Chief Financial Officer 4. Mr. Khamhoung Ratsamany Director - Industrial Estate Operations 5. Mr. Tanin Subboonrueng Director - Development 6. Mr. Sirisak Kijraksa Director - Accounting 7. Ms. Somjai Wachiraha Director - Finance 8. Mr. Niphone Harnpatanapanich Director - Residential Project Planning 9. Mr. Paopitaya Smutrakalin Director - Planning and Investor Relations 10. Ms. Jinnapat Tongviseskul Director - Residential Customer Development 11. Ms. Ladda Rojanavilaivudh Director - Industrial Customer Development 12. Ms. Anchalee Parsertchand Director - Industrial Customer Development 13. Ms. Chantana Hinkaew Director - Corporate Marketing 14. Mr. Apichat Trongsukson Assistant Director - Information System & Services
The Management shall have the responsibilities as appropriately assigned by the President & CEO in order to manage the business of the company and to implement the strategies and policies as approved by the Board of Directors of the company.
Selection of Company’s Director and Management
The Company has not appointed a Nomination Committee to date. The recommendation of new Directors to serve on the Board shall be deliberated by the Board of Directors. A Director nominee will be proposed by, any Directors, shareholders, or others for consideration. The objective in selecting Directors is to be able to attract knowledgeable experienced members with visions and reputations. After approval, the Board of Directors shall propose the candidates to the Shareholders Meeting for approval. According to the company rules, one third or nearly to one third of the Board of Directors who completed their terms shall be retired by rotation in the Shareholders Meeting every year but can be reelected regard to the company guidelines.
15 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Remuneration for Director and Management
The total remuneration for 9 Directors in 2005 was Baht 16,230,000.00 The total remuneration for 17 Executive Committee and Management in 2005 was Baht 111,441,275.11
Good Corporate Governance The Board of Directors are collectively responsible for the Good Corporate Governance of the Company, and in their role to direct monitor and supervise the strategy policy and control of the Company provide this direction to the Management of the Company to be adhered to. Good Corporate Governance is developed in conformity with the 15 guidelines of the SET’s Code of Best Practices.
1. Good Corporate Governance Policy The Company policy is to fully embrace the principles of Good Corporate Governance and this is the responsibility of the Board of Directors specifically to ensure its full adherence within the organization and by practice within the management and organization of the Company. The underlying principles of good corporate governance relies on the principles of equitable treatment and fairness of all stakeholders, the full and meaningful disclosure, and the transparency of the Company its operations and information.
2. Rights and Equitable Treatment to Shareholders All shareholders are invited to the annual shareholder’s meeting. The company would send out an invitation letter and agenda of each meeting to the shareholders prior to the meeting for their consideration. Shareholders have voting rights equal to the number of shares owned and must exercise all eligible votes to safeguard their investment in voting for a resolution, an opinion for a significant decision making, for example, regulations amendment, capital increase. All shareholders have right to receive correct, up-to-date, fully disclosed information. Shareholders wishing to appoint a proxy representation may appoint any person or may elect to appoint the Independent Director and Chairman of the Audit Committee as recommended by the SEC.
3. Rights of Various Groups of Stakeholders The company realizes and respects the rights of various groups of stakeholders, including shareholders, minority shareholders, employees, customers, creditors, vendors, the public and communities through various procedures such as the Shareholders’ Meeting, providing information on employee’s rights concerning welfare benefits, receiving all inquiries from customers and nearby communities, environmental education and community programs in the areas where we operate, contracts with customers and ongoing dialogue, and contracts entered with vendors and suppliers.
4. Shareholders’ Meeting A Shareholders’ Meeting is to be held at least once a year. Prior to the meeting, not only does the company send an invitation letter along with the Shareholder’s Meeting agenda in advance, but also publish the meeting in the local media to ensure the full disclosure of the scheduled meeting. During the meeting, the Board of Director provides Shareholders’ information and gives opportunity to Shareholders to raise any concerns and/or issues related to the company’s operation. The Board of Director will also directly monitor and supervise the company’s management to efficiently operate and manage as the business plan. Additionally Shareholders could contact the company anytime through the Investor Relations Department and the company website.
5. Leadership & Vision The company’s Board of Directors, selected to have a broad experience level, formulates the company’s vision, strategy, oversight of its business plan, and oversees a level of control and risk management of its operation. The Board of Directors objective is to maximize the return to shareholders in a controlled way and according to the goodcorporate governance.
16 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
6. Conflict of Interest Conflict of Interest The Company’s Board of Directors and Management have been acknowledged and realized the importance of legal and ethical conflict of interest and related transactions guidelines. The company has disclosed, in accordance with the regulations of Stock Exchange of Thailand, such information, detail and reason/necessity, if any in the company’s Annual Report and the 56-1 Form. The Company further uses the Audit Committee, internal auditors, external auditors, and external lawyers to review compliance.
Insider Trading Controls The Company’s Board of Directors and Management uses a number of safeguards to prevent the risks that may occur as recommended by the Audit Committee, the outsourced internal auditor, external auditor, and professional legal advisors. The Company has set an internal control system to follow SET’s rules and regulations in preventing internal information disclosure to outsiders prior to the company press release. The Company also informs the Board of Directors and Management about the notification of SET and SEC concerning rules, procedures and disclosure of securities holdings and changes in holdings.
7. Business Ethics The Company policy from the Board of Directors, communicated through top management to both management and employees in the employee handbook is to conduct business with sound ethics toward the company, all stakeholders, and the public.
8. Balance of Power for non-management Directors The company’s Board of Directors consists of 9 directors which are: Executive Directors 5 persons Independent Directors 3 persons Directors 1 person
Therefore, the company has 3 independent directors and the other 1 director, who are not involved in the daily operations of the company.
9. Aggregation or Segregation of Positions The company’s Chairman of the Board of Directors is not the same person as the President & CEO and the structure of the Board of Directors consists of three Independent Directors with highly experience and knowledge in accounting, finance, and other businesses. This creates a balance between the interests and representation of the shareholders and the management as well as independent persons whom could review the company’s business plans, controls, and create a balanced view according to the company Audit Committee Charter.
10. Remuneration for Director and Management The remuneration of the company’s Directors has been considered and proposed for approval in the Shareholders Meeting. The Remuneration Compensation is in order to be competitive in the market in attracting highly qualified individuals, to reflect the contributions and performance of the individuals in meeting the company objectives, and consistent with the performance of the Company.
11. Board of Directors’ Meeting During 2005, from January to December, the company held 8 Board of Directors’ Meetings. There were calls for regular meetings and/or for emergency meetings when need of the directors/committee’s consideration, opinion and decision by sending out prior notice, invitation and agenda to all directors and committee.
17 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Name of Directors Position Number of Attendance/Total Meetings
Mr. Sawasdi Horrungruang Chairman of the Board of Directors 8/8
Mr. Thavorn Anankusri Director 8/8
Mr. David Richard Nardone Managing Director 8/8
Mr. Sudhipan Charumani Independent Director 7/8
Mr. Peter John Edmondson Independent Director 4/8
Mrs. Punnee Worawuthichongsathit Independent Director 6/8
Mr. Vivat Jiratikarnsakul Director 8/8
Ms. Pattama Horrungruang Director 8/8
Mr. Somphong Wanapha Director 6/8
12. Committee The authority and responsibility of the Board of Directors and Committee are clearly defined. The report of the Board and Committees’ meeting as well as any items for further consideration are reviewed by the related Committee for the accuracy and completeness before distributing out for further action.
13. Controlling System & Internal Audit The Audit Committee is appointed to be responsible to analyze, review, follow, and discuss with the external auditor, the outsourced internal audit, and the management for the accuracy, completeness and accountability of the financial statements and the company internal control system effectiveness including giving the observation notes according to related laws, regulations of the Government and SET, General Accepted Accounting Principles and Good Corporate Governance. The Audit Committee meets and reports to the Board of Directors at least quarterly and has an annual Audit Committee Report as included in the Company Annual Report.
14. Report from the Board of Directors on the company’s Financial Statements With a thoroughly consideration and carefully review the company’s financial statements, the Board of Directors will ensure its follow the Generally Accepted Accounting Standard. The company has regularly exercised an appropriate accounting policy and standard. In addition, the Board of Directors as the plan recommends by the Audit Committee and Management to appoint the outsiders to be the internal Auditors, to observe the company’s internal control system and to verify the completeness and accuracy of the company’s financial statements.
15. Relations with Investors Investor Relations Department has been established for individual investors or stockholders benefits and interests as the company sees the significant of their investments and values. The analyst meetings are held consistently to meet with investors and analysts to provide on the updated company financial results and businesses. A site visit or company visit are always welcome by contacting the Investor Relations Department. The company information and press releases can also be found in the company website at www.hemaraj.com. Or email any concerns to [email protected].
Dividend Policy
After having considered investment plan and cash flow, the company will pay a minimum of 50% of net profit for dividend payment on each year, when the company has not accumulated loss. In addition, dividend policy of the subsidiary companies is based on the business performance and cash flow in each year.
18 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Related Party Transactions
1. Related Party Transactions during the year During the year of 2005 and 2004, the Company had certain transactions with its subsidiaries associated companies and related companies relating to normal business operations (please see Note to financial statement No.4) 2. The Necessity and appropriateness of Transactions Transactions with related parties occurred during the year were relating to the Company’s normal business operations with fair and reasonable market price and were considered and approved by Board of Directors, Executive Committee or top management, as the cases may be, including reviewing by the Audit Committee according to the regulations as noted in the Company’s Articles of Association.
3. Policy and Criteria in approving related party transactions. Transactions with related parties occurred and will occur in the future will be proposed and approved by top management, Executive Board, Board of Directors or Shareholders’ Meeting, as the case may be, according to as noted in the Company Articles of Association. The Company has the policy for related party transactions as follows:
- Transactions with related parties are related to normal business operations with fair and reasonable price. - The Audit Committee will review those related party transactions to be compliance with the regulations as the Company’s Articles of Association. - The Company will disclose those related party transactions according to the related Rules and Guideline of the Stock Exchange of Thailand and The Securities and Exchanges Commission of Thailand and according to the generally accepted accounting principles.
19
Audit Committee’s ReportHEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
The Audit Committee of Hemaraj Land And Development PLC was set up in accordance with the resolution of Extraordinary General Meeting of Shareholders No. 1/1999 The Committee comprises the following members :- 1) Mr. Sudhipan Charumani Committee Chairman and Independent Director 2) Mr. Peter J. Edmondson Independent Director 3) Mrs. Punnee Worawuthichongsathit Independent Director The Audit Committee held four formal meetings during 2005 to review the quarterly financial statements of the Company and its consolidated position, as well as to monitor good governance practice and assess internal control reliability. Particular attention was paid to issues of related party transactions and contingent liabilities, together with the adequacy of information disclosure and provisions thereon. Reports were received from and meetings held with the external auditor, the outsourced internal auditor, the external legal advisor and Company management. The Company obtained for 2005 an unqualified Auditor’s Report for its financial statements and internal control matters. Moreover, the company received a “BBB+” rating from TRIS based on a mid-2005 financial assessment, as well as achieving a 2nd quatile ranking amongst the Thai listed companied, as published in the 2005 Corporate Governance Report under the National CG Committee’s patronage. Such occurrences could be deemed attributable to the Company’s continued effort to formalize its corporate governance practice. A competent outsourced audit firm continued to be employed for the Company’s and its subsidiaries’ internal audits, with detailed work programs and remuneration being jointly considered and approved by the Audit Committee and the Management on an annual basis. No significant weaknesses were detected during the 2005 internal audit work with regard to accounting procedures and records, financial presentation, compliance with relevant law and regulations, safekeeping of assets, or any aspects of internal control. To the best of the Committee’s knowledge, the financial statements presented in the Company’s 2005 Annual Report are fair and accurate. The Committee has recommended to the Board of Directors, for proposal to the Annual General Meeting of Shareholders, that Professor Kesree Narongdej of A.M.T & Associates be re-appointed as the Company’s external auditor for the Financial Year ending 31 December 2006, at a remuneration of 6.20% above that in 2005 due to increased work volume.
(Sudhipan Charumani) Chairman of the Audit Committee
24 February 2006
20
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
Independent Certified Public Accountants’ Report
To the Shareholders of Hemaraj Land and Development Public Company Limited I have audited the consolidated balance sheets of Hemaraj Land and Development Public Company Limited and its subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of changes in shareholders’ equity, income and cash flows for the years then ended. I have also audited the financial statements for the same periods of Hemaraj Land and Development Public Company Limited. These financial statements are the responsibility of the Company’s management as to their correctness and completeness of the presentation. My responsibility is to express an opinion on these financial statements based on my audits. I conducted my audits in accordance with generally accepted auditing standards. Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statements presentation. I believe that my audit provides a reasonable basis for my opinion. In my opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Hemaraj Land and Development Public Company Limited and its subsidiaries and of Hemaraj Land and Development Public Company Limited as of December 31, 2005 and 2004, the results of their operations, and cash flows for the years then ended in conformity with generally accepted accounting principles.
(KESREE NARONGDEJ) Certified Public Accountant
Registration No. 76
A.M.T. & ASSOCIATES Bangkok, Thailand February 14, 2006
21
Balance SheetsHEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
ASSETS NOTE
BAHT
CONSOLIDATED THE COMPANY ONLY
As of 31 st December, 2005
As of 31 st December, 2004
As of 31 st December, 2005
As of 31 st December, 2004
CURRENT ASSETS
Cash and deposits at financial institutions 5 761,520,077.63 572,723,102.91 493,179,611.34 307,334,496.20
Current investments
Time deposits 5, 6 and 28 330,472,529.31 30,325,817.34 322,968,295.34 22,968,285.32
Promissory notes - financial institutions 5 and 6 - 400,000,000.00 - 400,000,000.00
Marketable securities 6 73,358,697.02 131,993,832.87 73,358,697.02 131,993,832.87
Trade account receivables 7
Related parties, net 1,913,782.19 - 1,491,438.76 -
Other parties, net 697,130,273.32 551,556,427.09 176,765,754.51 8,791,802.86
Short - term loans and advance to related parties 4 5,108,142.82 2,179,164.80 765,205,421.50 666,666,375.71
Cost of real estate developments, net 9, 28 and 29 4,995,426,423.49 4,657,410,909.00 1,555,750,702.68 1,209,233,372.26
Other current assets 33,011,421.00 23,358,107.50 22,913,593.14 9,840,081.85
Total Current Assets 6,897,941,346.78 6,369,547,361.51 3,411,633,514.29 2,756,828,247.07
NON - CURRENT ASSETS
Investments for using the equity method 2, 4 and 28 270,693,466.78 14,733,157.47 3,635,164,982.96 3,348,673,842.04
Other long - term investments
Related parties, net 4 and 28 1,500,000.00 1,500,000.00 - -
Other parties, net 10 and 28 175,283,002.50 176,000,002.50 175,000,002.50 175,000,002.50
Long - term loans to other parties 12,264,871.47 11,199,558.22 12,264,871.47 11,199,558.22
Property, plant and equipment, net 11 303,578,100.66 166,171,132.78 37,884,237.08 29,059,354.80
Assets for rent, net 12 and 28 928,613,784.91 797,134,486.34 50,595,056.46 51,769,726.06
Other non - current assets
Leasehold land and land held for
commercial purposes, net 13 and 28 281,064,250.00 281,064,250.00 281,064,250.00 281,064,250.00
Sinking fund, net 14 and 29 62,235,152.50 197,836,827.69 27,328,047.99 129,902,023.93
Others 26,849,124.95 45,587,491.56 20,014,950.94 26,639,320.96
Total Non - Current Assets 2,062,081,753.77 1,691,226,906.56 4,239,316,399.40 4,053,308,078.51
TOTAL ASSETS 8,960,023,100.55 8,060,774,268.07 7,650,949,913.69 6,810,136,325.58
22
LIABILITIES AND SHAREHOLDERS’ EQUITY NOTE
BAHT
CONSOLIDATED THE COMPANY ONLY
As of 31 st December, 2005
As of 31 st December, 2004
As of 31 st December, 2005
As of 31 st December, 2004
CURRENT LIABILITIES
Bank overdrafts and short-term loans from financial institutions 28 635,000,000.00 400,669,236.80 385,000,000.00 300,000,000.00
Trade account payables
Related parties, net 341,914.22 - 1,630,680.00 -
Other parties, net 308,863,189.00 272,860,013.39 133,825,993.38 100,321,405.19
Current portion of long - term loans
Related person 4 and 17 31,399,999.92 21,891,999.93 - -
Others 18 and 28 95,046,249.98 27,429,000.01 - -
Short - term loans and advance from related parties 4 32,041,424.66 40,039,482.05 51,557,130.43 24,462,416.08
Other current liabilities
Income received in advance 8 125,673,285.53 363,900,208.00 22,802,980.11 239,380,754.63
Accrued interest expenses 8,275,479.47 12,666,917.78 3,317,808.23 2,585,753.44
Account payable shares purchase - 20,000,000.00 - 20,000,000.00
Other account payable 4,999,616.39 14,181,548.41 1,085,636.39 1,341,509.49
Accrued specific business tax and transfer fee 66,603,797.16 42,806,081.82 44,813,030.63 12,283,026.60
Others 109,007,181.43 74,037,091.02 73,053,649.71 52,549,042.83
Total Current Liabilities 1,417,252,137.76 1,290,481,579.21 717,086,908.88 752,923,908.26
NON - CURRENT LIABILITIES
Long - term loans from related party 4 and 16 - - 1,276,109,788.82 1,153,469,462.92
Long - term loans from related persons 4 and 17 9,752,000.09 21,144,000.07 - -
Other long - term loans 18 and 28 1,549,551,255.31 1,143,127,150.06 391,600,000.00 11,400,000.00
Provisions 19 242,520,547.95 224,520,547.95 242,520,547.95 224,520,547.95
Other non - current liabilities
Retention payables 69,609,949.01 58,831,231.71 33,128,074.07 15,190,072.58
Guarantee Received 74,934,516.00 57,962,479.17 5,036,500.00 5,782,900.00
Deferred leasehold right income 11,529,745.97 12,548,446.64 - -
Others 14,037,041.86 12,141,194.35 10,868,923.66 4,767,309.01
Total Non - Current Liabilities 1,971,935,056.19 1,530,275,049.95 1,959,263,834.50 1,415,130,292.46
TOTAL LIABILITIES 3,389,187,193.95 2,820,756,629.16 2,676,350,743.38 2,168,054,200.72
Balance SheetsHEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
23
NOTE
BAHT
CONSOLIDATED THE COMPANY ONLY
As of 31 st December, 2005
As of 31 st December,2004
As of 31 st December, 2005
As of 31 st December, 2004
SHAREHOLDERS’ EQUITY
Share capital - Baht 1 par value
Authorized share capital
Common stocks 15,000,000,000 shares in 2005 and Common stocks 13,000,000,000 shares in 2004 20 and 21 15,000,000,000.00 13,000,000,000.00 15,000,000,000.00 13,000,000,000.00
Issued and paid-up share capital
Common stocks 6,090,749,424 shares for the year 2005 and 5,831,793,766 shares for the year 2004
6,090,749,424.00 5,831,793,766.00 6,090,749,424.00 5,831,793,766.00
Warrants 20 and 21 10,249,352.11 10,982,820.20 10,249,352.11 10,982,820.20
Premium (discount) on common stocks, net 20 and 21 (2,803,105,284.71) (2,618,167,546.01) (2,803,105,284.71) (2,618,167,546.01)
Unrealized gain (loss) from changes in carrying amount of available-for-sale securities (18,588,060.17) 28,058,104.49 (18,588,060.17) 28,058,104.49
Currency translation differences (24,922,881.78) (27,155,313.03) (24,922,881.78) (27,155,313.03)
Retained earnings
Appropriated - legal reserve 22 327,238,668.17 295,396,979.53 212,087,704.05 180,246,015.41
Earnings 1,392,977,952.69 1,121,173,313.68 1,508,128,916.81 1,236,324,277.80
Total Equity of Parent Company’s Shareholders 4,974,599,170.31 4,642,082,124.86 4,974,599,170.31 4,642,082,124.86
Minority interest 596,236,736.29 597,935,514.05 - -
Total Shareholders’ Equity 5,570,835,906.60 5,240,017,638.91 4,974,599,170.31 4,642,082,124.86
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 8,960,023,100.55 8,060,774,268.07 7,650,949,913.69 6,810,136,325.58
Balance SheetsHEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
24
FOR
THE
YEAR
S EN
DED
DECE
MBE
R 31
, 200
5 AN
D 20
04Statements Of Changes In Shareholders’ Equity Consolidated
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
N
OTE
BAH
T
Iss
ued
and
pai
d-up
s
hare
cap
ital
War
rant
s
Pre
miu
m
(dis
coun
t)
on
com
mon
stoc
ks
Unr
ealiz
ed
ga
in (l
oss)
fr
om
cha
nges
in
car
ryin
g am
ount
of
ava
ilabl
e-fo
r-sa
le
se
curi
ties
Cur
renc
y t
rans
latio
n d
iffer
ence
s
Ret
aine
d ea
rnin
gs (d
efici
t)
Min
ority
i
nter
est
Tot
al
App
ropr
iate
d L
egal
rese
rve
Ear
ning
s (
Defi
cit)
Begi
nnin
g ba
lanc
e as
of J
anua
ry 1,
200
5 5
,831
,793
,766.
00
10,9
82,8
20.2
0 (2
,618
,167,5
46.0
1) 2
8,05
8,10
4.49
(2
7,155
,313
.03)
295
,396
,979
.53
1,12
1,17
3,31
3.68
5
97,9
35,5
14.0
5 5
,240
,017
,638
.91
Unre
aliz
ed g
ain
(loss
) fro
m c
hang
es in
car
ryin
g am
ount
of
a
vaila
ble-
for-
sale
sec
uriti
es
- -
- (4
6,64
6,16
4.66
) -
- -
- (4
6,64
6,16
4.66
)
Curr
ency
tran
slat
ion
diffe
renc
es
- -
- -
2,2
32,4
31.2
5 -
- -
2,2
32,4
31.2
5
Net
gai
n (lo
ss) n
ot re
cogn
ized
in th
e in
com
e st
atem
ent
- -
- (4
6,64
6,16
4.66
) 2
,232
,431
.25
- -
- (4
4,41
3,73
3.41
)
Net
pro
fit
- -
- -
- -
636
,833
,772
.82
- 6
36,8
33,7
72.8
2
Min
ority
inte
rest
-
- -
- -
- -
81,
261,
310.
44
81,
261,
310.
44
Appr
opria
ted
- leg
al re
serv
e 22
- -
- -
- 3
1,841
,688
.64
(31,8
41,6
88.6
4) -
-
Divi
dend
22
- -
- -
- -
(333
,187
,445
.17)
(82,
960,
088.
20)
(416
,147,5
33.3
7)
Exer
cise
of W
arra
nt
21 2
58,9
55,6
58.0
0 (7
33,4
68.0
9) (1
84,9
37,7
38.7
0) -
- -
- -
73,
284,
451.
21
Endi
ng b
alan
ce a
s of
Dec
embe
r 31,
200
5 6
,090
,749,
424.
00
10,2
49,3
52.1
1 (2
,803
,105,
284.
71)
(18,
588,
060.
17)
(24,
922,
881.7
8) 3
27,2
38,6
68.17
1,
392,
977,9
52.6
9 5
96,2
36,7
36.2
9 5
,570
,835
,906
.60
Begi
nnin
g ba
lanc
e as
of J
anua
ry 1,
200
4 5
,416
,570
,061
.00
12,1
58,8
92.8
0 (2
,321
,628
,223
.21)
103,
561,
581.4
4 (2
6,81
3,74
7.49)
247
,864
,807
.51
506
,257
,684
.74
590
,885
,796
.68
4,5
28,8
56,8
53.4
7
Unre
aliz
ed g
ain
(loss
) fro
m c
hang
es in
car
ryin
g am
ount
of
a
vaila
ble-
for-
sale
sec
uriti
es
- -
- (7
5,50
3,47
6.95
) -
- -
- (7
5,50
3,47
6.95
)
Curr
ency
tran
slat
ion
diffe
renc
es
- -
- -
(341
,565
.54)
- -
- (3
41,5
65.5
4)
Net
gai
n (lo
ss) n
ot re
cogn
ized
in th
e in
com
e st
atem
ent
- -
- (7
5,50
3,47
6.95
) (3
41,5
65.5
4) -
- -
(75,
845,
042.
49)
Net
pro
fit
- -
- -
- -
950
,643
,440
.31
- 9
50,6
43,4
40.3
1
Min
ority
inte
rest
-
- -
- -
- -
92,
969,
311.8
5 9
2,96
9,31
1.85
Appr
opria
ted
- leg
al re
serv
e 22
- -
- -
- 4
7,532
,172.
02
(47,5
32,17
2.02
) -
-
Divi
dend
22
- -
- -
- -
(288
,195,
639.
35)
(85,
919,
594.
48)
(374
,115
,233
.83)
Exer
cise
of W
arra
nts
21 4
15,2
23,7
05.0
0 (1
,176,
072.
60)
(296
,539
,322
.80)
- -
- -
- 11
7,508
,309
.60
Endi
ng b
alan
ce a
s of
Dec
embe
r 31,
200
4 5
,831
,793
,766.
00
10,9
82,8
20.2
0 (2
,618
,167
,546
.01)
28,
058,
104.
49
(27,1
55,3
13.0
3) 2
95,3
96,9
79.5
3 1,
121,
173,
313.
68
597
,935
,514
.05
5,2
40,0
17,6
38.9
1
25
FOR
THE
YEAR
S EN
DED
DECE
MBE
R 31
, 200
5 AN
D 20
04Statements Of Changes In Shareholders’ Equity The Company Only
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
NOT
E
BAH
T
Issu
ed a
nd
pai
d-up
s
hare
cap
ital
War
rant
s
Pre
miu
m
(dis
coun
t)
on
com
mon
s
tock
s
Unr
ealiz
ed
gai
n (lo
ss)
from
c
hang
es in
c
arry
ing
amou
nt o
f a
vaila
ble-
for-
sale
s
ecur
ities
Cur
renc
y tr
ansl
atio
n d
iffer
ence
s
Ret
aine
d ea
rnin
gs (d
efici
t)
Tot
al
App
ropr
iate
d
Leg
al re
serv
e E
arni
ngs
(Defi
cit)
Begi
nnin
g ba
lanc
e as
of J
anua
ry 1,
200
5 5
,831
,793
,766.
00
10,9
82,8
20.2
0 (2
,618
,167,5
46.0
1) 2
8,05
8,10
4.49
(2
7,155
,313
.03)
180,
246,
015.
41
1,23
6,32
4,27
7.80
4,64
2,08
2,12
4.86
Unre
aliz
ed g
ain
(loss
) fro
m c
hang
es in
car
ryin
g am
ount
of
a
vaila
ble-
for-
sale
sec
uriti
es
- -
- (4
6,64
6,16
4.66
) -
- -
(46,
646,
164.
66)
Curr
ency
tran
slat
ion
diffe
renc
es
- -
- -
2,2
32,4
31.2
5 -
- 2
,232
,431
.25
Net
gai
n (lo
ss) n
ot re
cogn
ized
in th
e in
com
e st
atem
ent
- -
- (4
6,64
6,16
4.66
) 2
,232
,431
.25
- -
(44,
413,
733.
41)
Net
pro
fit
- -
- -
- -
636
,833
,772
.82
636
,833
,772
.82
Appr
opria
ted
- leg
al re
serv
e 22
-
- -
- -
31,8
41,6
88.6
4 (3
1,841
,688
.64)
-
Divi
dend
22
-
- -
- -
- (3
33,1
87,4
45.17
) (3
33,1
87,4
45.17
)
Exer
cise
of W
arra
nt
21
258
,955
,658
.00
(733
,468
.09)
(184
,937
,738
.70)
- -
- -
73,
284,
451.
21
Endi
ng b
alan
ce a
s of
Dec
embe
r 31,
200
5 6,
090,
749,
424.
00
10,2
49,3
52.1
1 (2
,803
,105,
284.
71)
(18,
588,
060.
17)
(24,
922,
881.7
8) 2
12,0
87,7
04.0
5 1,
508,
128,
916.
81
4,9
74,5
99,17
0.31
Begi
nnin
g ba
lanc
e as
of J
anua
ry 1,
200
4 5
,416
,570
,061
.00
12,1
58,8
92.8
0 (2
,321
,628
,223
.21)
103,
561,
581.4
4 (2
6,81
3,74
7.49)
132,
713,
843.
39
621
,408
,648
.86
3,9
37,9
71,0
56.7
9
Unre
aliz
ed g
ain
(loss
) fro
m c
hang
es in
car
ryin
g am
ount
of
a
vaila
ble-
for-
sale
sec
uriti
es
- -
- (7
5,50
3,47
6.95
) -
- -
(75,
503,
476.
95)
Curr
ency
tran
slat
ion
diffe
renc
es
- -
- -
(341
,565
.54)
- -
(341
,565
.54)
Net
gai
n (lo
ss) n
ot re
cogn
ized
in th
e in
com
e st
atem
ent
- -
- (7
5,50
3,47
6.95
) (3
41,5
65.5
4) -
- (7
5,84
5,04
2.49
)
Net
pro
fit
- -
- -
- -
950
,643
,440
.31
950
,643
,440
.31
Appr
opria
ted
- leg
al re
serv
e 22
-
- -
- -
47,5
32,17
2.02
(4
7,532
,172.
02)
-
Divi
dend
22
-
- -
- -
- (2
88,19
5,63
9.35
) (2
88,19
5,63
9.35
)
Exer
cise
of W
arra
nts
21
415
,223
,705
.00
(1,17
6,07
2.60
) (2
96,5
39,3
22.8
0) -
- -
- 11
7,508
,309
.60
Endi
ng b
alan
ce a
s of
Dec
embe
r 31,
200
4 5
,831
,793
,766.
00
10,9
82,8
20.2
0 (2
,618
,167,5
46.0
1) 2
8,05
8,10
4.49
(2
7,155
,313
.03)
180,
246,
015.
41
1,23
6,32
4,27
7.80
4,64
2,08
2,12
4.86
26
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
Statements Of IncomeFOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
NOTE
BAHT CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004REVENUES Sales of land 31 1,116,933,266.63 2,548,643,833.44 53,375,337.50 916,491,225.00
Sales of pre-fabricated factory 31 201,536,063.08 26,206,689.35 27,630,000.00 4,290,000.00
Sales of condominium 31 907,290,731.07 311,280,904.95 907,290,731.07 311,280,904.95
Service income 4 and 31 710,446,104.70 602,419,985.81 148,968,667.85 120,006,303.50
Income from increase of salable area 23 - 43,875,602.00 - 43,875,602.00
Other income
Profits from sales of investments 23,012,815.81 77,488,146.44 23,012,815.81 77,488,146.44
Interest income 4 8,460,771.79 13,065,187.18 42,323,176.54 34,764,281.96
Management income 4 2,380,916.63 - 22,980,109.91 12,896,612.73
Commission income 4 - - 44,214,166.16 39,873,761.93
Gain on dividend 12,730,341.32 3,549,513.00 12,280,344.32 3,549,513.00
Gain on exchange rate 477,477.89 - 477,477.89 -
Adjustment of loss on decline in value of estate development cost 9 and 13 - 74,651,518.64 - 74,651,518.64
Guarantee income - 21,195,000.00 - 21,195,000.00
Others 25,714,681.46 9,879,075.30 15,240,049.17 3,818,795.07
Share of profits from investments for using the equity method - subsidiary companies 2 and 4 - - 269,215,072.52 556,016,936.99 Share of profits from investments for using the equity method - associated companies 2 and 4 960,339.31 1,559,628.03 960,339.31 1,559,628.03
Total Revenues 3,009,943,509.69 3,733,815,084.14 1,567,968,288.05 2,221,758,230.24
EXPENSES Cost of land sales 680,885,637.34 1,665,990,946.64 35,833,248.33 839,664,763.87
Cost of pre-fabricated factory sales 153,453,568.46 21,792,621.41 22,212,758.74 4,439,715.84
Cost of condomonium sales 486,719,168.03 173,159,452.98 486,719,168.03 173,159,452.98
Cost of services 4 447,078,298.94 403,899,223.04 110,049,086.76 79,915,305.97
Selling and administrative expenses 4 and 24 442,163,707.64 449,555,225.85 233,445,256.28 244,001,563.35
Other expenses
Estimated loss on possible loss from lawsuit 19 18,000,000.00 18,049,315.07 18,000,000.00 18,049,315.07
Loss on exchange rate - 109,883.28 - 116,824.29
Loss on investment revaluation 717,000.00 21,195,000.00 - 21,195,000.00
Total Expenses 2,229,017,380.41 2,753,751,668.27 906,259,518.14 1,380,541,941.37
PROFIT BEFORE INTEREST AND INCOME TAX EXPENSES 780,926,129.28 980,063,415.87 661,708,769.91 841,216,288.87
INTEREST EXPENSES 4 27,303,660.60 42,117,541.39 12,715,119.18 16,489,959.31
INCOME TAX EXPENSES 35,527,385.42 20,250,233.07 12,159,877.91 -
PROFIT AFTER TAX 718,095,083.26 917,695,641.41 636,833,772.82 824,726,329.56
MINORITY INTEREST (81,261,310.44) (92,969,311.85) - -
PROFIT FROM ORDINARY ACTIVITIES 636,833,772.82 824,726,329.56 636,833,772.82 824,726,329.56
EXTRAORDINARY ITEMS 25
- Gain from compromising debt - 125,760,821.92 - 125,760,821.92
- Gain from convertible bond repurchases - 156,288.83 - 156,288.83
NET PROFIT 636,833,772.82 950,643,440.31 636,833,772.82 950,643,440.31
27
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
NOTE
BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
BASIC EARNINGS PER SHARE (BAHT)
Profit from ordinary activities 0.11 0.15 0.11 0.15
Extraordinary item, net 0.00 0.02 0.00 0.02
Net profit 26 0.11 0.17 0.11 0.17
DILUTED EARNINGS PER SHARE (BAHT)
Profit from ordinary activities 0.07 0.10 0.07 0.10
Extraordinary item, net 0.00 0.01 0.00 0.01
Net profit 26 0.07 0.11 0.07 0.11
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
Statements Of Income
28
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
Statements Of Cash FlowsFOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
CASH FLOW FROM OPERATING ACTIVITIES
Net profits 636,833,772.82 950,643,440.31 636,833,772.82 950,643,440.31
Adjustments to reconcile net profit to net cash
provided by (used in)
Allowance for doubtful accounts 1,041,056.92 (6,414,739.69) 459,672.00 (4,881,396.72)
Share of profits from investments for using the equity method - subsidiaries companies - - (269,215,072.52) (556,016,936.99)
Share of profit from investments for using the equity method - associated companies (960,339.31) (1,559,628.03) (960,339.31) (1,559,628.03)
Loss on investment revaluation 717,000.00 21,195,000.00 - 21,195,000.00
Adjustment of loss on decline in value of estate development cost - (74,651,518.64) - (74,651,518.64)
(Gain) loss on exchange rate (477,477.89) 127,716.44 (477,477.89) 127,716.44
Gain from sales of equipment (448,483.39) - (160,737.47) -
Gain from sales of investments (23,012,815.81) (76,457,040.44) (23,012,815.81) (76,457,040.44)
Depreciation and amortization 73,731,334.68 67,905,718.47 15,270,221.98 14,125,671.11
Amortization of goodwill - 745,120.79 - 745,120.79
Gain from compromising debt - (125,760,821.92) - (125,760,821.92)
Gain from convertible bonds repurchases - (156,288.83) - (156,288.83)
Increase in estimated loss from lawsuit 18,000,000.00 18,049,315.07 18,000,000.00 18,049,315.07
Realization of deferred leasehold right income (29,762,192.85) (22,681,696.82) - -
Net profit of minority interests 81,261,310.44 92,969,311.85 - -
(Increase) in account receivables - related parties (1,913,782.19) 1,795,319.33 (1,491,438.76) 1,795,319.33
(Increase) decrease in account receivables - other parties (146,614,903.15) (308,383,238.53) (168,433,623.65) 5,084,838.39
(Increase) in cost of real estate developments (514,106,824.98) (321,069,230.60) (212,988,371.41) (378,442,776.01)
(Increase) decrease in other current assets 6,879,419.98 (2,432,605.70) 3,792,715.49 (4,281,837.23)
Decrease in leasehold land and land held for commercial purposes - 840,389,748.69 - 840,389,748.69
(Increase) decrease in other non - current assets 18,738,366.61 (11,472,232.90) 6,624,370.02 (12,795,055.64)
Increase in account payables - related parties 341,914.22 - 1,630,680.00 -
Increase in trade account payables 36,003,175.61 25,138,753.51 33,504,588.19 78,641,648.34
Increase (decrease) in income received in advance (238,226,922.47) (97,143,013.51) (216,577,774.52) 238,822,367.17
Increase (decrease) in accrued interest expense (4,391,438.31) 7,502,535.49 732,054.79 (1,740,272.68)
Increase (decrease) in other account payables (9,181,932.02) 12,480,926.54 (255,873.10) 1,341,509.49
Increase in other current liabilities 58,767,805.75 45,970,188.44 53,034,610.91 26,356,975.29
Increase in retention payables 10,778,717.30 23,512,960.81 17,938,001.49 12,871,045.20
Increase in deferred leasehold right income 28,743,492.18 21,507,930.64 - -
Increase (decrease) in guarantee payable 16,972,036.83 12,343,704.92 (746,400.00) -
Increase (decrease) in other non - current liabilities 1,895,847.51 (17,602,422.16) 6,101,614.65 (21,710,291.00)
Net Cash Provided by (Used in) Operating Activities 21,608,138.48 1,076,493,213.53 (100,397,622.10) 951,735,851.49
29
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
NOTE
BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
CASH FLOWS FROM INVESTING ACTIVITIES
(Increase) in current investments in securities (110,402,400.00) (12,911,870.00) (110,402,400.00) (12,911,870.00)
(Increase) in short - term loans and advance to related parties (2,928,978.02) (4,148.97) (98,539,045.79) (119,668,366.55)
(Increase) in investments for using the equity method (254,999,970.00) (674,885,653.97) (251,632,598.74) (674,885,653.97)
Decrease in account payable shares purchase (20,000,000.00) - (20,000,000.00) -
(Increase) in long - term loans to other parties (587,835.36) (319,030.54) (587,835.36) (319,030.54)
Dividend received from subsidiary companies - - 281,439,876.80 718,879,712.00
Cash received from sales of building and equipment 96,157,173.69 - 559,882.02 -
Cash received from sale of the investments in securities 127,660,839.96 126,516,546.00 127,660,839.96 126,516,546.00
(Increase) in building and equipment (94,954,388.50) (17,929,429.24) (20,156,337.47) (11,915,116.98)
(Increase) in assets for rent (28,315,790.67) (16,023,566.96) (139,827.60) -
(Increase) decrease in sinking fund (2,152,513.02) 107,636,914.98 - (107,154.78)
Net Cash Provided by (Used in) Investing Activities (290,523,861.92) (487,920,238.70) (91,797,446.18) 25,589,065.18
CASH FLOWS FROM FINANCING ACTIVITIES
Increase (decrease) in bank overdrafts and short-term loans from financial institutions 234,330,763.20 (1,056,644.72) 85,000,000.00 (50,738,219.53)
Cash paid for convertible bond redemption - (1,326,829.10) - (1,326,829.10)
Cash paid for compromising debt - (130,500,000.00) - (130,500,000.00)
(Decrease) in short - term loans and advance from related parties (7,998,057.39) (20,537,504.25) (6,006,562.60) (15,381,108.32)
Increase (decrease) in long - term loans from related party - - 78,749,750.00 (285,289,719.90)
(Decrease) in long - term loans from related persons (1,883,999.99) (106,048,000.00) - -
Increase (decrease) in other long - term loans 474,041,355.22 (178,502,763.01) 380,200,000.00 (50,605,859.72)
Proceeds from exercise of warrants 73,284,451.21 117,508,309.60 73,284,451.21 117,508,309.60
Cash paid for dividend (333,187,445.17) (288,195,639.35) (333,187,445.17) (288,195,639.35)
Dividend paid to minority interests (82,960,123.20) (85,920,288.00) - -
Net Cash Provided by (Used in) Financing Activities 355,626,943.88 (694,579,358.83) 278,040,193.44 (704,529,066.32)
Currency translation differences 2,232,431.25 (341,565.54) - -
Minority interest 35.00 - - -
Increase (Decrease) in cash and cash equivalents, net 88,943,686.69 (106,347,949.54) 85,845,125.16 272,795,850.35
Cash and cash equivalents, beginning of years 5 972,735,009.14 1,095,899,419.61 707,334,496.20 457,506,931.17
Cash at banks pledged as collateral, beginning of years 5 30,313,911.11 13,497,450.18 22,968,285.32 -
Cash at banks pledged as collateral, end of years 5 and 28 (30,446,907.96) (30,313,911.11) (22,967,276.00) (22,968,285.32)
Cash and cash equivalents, end of years 5 1,061,545,698.98 972,735,009.14 793,180,630.68 707,334,496.20
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
Statements Of Cash Flows
30
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
OPERATING ACTIVITIES, INVESTING ACTIVITIES AND FINANCING ACTIVITIES NOT AFFECTING CASH
Decrease in unrealised gain from changes in
carrying amount of available-for-sale securities 46,646,164.66 76,885,002.15 46,646,164.66 76,885,002.15
Decrease in surplus from available-for-sale securities by above (46,646,164.66) (76,885,002.15) (46,646,164.66) (76,885,002.15)
Decrease in cost of real estate development by transfer to assets for rent and property, plant and equipment 309,620,269.21 247,543,830.96 - -
Increase in assets for rent by above (238,899,127.08) (247,543,830.96) - -
Increase in property, plant and equipment by above (70,721,142.13) - - -
Increase in investments in subsidiary company - (20,000,000.00) - (20,000,000.00)
Increase in account payable share purchase - 20,000,000.00 - 20,000,000.00
Increase in cost of real estate development from land received for sinking fund return from the Industrial Estate Authority of Thailand 133,528,959.01 - 133,528,959.01 -
Increase in short-term loan and advance from related parties by above - - (33,101,276.95) -
Decrease in sinking fund by above (133,528,959.01) - 100,427,682.06 -
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION
Cash paid during the period for :
Interest expenses 113,798,976.13 54,705,370.63 13,064,027.64 16,900,279.75
Income tax expenses 35,653,357.58 30,285,641.32 7,235,945.94 13,102,186.23
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
Statements Of Cash Flows
31
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESAnnual Report 2005
Notes to Financial StatementsDECEMBER 31, 2005 AND 2004
1. GENERAL INFORMATION
On August 15, 1988, Hemaraj Land and Development Public Company Limited (“the Company”) was incorporated under the Civil and Commercial Code of Thailand and was subsequently listed on the Stock Exchange of Thailand and trans formed as a Public Company Limited on July 10, 1992 and July 12, 1993, respectively.
The Company, which is the parent company of Hemaraj Group, operates its business as a real estate developer as follows :
1. Industrial estate development projects located in the Eastern Seaboard of Thailand. The projects are operating under the joint operation agreements with the Industrial Estate Authority of Thailand, in the names of the Company and its 3 subsidiaries as follows:
Company Name Industrial Estate Site Location
Hemaraj Land and Development Plc. Hemaraj Chonburi Sriracha district, Chonburi province
Eastern Industrial Estate Co., Ltd. Hemaraj Eastern (Map Ta Phut) Muang district, Rayong province
Eastern Seaboard Industrial Estate (Rayong) Co., Ltd.
Eastern Seaboard (Rayong) Pluak Daeng district, Rayong province
Hemaraj Eastern Seaboard Industrial Estate Co., Ltd.
Hemaraj Eastern Seaboard Pluak Daeng district, Rayong province
2. A condominium for sale being developed under the Company’s name is called “The Park of Chidlom”, which located at Chidlom Road, Bangkok.
3. Service business related to the mentioned industrial estates consisting of service providing for public utilities, prefabricated factory for sale and lease, land rental, commercial plaza rental, pipe rack rental in Industrial Estates, building contractor and others.
Hemaraj Group’s head office is located at 18th floor, UM Tower, 9 Ramkhamhaeng Road, Suanluang subdistrict, Suanluang district, Bangkok, Thailand 10250.
As at December 31, 2005 and 2004, Hemaraj Group employs 199 and 168 staffs, respectively.
2. BASIS OF CONSOLIDATED FINANCIAL STATEMENT PRESENTATION
2.1 Basis for preparation and presentation of financial statements
The financial statements of the Company have been presented in accordance with the Department of Business Development’s announcement on September 14, 2001, regarding the brief items to be presented in the financial statements B.E. 2544 and in conformity with generally accepted accounting standards. The Company’s financial statements are prepared in the Thai language as required by Thai law, and translated into English for the convenience of a reader of the financial statements. Certain amounts in the financial statements for the year ended December 31, 2004 have been reclassified to conform to the current year classification, with no effect on previously reported net profit or shareholders’ equity.
32 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Basis of consolidated financial statement presentation (continued)
2.2 Basis for preparation and presentation of consolidated financial statements
The consolidated accounts incorporate the accounts of the Company and its majorities owned directly or indirectly (over 50%) subsidiaries as at December 31, are as follows:
TYPE OF BUSINESSHOLDING OF INTEREST (%)
2005 2004
Eastern Industrial Estate Company Limited Industrial Estate Development 99.99 99.99
Eastern Seaboard Industrial Estate (Rayong) Company Limited
Industrial Estate Development 60.00 60.00
Hemaraj Eastern Seaboard Industrial Estate Co., Ltd. * Industrial Estate Development 99.99 99.99
Eastern Pipeline Services Company Limited Pipe Rack Rental 99.99 99.99
H-International (BVI) Company Limited Holding Company 100.00 100.00
Hemaraj International Limited ** Holding Company 100.00 100.00
H-Construction Management and Engineering Company Limited
Design and Construction Supervision Service 99.99 99.99
The Park Residence Company Limited Real Estate Development and Service Management 99.99 99.99
Hemaraj Water Company Limited *** Water Resources Development and Management 99.99 -
SME Factory Company Limited *** Sale and Lease of Factory 99.99 -
* As a subsidiary of the Company since November 5, 2004 ** As an oversea subsidiary, used information from the financial statements were provided by the management and have not been audited. However, the total assets and net profit as show in these financial statements were not material to the consolidated financial statements as a whole. *** As subsidiaries of the Company since June 29, 2005, which were registered and setup. Significant inter-company transactions are eliminated from the consolidated financial statements.
All subsidiaries were incorporated in Thailand except H-International (BVI) Company Limited and Hemaraj International Limited which were incorporated in British Virgin Islands and Cayman Islands, respectively. In addition, the consolidated and the Company’s financial statements for the years ended December 31, include share of profits (losses) from associated companies as follows:
MILLION BAHT
2005 2004
Elyo-H Facilities Management Limited * 2.14 1.56
S I L Industrial Land Company Limited ** (1.02) -
Glow Hemaraj Energy Company Limited ** (0.16) -
* Based on information from the financial statements which were provided by the management and were not audited by an auditor.
** Based on information from the financial statements which were audited by other auditor.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3.1 The Measurement Bases Used in Preparing the Financial Statements
Other than those disclosed in other topics, significant accounting policies and other notes to the financial statements, the financial statements are prepared on the historical cost basis.
33 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
3.2 Cash and Cash Equivalents
Cash and cash equivalents represent cash on hand and at banks, and temporary investments net of cash at banks pledged as collateral.
3.3 Current Investments
Available-for-sale securities consist of investments in marketable securities, which are stated at fair value (net of allowance for investments revaluation).
Gain (loss) on investment revaluation is included in the equity.
3.4 Trade Account Receivables and Allowance for Doubtful Accounts
Trade account receivables represent real estate sale contract receivables under contract price net of installments received and deferred income. Public utilities service receivables are presented net of allowance for doubtful accounts. Allowance for doubtful accounts is based on receivables which are overdue by more than 90 days.
3.5 Cost of Real Estate Developments
Cost of real estate developments consists of land costs, development costs, pre-fabricated factory costs, condominium construction costs, interest expenses on loans for projects development, pre-fabricated factory, condominium construction, land deposits and advances for construction costs. These costs are transferred to cost of sales when revenue from sales is recognized.
Cost of real estate developments is stated at the lower of aggregate cost or net realizable value.
Loss on projects revaluation is included in the statements of income.
3.6 Capitalization of Borrowing Costs
The Company and its subsidiaries have accounting policy to record interest expenses and fees on long-term loans and loan from related persons for development projects by capitalizing to cost of real estate developments. The capitalization will be suspended or ceased when the development projects are interrupted or completed.
3.7 Investments and Loans
Investments
A. Investments in subsidiary and associated companies are recorded by using the equity method.
B. Other investments represent investments in related and other companies which are stated at cost net of provision for impairment loss. Impairment loss on other investments is included in the statements of income.
Loans
The Company and its subsidiaries have recorded allowance for doubtful debts by using uncollectible amounts, based on a review of the current financial status and the repayment ability. The recognition of interest income is ceased when overdue of more than 180 days.
3.8 Property, Plant and Equipment
Land is stated at cost. Property, plant and equipment are stated at cost less accumulated depreciation and provision for impairment loss. Motor vehicles under financial lease are stated at fair value less accumulated depreciation. Depreciation is computed by the straight-line method over the estimated useful lives of the assets of 5 years for equipment and 20 years for building and structures. No depreciation is provided for land.
Summary of signification accounting policies (continued)
34 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Summary of signification accounting policies (continued)
3.9 Assets for Rent
Land for rent is stated at cost. Assets for rent, except land, are stated at cost less accumulated depreciation. Depreciation is computed by the straight-line method over the estimated useful lives of the assets of 15 years for pipe rack and 20 years for building. No depreciation is provided for land for rent.
3.10 Leasehold Right and Land Held for Commercial Purposes
Leasehold right and land held for commercial purposes consist of land leasehold right, land costs, development costs and capitalized interest on loans for undeveloped projects and projects which were temporarily suspended from development. Leasehold land and land held for commercial purposes are stated at the lower of aggregate cost or net realizable value.
Loss on projects revaluation is included in the statements of income.
3.11 Sinking Fund The Company and its subsidiaries have recorded a fund for the major maintenance and replacement of utilities systems and facilities for the customers in the industrial estate, under the joint operating agreements with the Industrial Estate Authority of Thailand (“IEAT”) to be Deferred Sinking Fund and has recorded amortization to be cost of services by the straight-line method over 20 years of useful lives.
3.12 Deferred Interest Expense on Hire-Purchase Agreement
Deferred interest expense on hire-purchase agreement, which is amortized over the period of agreements, presented net from hire-purchase payable.
3.13 Impairment of Assets
The Company and its subsidiaries have evaluated the impairment of properties, plant and equipment and other assets when the event is occurred or there is the situational change, which indicates that the recoverable amount of assets will be lower than their book value. The Company and its subsidiaries will recognize the loss from impairment as an expense in the statements of income.
3.14 Income Received in Advance
Income received in advance represents the amounts received from real estate and condominium sales contracts, which are recognized by using the percentage of completion method, and from utilities and rental income, received in advance.
3.15 Deferred Leasehold Right Income
Deferred leasehold right income represents leasehold right received from rental of land, building and pipe rack, and is recognized as revenue over the period of rental contract.
3.16 Revenue and Expense Recognition
Other than those disclosed in other topics, the policy of the Company and its subsidiaries on revenue and expense recognition are as follows:
A. Recognition of Revenue and Cost of Land Sales
Revenue from land sales are recognized upon signing of contract and receiving of installments by the percentage of completion method, using the ratio of actual development costs incurred to total estimated development costs for each projects excluding land cost. Cost of sales is calculated from the realized sales contracts based on the ratio of total estimated project costs to total estimated project sales.
Total estimated costs and sales of each project shall be revised when there are significant changes in the estimated costs and expected sales price of each project.
B. Recognition of Revenue and Cost of pre-fabricated Factory Sales Revenue and cost of pre-fabricated factory sales are recognized upon signing of sales contract.
35 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Summary of signification accounting policies (continued)
C. Recognition of Revenue and Cost of Condominium Sales
The Company recognizes the revenue and cost of condominium sales by the percentage of completed work which is based on the proportion of actual costs (excluding cost of land) to the total estimated costs which are estimated by the Companyís engineer advisor. The Company recognizes revenue when sales contracts have been executed not less than 40% of the area opened for sales and collection received exceeds 20% of each contract value, and the progress of completed construction work is more than 10%.
D. Recognition of Income and Cost of Services
Income and cost of services are recognised on the accrual basis. Service income represents income received from providing of public utilities, potable water, raw water and reused water, waste water treatment processing, additional work in building construction and rental services in respect of land, commercial plaza, warehouse, factory, resident and pipe rack to the Industrial Estate, training center and business center. Cost of services represents cost incurred from providing of such services.
Revenue and cost from mini and micro pre-fabricated factory construction are recognized upon signing of contract and receiving of installments by the percentage of completion method.
The recognition of income from public utilities service is ceased when the customers cease their business operations and has payment difficulty.
E. Gain from Compromising Debt (Hemaraj Land and Development Public Company Limited)
The Company has recorded the difference between the aggregate amount of loan and related accrued interest expense, which have been compromised under the Restructuring Agreements, as revenue in the statements of income in full on the signing date of the Restructuring Agreement.
F. Other Incomes and Expenses.
Other incomes and expenses are recognized on the accrual basis.
3.17 Accounts in Foreign Currency
A. The financial statements of our overseas subsidiary company are translated into Baht for consolidation purposes using rates of exchange as follows:
A.1 Assets and liabilities are translated at the average selling and purchasing price of exchange rate at the end of the year.
A.2 Revenues and expenses are translated at the average selling and purchasing price of exchange rate at the end of each month. A.3 Share capital is translated at the exchange rate on the transaction date. Adjustments from translation of foreign financial statements are included under shareholders’ equity.
B. Other foreign currency transactions occurring during the year are converted into Baht at the rates prevailing on the dates of the transactions. Assets and liabilities at the end of the year are converted into Baht at the rates of exchange on that date. Gain and loss on exchange rate is included in the statements of income. 3.18 Corporate Income Tax
Corporate income tax for each year is recognized on the accrual basis, which is based on the taxable profit for the year.
3.19 Earning per Share
Basic earning per share is computed by dividing net profit attributable to ordinary shareholders for the year by the weighted average number of ordinary shares outstanding during the year.
36 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Diluted earning per share is computed by dividing net income attributable to ordinary shareholders for the year, as adjusted for the effect of dilutive ordinary shares, by the weighted average number of ordinary shares outstanding during the year plus the number of dilutive ordinary shares
4. TRANSACTIONS WITH RELATED PARTIES
The Company has certain transactions with its related parties. Intercompany terms are determined at the rate not exceeding 5% - 10% of contracted price for commission on sales of land, not exceeding 5% management fees of service income received, and 4.5% - 10% as the reasonable market rate at that time for interest on loans from/to related parties relating to business operation.
Enterprises that directly or indirectly through one or more intermediaries, control, or are under common control with the Company by through same shareholder and management or director as at December 31 are as follows:
COMPANY NAME TYPE OF BUSINESS RELATIONSHIPPERCENTAGE OF
HOLDING
2005 2004
Subsidiary Companies
Eastern Industrial Estate Company Limited Industrial Estate Development Common shareholders and management
99.99 99.99
Eastern Seaboard Industrial Estate (Rayong) Company Limited
Industrial Estate Development ,, 60.00 60.00
Hemaraj Eastern Seaboard Industrial Estate Co., Ltd. Industrial Estate Development ,, 99.99 99.99
Eastern Pipeline Services Company Limited * Pipe Rack Rental ,, 99.99 99.99
H-International (BVI) Company Limited Holding Company ,, 100.00 100.00
Hemaraj International Limited Holding Company ,, 100.00 100.00
H-Construction Management and Engineering Company Limited
Design and Construction Supervision Service ,, 99.99 99.99
The Park Residence Company Limited Real Estate Development and Service Management ,, 99.99 99.99
Hemaraj Water Company Limited Water Resources Development and Management ,, 99.99 -
SME Factory Company Limited Sale and Lease of Factory ,, 99.99 -
Associated Companies
Elyo-H Facilities Management Limited Facilities Management Service Common shareholders and management
39.99 39.99
Glow Hemaraj Energy Company Limited Electricity and Power Generation ,, 49.99 -
S I L Industrial Land Company Limited Industrial Estate Development ,, 25.00 -
Rayong Industrial Land Company Limited ** Industrial Estate Development ,, 25.00 -
Summary of signification accounting policies (continued)
37 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Transactions with related parties (continued)
COMPANY NAME TYPE OF BUSINESS RELATIONSHIPPERCENTAGE OF
HOLDING
2005 2004
Related Companies
Sriracha Harbour Public Company Limited Port Service and Transportation Common shareholders and co-directors
6.4 9.54
Nakornthai Strip Mill Public Company Limited Steel Manufacturer and Distributor ,, 0.11 0.17
Sun Tech Group Public Company Limited Agriculture and Scrap Steel Business Common directors - -
N.T.S. Steel Group Public Company Limited Steel Manufacturer and Distributor ,, - -
Eastern Fluid Transport Company Limited Pipe Rack Maintenance ,, 15.00 15.00
Steel Top Company Limited Steel Manufacturer and Distributor ,, - -
Metal Star Company Limited Steel Manufacturer and Distributor Relationship with directors - -
Siam Food Products Public Company Limited Processing Agriculture Producer Co-investors - -
Teo Hong Silom Company Limited Facilities Management Service ,, - -
Cementhai Property (2001) Public Company Limited Holding Company ,, - -
Glow Energy Public Company Limited Energy ,, - -
Tractebel Asia Company Limited *** Energy ,, - -
Related Person - Directors and shareholders - - * 74.99% directly held by the Company and 25% indirectly held by Eastern Industrial Estate Company Limited.
** 25% directly held by the Company in S I L Industrial Land Company Limited that has held 99.99% in Rayong Industrial Land Company Limited.
*** Changed from former co-investor, Elyo South Asia PTE. Ltd.
38 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Transactions with related parties (continued)
As at December 31, balances with related parties are presented in the balance sheets as follows:
Assets
THOUSAND BAHTINTERCOMPANY
TERMSCONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004Short - term loans and advance to related parties:Subsidiary companies:
Eastern Industrial Estate Company Limited - - 260,139 395,349 MLR +1%
Eastern Seaboard Industrial Estate (Rayong) Company Limited - - 51,382 196,664 5%-10% of contract price, 5% of service income received and 4.5%
interest rate
Hemaraj Eastern Seaboard Industrial Estate Company Limited - - 343,149 - MLR +1%
Eastern Pipeline Services Company Limited - - 91,176 71,081 MLR +1%
H-Construction Management and Engineering Company Limited - - 14,238 1,393 MLR +1%
Hemaraj Water Company Limited - - 7 - -
SME Factory Company Limited - - 6 - -
Associated companies:
Elyo-H Facilities Management Company Limited 2,182 2,179 2,182 2,179 MLR
S I L Industrial Land Company Limited 2,839 - 2,839 - 5% of service income received and MLR -1%
Rayong Industrial Land Company Limited 87 - 87 - 5% of service income received
Related company:
Sriracha Harbour Public Company Limited * 11,355 11,355 11,355 11,355
Total 16,463 13,534 776,560 678,021
Less: Allowance for doubtful debts (11,355) (11,355) (11,355) (11,355)
Total 5,108 2,179 765,205 666,666
The Company provided the provision for doubtful debt in full amount as the Company’s basis. This company entered into the Business Reorganization Plan under the Bankruptcy Court, and now is under the process of the Business Reorganization Plan. The Company has not yet adjusted the provision for the receivable under the Business Reorganization Plan and will adjust accordingly when obtaining the settlement from it as the Plan.
Balance of Assets with related parties and its movement for the year 2005 are as follows:
THOUSAND BAHTBEGINNING INCREASE DECREASE ENDING
ConsolidatedShort - term loans and advance to related parties:
Associated companies 2,179 3,115 (186) 5,108
Total short – term loans and advance to related parties 2,179 3,115 (186) 5,108
The Company OnlyShort - term loans and advance to related parties:
Subsidiary companies 664,487 404,993 (309,383) 760,097
Associated companies 2,179 3,115 (186) 5,108
Total short – term loans and advance to related parties 666,666 408,108 (309,569) 765,205
39 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Liabilities
THOUSAND BAHT INTERCOMPANYTERMSCONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004Short - term loans and advance from related parties:Subsidiary companies:
Eastern Industrial Estate Company Limited - - 33,101 - -
Eastern Seaboard Industrial Estate (Rayong) Company Limited - - 18,456 24,462 -
Related company:
Siam Food Products Public Company Limited 32,041 40,039 - - 4.5% and 5.25%
Total 32,041 40,039 51,557 24,462
Long - term loans from related party:Subsidiary company :
H-International (BVI) Company Limited - - 1,276,110 1,153,469 -
Long - term loans from related person: Current portion of long-term loans 31,400 21,892 - - 4.25%, MLR (KBANK) +1%
Long-term loans 9,752 21,144 - - and MLR (KBANK)
Total 41,152 43,036 - -
Balance of Liabilities with related parties and its movement for the year 2005 are as follows:
THOUSAND BAHTBEGINNING INCREASE DECREASE ENDING
ConsolidatedShort - term loans and advance from related parties 40,039 32,919 (40,917) 32,041
Long – term from related persons 43,036 20,000 (21,884) 41,152
The Company OnlyShort - term loans and advance from related parties:
Subsidiary companies 24,462 69,244 (42,149) 51,557
Long - term loans from related party:
Subsidiary company 1,153,469 122,741 (100) 1,276,110
The significant transactions with related parties for the years ended December 31, are as follows:
MILLION BAHTINTERCOMPANY
COST POLICYCONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004Service income 20.09 19.54 19.11 18.57 Market price
Interest income 0.89 0.50 36.81 29.13 MLR +1%, 4.5%, MLR and MLR –1%
Commission and management income 2.38 - 67.19 52.77 5% - 10% of contract price and 5% of service income received
Cost of service 8.50 7.88 1.34 1.62 Market price
Interest expenses 0.92 2.51 - - 4.5% and 5.25%
Transactions with related parties (continued)
40 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Tran
sact
ions
with
rela
ted
part
ies
(con
tinue
d)
As
at D
ecem
ber
31, 2
005
the
Com
pany
’s in
vest
men
t for
usi
ng th
e eq
uity
met
hod
are
as fo
llow
s:
Com
pany
Type
of B
usin
ess
Rela
tions
hip
Paid
-up
Capi
tal
(Mill
ion
Baht
)
Hol
ding
of
Inve
smen
t(%
)
Inve
stm
ents
Cost
(Mill
ion
Baht
)
Net
Ch
ange
in
Equ
ity(M
illio
n Ba
ht)
Equi
ty(M
illio
n Ba
ht)
Subs
idia
ry C
ompa
nies
Ea
ster
n In
dust
rial
Est
ate
Com
pany
Lim
ited
Indu
stri
al E
stat
e D
evel
opm
ent
Com
mon
sha
reho
lder
s an
d m
anag
emen
t40
0.00
99.
99 4
00.0
0 1
44.4
7
544.
47
Ea
ster
n Se
aboa
rd In
dust
rial
Est
ate
(Ray
ong)
Com
pany
Lim
ited
Indu
stri
al E
stat
e D
evel
opm
ent
,,
358.
00 6
0.00
214.
80 6
71.1
7
885.
97
Hem
araj
Eas
tern
Sea
boar
d In
dust
rial
Est
ate
Com
pany
Lim
ited
Indu
stri
al E
stat
e D
evel
opm
ent
,,
595.
00 9
9.99
683
.87
(
20.2
4)
663.
63
East
ern
Pipe
line
Serv
ices
Com
pany
Lim
ited
*Pi
pe R
ack
Rent
al,,
3.75
99.
99
2.
81
(22
.74)
(19.
93)
H
-Inte
rnat
iona
l (BV
I) Co
mpa
ny L
imite
dH
oldi
ng C
ompa
ny,,
0.0
810
0.00
0.08
1,29
8.35
1,29
8.43
H
emar
aj In
tern
atio
nal L
imite
dH
oldi
ng C
ompa
ny,,
0.0
310
0.00
0.03
0.01
0.0
4
H-C
onst
ruct
ion
Man
agem
ent a
nd E
ngin
eeri
ng C
ompa
ny L
imite
dD
esig
n an
d Co
nstr
uctio
n Su
perv
isio
n Se
rvic
es,,
0.2
5 9
9.99
0.25
(9.0
5)
(8.
80)
Th
e Pa
rk R
esid
ence
Com
pany
Lim
ited
Real
Est
ate
Dev
elop
men
t and
Se
rvic
e M
anag
emen
t,,
0.2
5 9
9.99
0.25
(0.0
5)
0
.19
H
emar
aj W
ater
Com
pany
Lim
ited
Wat
er R
esou
rces
Dev
elop
men
t an
d M
anag
emen
t,,
0.25
99.
99
0.
25
(0
.02)
0.2
3
SM
E Fa
ctor
y Co
mpa
ny L
imite
dSa
le a
nd L
ease
of F
acto
ry,,
0.25
99.
99
0.
25
(0
.02)
0.2
3
Ass
ocia
ted
Com
pani
es
Elyo
-H F
acili
ties
Man
agem
ent L
imite
dFa
cilit
ies
Man
agem
ent S
ervi
ces
Com
mon
sha
reho
lder
s an
d Co
-dire
ctor
s
50.
00 3
9.99
2
0.00
(3.1
2)
16
.88
Gl
ow H
emar
aj E
nerg
y Co
mpa
ny L
imite
dEl
ectr
icity
and
Pow
er G
ener
atio
n,,
1
0.00
49.
99
5.
00
(0
.16)
4.8
4
S I L
Indu
stri
al L
and
Com
pany
Lim
ited
**In
dust
rial
Est
ate
Dev
elop
men
t,,
500
.00
25.
00 2
50.0
0
(1
.02)
24
8.98
Ra
yong
Indu
stri
al L
and
Com
pany
Lim
ited
***
Indu
stri
al E
stat
e D
evel
opm
ent
,,1,0
00.0
0 2
5.00
- -
-
Tot
al In
vest
men
ts fo
r U
sing
the
Equi
ty M
etho
d 1,
577.
592,
057.
573,
635.
16
*
74.9
9% d
irect
ly h
eld
by th
e Co
mpa
ny a
nd 2
5% in
dire
ctly
hel
d by
Eas
tern
Indu
stri
al E
stat
e Co
mpa
ny L
imite
d.
**
Th
e Co
mpa
ny a
cqui
red
25%
inve
stm
ent f
rom
the
shar
ehol
ders
’ equ
ity in
the
amou
nt o
f Bah
t 1,0
00 m
illio
n pr
esen
ted
in th
e Pr
ofor
ma
Bala
nce
Shee
t
as
at A
pril
30, 2
005
whi
ch w
as re
gula
rly
prep
ared
by
the
man
agem
ent o
f S I
L In
dust
rial
Lan
d Co
mpa
ny L
imite
d. L
ater
, the
Com
pany
obt
aine
d th
e
re
view
ed f
inan
cial
sta
tem
ents
as
at A
pril
30,2
005
revi
ewed
by
othe
r au
dito
r w
hich
pre
sent
ed t
he s
hare
hold
ers’
equ
ity in
the
am
ount
of
Baht
91
5.10
mill
ion.
The
dis
crep
ancy
of t
he s
hare
hold
ers’
equ
ity is
on
the
proc
ess
in d
iscu
ssio
n w
ith C
emen
thai
Pro
pert
y (2
001)
Pub
lic C
ompa
ny L
imite
d.
**
* 25
% d
irect
ly h
eld
by th
e Co
mpa
ny in
S I
L In
dust
rial
Lan
d Co
mpa
ny L
imite
d th
at h
as h
eld
99.9
9% in
Ray
ong
Indu
stri
al L
and
Com
pany
Lim
ited.
Ad
ditio
nal i
nfor
mat
ion
A
. H
-Inte
rnat
iona
l (BV
I) Co
mpa
ny L
imite
d w
as re
gist
ered
in th
e Br
itish
Virg
in Is
land
s (U
S. c
urre
ncy
is u
sed
for
busi
ness
ope
ratio
n).
B.
H
emar
aj In
tern
atio
nal L
imite
d w
as re
gist
ered
in th
e Ca
yman
Isla
nds
(US.
cur
renc
y is
use
d fo
r bu
sine
ss o
pera
tion)
.
C.
In t
he y
ear
of 2
005,
the
Com
pany
rec
eive
d di
vide
nd f
rom
Eas
tern
Sea
boar
d In
dust
rial
Est
ate
(Ray
ong)
Com
pany
Lim
ited
in a
mou
nt o
f Ba
ht
124.
44 m
illio
n an
d Ea
ster
n In
dust
rial
Est
ate
Com
pany
Lim
ited
in a
mou
nt o
f Bah
t 157
mill
ion.
41 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Tran
sact
ions
with
rela
ted
part
ies
(con
tinue
d)
As
at D
ecem
ber
31, 2
004
the
Com
pany
’s in
vest
men
t for
usi
ng th
e eq
uity
met
hod
are
as fo
llow
s:
Com
pany
Type
of B
usin
ess
Rela
tions
hip
Paid
-up
Capi
tal
(Mill
ion
Baht
)
Hol
ding
of
Inve
stm
ent
(%)
Inve
stm
ents
Cost
(Mill
ion
Baht
)
Net
Cha
nge
in E
quity
(Mill
ion
Baht
)
Equi
ty(M
illio
n Ba
ht)
Subs
idia
ry C
ompa
nies
Ea
ster
n In
dust
rial
Est
ate
Com
pany
Lim
ited
Indu
stri
al E
stat
e D
evel
opm
ent
Com
mon
sha
reho
lder
s an
d m
anag
emen
t40
0.00
99.
99
400.
00
120.
72
520
.72
Ea
ster
n Se
aboa
rd In
dust
rial
Est
ate
(Ray
ong)
Com
pany
Lim
ited
Indu
stri
al E
stat
e D
evel
opm
ent
,,35
8.00
60.
00 2
14.8
0
673.
42
888.
22
H
emar
aj E
aste
rn S
eabo
ard
Indu
stri
al E
stat
e
C
ompa
ny L
imite
dIn
dust
rial
Est
ate
Dev
elop
men
t,,
595.
00 9
9.99
688
.48
(
16.7
7)
671
.71
Ea
ster
n Pi
pelin
e Se
rvic
es C
ompa
ny L
imite
d *
Pipe
Rac
k Re
ntal
,,
3.7
5 9
9.99
2.8
1
(1
8.28
)
(1
5.47
)
H
-Inte
rnat
iona
l (BV
I) Co
mpa
ny L
imite
dH
oldi
ng C
ompa
ny,,
0
.08
100.
00
0
.08
1,26
8.04
1,26
8.12
H
emar
aj In
tern
atio
nal L
imite
dH
oldi
ng C
ompa
ny,,
0
.03
100.
00
0
.03
0.01
0.0
4
H
-Con
stru
ctio
n M
anag
emen
t and
Eng
inee
ring
Com
pany
Lim
ited
Des
ign
and
Cons
truc
tion
Supe
rvis
ion
Serv
ices
,,
0.2
5 9
9.99
0.2
5
0.
14
0
.39
Th
e Pa
rk R
esid
ence
Com
pany
Lim
ited
Real
Est
ate
Dev
elop
men
t and
Se
rvic
e M
anag
emen
t,,
0
.25
99.
99
0
.25
(0.0
4)
0
.21
Ass
ocia
ted
Com
pany
El
yo-H
Fac
ilitie
s M
anag
emen
t Lim
ited
Faci
litie
s M
anag
emen
t Ser
vice
sCo
mm
on s
hare
hold
ers
and
Co-d
irect
ors
50.
00 3
9.99
2
0.00
(5.2
7)
14
.73
Tot
al In
vest
men
ts fo
r U
sing
the
Equi
ty
M
etho
d1,
326.
702,
021.9
73,
348.
67
*
74.9
9% d
irect
ly h
eld
by th
e Co
mpa
ny a
nd 2
5% in
dire
ctly
hel
d by
Eas
tern
Indu
stria
l Est
ate
Com
pany
Lim
ited.
Ad
ditio
nal i
nfor
mat
ion
A.
H
-Inte
rnat
iona
l (BV
I) Co
mpa
ny L
imite
d w
as re
gist
ered
in th
e Br
itish
Virg
in Is
land
s (U
S. c
urre
ncy
is u
sed
for b
usin
ess
oper
atio
n).
B.
H
emar
aj In
tern
atio
nal L
imite
d w
as re
gist
ered
in th
e Ca
yman
Isla
nds
(US.
cur
renc
y is
use
d fo
r bus
ines
s op
erat
ion)
.
C.
Du
ring
the
year
200
4, th
e Co
mpa
ny r
ecei
ved
divi
dend
from
Eas
tern
Sea
boar
d In
dust
rial E
stat
e (R
ayon
g) C
ompa
ny L
imite
d in
am
ount
of B
aht 1
28.8
8
m
illio
n, E
aste
rn In
dust
rial E
stat
e Co
mpa
ny L
imite
d in
am
ount
of B
aht 4
30 m
illio
n an
d H
-Inte
rnat
iona
l (BV
I) Co
mpa
ny L
imite
d in
am
ount
of B
aht 1
60
mill
ion.
D.
In
200
4, th
e Co
mpa
ny e
nter
ed in
to a
gree
men
t to
purc
hase
sha
res
of H
emar
aj E
aste
rn S
eabo
ard
Indu
stria
l Est
ate
Com
pany
Lim
ited
in a
mou
nt o
f Bah
t
68
8.48
mill
ion.
42 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Transactions with related parties (continued)
Other long-term investments - related parties, net
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
Investments in related parties
Sriracha Harbour Public Company Limited 75,300 75,300 75,300 75,300
Eastern Fluid Transport Company Limited 1,500 1,500 - -
Total 76,800 76,800 75,300 75,300
Less Provision for impairment loss on investments (75,300) (75,300) (75,300) (75,300)
Other Long-term Investments - Related Parties, net 1,500 1,500 - -
5. CASH AND CASH EQUIVALENTS
For the purpose of preparation of the statements of cash flows in accordance with the relevant Thai Accounting Standard, as at December 31, cash and cash equivalents consisted of:
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
Cash and deposits at financial institutions 761,520 572,723 493,180 307,334
Temporary investments
Time deposits 330,473 30,326 322,968 22,968
Promissory notes - financial institutions - 400,000 - 400,000
Less Cash at banks pledged as collateral and deposits
with maturity dates longer than 3 months (30,447) (30,314) (22,968) (22,968)
Cash and Cash Equivalents 1,061,546 972,735 793,180 707,334
6. CURRENT INVESTMENTS
As at December 31, current investments consisted of:
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
Time deposits 330,472 30,326 322,968 22,968
Promissory notes - financial institutions - 400,000 - 400,000
Marketable securities
Available-for-sale securities - Equity securities
Nakornthai Strip Mill Public Company Limited 85,150 85,150 85,150 85,150
Other companies and unit trusts 52,536 64,525 52,536 64,525
Total Marketable securities 137,686 149,675 137,686 149,675
Less Allowance for investments revaluation (64,327) (17,681) (64,327) (17,681)
Marketable securities, net 73,359 131,994 73,359 131,994
Total Current Investments 403,831 562,320 396,327 554,962
43 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
7. TRADE ACCOUNT RECEIVABLES, NET
As at December 31, trade account receivables, net consisted of:
THOUSAND BAHTCONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004Related parties Service receivables Accrued service income 26,028 27,740 18,200 20,335
Less Allowance for doubtful accounts (24,114) (27,740) (16,709) (20,335)
Trade Account Receivables-Related Parties, net 1,914 - 1,491 -
Other partiesReal estate sales contracts receivables Real estate sales contracts 4,844,041 900,407 3,838,264 -
Less Installments received (1,557,981) (302,658) (1,045,092) - Installment receivables 3,286,060 597,749 2,793,172 -
Less Deferred income (2,634,325) (86,590) (2,623,740) -
Real Estate Sales Contracts Receivables, net 651,735 511,159 169,432 -
Service receivables Accrued service income 49,261 43,920 8,218 9,219
Less Allowance for doubtful accounts (3,866) (3,523) (884) (427) Service Receivables, net 45,395 40,397 7,334 8,792
Trade Account Receivables-Other Parties, net 697,130 551,556 176,766 8,792
As at December 31, 2005, real estate sales contracts receivables in the consolidated and company only financial statements were included receivables, whose installments were due but not received, in amount of Baht 18.19 million and 12.62 million, respectively.
For the allowance for doubtful accounts of related party receivables, which obtain facility services in the industrial estate provided and charged by the Company. With the economic crisis in 1997 in Thailand, these companies have encountered with operation problem and the Company provided the provision for doubtful debt in full amount as the Company’s basis. Later, these companies entered into the Debt Restructure under CDRAC or Business Reorganization Plan under the Bankruptcy Court. The Company has not yet adjusted the provision for these receivables under the Business Reorganization Plan until obtaining the settlement as the Plan or debt restructure from each receivable.
As at December 31, the real estate sales contracts receivables and accrued service income classified by aging are as follows:
THOUSAND BAHTCONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004Real estate sales contracts receivables Undue installments 3,267,867 597,749 2,780,546 - Less than 3 months 18,193 - 12,626 - Over 3 months to 12 months - - - - Over 12 months - - - - Installments paid on date of transfer of title deed - - - - Less Deferred income (2,634,325) (86,590) (2,623,740) - Total real estate sales contracts receivables 651,735 511,159 169,432 -
Accrued service income Less than 3 months 45,359 40,397 7,333 8,792 Over 3 months to 6 months 496 12 460 - Over 6 months to 12 months 221 60 - 37 Over 12 months 3,185 3,451 425 390
49,261 43,920 8,218 9,219 Less Allowance for doubtful accounts (3,866) (3,523) (884) (427) Accrued service income, net 45,395 40,397 7,334 8,792
44 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
8. INCOME RECEIVED IN ADVANCE
As at December 31, income received in advance consisted of:
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
Income received in advance – Land and condominium
Land and condominium sale contracts 8,638,527 10,147,308 301,896 2,661,194
Less Installments received (8,461,884) (8,118,001) (152,838) (649,549)
Installment receivables 176,643 2,029,307 149,058 2,011,645
Less Deferred income (288,823) (2,389,247) (163,962) (2,251,026)
Income received in advance – Land and condominium (112,180) (359,940) (14,904) (239,381)
Income received in advance – Service and Rental (13,493) (3,960) (7,899) -
Total income received in advance (125,673) (363,900) (22,803) (239,381)
9. COST OF REAL ESTATE DEVELOPMENTS, NET
As at December 31, cost of real estate developments, net consisted of:
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
Land cost - under development 5,989,029 5,251,500 1,686,459 1,335,061
Development project costs 7,509,137 6,617,363 1,834,073 1,370,956
Interest expenses capitalized 2,074,601 1,980,703 642,543 639,599
Additional utility cost 8,028 7,402 7,534 7,248
Advance for construction costs 123,069 52,478 115,614 44,845
15,703,864 13,909,446 4,286,223 3,397,709
Less Accumulated costs transferred to cost of land sales (9,621,118) (8,380,780) (2,586,634) (2,044,638)
Accumulated costs transferred to Assets for rent (943,482) (727,417) - -
Accumulated costs transferred for Debt settlement (143,838) (143,838) (143,838) (143,838)
Cost of Real Estate Developments, net 4,995,426 4,657,411 1,555,751 1,209,233
Information of cost of real estate developments of Hemaraj Land and Development Public Company Limited, Eastern Industrial Estate Company Limited, Eastern Seaboard Industrial Estate (Rayong) Company Limited and Hemaraj Eastern Seaboard Industrial Estate Company Limited is as follow:-
Valuation Stated in the Financial Statements
Cost of real estate developments is stated at the lower of aggregate cost and net realisable value for the projects in the same area of each company. During the year 2004, the Company and the 3 subsidiaries had obtained appraisal reports by an independent appraisal company. Surplus from assets appraisal were recorded as adjustment of loss on decline in value of real estate development cost in amount of Baht 38.48 million, as in the year of 2002, the Company’s and its subsidiaries’ cost of real estate development were appraised and deficit from appraisal was recorded as loss on decline in value of real estate development cost in 2002.
Obligation of Assets as at December 31, 2005
The portion of land in the projects of the Company and the subsidiaries has been mortgaged as collateral for loans from local financial institutions, other companies and related persons and portion of land has been pledged as collateral in the court.
45 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Cost of real estate developments, net (continued)
Capitalization of Borrowing Costs
Consolidated
For the years ended December 31, 2005 and 2004, interest expenses were capitalised to the cost of real estate developments in the approximate amounts of Baht 83.97 million and 20.89 million, respectively.
The Company Only
For the years ended December 31, 2005 and 2004, interest expenses were capitalised to the cost of condominium in the approximate amount of Baht 2.94 million and 0.13 million, respectively.
10. OTHER LONG-TERM INVESTMENTS, NET
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
Glow IPP Company Limited (Formerly : Bowin Power Company Limited) 175,000 175,000 175,000 175,000
Other company 1,000 1,000 - -
Total 176,000 176,000 175,000 175,000
Less Provision for impairment loss on investment (717) - - -
Other Long-Term Investments, net 175,283 176,000 175,000 175,000
46 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
11.
PRO
PERT
Y, P
LAN
T A
ND
EQ
UIP
MEN
T, N
ET
As
at D
ecem
ber
31, 2
005
and
2004
, pro
pert
y, p
lant
and
equ
ipm
ent,
net c
onsi
sted
of:
(A
mou
nts:
Mill
ion
Baht
)
Cha
nges
in C
ost
Chan
ges
in A
ccum
ulat
ed D
epre
ciat
ion
Net
Boo
k Va
lue
Begi
nnin
gAd
ditio
nD
ispo
sal
Endi
ngBe
ginn
ing
Dep
reci
atio
nD
ispo
sal
Endi
ngBe
ginn
ing
Endi
ngCo
nsol
idat
edLa
nd
17.2
8-
-
17.
28-
--
-
17.2
8
17.
28
Build
ing
and
stru
ctur
e20
4.38
70
.72
- 2
75.1
0 6
5.52
8.4
8-
74.
00 1
38.8
620
1.10
Build
ing
impr
ovem
ents
7
.40
--
7.40
3.
51 0
.87
-
4.3
8
3.8
9
3.0
2
Offi
ce e
quip
men
t, fu
rnitu
re a
nd fi
xtur
e 8
4.81
4
.87
(0.
65)
8
9.03
68.1
1
7.00
(0.
65)
74.
46 1
6.70
14
.57
Vehi
cles
53.
93
30.1
0 (1
1.89
)
72.
14 3
0.09
10.9
5(1
1.17
) 2
9.87
23
.84
42
.27
Cons
truc
tion
in p
rogr
ess
10.
67
59.9
9-
7
0.66
--
--
10.
67
70.6
6
Raw
wat
er p
ipe
3
.66
-
-
3.66
1
.61
0.2
4
-
1.8
5
2.0
5
1.8
1
To
tal
382.
13 1
65.6
8(1
2.54
) 5
35.2
716
8.84
27.
54 (1
1.82
)18
4.56
213
.29
350.
71
Le
ss R
eser
ve fo
r im
pair
men
t los
s of
ass
ets
(10
.17)
(1
0.17
)
Le
ss R
eser
ve fo
r po
ssib
le lo
ss o
f titl
e
of l
and
and
offic
e bu
ildin
g
(36.
96)
(3
6.96
)
Pro
pert
y, P
lant
and
Equ
ipm
ent,
net
166.
16 3
03.5
8
The
Com
pany
Onl
yLa
nd
2.9
3-
-
2.
93-
--
-
2.9
3
2.9
3
Build
ing
and
stru
ctur
e 4
5.35
--
4
5.35
11.
60 0
.36
-
11.9
6 3
3.75
33
.39
Build
ing
impr
ovem
ents
3
.22
--
3.22
1
.42
--
1
.42
1
.80
1.80
Offi
ce e
quip
men
t, fu
rnitu
re a
nd fi
xtur
e 4
8.49
2
.96
(0.
65)
5
0.80
39.
27 3
.56
(0.
65)
42.
18
9.2
2
8.6
2
Vehi
cles
34.
07
12.7
6 (5
.75)
4
1.08
17.9
8 6
.77
(5.
35)
19.
40
16.0
9
21.
68
Cons
truc
tion
in p
rogr
ess
0.
91
4.4
3-
5.34
--
--
0
.91
5.34
Raw
wat
er p
ipe
3
.65
-
-
3.65
1.
61 0
.24
-
1
.85
2
.04
1.8
0
To
tal
138.
62 2
0.15
(6.
40)
152
.37
71.
8810
.93
(6.
00)
76.
81 6
6.74
75
.56
Le
ss R
eser
ve fo
r im
pair
men
t los
s of
ass
ets
(
0.72
)
(0.
72)
Le
ss R
eser
ve fo
r po
ssib
le lo
ss o
f titl
e
of l
and
and
offic
e bu
ildin
g
(36.
96)
(3
6.96
)
Pro
pert
y, P
lant
and
Equ
ipm
ent,
net
29
.06
3
7.88
47 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Property, plant and equipment, net (continued)
Consolidated
For the year ended December 31, 2005, depreciation of building and equipment were included in selling and administrative expenses and cost of services in the amounts of Baht 17.15 million and 10.40 million, respectively.
As at December 31, 2005 and 2004, the property, plant and equipment of the Company and its subsidiaries have been fully depreciated but are still in use. The original cost, before deducting accumulated depreciation, of those assets was in the amounts of Baht 59.29 million and 57.13 million, respectively.
The Company Only
For the year ended December 31, 2005, depreciation of building and equipment were included in selling and administrative expenses and cost of services in the amounts of Baht 10.56 million and 0.37 million, respectively.
As at December 31, 2005 and 2004, the property, plant and equipment of the Company have been fully depreciated but are still in use. The original cost, before deducting accumulated depreciation, of those assets was in the amounts of Baht 36.15 million and 10.28 million, respectively.
Hemaraj Land and Development Public Company Limited
As at December 31, 2005 and 2004, the Company has provided reserve for loss of the possessive right over the land and office building in the amount of Baht 36.96 million as the management of the Company viewed that the Company might not receive the transfer of such possessive right.
48 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
12.
ASSE
TS F
OR
REN
T, N
ET
As a
t Dec
embe
r 31,
200
5 an
d 20
04, a
sset
s fo
r ren
t, ne
t con
sist
ed o
f:
(A
mou
nts:
Mill
ion
Baht
)
Co
nsol
idat
ed
As
at D
ecem
ber
31, 2
005
and
2004
, por
tions
of l
and
and
build
ing
for
rent
, whi
ch h
ad b
een
tran
sfer
red
from
the
cost
of r
eal e
stat
e de
velo
pmen
ts,
w
ere
in th
e ac
cum
ulat
ed a
mou
nts
of B
aht 9
06.8
4* m
illio
n an
d 76
9.76
* m
illio
n, re
spec
tivel
y.
D
epre
ciat
ion
of b
uild
ing
and
pipe
rack
for
the
year
end
ed D
ecem
ber
31, 2
005
was
incl
uded
in c
ost o
f ser
vice
s.
Th
e Co
mpa
ny O
nly
D
epre
ciat
ion
of b
uild
ing
for
the
year
end
ed D
ecem
ber
31, 2
005
was
tota
lly in
clud
ed in
cos
t of s
ervi
ces.
Chan
ges
in C
ost
Chan
ges
in A
ccum
ulat
ed D
epre
ciat
ion
Net
Boo
k Va
lue
Begi
nnin
gAd
ditio
nTr
ansf
erEn
ding
Begi
nnin
gD
epre
ciat
ion
Tran
sfer
Endi
ngBe
ginn
ing
Endi
ng
Cons
olid
ated
La
nd
153.
94 *
44.
66 (
22.8
4)
175
.76 *
--
--
153.
94 17
5.76
Bu
ildin
g 6
15.8
2 *
194.
60 (
79.3
4)
73
1.08
*
6.0
9 3
1.28
(9.6
1) 8
1.76
555.
7364
9.32
Im
prov
emen
t Bui
ldin
g-
4
.80
(2
.43)
2.3
7 -
0.
03-
0
.03
-
2.3
4
Pi
pe ra
ck 12
7.46
35.
49-
16
2.95
52.
32
9.4
4-
61.7
6 7
5.14
101.
19
Co
nstr
uctio
n in
pro
gres
s
12.3
2
-
(12.
32)
-
-
-
-
-
12.3
2
-
Tot
al90
9.54
279.
55(1
16.9
3)1,0
72.1
611
2.41
40.7
5(9
.61)
143.
5579
7.13
928.
61
The
Com
pany
Onl
y
La
nd 2
8.06
--
28.0
6-
--
-
28.0
6
28.0
6
Bu
ildin
g 2
6.24
--
2
6.24
2.
53
1.31
-
3.8
4 2
3.71
22
.40
Im
prov
emen
t Bui
ldin
g
-
0.14
-
0.14
-
-
-
-
-
0
.14
Tot
al 5
4.30
0.
14
-
54.
44
2.53
1.3
1
-
3.8
4 5
1.77
50
.60
49 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
13. LEASEHOLD LAND AND LAND HELD FOR COMMERCIAL PURPOSES, NET
As at December 31, leasehold land and land held for commercial purposes, net consisted of:
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
Land bank 10,201 10,201 10,201 10,201
Land cost of projects suspended from development 1,135,711 1,135,711 1,135,711 1,135,711
Suspended development project costs 268,034 268,034 268,034 268,034
Interest expenses capitalized 556,119 556,119 556,119 556,119
Leasehold land 77,077 77,077 77,077 77,077
2,047,142 2,047,142 2,047,142 2,047,142
Less Accumulated costs transferred for debt settlement (645,413) (645,413) (645,413) (645,413)
Accumulated Cost of sales (841,514) (841,514) (841,514) (841,514)
Loss on projects evaluation (279,151) (279,151) (279,151) (279,151)
Leasehold Land and Land Held for Commercial Purposes, net 281,064 281,064 281,064 281,064
Information of leasehold land and land held for commercial purpose of Hemaraj Land and Development Public Company Limited, Eastern Industrial Estate Company Limited, Eastern Seaboard Industrial Estate (Rayong) Company Limited and Hemaraj Eastern Seaboard Industrial Estate Company Limited is as follow:-
Valuation Stated in the Financial Statements
Leasehold land and land held for commercial purposes are stated at the lower of aggregate cost and net realizable value. During the year 2004, the Company and the subsidiary had obtained appraisal reports by an independent appraisal company. Surplus from assets appraisal were recorded as adjustment of loss on decline in value of real estate development cost in amount of Baht 36.17 million, as in the year of 2002, the Company’s and its subsidiary’s leasehold land and land held for commercial purposes were appraised and deficit from appraisal was recorded as loss on decline in value of real estate development cost.
Obligation of Assets as at December 31, 2005
Portion of land in the projects of the Company and the subsidiary has been mortgaged as collateral for loans from local financial institutions.
14. SINKING FUND, NET
The Company and its subsidiaries had entered into the joint operating agreements with the Industrial Estate Authority of Thailand (“IEAT”) (as disclosed in the Note 29 to the financial statements). The Company and its subsidiaries are committed to be a provider and to set up a fund (“Sinking Fund”) for the major maintenance and replacement of utilities systems and facilities for the customers in the industrial estate. The Company and its subsidiaries had made the payment by cash and by transferring of partial piece of land for the Sinking Fund, and in addition, the Company and its subsidiaries had transferred the withdrawal rights over the Sinking Fund to the IEAT per the terms and conditions of such agreements. The Company and its subsidiaries have recorded the cash paid and land transferred to IEAT for Sinking Fund to Sinking Fund. The amortization period of 20 years is applied on the useful future economic life of Sinking Fund under the joint contract agreements with IEAT. The Company and its subsidiaries have recorded the interest income from the said Sinking Fund to the other assets because the Company and its subsidiaries have the right to withdraw these interest income for the major maintenance and replacement of the utilities systems and facilities.
50 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
On June 22, 2004, the Notification of IEAT’s Board of Directors No.1/2547 had amended the joint operating agreement conditions to cap the Sinking Fund amount not exceeding Baht 60 million. Later on August 27, 2004, the IEAT’s Board of Directors resolved that it would allow the Company and its subsidiaries to combine two joint operating agreements to one agreement. In the third quarter of 2004, a subsidiary of the Company had provided the amendment of mentioned agreement with IEAT. As the result of the amendment, the Sinking Fund had decreased in amount of Baht 113.51 million.
On March 29, 2005, the Company and another subsidiary had provided the amendment of the agreement with IEAT resulting in a decrease in the Sinking Fund in amount of Baht 99.55 million and 32.77 million, respectively.
As at December 31, sinking fund, net consisted of:
THOUSAND BAHT
CONSOLIDATED THE COMPANY ONLY
2005 2004 2005 2004
Sinking Fund 275,383 273,231 151,955 151,955
Less Refund of Sinking Fund from IEAT (132,318) - (99,550) -
Sinking Fund balance 143,065 273,231 52,405 151,955
Less Accumulated amortization (80,830) (75,394) (25,077) (22,053)
Sinking Fund, net 62,235 197,837 27,328 129,902
15. CONVERTIBLE BONDS Hemaraj Land and Development Public Company Limited issued the US$ 60 million convertible bonds, divided into 60,000 unit convertible bonds of US$ 1,000 per unit, which bear interest at the rate of 3.5 percent per annum on September 9, 1993 by proposing to sell all the convertible bonds for foreign investor and the bonds would be redeemed on September 9, 2003.
The Company had repurchased convertible bonds processed the cancellation by the trustee as stipulated by the Prospectus. During the year 2004, the Company has repurchased convertible bonds processed the cancellation for the all last portion. As at December 31, 2004, the Company had no convertible bonds outstanding.
16. LONG-TERM LOANS TO RELATED PARTY
As at December 31,2005 and 2004, Hemaraj Land and Development Public Company Limited had loan with an overseas subsidiary company, H-International Company Limited, in the amount of Baht 1,276.11 million and 1,153.47 million, respectively, which did not have the maturity date and interest charge.
Sinking fund, net (Continued)
51 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
17.
LON
G-TE
RM L
OAN
S FR
OM
REL
ATED
PER
SON
S
Ea
ster
n Se
aboa
rd In
dust
rial
Est
ate
(Ray
ong)
Com
pany
Lim
ited
As a
t Dec
embe
r 31,
long
-ter
m lo
ans
from
rela
ted
pers
ons
cons
iste
d of
:
(
Amou
nts:
Mill
ion
Baht
)
Cred
it Li
ne(M
illio
n Ba
ht)
Cred
itPe
riod
Curr
ent C
ondi
tions
Inte
rest
Pay
men
tBa
lanc
es
Term
Tota
lIn
stal
lmen
tsPr
inci
pal R
epay
men
tPe
riod
Rate
(%)
2005
20
04
A. L
oan
from
dire
ctor
s
A.1
P
rom
isso
ry n
ote
of w
ith g
race
per
iod
of
1
year
80.
00N
ovem
ber
2000
toAp
ril 2
005
Qua
rter
ly4
Tota
l of t
he fi
rst 3
per
iods
, whi
ch a
ppro
xim
ates
25
of p
rinc
ipal
of
eac
h pr
omis
sory
not
e fo
r Ba
ht 8
0 m
illio
n lo
anw
ill,a
fter
gra
cepe
riod
, be
repa
id e
qual
ly, a
nd th
e re
mai
ning
will
be
repa
id in
the
last
per
iod.
48
mon
ths
equa
l ins
tallm
ents
be
repa
id fo
r Ba
ht 1
0 m
illio
n lo
an, a
fter
gra
ce p
erio
d.
Mon
thly
MLR
+1%
of
KBAN
K-
4.0
0
10.
00Au
gust
200
2 to
Augu
st 2
007
Mon
thly
12M
onth
ly”
4.
18 6
.67
A.2
U
nder
the
agre
emen
t dat
ed
Ja
nuar
y 30
, 200
3 2
5.00
Mar
ch 2
003
toD
ecem
ber
2007
Qua
rter
ly4
5 ye
ars
equa
l ins
tallm
ents
be
repa
id o
r be
fully
repa
id a
fter
the
se
cond
yea
r, w
hen
the
lend
er c
all.
Mon
thly
MLR
of
KBAN
K 1
0.00
15.
00
A.3
P
rom
isso
ry n
ote
date
d Au
gust
10,
200
5 1
4.00
Augu
st 2
005
toM
ay 2
006
--
Repa
ying
the
tota
l am
ount
whe
n pr
omis
sory
not
e is
due
.M
onth
ly4.
25%
14.
00-
B. L
oan
from
2 s
hare
hold
ers
B. 1
Pr
omis
sory
not
e w
ith g
race
per
iod
of 1
yea
r
-
Und
er th
e ag
reem
ent d
ated
Oct
ober
31,
200
0 an
d Ju
ly 2
4, 2
002
20.
00 1
0.00
May
200
0 to
July
200
7Q
uart
erly
Mon
thly
4 12To
tal o
f the
firs
t 3 p
erio
ds, w
hich
app
roxi
mat
es 2
5% o
f pri
ncip
al
of e
ach
prom
isso
ry n
ote
for
Baht
20
mill
ion
loan
will
, aft
er g
race
pe
riod
be
repa
id e
qual
ly, a
nd th
e re
mai
ning
will
be
repa
id in
the
last
per
iod
and
48
mon
ths
equa
l ins
tallm
ents
be
repa
id fo
r Ba
ht
10 m
illio
n lo
an, a
fter
gra
ce p
erio
d.
Mon
thly
MLR
+1%
of
KBAN
K-
4.1
7 2
.66
6.6
7
-
Und
er th
e ag
reem
ent d
ated
M
ay 2
, 200
1 2
0.00
May
200
1 to
July
200
5Q
uart
erly
4To
tal o
f the
firs
t 3 p
erio
ds, w
hich
app
roxi
mat
es 2
5% o
f pri
ncip
al
of e
ach
prom
isso
ry n
ote
will
, aft
er g
race
per
iod,
be
repa
id
equa
lly, a
nd th
e re
mai
ning
will
be
repa
id in
the
last
per
iod.
Mon
thly
MLR
+1%
of
KBAN
K-
3.8
3
B.2
U
nder
the
agre
emen
t dat
ed
Ja
nuar
y 30
, 200
3
7.0
0M
arch
200
3 to
Dec
embe
r 20
07Q
uart
erly
45
year
s eq
ual i
nsta
llmen
ts b
e re
paid
or
be fu
lly re
paid
aft
er th
e
seco
nd y
ear,
whe
n th
e le
nder
cal
l.M
onth
lyM
LR o
fKB
ANK
2.
80 4
.20
B.3
Pr
omis
sory
not
e da
ted
Augu
st 1
0, 2
005
6.
00Au
gust
200
5 to
Dec
embe
r 20
07-
-Re
payi
ng th
e to
tal a
mou
nt w
hen
prom
isso
ry n
ote
is d
ue.
Mon
thly
4.25
%
6.00
-
Tota
l Loa
ns fr
om R
elat
ed P
erso
ns19
2.00
41.
1543
.03
Less
Cur
rent
por
tion
of lo
ng-t
erm
loan
sho
wn
un
der
curr
ent l
iabi
litie
s
(31.4
0) (2
1.89
)
Long
-ter
m L
oans
from
Rel
ated
Per
sons
, net
9.
7521
.14
Th
e ab
ove
men
tione
d su
bsid
iary
com
pany
obt
aine
d lo
ans
from
its
rela
ted
pers
on fo
r fin
anci
ng th
e co
nstr
uctio
n of
min
i pre
-fab
rica
ted
fact
orie
s an
d
mic
ro p
re-f
abri
cate
d fa
ctor
ies
for
sale
and
rent
. Pa
rt o
f lan
d an
d fa
ctor
ies
has
been
mor
tgag
ed a
s co
llate
ral f
or s
uch
loan
s.
52 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
18.
OTH
ER L
ON
G-TE
RM L
OAN
S
As
at D
ecem
ber 3
1, o
ther
long
-ter
m lo
ans
cons
iste
d of
:
(Am
ount
s: M
illio
n Ba
ht)
Curr
ent C
ondi
tions
Bala
nces
Cred
it Li
ne(M
illio
n Ba
ht)
Cred
itPe
riod
Prin
cipa
l Rep
aym
ent
Inte
rest
Pay
men
tCo
nsol
idat
ed T
he C
ompa
ny
Onl
y
Peri
odRa
te (%
)20
0520
0420
0520
04
Hem
araj
Lan
d an
d D
evel
opm
ent P
ublic
Com
pany
Lim
ited
A. L
oans
from
loca
l com
mer
cial
ban
ks
A
.1 L
oan
with
cre
dit l
ine
of B
aht 1
,800
mill
ion
for
cond
omin
ium
pro
ject
.1,
800.
00Ju
ne 2
004
to Ju
ne 2
008
Repa
ymen
t on
mor
tgag
e re
leas
e da
te a
t
60 %
of c
ondo
min
ium
con
trac
t pri
ce.
Mon
thly
3.85
% in
1st
yea
rM
LR-1
.75
%in
2nd
–3rd
yea
rM
LR-1
.5%
in 4
th y
ear
391.
6011
.40
391.
6011
.40
To
tal
1,80
0.00
391.
6011
.40
391.
6011
.40
East
ern
Indu
stri
al E
stat
e Co
mpa
ny L
imite
dA
. Loa
n w
ith c
redi
t lin
e of
720
mill
ion,
fully
repa
y w
ithin
5 y
ears
and
3 m
onth
s fr
om th
e si
gn a
gree
men
t dat
e.
720.
00O
ctob
er 2
003
to Ja
nuar
y20
09
Und
er g
race
per
iod
for
18 m
onth
s,In
200
5, n
ot le
ss th
an B
aht 1
5 m
illio
n ea
ch.
In 2
006,
not
less
than
Bah
t 30
mill
ion
each
.In
200
7, no
t les
s th
an B
aht 4
5 m
illio
n ea
ch.
In 2
008,
not
less
than
Bah
t 50
mill
ion
each
.Pa
y qu
arte
rly
Mon
thly
Pers
onal
fixe
d de
posit
1 ye
ar ra
te+3
.75%
4.5%
onl
y 1s
t yea
r4.
75%
onl
y 2n
d ye
ar
25.
18
1.0
0-
-
To
tal
72
0.00
25.
18
1.0
0-
-
East
ern
Seab
oard
Indu
stri
al E
stat
e (R
ayon
g) C
ompa
ny L
imite
dA
. Loa
ns fr
om lo
cal c
omm
erci
al b
anks
con
sist
ed o
f:
A
.1 L
oan
in th
e am
ount
of B
aht 2
70 m
illio
n, re
paya
ble
with
in
7
yea
rs fr
om th
e fir
st w
ithdr
awal
.
270.
00M
arch
200
2to
Mar
ch
2009
Min
imum
Bah
t 4 m
illio
n pe
r m
onth
, co
mm
enci
ng th
e fir
st p
aym
ent i
n Se
ptem
ber
2004
.
Mon
thly
MLR
M
LR-0
.5%
, onl
y 1s
t yea
r
17.6
9-
--
A
.2 L
oan
in th
e am
ount
of B
aht 3
20 m
illio
n, re
paya
ble
with
in
4 ye
ars
from
the
first
with
draw
al.
32
0.00
Febr
uary
20
03to
Feb
ruar
y 20
07
Min
imum
30%
of t
he re
paym
ent a
mou
nt.
In c
ase
of m
ortg
age
rele
ase,
not
less
th
an B
aht 0
.85
mill
ion
per r
ai b
y de
duct
ing
from
the
amou
nt th
at a
lread
y re
paid
.
Mon
thly
MLR
MLR
-0.5
%, o
nly
1st y
ear
122.
3211
3.73
--
A
.3 L
oan
in th
e am
ount
of B
aht 3
00 m
illio
n, re
paya
ble
with
in
5 ye
ars
from
the
first
with
draw
al.
30
0.00
Dec
embe
r 20
03To
Dec
embe
r 20
08
Repa
ymen
t on
date
of m
ortg
age
rele
ase,
no
t les
s th
an B
aht 0
.28
mill
ion
per
rai.
Mon
thly
MLR
-2%
, in
1st
-3rd
yea
r.M
LR-1
%, i
n 4t
h-5t
h ye
ar.
137.
52 8
2.98
--
A
.4 L
oan
in th
e am
ount
of B
aht 3
25 m
illio
n, re
paya
ble
with
in
4 ye
ars
from
the
first
with
draw
al.
32
5.00
Dec
embe
r 20
04to
Dec
embe
r 20
08
Repa
ymen
t on
date
of m
ortg
age
rele
ase,
no
t les
s th
an 5
0% fr
om la
nd s
ellin
g pr
ice,
bu
t not
less
than
Bah
t 1m
illio
n pe
r ra
i
Mon
thly
MLR
-2%
,in
1st
-2nd
yea
r.M
LR-1
%, i
n 3r
d ye
ar
onw
ards
113.
6512
4.02
--
53 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Oth
er lo
ng-t
erm
loan
s (c
ontin
ued)
ts
: Mill
ion
Baht
)
Curr
ent C
ondi
tions
Bala
nces
Cred
it Li
ne(M
illio
n Ba
ht)
Cred
itPe
riod
Prin
cipa
l Rep
aym
ent
Inte
rest
Pay
men
tCo
nsol
idat
ed T
he C
ompa
ny
Onl
y
Peri
odRa
te (%
)20
0520
0420
0520
04
A
.5 L
oan
in th
e am
ount
of B
aht 1
21 m
illio
n, re
paya
ble
with
in
6 ye
ars
from
the
first
with
draw
al.
12
1.00
Mar
ch 2
005
to M
arch
201
160
mon
ths
equa
l ins
tallm
ents
be
repa
id
Baht
2.0
2 m
illio
n co
mm
enci
ng fr
om th
e 13
th m
onth
aft
er th
e fir
st w
ithdr
awal
,an
d th
e re
mai
ning
will
be
repa
id in
the
last
per
iod.
Mon
thly
F/D
+2.
75%
in 1
st-3
rd y
ears
,F/
D +3
.75%
onw
ards
5
9.00
--
-
A
.6 L
oan
in th
e am
ount
of B
aht 5
0 m
illio
n, re
paya
ble
with
in
6 ye
ars
from
the
first
with
draw
al.
5
0.00
July
200
5to
July
201
160
mon
ths
equa
l ins
tallm
ents
be
repa
id
Baht
0.8
4 m
illio
n co
mm
enci
ng fr
om th
e 13
th m
onth
aft
er th
e fir
st w
ithdr
awal
,an
d th
e re
mai
ning
will
be
repa
id in
the
last
per
iod.
Mon
thly
MLR
-1.7
5%,
in 1
st-2
nd y
ear
MLR
-1.2
5%,
in 3
rd-4
thye
arM
LR-1
%,
in 5
th-6
th y
ear.
33
.00
- -
-
B. L
oans
from
oth
er p
erso
n co
nsis
ted
of:
B
.1 U
nder
the
agre
emen
t dat
ed O
ctob
er 3
1, 2
000
165
.00
Nov
embe
r 20
00to
Aug
ust
2005
Tota
l of t
he fi
rst 3
per
iods
, whi
ch
appr
oxim
ates
25%
of p
rinc
ipal
of e
ach
prom
isso
ry n
ote,
aft
er g
race
per
iod,
be
repa
id e
qual
ly, a
nd th
e re
mai
ning
will
be
repa
id in
the
last
per
iod.
Mon
thly
MLR
+1%
KBA
NK
-
22.4
3-
-
B
.2 U
nder
the
agre
emen
t dat
ed Ja
nuar
y 30
, 200
3
25.
00M
arch
200
3to
Mar
ch
2008
5 ye
ars
equa
l ins
tallm
ents
be
repa
id o
r be
fully
repa
id a
fter
the
seco
nd y
ear,
whe
n th
e le
nder
cal
ls.
Mon
thly
MLR
+1%
KBA
NK
1
0.00
1
5.00
--
B
.3 U
nder
the
agre
emen
t dat
ed S
epte
mbe
r 1,
200
5
63.
00Se
ptem
ber
2005
to D
ecem
ber
2007
Equa
l ins
tallm
ents
be
repa
id fo
r Ba
ht 5
m
illio
n, fi
rst r
epay
men
t in
Janu
ary
2006
.M
onth
lyAv
erag
e M
LR-0
.5%
of
thre
e m
ajor
com
mer
cial
ban
ks
63
.00
--
-
B
.4 P
rom
isso
ry n
ote
date
d Au
gust
10,
200
5
30.0
0Au
gust
200
5to
May
200
6Re
payi
ng th
e to
tal a
mou
nt w
hen
prom
isso
ry n
ote
is d
ue.
Mon
thly
4.25
%
30.0
0-
--
To
tal
1,66
9.00
586.
1835
8.16
- -
54 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Oth
er lo
ng-t
erm
loan
s (c
ontin
ued)
ts
: Mill
ion
Baht
)
Curr
ent C
ondi
tions
Bala
nces
Cred
it Li
ne(M
illio
n Ba
ht)
Cred
itPe
riod
Prin
cipa
l Rep
aym
ent
Inte
rest
Pay
men
tCo
nsol
idat
ed T
he C
ompa
ny
Onl
y
Peri
odRa
te (%
)20
0520
0420
0520
04
Hem
araj
Eas
tern
Sea
boar
d In
dust
rial
Est
ate
Com
pany
Lim
ited
A. L
oan
from
oth
er c
ompa
nies
con
sist
ed o
f:
A
.1 L
oan
in th
e am
ount
of B
aht 8
00 m
illio
n
800.
00N
ovem
ber
2004
to N
ovem
ber
2011
Repa
ymen
t whe
n ab
le to
sel
l any
plo
t of
land
at B
aht 0
.20
mill
ion
per r
ai o
r 10
perio
ds fo
r eac
h 6
mon
ths
in a
mou
nt o
fBa
ht 8
0 m
illio
n, fi
rst p
aym
ent d
ue in
May
200
7.
Mon
thly
MLR
+1%
45
1.63
800
.00
--
B. L
oan
from
loca
l com
mer
cial
ban
k co
nsis
ted
of:
B
.1 L
oan
in th
e am
ount
of B
aht 8
00 m
illio
n
800.
00De
cem
ber
2005
to D
ecem
ber
2010
Repa
ymen
t whe
n ab
le to
sel
l any
plo
t of
land
, eac
h no
t les
s th
an 5
0% o
f sal
eco
ntra
ct p
rice,
but
not
less
than
Bah
t 1 m
illio
n pe
r rai
.
Mon
thly
MLR
-1%
190.
00-
- -
Tot
al1,6
00.0
0
641.6
3 8
00.0
0-
-
Tota
l Oth
er L
oans
5,7
89.0
01,6
44.5
91,
170.
5639
1.60
11.4
0
Less
Cur
rent
por
tions
of
othe
r lon
g-te
rm lo
ans
show
n un
der c
urre
nt li
abili
ties
(95.
05)
(
27.4
3) (
-
) (
-
)
Oth
er L
ong-
Term
Loa
ns, n
et1,
549.
541,
143.
1339
1.60
11.4
0
55 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
19. PROVISIONS
As at December 31, 2005 and 2004, the Company has recorded the maximum loss reserve, which may arise from entering into security pledged agreement for a related party before the Company being listed in Securities Exchange of Thailand in 1992, in the amount of Baht 242.52 million and 224.52 million, respectively.
In the year of 2004, the Company entered into a debt compromising agreement in relation to security pledged agreements resulting in a gain from compromising debt as disclosed in Note 25.
20. SHARE CAPITAL
The 2005 Annual General Meeting of Shareholders of Hemaraj Land and Development Public Company Limited on 29 April 2005 had resolved as follows:
20.1 A reduction of the registered capital by canceling 2,957,820,750 unissued shares at the par value of Baht 1 amounting to Baht 2,957,820,750 reserved for private placement (2,827,820,750 shares) and for the exercise of convertible debentures (130,000,000 shares) from the existing registered capital of Baht 13,000,000,000 be Baht 10,042,179,250 registered capital divided into 10,042,179,250 shares at the par value of Baht 1. The Company had registered the decrease of its authorized share capital with the Ministry of Commerce on May 6, 2005.
20.2 An increase of the registered capital of the Company by another Baht 4,957,820,750 by an issue of 4,957,820,750 new ordinary shares at the par value of Baht 1 each from the existing registered capital of Baht 10,042,179,250 to be the new registered capital of Baht 15,000,000,000 divided into 15,000,000,000 ordinary shares at the par value of Baht 1. The Company registered the increase of its authorized share capital with the Ministry of Commerce on May 9, 2005 in accordance with the following allotment:
- 750,000,000 shares will be allotted at the offering price per share to be calculated by reference to the weighted average price of the Company’s shares traded on the SET for a consecutive period of 30 trading days before the offering date, subject to a cap of 10% higher or lower of the “market price” to Cementhai Property (2001) Public Company Limited paid for the investment in S I L Industrial Land Co.,Ltd.
- 4,207,820,750 shares will be alloted by way of private placement in accordance with the SEC notification no.KorJor. 12/2543 regarding the application and permission for offer of new shares.
21. WARRANTS
According to the resolutions of the Annual General Meeting of Shareholders dated April 30, 1999, the Company issued 141,531,150 warrants to the existing shareholders and specific investors, at the unit price of Baht 0.1. Total cash received from offer of warrants was in the approximate amount of Baht 14.15 million. The Company registered its warrants with the Stock Exchange of Thailand (“SET”) as listed securities and the warrants were approved by the SET to be listed securities from December 15, 1999 onwards.
The Extraordinary Meeting of Shareholders No. 1/2001 of the Company held on December 28, 2001 approved the extension of exercised period to 10 years from the issuing date, which will end within September 30, 2009 and for the adjustment of exercised price to Baht 3 per share.
Subsequently, the Board of Directors’ Meeting No. 1/2002 held on February 20, 2002 approved the adjustment to the numbers of the existing warrants with the additional ratio of 2.33333 units per each 1 existing warrant, in accordance with announcement of the Office of the Securities and Exchange Commission regarding guidelines on the adjustment to the exercise price/exercise ratio of warrants. The warrants after the adjustment are 471,686,471 units with the exercise ratio of 1 ordinary share per each warrant and exercise price of Baht 3 per share.
56 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
The Board of Directors’ Meeting No. 7/2003 held on September 15, 2003 had passed the resolution in accordance with the provision for the adjustments of warrant exercise ratio as stipulated by the Prospectus that would be changed from 1:1 to be one warrant exercisable to 1.05918 ordinary shares. The Company shall not adjust the exercise price, however the Company shall bring forward the adjustment to be included in the following adjustment of rights. The above adjustments would take effect upon the first date of the ordinary shares offering.
Later, the Extra-Ordinary Meeting of Shareholders held on October 16, 2003 had passed the resolution of the adjustments of the Company’s par value, resulting in the exercise ratio changing from 1 : 1.05918 to be one warrant exercisable to 10.5918 ordinary shares at the exercise price of Baht 0.283 per share. According to the SEC’s Notification regarding guideline relating to adjustments of the exercise price/ratio of warrants, it permits the Company to adjust the number of warrants rather than to adjust the exercise ratio. Therefore, the Company chose to adjust the number of warrants which resulting that the number of warrants increased from 427,084,638 to 4,527,831,794. Consequently, the warrants have the same exercise ratio at one warrant exercisable to purchase one ordinary share at Baht 0.283 per share.
22. STATUTORY RESERVE AND DIVIDEND
Statutory Reserve
Under the Public Limited Company Act B.E. 2535, the Company is required to set aside as a statutory reserve at least 5% of its net profit after deducting accumulated deficit brought forward (if any) until the reserve reaches 10% of the registered share capital. The statutory reserve is not available for dividend distributions.
Dividend
The 2005 Annual General Meeting of Shareholders on 29 April, 2005 approved the distribution of dividends at the rate of Baht 0.035 per share, total sum amount of Baht 211.51 million. The Board of Directors’ Meeting No. 7/2005 held on November 14, 2005 approved the distribution of interim dividends deriving from the operating results of the first half year 2005 at the rate of Baht 0.02 per one ordinary share, amounting to Baht of 121.68 million, totaling dividend amounting to Baht 333.19 million.
The Annual General Meeting of the shareholders of the Company of the year 2004 held on April 23, 2004 approved the distribution of dividends at the rate of Baht 0.03 per one ordinary share, amounting to Baht 172.92 million. The Board of Directors’ Meeting No. 5/2004 held on August 19, 2004 approved the distribution of interim dividends deriving from the operating results of the first half year 2004 at the rate of Baht 0.02 per one ordinary share, amounting to Baht of 115.28 million, totaling dividend amounting to Baht 288.20 million.
23. INCOME FROM INCREASE OF SALABLE AREA
In the year of 2004, the Company had recorded income from the increase of approved salable area which was realized as revenue and cost in the past in amount of Baht 43.88 million. As the result of this change, the over cost realization in previous accounting period has been adjusted in present account period and the impact was presented in the statements of income.
24. DIRECTORS’ REMUNERATION AND PERSONNEL EXPENSES
For the years ended December 31, directors’ remuneration which consisting of meeting fee and annual compensation are as follows:
MILLION BAHT
2005 2004
Hemaraj Land and Development Public Company Limited 16.27 15.01
Eastern Seaboard Industrial Estate (Rayong) Company Limited 9.88 10.07
Total 26.15 25.08
Warrants (Continued)
57 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Directors’ Remuneration and Personnel Expenses (Continued)
For the years ended December 31, personnel expenses included in selling and administrative expenses and cost of services in the statements of income are as follows:
MILLION BAHT
2005 2004
Consolidated statements of income 175.05 157.89
The Company’s statements of income 77.92 84.81
25. EXTRAORDINARY ITEMS
25.1 Gain from compromising debt
In the year of 2004, the Company entered into a debt compromising agreement with a creditor. As referred in the agreement, the principal shall be Baht 130.50 million to be paid equally in 18 monthly installments bearing interest at the rate of 3.5 percent per annum, from the seventh installment. The Company has recorded the gain from debt compromising of Baht 125.76 million.
25.2 Gain from convertible bond repurchases
In the year of 2004, the Company has repurchased its convertible bonds from the bondholders of 26 units, resulting in Baht 0.16 million gain from convertible bonds repurchase.
58 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
26. E
ARN
INGS
PER
SH
ARE
COM
PUTA
TIO
N
Ea
rnin
gs p
er s
hare
com
puta
tion
in th
e co
nsol
idat
ed fi
nanc
ial s
tate
men
ts fo
r th
e y
ears
end
ed D
ecem
ber 3
1, c
onsi
sted
of:
20
0520
04
Thou
sand
Bah
tN
umbe
rO
f Sha
re(T
hous
and
shar
e)
Baht
Thou
sand
Bah
tN
umbe
rO
f Sha
re(T
hous
and
shar
e)
Baht
Net
pro
fit fo
r th
e Ye
arEa
rnin
gs p
er s
hare
Net
pro
fit fo
r th
e Ye
arEa
rnin
gs p
er s
hare
Basi
c ea
rnin
gs (l
oss)
per
sha
re
N
et p
rofit
att
ribu
tabl
e to
ord
inar
y
S
hare
hold
ers
636,
834
6,01
5,42
30.
1195
0,64
35,
686,
046
0.17
The
effe
ct o
f pot
entia
l ord
inar
y sh
ares
W
arra
nts
Num
ber o
f sha
res
that
wou
ld h
ave
been
issu
ed
with
out c
onsid
erat
ion
price
as t
he a
vera
ge fa
ir
val
ue o
f ord
inar
y sh
ares
exc
eeds
the
e
xerc
ise
pric
e2,
505,
514
2,81
2,19
8
Earn
ings
per
sha
re a
fter
adj
ustm
ent b
y
the
effe
ct o
f pot
entia
l ord
inar
y sh
ares
Net
pro
fit a
ttri
buta
ble
to o
rdin
ary
shar
ehol
ders
in
cas
e of
all
war
rant
s be
ing
exer
cise
d63
6,83
48,
520,
937
0.07
950,
643
8,49
8,24
40.
11
59 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
27.
BUSI
NES
S SE
GMEN
T IN
FORM
ATIO
N
As
at D
ecem
ber 3
1, b
usin
ess
segm
ent i
nfor
mat
ion
in th
e co
nsol
idat
ed b
alan
ce s
heet
s cl
assi
fied
by d
omes
tic a
nd o
vers
eas
busi
ness
are
as
follo
ws:
MIL
LIO
N B
AH
T
2005
2004
Dom
estic
Ove
rsea
sTo
tal
Dom
estic
Ove
rsea
sTo
tal
Indu
stri
al
Esta
teO
ther
sH
oldi
ng
Com
pany
Indu
stri
al
Esta
teO
ther
sH
oldi
ng
Com
pany
Cost
of r
eal e
stat
e de
velo
pmen
ts, n
et4,
995.
43-
-4,
995.
434,
657.4
1-
- 4
,657
.41
Leas
ehol
d la
nd a
nd la
nd h
eld
for
Co
mm
erci
al p
urpo
ses,
net
2
81.0
6-
-
281
.06
2
81.0
6-
-
281
.06
Asse
ts fo
r re
nt, n
et
827.4
110
1.2
-
928.
61
709.
6887
.45
-
797
.13
Prop
erty
, pla
nt a
nd e
quip
men
t, ne
t
302.
85
0.
73-
30
3.58
1
65.2
2 0
.95
-
166
.17
Oth
er a
sset
s 2
,419
.57
9.3
822
.39
2,4
51.3
42,
036.
72
7.64
114.
64 2
,159
.00
Tot
al A
sset
s8,
826.
32
111.
3122
.39
8,96
0.02
7,85
0.09
96.0
411
4.64
8,06
0.77
60 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Busi
ness
seg
men
t inf
orm
atio
n (c
ontin
ued)
Fo
r the
yea
rs e
nded
Dec
embe
r 31,
ope
ratio
n in
the
cons
olid
ated
sta
tem
ents
of i
ncom
e cl
assi
fied
by d
omes
tic a
nd o
vers
eas
busi
ness
are
as
follo
ws:
MIL
LIO
N B
AH
T
2005
2004
Dom
estic
Ove
rsea
sTo
tal
Dom
estic
Ove
rsea
sTo
tal
Indu
stri
al
Esta
teO
ther
sH
oldi
ngCo
mpa
nyIn
dust
rial
Es
tate
Oth
ers
Hol
ding
Com
pany
Sale
s of
lan
d1,
116.
93-
-1,
116.
932,
548.
64-
-2,
548.
64
Sale
s of
pre
-fab
rica
ted
fact
ory
20
1.54
--
201.
5426
.21
--
2
6.21
Sale
s of
con
dom
iniu
m 9
07.2
9-
-90
7.29
311.
28-
-
311
.28
Serv
ice
inco
me
680
.79
29.6
6-
710.
4557
9.27
23.1
5-
60
2.42
Inco
me
from
incr
ease
of s
alab
le a
rea
--
--
43.8
4-
-
43.
84
Tot
al S
ales
and
Ser
vice
s in
com
e2,
906.
5529
.66
-2,
936.
213,
509.
2423
.15
-3,
532.
39
Profi
t (lo
ss) f
rom
ope
ratio
ns 7
50.1
2 (8
.02)
(16.
2)72
5.90
842.
58 (
7.69)
(16.
86)
81
8.03
Oth
er in
com
e
48.1
6 0
.74
0
.39
4
9.29
47.
27 0
.36
0.0
7
47
.70
Gain
on
sale
of i
nves
tmen
t
23.
01-
-
23.
01
77.4
9-
-
77
.49
Adju
stm
ent o
f los
s on
dec
line
in v
alue
of e
stat
e
deve
lopm
ent c
ost
--
--
74.
65-
-
74.
65
Gain
(los
s) o
n ex
chan
ge ra
te
0.
48-
-
0.
48
(0.1
1)-
-
(0
.11)
Shar
e of
gai
n fr
om in
vest
men
ts fo
r u
sing
th
e eq
uity
met
hod
- ass
ocia
ted
com
pani
es
0.
96-
-
0.
96
1.5
6-
-
1
.56
Oth
er e
xpen
ses
- est
imat
ed lo
ss o
n po
ssib
le lo
ss fr
om la
wsu
it
(18
.00)
--
(
18.0
0) (
18.0
5)-
-
(1
8.05
)
-
loss
on
inve
stm
ent r
eval
uatio
n
(0
.72)
--
(0.7
2) (
21.2
0)-
-
(2
1.20
)
Inte
rest
exp
ense
s
(27
.28)
(0.0
2)-
(
27.3
0) (4
2.10
) (
0.02
)-
(
42.1
2)
Inco
me
tax
expe
nses
(3
5.53
)-
-
(35.
53)
(20.
25)
--
(
20.2
5)
Profi
t (lo
ss) a
fter
tax
(7
41.2
0) (
7.30
) (
15.8
1)
718.
0994
1.84
(7.
35)
(16.
79)
9
17.7
0
Net
pro
fit o
f min
ority
inte
rest
(
81.2
6)
(92
.97)
Profi
t fro
m o
rdin
ary
activ
ities
636
.83
824
.73
Extr
aord
inar
y ite
m, n
et
- Gai
n fr
om c
ompr
omis
ing
debt
-
125
.76
- Gai
n fr
om c
onve
rtib
le b
ond
repu
rcha
ses
-
0
.15
Net
pro
fit 6
36.8
3
950.
64
61 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
28. PLEDGED ASSETS
As at December 31, 2005, pledged assets are as follows:
Hemaraj Land and Development Public Company Limited 1. The partial land and attachments have been mortgaged as collateral for loans from local commercial banks and financial institutions and partial land have been pledged as collateral in the court.
2. 15 million ordinary shares of Sriracha Harbour Public Company Limited, which is a related company, have been pledged in the court.
3. The ordinary shares of Hemaraj Eastern Seaboard Industrial Estate Company Limited, which is a subsidiary company, have been pledged with 2 lenders secured for loans obtained by that subsidiary.
4. 17.5 million ordinary shares of Glow IPP Company Limited have been pledged with the lender secured for loan obtained by that company.
5. Time deposit of approximate Baht 22.97 million has been pledged with bank to secure letter of guarantee issued by bank in respect of certain course of business of a subsidiary.
Eastern Industrial Estate Company Limited
1. Time deposit of approximate Baht 7.43 million has been pledged to local banks against security given for performance under utility construction.
2. The majority of the Company’s land held for commercial purposes has been mortgaged as collateral for long-term loans from local commercial banks.
Eastern Seaboard Industrial Estate (Rayong) Company Limited 1. The majority of the Company’s land has been mortgaged as collateral for overdrafts and loans from one commercial bank.
2. Partial land, mini and micro pre-fabricated factories of the company have been mortgaged as collateral for loans from related persons.
3. Time deposit of Baht 0.05 million has been pledged as security for public utility services.
Hemaraj Eastern Seaboard Industrial Estate Company Limited
1. The Company’s partial land title deeds have been pledged with 2 lenders for loan security.
2. The Company’s partial land has been mortgaged as collateral for long-term loans from local commercial banks.
29. COMMITMENTS UNDER AGREEMENTS
As at December 31, 2005, commitments under agreements are as follows:
Hemaraj Land and Development Public Company Limited
1. The Company has participated in the project establishment of Chonburi Industrial Estate (Bor Win) in Phase 1 and Phase 2 with the Industrial Estate Authority of Thailand (“IEAT”) according to the joint operation agreements dated July 5 and December 29, 1989, respectively. Later on October 31, 2001, the Company entered into the amendment to such joint operation agreements with IEAT. The major conditions are summarized as follows:
1) The Company shall provide utilities systems and facilities to the entrepreneurs in the industrial estate with payment of expenses on its participation in the procedures to the IEAT.
2) The Company shall not transfer assets, component part and equipment as well as utilities systems and facilities to the IEAT.
62 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
3) The Company shall provide a fund for the maintenance and construction of utilities systems and facilities in the industrial estate (“Sinking Fund”). 2. The Company acquired 5% investment in amount of Baht 175 million in Glow IPP Co., Ltd. and has to maintain the 5% investment ration to comply with the conditions with Electricity Generating Authority of Thailand.
3. The Company has commitment under construction, infrastructure and equipment installation contracts with 8 contractors for the Company’s condominium project, with the remaining commitment balance amounting to Baht 1,345.29 million.
4. The Company has commitment under construction contracts with 2 contractors to construct mini pre-fabricated with the remaining commitment balance amounting to Baht 15.47 million.
5. The Company has entered a purchase and sale contract agreement in a project in amount of Baht 629 million, and has obliged to buy not over 10 April 2006. The Company has already paid Baht 47 million deposits.
Eastern Industrial Estate Company Limited
1. The Company has participated in the establishment project of Eastern Industrial Estate (Map Ta Phut) with the IEAT according to the joint operation agreement dated December 27, 1989. On October 31, 2001 and later on March 29, 2005, the Company entered into the amendment to such joint operation agreement with IEAT. The major conditions are summarized as follows:
1) The Company shall provide utilities systems and facilities to the entrepreneurs in the industrial estates with payment of expenses on its participation in the procedures to the IEAT.
2) The Company shall not transfer assets, component part and equipment as well as utilities systems and facilities to the IEAT.
3) The Company shall provide a fund for the maintenance and construction of utilities systems and facilities in the industrial estate (“Sinking Fund”).
2. The Company has commitment under construction contracts with 3 contractors to construct utilities system of the Company’s project, with the remaining commitment balance amounting to Baht 7 million.
Eastern Seaboard Industrial Estate (Rayong) Company Limited
1. The Company has participated in the establishment project of Eastern Seaboard Industrial Estate (Rayong) with the IEAT according to the joint operation agreement No. 1/2539 and 1/2540 (in the third quarter of 2004, two agreements were combined to one). The major conditions are summarized as follows:
1) The Company shall provide utilities systems and facilities to the entrepreneurs in the industrial estate with payment of expenses on its participation in the procedures to the IEAT.
2) The Company shall not transfer assets, component part and equipment as well as utilities systems and facilities to the IEAT.
3) The Company shall provide a fund for the maintenance and construction of utilities systems and facilities in the industrial estate (“Sinking Fund”).
2. The Company has obligations, under a joint-investment agreement with Hemaraj Land and Development Public Company Limited and another company, that the Company has to pay commission on sale of land and management fee to Hemaraj Land and Development Public Company Limited based on revenues from sales of land, public utility service providing and lease of factory.
3. The Company has commitment under construction contracts with 2 contractors to construct mini pre-fabricated and micro pre-fabricated factories, with the remaining commitment balance amounting to Baht 69.02 million.
4. The Company has commitment under construction contracts with 5 contractors to construct utilities system of the Company’s project, with the remaining commitment balance amounting to Baht 26.44 million.
Commitments under agreements (Continued)
63 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Hemaraj Eastern Seaboard Industrial Estate Company Limited
1. The Company has commitment under construction contracts with 3 contractors to construct utilities system of the Company’s project, with the remaining commitment balance amounting to Baht 219.24 million.
30. COMMITMENTS AND CONTINGENT LIABILITIES
As at December 31, 2005, commitments and contingent liabilities consisted of:
Hemaraj Land and Development Public Company Limited
1. The Company has obligations under condition of the letters of guarantee issued by the banks for its performance under the joint operation agreements with the Industrial Estate Authority of Thailand, the construction of utilities under land sale contract, and its performance under the raw water purchase agreement and others, as well as the letters of guarantee issued by the banks for the performance of its associated company under the power plant construction agreement with the Electricity Generating Authority of Thailand, in the total amount of Baht 26.87 million.
2. Company has obligations regarding guarantee of the hire purchase agreements of its 3 related companies in the total credit line of Baht 8.12 million.
Eastern Industrial Estate Company Limited
1. The Company has entered into land sale and purchase contracts. Under the terms of the contracts, the Company is contingently liable to repay deposits and installments in the event that buyers are unable to obtain satisfactory approval from the Board of Investment and/or the IEAT to set up operations.
2. The Company has obligations regarding guarantee of the hire purchase agreements of its 3 related companies in the total credit line of Baht 28.90 million.
3. The Company has obligation, under condition of the letters of guarantee issued by the banks for its performance under the joint operation agreement with the IEAT, under the raw water purchase agreement, and others in the total amount of Baht 37.22 million.
Eastern Seaboard Industrial Estate (Rayong) Company Limited
1. The Company has entered into land sale and purchase contracts. Under the terms of the contracts, the Company is contingently liable to repay deposits and installments in the event that buyers are unable to obtain satisfactory approval from the Board of Investment and/or the IEAT to set up operations.
2. The Company has obligation under condition of the letters of guarantee issued by banks to guarantee its performance under the joint operation agreement with the IEAT, the construction of utility, transmission lines, power station and sale of land in its industrial estate, and others in the total amount of Baht 95.74 million.
Hemaraj Eastern Seaboard Industrial Estate Company Limited
1. The Company has obligation, under condition of the letters of guarantee issued by a bank for its performance under the joint operation agreement with the IEAT, in the total amount of Baht 22.97 million.
31. PROMOTIONAL PRIVILEGES
The Company and its 3 subsidiary companies have been granted promotional certificates under the Investment Promotion Act, B.E. 2520 as follows:
Commitments under agreements (Continued)
64 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
Hemaraj Land and Development Public Company Limited
A. Industrial Estate Business
A.1 On December 29, 1988, obtaining the approval of promotional privilege for the development area of 1,500 Rais.
A.2 On February 15, 1990, obtaining the approval of promotional privilege for the development area of 2,000 Rais.
A.3 On July 25, 2001, obtaining the approval of promotional privilege for the development area of 1,282 Rais.
B. Industrial Factory Development Business
B.1 On June 21, 2000, obtaining the approval of promotional privilege for the development of industrial factories for sale or of rent, 11 units for micro factory.
Major Privileges
1. Exemption from corporate income tax on net income derived from the promoted business for a period of 7 years as from the date when revenues are first earned.
2. Reduction of 50% of the normal rate of corporate income tax on net income derived from the promoted business for 5 years from the expiry date of the privilege No.1 under condition A.1.
The promotion period under condition A.1 and A.2 expired and the Company is currently in the promotion period under condition B.1. For A.3, the Company has not earned the revenues yet.
Eastern Industrial Estate Company Limited
A. Industrial Estate Business
A.1 On May 8, 1989, obtaining the approval of promotional privilege for the development area of 626 Rais. Later, on September 23, 1992, obtaining the approval of the development area extension from 626 Rais to 1,850 Rais. A.2 On November 27, 2002, obtaining the approval of promotional privilege for the development area of 565 Rais.
Major Privileges
1. Exemption from corporate income tax on net income derived from the promoted business for a period of 5 and 8 years as from the date when revenues are first earned.
2. Reduction of 50% of the normal rate of corporate income tax on net income derived from the promoted business for 5 years from the expiry date under the privilege No.1.
The promotion period under condition A.1 expired and the Company is currently in the promotion period under condition A.2.
Eastern Seaboard Industrial Estate (Rayong) Company Limited
A. Industrial Estate Business
A.1 On June 21, 1995, obtaining the promotional privilege for the development area of 2,063 Rais, which subsequently, extended to be 3,595 Rais on August 9, 1995.
A.2 On October 27, 1997, obtaining the promotional privilege for the development area of 2,466 Rais, which subsequently, extended to be 2,791 Rais on August 26, 2003.
A.3 On July 25, 2001, obtaining the promotional privilege for the development area of 716 Rais.
A.4 On December 8, 2004, obtaining the promotional privilege for the development area of 680 Rais.
B. Industrial Factory Development Business
B.1 On January 19, 2000, obtaining the promotional privilege for the development of industrial factories for sale and rent, 5 units for mini factories and 17 units for micro factories.
B.2 On June 21, 2000, obtaining the promotional privilege for the development of industrial factories for sale and rent, 7 units for mini factories and 6 units for micro factories.
Promotional Privileges (Continued)
65 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
B.3 On November 29, 2000, obtaining the promotional privilege for the development of industrial factories for sale and rent, 11 units for mini factories and 1 unit for micro factory.
B.4 On January 16, 2002, obtaining the promotional privilege for the development of industrial factories for sale and rent, 1 unit for mini factory and 50 units for micro factories.
B.5 On March 27, 2002, obtaining the promotional privilege for the development of industrial factories for sale and rent, 22 units for mini factories. Major Privileges
1. Exemption from corporate income tax on net income derived from the promoted business for a period of 8 and 7 years as from the date when revenues are first earned.
2. Reduction of 50% of the normal rate of corporate income tax on net income derived from the promoted business for 5 years from the expiry date under the privilege No.1.
3. Double deduction of transportation expenses, electricity expenses and water supply expenses is allowed for 10 years from the date when the revenues are first earned.
The promotion period under the privilege No.1 for condition A.1 and A.2 expired and the Company is currently in the promotion period under the privilege No.2.
Hemaraj Eastern Seaboard Industrial Estate Company Limited A. Industrial Estate Business
A.1 On May 22, 1997, obtaining the promotional privilege for the development area of 1,407 Rais.
A.2 On May 22, 1997, obtaining the promotional privilege for the development area of 1,375 Rais. A.3 On May 22, 1997, obtaining the promotional privilege for the development area of 1,485 Rais. A.4 On September 26, 1996, obtaining the promotional privilege for the development area of 1,332 Rais.
Major Privileges
1. Exemption from corporate income tax on net income derived from the promoted business for a period of 8 years as from the date when revenues are first earned.
2. Reduction of 50% of the normal rate of corporate income tax on net income derived from the promoted business for 5 years from the expiry date the privilege No.1. 3. Double deduction of transportation expenses, electricity expenses and water supply expenses is allowed for 10 years from the date when the revenues are first earned.
Promotional Privileges (Continued)
66 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
For the years ended December 31, domestic revenues are classified into the promoted and the non-promoted businesses as follows:
MILLION BAHT
The promoted The non-promoted Total
2005 2004 2005 2004 2005 2004
Consolidated Revenue from sales 1,137.88 1,498.64 1,087.88 1,431.32 2,225.76 2,929.96
Service income 285.75 381.09 424.70 200.21 710.45 581.29
Total 1,423.63 1,879.73 1,512.58 1,631.53 2,936.21 3,511.26
The Company OnlyRevenue from sales - - 988.30 1,275.90 988.30 1,275.90
Service income
Public utilities - - 15.56 27.83 15.56 27.83
Potable Water - - 20.93 15.51 20.93 15.51
Raw Water - - 47.88 45.89 47.88 45.89
Waste water treatment - - 5.51 4.89 5.51 4.89
Rental 2.15 3.31 12.80 13.09 14.95 16.40
Construction - - 43.17 8.47 43.17 8.47
Others - - 0.96 1.01 0.96 1.01
Total service income 2.15 3.31 146.81 116.69 148.96 120.00
Total 2.15 3.31 1,135.11 1,392.59 1,137.26 1,395.90
32. FINANCIAL INSTRUMENTS
Risk Management Policy
Exposure to interest rate and currency risk arises in the normal course of the Hemaraj Group’s business. These are subject to the risk of market rates changing subsequent to transaction date.
The Hemaraj Group’s policy on interest rate risk and currency risk hedging is as follows:
A. Maintaining proportions of domestic and foreign borrowings.
B. Borrowing loans at fixed and floating interest rates.
C. Pledging assets as collateral against loans.
The Hemaraj Group has no policy to speculate on or engage in the trading of any off-balance-sheet derivative financial statements.
Fair Value of Financial Instruments
Except as disclosed in Note 3 to the financial statements, fair value of significant financial instruments consists of:
A. Fair value of cash and cash equivalents, deposits for investment, account receivables, bank overdrafts and loans from financial institutions, account payables and accrued expenses approximate the carrying amount because of short maturity of these instruments.
B. Fair value of short-term investments in available-for-sale securities is equal to the market value.
C. Fair value of short-term loans and advances to related parties, loans to related parties, short-term loans and advances from related parties, due to and loans from related parties could not be determined since the repayment period is not determined.
Promotional Privileges (Continued)
67 HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED
Annual Report 2005
33. PROVIDENT FUND
The Company and its 4 subsidiaries which are Eastern Industrial Estate Company Limited, Eastern Seaboard Industrial Estate (Rayong) Company Limited, Eastern Pipeline Services Company Limited and H - Construction Management and Engineering Company Limited, jointly established the provident fund under the Provident Fund Act B.E. 2530, named “Hemaraj Provident Fund”, to provide membership for their employees. According to regulations of the fund, member and the Company contributes 4% - 10% of employees’ monthly salaries, depending on the working period. Members are entitled to their whole contributions plus net benefit thereon, and the Company’s contributions plus benefits thereon at the rates, depending on their working period. 34. APPROVAL OF FINANCIAL STATEMENTS
These financial statements for the year ended December 31, 2005, have been accepted on February 14, 2006 by an authorized person designated by the Company for proposing to the Company’s Board of Directors for approval for issue.
1. Audit Fee
The company and its subsidiaries have paid for the audit fee in the amount of baht 2,740,000 to A.M.T. & Associates for the fiscal year 2005, which includes baht 30,000 of the audit fee for its subsidiaries established in 2005.
2. Non-Audit Fee
The company and its subsidiaries have paid for other accounting services, BOI report for example, in the amount of baht 40,000 to A.M.T. & Associates for the fiscal year 2005.
Certified Public Accounting Fee
68
Shareholding & Organization StructureHEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
Top Ten of Hemaraj Land and Development’s Shareholders as of 30/11/05
No. Major Shareholders No. of Shares % of Total Issued Share
1 Thai NVDR Co., Ltd. 359,966,100 5.92%
2 Miss Phenpunnee Horrungruang 352,540,770 5.79%
3 Mr. Sumeth Horrungruang 314,723,120 5.17%
4 SOMERS (U.K.) LIMITED 278,642,200 4.58%
5 MORGAN STANLEY & CO INTERNATIONAL LIMITED 227,664,300 3.74%
6 Mr. Chan Bulakul 221,737,909 3.64%
7 Miss Jaruwon Chaisupawon 183,335,360 3.01%
8 Miss Kornkanok Tongme 152,500,010 2.51%
9 HSBC (SINGAPORE) NOMINEES PTE LTD. 130,000,000 2.14%
10 Mrs. Siriwon Darakorn Na Ayudaya 97,500,000 1.60%
Organization Structure of Hemaraj Land And Development Public Company Limited as of January 2006
CustomerDevelopment
I.E. OperationsPlanning &
InvestorRelations
Information SYS &
ServicesDevelopment
CorporateMarketing
ResidentialProject
Planning
ResidentialCustomer
DevelopmentFinance Account Legal
Senior Vice PresidentExecutive Vice President
Internal Audit
President & CEO
Executive Committee
Board of Directors
Shareholders
Audit Committee
69
General Information HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
Name AddressNature of Business
Paid Capital
(Mil.Baht)
% ofInvesment
Revenue (Mil. Baht)
2005 % 2004 % 2003 %
Hemaraj Land And DevelopmentPublic Company LimitedRegistration No. Bormorjor. 0107536000676 Share Capital 15,000,000,000 sharesIssued 6,090,749,424 shares
18th Floor, UM Tower,9 Ramkhamhaeng Rd., Suanluang,Bangkok 10250, ThailandTel.(662) 719-9555Fax (662) 719-9546-7www.hemaraj.comE-mail: [email protected]
Industrial Estate Developer
6,091 1,197.06 40% 1,582.71 42% 644.98 31%
Subsidiary Companies
Hemaraj International Limited (1) Scotia Centre, 4th FloorP.O. Box 2804, George Town,Grand Cayman, Cayman Islands
Holding Company
0.03 100
H-International (BVI) Company Limited (2)
Romasco Place, Wickhams Cay 1,P.O. Box 3140, Road Town, TortolaBritish Virgin Islands.
Holding Company
0.08 100 0.39 0% 0.07 0% 52.02 3%
Eastern Industrial Estate Company Limited
18th Floor, UM Tower,9 Ramkhamhaeng Road,Suanluang, Bangkok 10250, Thailand
Industrial Estate Developer
400 99.99 709.30 24% 1,135.27 30% 444.05 22%
Eastern Pipeline Services Company Limited (3)
18th Floor, UM Tower,9 Ramkhamhaeng Road, Suanluang, Bangkok 10250, Thailand
Pipe Rack Rental 3.75 99.99 30.00 1% 23.04 1% 21.53 1%
Eastern Seaboard Industrial Estate(Rayong) Company Limited
18th Floor, UM Tower,9 Ramkhamhaeng Road, Suanluang, Bangkok 10250, Thailand
Industrial Estate Developer
358 60 1,066.38 35% 989.78 27% 887.86 43%
H-Construction Managementand Engineering Company Limited
18th Floor, UM Tower,9 Ramkhamhaeng Road, Suanluang, Bangkok 10250, Thailand
Supervision Service
0.25 99.99 0.40 0% 0.47 0%
The Park Residence Company Limited 18th Floor, UM Tower,9 Ramkhamhaeng Road, Suanluang, Bangkok 10250, Thailand
Property Development
and Marketing and ServiceManagement
0.25 99.99
Hemaraj Eastern Seaboard IndustrialEstate Company Limited
18th Floor, UM Tower,9 Ramkhamhaeng Road, Suanluang, Bangkok 10250, Thailand
Industrial Estate Developer
595 99.99 5.45 0% 0.91 0%
Hemaraj Water Company Limited 18th Floor, UM Tower,9 Ramkhamhaeng Road, Suanluang, Bangkok 10250, Thailand
Industrial Water Distributor
0.25 99.99
SME Factory Company Limited 18th Floor, UM Tower,9 Ramkhamhaeng Road, Suanluang, Bangkok 10250, Thailand
Factory Sale and Rental
0.25 99.99
Associated Companies
Elyo-H Facilities Management Limited 107/1 Moo 4, Eastern SeaboardIndustrial Estate (Rayong),Pluakdeang, Rayong, Thailand
Facilities Management
Services
50 40 2.14 0% 1.56 0% (2.15) 0%
Rayong Industrial Land Company Limited (4)
1 Siam Cement Road, BangsueBangkok 10800, Thailand
Industrial Estate Developer
1,000 25
S I L Industrial Land (Saraburi)Company Limited
111 Moo 7, Nong Pla Mao Sub-DistrictNong Khae District, Saraburi18140, Thailand
Industrial Estate Developer
500 25 (1.02) 0%
Glow Hemaraj Energy Company Limited 195 Empire Tower, 38th FloorPark Wing, South Sathorn RoadBangkok 10120, Thailand
Electricity and Power
Generation
10 49.99 (0.16) 0%
Related Companies
Eastern Fluid Transport Company Limited
618 Nimom Makkasan RoadMakkasan, RatchthewiBangkok 10400, Thailand
Management and Maintenance
of Pipe Rack
10 15
Total Revenue : Hemaraj Land And Development PLC. and Subsidiaries 3,009.94 100% 3,733.81 100% 2,048.29 100%
Remark
1) Incorporated in the Cayman Islands
2) Incorporated in the Territory of the British Virgin Islands
3) Held 74.99% directly and 25% indirectly through Eastern Industrial Estate Company Limited
4) Held 25% directly in S I L Industrial Land (Saraburi) Company Limited and also S I L held 99.99% in Rayong Industrial Land Company Limited
70
Information of Board of Directors, Audit Committee and ManagementHEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
Name / Position Age Education
Present Position - Others Stocks held by Directors/
Management(%) as of
31/12/2005Position Sector / Company
1 Mr. Sawasdi HorrungruangChairman of the BoardChairman of the Executive Board
65 Honorary Doctorate DegreeBachelor Degree of Business
Administration HumanityFaculty, Burapha University
PresidentChairmanChairmanChairmanChairmanChairmanChairman
ChairmanVice Chairman / Executive Director
and DirectorDirectorChairmanDirectorChairmanChairmanChairman
Thai Industrial Estate Association.Nakornthai Strip Mill PCL.Millennium Steel PCL.Sun Tech Group PCL.Sriracha Harbour PCL.The Park Residence Co., Ltd.Hemaraj Eastern Seaboard Industrial
Estate Co., Ltd.Eastern Industrial Estate Co., Ltd.Eastern Seaboard Industrial Estate
(Rayong) Co., Ltd.Eastern Pipeline Services Co., Ltd.Hemaraj International Co., Ltd.H-International (BVI) Co., Ltd.Hemaraj Water Co., Ltd.SME Factory Co., Ltd.Glow Hemaraj Energy Co., Ltd.
1.16
2 Mr. Thavorn AnankusriDirector / Vice Chaiman of the Executive Board
64 - Director Eastern Industrial Estate Co., Ltd. 0.26
3 Mr. David Richard NardoneDirector / Executive Director / Managing Director
50 MBA Northeastern University
Boston, USA
ChairmanChairmanChairman
DirectorExecutive Director and Director
DirectorDirector
DirectorDirectorDirectorDirectorDirectorDirectorDirectorDirector
Elyo-H Facilities Management Ltd.Eastern Pipeline Services Co., Ltd.H-Construction Management and
Engineering Co., LtdThe Park Residence Co., Ltd.Eastern Seaboard Industrial Estate
(Rayong) Co., Ltd.Eastern Industrial Estate Co., Ltd.Hemaraj Eastern Seaboard Industrial
Estate Co., Ltd.Glow Co., Ltd.Hemaraj International Co., Ltd.H-International (BVI) Co., Ltd.Hemaraj Water Co., Ltd.SME Factory Co., Ltd.Rayong Industrial Land Co., Ltd.S I L Industrial Land (Saraburi) Co., Ltd.Glow Hemaraj Energy Co., Ltd.
0.56
4 Mr. Sudhipan CharumaniIndependent Director / Chairman of the Audit Committee
62 Charter Accountant Institutes(Britian and Wales)
Independent Director
Director
Hemaraj Eastern Seaboard Industrial Estate Co., Ltd.
Vasupak Associates Co., Ltd.
-
5 Mr. Peter John EdmondsonIndependent Director / Member of the Audit Committee
55 Bachelor of Science in in Chemistry (Honor)
University of Sheffield, England
Investor Consultant Private Sector 0.06
6 Mrs. Punnee WorawuthichongsathitIndependent Director / Member of the Audit Committee
54 Master in AccountingChulalongkorn University
Independent Director / Member of the Audit Comittee
Independent Director / Member of the Audit Committee
Independent Director / Member of the Audit Committee
TT&T PCL.
Nakornthai Strip Mill PCL.
The Brooker Group PCL.
-
7 Mr. Vivat JiratikarnsakulDirector / Executive Director / Deputy Managing Director
50 Bachelor of SanitaryFaculty of Engineering
Chulalongkorn University
DirectorDirectorExecutive Director and Director
Director
DirectorDirector
DirectorDirectorDirectorDirectorDirectorDirector DirectorDirectorDirector
Eastern Fluid Transport Co., Ltd.Eastern Industrial Estate Co., Ltd.Eastern Seaboard Industrial Estate
(Rayong) Co., Ltd.Hemaraj Eastern Seaboard Industrial
Estate Co., Ltd.Elyo-H Facilities Management Ltd.H-Construction Management and
Engineering Co., LtdThe Park Residence Co., Ltd.Eastern Pipeline Services Co., Ltd.Hemaraj International Co., Ltd.H-International (BVI) Co., Ltd.Hemaraj Water Co., Ltd.SME Factory Co., Ltd.Rayong Industrial Land Co., Ltd.S I L Industrial Land (Saraburi) Co., Ltd.Glow Hemaraj Energy Co., Ltd.
0.14
8 Ms. Pattama HorrungruangDirector / Executive Director / Deputy Managing Director
43 MBAThammasat University
DirectorDirector
Executive Director and Director
DirectorDirectorDirectorDirectorDirector
Eastern Industrial Estate Co., Ltd.Hemaraj Eastern Seaboard Industrial
Estate Co., Ltd.Eastern Seaboard Industrial Estate
(Rayong) Co., Ltd.The Park Residence Co., Ltd.Millennium Steel PCL.Nakornthai Strip Mill PCL.Hemaraj Water Co., Ltd.SME Factory Co., Ltd.
-
Name / Position Age Education
Present Position - Others Stocks held by Directors/
Management(%) as of
31/12/2005Position Sector / Company
9 Mr. Somphong Wanapha Director
61 MBA, FinanceMichigan State University, USA
(Royal Thai Government Scholarship)
Independent Chairman and DirectorDirector
ChairmanDirector
Director
Government Savings BankIntegrated Pilot Research Projects,
National Research CoucilExecutive Board on M.B.A. Program, ThammasatState Enterprise Performance agreement
Evaluation Committee, State Enterprise Policy Office, Ministry of Finance
Sahapatana Interholding PCL.
-
10 Mr. Khamhoung RatsamanyDirector - Industrial Estate Operations
39 MBABangkok University
- - -
11 Mr. Tanin SubboonruengDirector - Development
42 MBA, Business AdministrationAssumption University
Director H-Construction Management and Engineering Co., Ltd.
-
12 Mr. Sirisak KijruksaDirector - Accounting
45 Bachelor of AccountingBangkok University
Director H-Construction Management and Engineering Co., Ltd.
-
13 Ms. Somjai WachirahaDirector - Finance
45 Bachelor of Business Administration
General Affairs, Ramkhamhaeng University
- - -
14 Mr. Niphone HarnpatanapanichDirector - Residential Project Planning
49 MBAChulalongkorn University
- - -
15 Mr. Paopitaya SmutrakalinDirector - Planning & Investor Relations
35 MS, FinanceDrexel University,Philadelphia, USA
- - -
16 Ms. Jinnapat TongviseskulDirector - Residential Customer Development
36 MBA, Economic & Administration
Chulalongkorn University
- - -
17 Ms. Ladda RojanavilaivudhDirector - Industrial Customer Development
38 MBA, Bangkok UniversityMA, Japanese Nara Women
University, Nara,Japan
- - -
18 Ms. Anchalee ParsertchandDirector - Industrial Customer Development
36 MBA, Assumption UniversityMA, Japanese
Keio University, Tokyo, Japan
- - -
19 Ms. Chantana HinkaewDirector - Corporate Marketing
36 MBAUniversity of Nottingham, UK
- - -
71
Information of Board of Directors, Audit Committee and Management (Continued)
HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
72
Checklist to the SEC 56-2 Form HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
Page1. General Information
1.1 Financial Highlights 3
1.2 Shareholding & Organization Structure 68
1.3 General Information – The Company & its Subsidiaries 69
1.4 Information of Board of Directors, Audit Committee and Management 70
1.5 Project Summary 73
1.6 Other References 73
2. Message from the Board of Directors 4
3. The Company’s Business Profile3.1 Nature of Business 6
3.2 Core and Related Business 6
3.3 Revenue Structure by Business Line 3
4. Economic and Competitive Conditions 5
5. Management Analysis5.1 Operating Performance 11
5.2 Financial Status 11
5.3 Risk Factors & Others 11
5.4 New Projects 12
6. Management Structure6.1 Board of Directors and Executive Committee 13
6.2 Audit Committee 13
6.3 Company Management and Structure 14
7. Selection of Company’s Directors and Management 14
8. Remuneration for Directors and Management 15
9. Report of Securities held by Directors / Management 70
10. Good Corporate Governance 15
11. Report of Certified Public Accountant 20
12. Financial Statements and Notes to Financial Statements 21
73
Project Summary & Other References HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED Annual Report 2005
As of December 31, 2005
Industrial EstateTotal Area
(Rai)Hemaraj Chonburi Industrial Estate 3,993
Hemaraj Eastern Industrial Estate (Map Ta Phut) 2,865
Eastern Seaboard Industrial Estate (Rayong) 8,305
Hemaraj Eastern Seaboard Industrial Estate 6,960
S I L Industrial Land (Saraburi) 3,622
Rayong Industrial Land 3,468
Grand Total 29,213
Other References
Reference PersonsShare Registrar Thailand Securities Depository Co., Ltd.
62 The Stock Exchange of Thailand Bldg. 4th Floor 6-7th Floor, Rachadapisek Road, Klongtoey Bangkok 10110, Thailand Tel. 0-2359-1200-1
Auditor A.M.T & Associates491/27 Silom Plaza, Silom Road, Bangruk, Bangkok 10500, ThailandTel. 0-2234-1676, 0-2234-1678Fax 0-2237-2133- Kesree Narongdej CPA No. 76
Attorney Allen & Overy (Thailand) Co., Ltd.130 Sindhorn Building III, 22nd Floor, Wireless RoadBangkok 10330, Thailand Tel. 0-2263-7600
Financial Advisor Per Project
Advisor or Manager and under contract management
The Brooker Group16th Floor, Harindhorn Building, 54 North Sathorn Road, Bangrak,Bangkok 10500, ThailandTel. 0-2267-9222 Fax 0-2632-2606
75
µ—«‡≈¢∑“ß°“√‡ß‘π
(≈â“π∫“∑) 2546 2547 2548
√“¬‰¥â®“°°“√¢“¬·≈–∫√‘°“√ 1,529 2,414 2,930
∑’Ë¥‘πÕÿµ “À°√√¡ 854 1,481 1,117
“∏“√≥Ÿª‚¿§ 377 430 458
‚√ßß“π Ì“‡√Á®√Ÿª (‡™à“) 95 122 153
‚√ßß“π Ì“‡√Á®√Ÿª (¢“¬) 93 23 201
∫√‘°“√Õ◊ËπÊ 110 46 94
‚§√ß°“√∑’Ëæ—°Õ“»—¬ - 311 907
√“¬‰¥â®“°°“√¢“¬∑’Ë¥‘π∑’ˬ—߉¡à‰¥âæ—≤π“ - 1,071 -
√“¬‰¥â√«¡ 2,050 3,734 3,010
°Ì“‰√ ÿ∑∏‘ 1,383 951 637
‘π∑√—æ¬å√«¡ 7,061 8,062 8,960
Àπ’È ‘π√«¡ 2,532 2,822 3,390
à«π¢ÕߺŸâ∂◊ÕÀÿâπ 4,529 5,240 5,570
°Ì“‰√ ÿ∑∏‘µàÕÀÿâπ (∫“∑) 0.35 0.17 0.11
√“§“æ“√å (∫“∑) 1 1 1
Õ—µ√“ à«π∑“ß°“√‡ß‘π
2546 2547 2548
Õ—µ√“∑ÿπÀ¡ÿπ‡«’¬π 3.40 4.91 4.86
Õ—µ√“Àπ’È ‘π ÿ∑∏‘µàÕ à«π¢ÕߺŸâ∂◊ÕÀÿâπ 0.32 0.35 0.41
Õ—µ√“º≈µÕ∫·∑πµàÕ ‘π∑√—æ¬å√«¡ 22% 12% 7%
Õ—µ√“º≈µÕ∫·∑πµàÕ à«π¢ÕߺŸâ∂◊ÕÀÿâπ 42% 19% 12%
Õ—µ√“°Ì“‰√ ÿ∑∏‘ 67% 26% 21%
¡Ÿ≈§à“Àÿâπµ“¡∫—≠™’ (∫“∑) 0.84 0.90 0.91
®Ì“π«πÀÿâπ (≈â“πÀÿâπ) 5,416.57 5,831.79 6,090.75
2546 2547 2548
1.00
0.75
0.50
0.25
0.00
0.32 0.35 0.41
‡∑à“
Õ—µ√“Àπ’È ‘π ÿ∑∏‘µàÕ à«π¢ÕߺŸâ∂◊ÕÀÿâπ
2546 2547 2548
2,000
1,500
1,000
500
0
°Ì“‰√ ÿ∑∏‘
1,383
951
637
2546 2547 2548
10,000
7,500
5,000
2,500
0ªï
≈â“π∫“∑
‘π∑√—æ¬å√«¡·≈–Àπ’È ‘π√«¡
7,061
2,532
8,062
2,822
8,960
3,390
‘π∑√—æ¬å√«¡ Àπ’È ‘π√«¡
2546 2547 2548
4,000
3,000
2,000
1,000
0
‚§√ß √â“ß√“¬‰¥â
√“¬‰¥â®“°°“√¢“¬∑’Ë¥‘π∑’ˬ—߉¡à‰¥âæ—≤π“
√“¬‰¥âÕ◊ËπÊ
1,529
521
2,050 249
2,414
1,071
3,734
2,930
80
3,010
√“¬‰¥â®“°°“√¢“¬·≈–∫√‘°“√
ªï
ªï
≈â“π∫“∑ ≈â“π∫“∑
ªï
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
®ÿ¥‡¥àπ∑“ß°“√‡ß‘π
76
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
“ åπ®“°§≥–°√√¡°“√∫√‘…—∑œ
∫√‘…—∑ ‡À¡√“™ æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ¡’§«“¡¬‘π¥’∑’Ë®–√“¬ß“πº≈°“√¥Ì“‡π‘πß“πª√–®Ì“ªï 2548 ¥—ßπ’È
∫√‘…—∑œ ¡’º≈ª√–°Õ∫°“√®“°°“√¥Ì“‡π‘πß“π‚¥¬√«¡·¢Áß·°√àß √“¬‰¥â√«¡®“°°“√¥Ì“‡π‘πß“π„π∏ÿ√°‘®À≈—°„πªï 2548 ®Ì“π«π
2,930 ≈â“π∫“∑‡¡◊ËÕ‡∑’¬∫°—∫®Ì“π«π 2,414 ≈â“π∫“∑„πªï 2547 ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 21 ·≈–¡’√“¬‰¥â√«¡ Ì“À√—∫ªï 2548 ®Ì“π«π 3,010 ≈â“π∫“∑
‡¡◊ËÕ‡∑’¬∫°—∫®Ì“π«π 3,734 ≈â“π∫“∑„πªï 2547 ≈¥≈ß√âÕ¬≈– 19 ∑—Èßπ’È√“¬‰¥â√«¡ Ì“À√—∫ªï 2547 ‰¥â√«¡√“¬‰¥â®“°°“√¢“¬∑’Ë¥‘π∑’ˬ—߉¡à‰¥â
æ—≤𓇪ìπ®Ì“π«π‡ß‘π 1,071 ≈â“π∫“∑´÷Ëß à«π„À≠à‡ªìπ∑’Ë¥‘π∑’Ë®—ßÀ«—¥¿Ÿ‡°Áµ
„πªï 2548 ∫√‘…—∑œ ¡’°Ì“‰√ ÿ∑∏‘ 637 ≈â“π∫“∑ ≈¥≈ß√âÕ¬≈– 33 ‡¡◊ËÕ‡∑’¬∫°—∫ªï∑’˺à“π¡“ Õ¬à“߉√°Áµ“¡‡¡◊ËÕæ‘®“√≥“®“°°Ì“‰√ ÿ∑∏‘
®“°°“√¥Ì“‡π‘πß“π‚¥¬À—°°Ì“‰√∑’ˉ¡à‰¥â‡°‘¥®“°°“√¥Ì“‡π‘πß“π‚¥¬µ√ß ·≈–°“√¢“¬∑’Ë¥‘π∑’ˬ—߉¡à‰¥âæ—≤π“ ∫√‘…—∑¡’°Ì“‰√®Ì“π«π 584 ≈â“π∫“∑
À√◊Õ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 20 ‡¡◊ËÕ‡ª√’¬∫‡∑’¬∫°—∫ªï∑’˺à“π¡“ ‚¥¬¡’Õ—µ√“°Ì“‰√¢—Èπµâπ®“°°“√¥Ì“‡π‘πß“π‡æ‘Ë¡¢÷Èπ‡ªìπ√âÕ¬≈– 41 ·≈–Õ—µ√“°Ì“‰√
®“°°“√¥Ì“‡π‘πß“π (ADJUSTED EBITDA MARGIN) ∑’Ë√âÕ¬≈– 29 ´÷Ëß∑—Èß Õߧà“Õ¬Ÿà „π√–¥—∫∑’Ë Ÿß°«à“§à“‡©≈’ˬ¢ÕßÕÿµ “À°√√¡
∫√‘…—∑œ ‰¥â√—°…“ ∂“π–∑“ß°“√‡ß‘π„Àâ·¢Áß·°√àß·≈–√—°…“ ¿“æ§≈àÕ߇æ◊ËÕ„™â‡ªìπ·À≈à߇ߑπ∑ÿπ„π‚§√ß°“√Õ𓧵 Ì“À√—∫ªï 2548
∫√‘…—∑œ ¡’ ‘π∑√—æ¬å√«¡∑—Èß ‘Èπ 8,960 ≈â“π∫“∑ ´÷Ëß√«¡‡ß‘π ¥·≈–‡ß‘πΩ“°®Ì“π«π 1,092 ≈â“π∫“∑ Àπ’È ‘π√«¡®Ì“π«π 3,390 ≈â“π∫“∑
·≈– à«π¢ÕߺŸâ∂◊ÕÀÿâπ√«¡®Ì“π«π 5,570 ≈â“π∫“∑ ¥â«¬Õ—µ√“Àπ’È ‘π ÿ∑∏‘µàÕ à«π¢ÕߺŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑œ Õ¬Ÿà „π√–¥—∫µÌË“∑’Ë 0.41 µàÕ 1
∫√‘…—∑œ ¡’°“√¢¬“¬∞“π√“¬‰¥â®“°°“√æ—≤π“∑’Ë¥‘πÕÿµ “À°√√¡‡æ◊ËÕµÕ∫ πÕßµàÕ§«“¡µâÕß°“√¢Õß≈Ÿ°§â“ ‚¥¬®–‡ÀÁπ‰¥â®“°§«“¡
Ì“‡√Á®¢Õßæ◊Èπ∑’Ë¢“¬·≈–‡™à“‚√ßß“π Ì“‡√Á®√Ÿª‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 22 ·≈–√“¬‰¥â®“°‚§√ß°“√∑’Ëæ—°Õ“»—¬ 燥Ֆæ“√å§ ™‘¥≈¡é ‡æ‘Ë¡¢÷Èπ√âÕ¬≈–
191 ¡Ÿ≈§à“√«¡¢Õß —≠≠“¢“¬®“°‚§√ß°“√ ‡¥Õ–æ“√å§ ™‘¥≈¡ ®Ì“π«π 158 ÀâÕß¡’¡Ÿ≈§à“ 4,071 ≈â“π∫“∑ ´÷Ëß∫√‘…—∑œ √—∫√Ÿâ√“¬‰¥â – ¡
‡ªìπ®Ì“π«π 1,218 ≈â“π∫“∑ ≥ ‘Èπ ÿ¥ªï 2548 ´÷Ëß°“√°àÕ √â“ߧ“¥«à“®–·≈⫇ √Á®¿“¬„πªï 2549 ·≈– “¡“√∂‡√‘Ë¡‚Õπ°√√¡ ‘∑∏‘ω¥â„π
‰µ√¡“ ∑’Ë 4 ªï 2549
„πªï 2548 ∫√‘…—∑œ ‰¥â¢“¬·≈–„À⇙à“∑’Ë¥‘πÕÿµ “À°√√¡ √«¡ 716 ‰√à ®“°®Ì“π«π —≠≠“ 51 —≠≠“´÷Ëß Ÿß‡ªìπ ∂‘µ‘„À¡à¢Õß∫√‘…—∑œ
‡ªìπ≈Ÿ°§â“„À¡à®Ì“π«π 23 √“¬ ∫√‘…—∑œ ¡’®Ì“π«π≈Ÿ°§â“√«¡ 312 √“¬ ‡ªìπ°≈ÿà¡≈Ÿ°§â“„πÕÿµ “À°√√¡¬“π¬πµå®Ì“π«π 103 √“¬ πÕ°®“°π’È
Õÿµ “À°√√¡ªî‚µ√‡§¡’°Á¡’°“√¢¬“¬°“√≈ß∑ÿπÕ¬à“ßµàÕ‡π◊ËÕß ‡™àπ‡¥’¬«°—∫°“√¢¬“¬°“√≈ß∑ÿπ¢Õß°≈ÿà¡ ‘π§â“Õÿª‚¿§∫√‘‚¿§ Õ‘‡≈Á°∑√Õ𑧠å
‚≈®‘ µ‘° ‡À≈Á° æ≈“ µ‘° ·≈–Õ◊ËπÊ
„π™à«ß°≈“ߪï 2548 ∫√‘…—∑œ ‰¥â‡¢â“∑Ì“ —≠≠“√à«¡≈ß∑ÿπ°—∫∫√‘…—∑¬àÕ¬„π‡§√◊Õ¢Õß∫√‘…—∑ ªŸπ´‘‡¡πµå‰∑¬ ®Ì“°—¥ (¡À“™π) ‡ªìπ°“√
≈ß∑ÿπ„π∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®Ì“°—¥ (‡Õ ‰Õ·Õ≈) ®Ì“π«π√âÕ¬≈– 25 ¢ÕßÀÿâπ∑—ÈßÀ¡¥¢Õß‡Õ ‰Õ·Õ≈ ‚¥¬¡’ ‘∑∏‘∑’Ë®–
´◊ÈÕÀÿâπ∑’ˇÀ≈◊Õ ∑Ì“„Àâ∫√‘…—∑œ ¢¬“¬æ◊Èπ∑’Ëπ‘§¡Õÿµ “À°√√¡‡æ‘Ë¡¢÷Èπ„πÀ≈“°À≈“¬∑Ì“‡≈∑’˵—Èß∑’ˇªìπ∑Ì“‡≈∑’Ë Ì“§—≠∑—Èß„π®—ßÀ«—¥ √–∫ÿ√’·≈–√–¬Õß
πÕ°®“°π’È∫√‘…—∑œ ·≈– ∫√‘…—∑ ‚°≈«å æ≈—ßß“π ®Ì“°—¥ ´÷Ë߇ªìπ∫√‘…—∑„π°≈ÿà¡¢Õß∫√‘…—∑ Tractebel Suez ‰¥â∫√√≈ÿ¢âÕµ°≈ß„π°“√®—¥µ—Èß
∫√‘…—∑ ‚°≈«å ‡À¡√“™ æ≈—ßß“π ®Ì“°—¥ ‡æ◊ËÕ√à«¡æ—≤π“·≈–≈ß∑ÿπ„π‚§√ß°“√ºŸâº≈‘µ‰øøÑ“‡Õ°™π√“¬„À≠à (‰Õæ’æ’)
77 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
°≈¬ÿ∑∏å¢Õß∫√‘…—∑œ §◊Õ°“√‡ªìπºŸâπÌ“„π°“√æ—≤π“∏ÿ√°‘®∑’Ë¥‘π √–∫∫ “∏“√≥Ÿª‚¿§ ·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°·∫∫§√∫«ß®√
‡æ◊ËÕµÕ∫ πÕߧ«“¡µâÕß°“√¢Õß≈Ÿ°§â“ Õ—π®–πÌ“¡“´÷Ëß√“¬‰¥â∑’Ë ¡ÌË“‡ ¡Õ·≈–‡µ‘∫‚µÕ¬à“ßµàÕ‡π◊ËÕß √«¡∑—Èß‚Õ°“ „π°“√ √â“ߺ≈°Ì“‰√ Ÿß ÿ¥
„Àâ°—∫ºŸâ∂◊ÕÀÿâπ ∑—Èßπ’ȧ≥–°√√¡°“√·≈–§≥–ºŸâ∫√‘À“√¢Õß∫√‘…—∑œ ¢Õ· ¥ß§«“¡¢Õ∫§ÿ≥∑’Ë∑à“π‰¥â„À⧫“¡‰«â«“ß„®„À⥟·≈·≈–√—∫º‘¥™Õ∫
µàÕ°“√∫√‘À“√¢Õß∫√‘…—∑œ ‡ ¡Õ¡“
(𓬇¥«‘¥ √‘™“√å¥ π“√å‚¥π)
°√√¡°“√ºŸâ®—¥°“√ 27 ¡’π“§¡ 2549
(𓬠«— ¥‘Ï ÀÕ√ÿà߇√◊Õß) ª√–∏“π§≥–°√√¡°“√∫√‘…—∑œ
27 ¡’π“§¡ 2549
78
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
¿“«–‡»√…∞°‘®·≈–°“√·¢àߢ—π
¿“«–‡»√…∞°‘®¢Õߪ√–‡∑»‰∑¬„πªï 2548 ¬—ߢ¬“¬µ—«Õ¬à“ßµàÕ‡π◊ËÕß ¥—ß®–‡ÀÁπ‰¥â®“°°“√‡æ‘Ë¡¢÷Èπ¢Õß°“√≈ß∑ÿπ®“°µà“ߪ√–‡∑» ∂÷ß·¡â‰¥â√—∫º≈°√–∑∫®“°ªí®®—¬¿“¬πÕ° ‡™àπ ¿—¬®“° ÷π“¡‘ ªí≠À“¿—¬·≈âß √“§“πÌÈ“¡—π∑’˪√—∫µ—« Ÿß¢÷Èπ √«¡‰ª∂÷ß°“√‡æ‘Ë¡¢÷Èπ¢ÕßÕ—µ√“ ¥Õ°‡∫’Ȭ ·≈–Õ—µ√“‡ß‘π‡øÑÕ Ì“À√—∫ªï 2548 Õ—µ√“°“√‡µ‘∫‚µ¢Õߺ≈‘µ¿—≥±å¡«≈√«¡¿“¬„πª√–‡∑»‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 4.5 ‡ª√’¬∫‡∑’¬∫°—∫ √âÕ¬≈– 6.2 „πªï 2547 „πªï 2548 ¥—™π’°“√∫√‘‚¿§¢Õß¿“§‡Õ°™π§“¥«à“¢¬“¬µ—«‡æ’¬ß√âÕ¬≈– 4.4 ¢≥–∑’Ë¿“§Õÿµ “À°√√¡¢¬“¬µ—«√âÕ¬≈– 11.2 ¥â«¬ Õ—µ√“°“√„™â°Ì“≈—ß°“√º≈‘µ∑’ˇæ‘Ë¡¢÷Èπ√âÕ¬≈– 72.7 ¥—™π’°“√≈ß∑ÿπ¢Õß¿“§‡Õ°™π¬—߇µ‘∫‚µµàÕ‡π◊ËÕß∑’Ë√âÕ¬≈– 11.2 ∑Ì“„Àâ¡Ÿ≈§à“°“√ àßÕÕ° ¢Õߪ√–‡∑»‰∑¬‡æ‘Ë¡¢÷Èπ‡ªìπ 109.21 æ—π≈â“π‡À√’¬≠¥Õ≈≈“√å À√—∞ À√◊Õ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 14 „π¢≥–∑’Ë¡Ÿ≈§à“°“√πÌ“‡¢â“‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 25 §‘¥‡ªìπ¡Ÿ≈§à“ 117.79 æ—π≈â“π‡À√’¬≠¥Õ≈≈“√å À√—∞‡ªìπº≈¡“®“°√“§“πÌÈ“¡—π∑’˪√—∫µ—« Ÿß¢÷Èπ °“√πÌ“‡¢â“¢Õß«—µ∂ÿ¥‘∫ ·≈–‡ß‘π≈ß∑ÿπ∑’ˇæ‘Ë¡¢÷Èπ πÕ°®“°π’ȧà“∫√‘°“√Õ◊ËπÊ º≈µÕ∫·∑π®“°°“√®â“ßß“π·≈–√“¬‰¥â®“°°“√≈ß∑ÿπ„πµà“ߪ√–‡∑» °“√∫√‘®“§À√◊Õ°“√™à«¬‡À≈◊Õµà“ßÊ ¡’º≈‡ªìπ∑“ß∫«° ¥—ßπ—Èπ¥ÿ≈∫—≠™’‡¥‘π –æ—¥¢“¥¥ÿ≈Õ¬Ÿà∑’Ë‡æ’¬ß 4.86 æ—π≈â“π‡À√’¬≠¥Õ≈≈“√å À√—∞ ·≈–¡’¥ÿ≈°“√™Ì“√–‡ß‘π‡°‘π¥ÿ≈ 3.71 æ—π≈â“π‡À√’¬≠¥Õ≈≈“√å À√—∞ „πªï 2548 ¬Õ¥¢“¬„π¿“§Õ —ßÀ“√‘¡∑√—æ¬å ¡’°“√¢¬“¬µ—«„π∑‘»∑“ß∑’Ë¥’’ ¢÷ÈπÕ¬Ÿà°—∫ª√–‡¿∑¢Õß∏ÿ√°‘® §Õπ‚¥¡‘‡π’¬¡‡°√¥‡Õ ∑’Ë¡’∑Ì“‡≈ ∑’˵—ÈßÕ¬Ÿà„π„®°≈“߬à“π∏ÿ√°‘®¢Õß°√ÿ߇∑æ¡’°“√¢¬“¬µ—«Õ¬à“ßµàÕ‡π◊ËÕß ∂÷ß·¡â«à“µâπ∑ÿπ°“√°àÕ √â“ß®– Ÿß¢÷Èπ°Áµ“¡ ∑’Ë¥‘π‡æ◊ËÕÕÿµ “À°√√¡‡µ‘∫‚µ √âÕ¬≈– 49 ®“°ªï∑’˺à“π¡“ ◊∫‡π◊ËÕß¡“®“°°“√¢¬“¬µ—«¢Õ߇»√…∞°‘®·≈–°“√≈ß∑ÿπ¢Õßµà“ߪ√–‡∑»∑’ˇæ‘Ë¡¢÷ÈπÕ¬à“ß¡’π—¬ Ì“§—≠ ‚¥¬‡©æ“– ∑“ߥâ“πÕÿµ “À°√√¡¬“π¬πµå·≈–ªî‚µ√‡§¡’ µ≈“¥∑’Ë¥‘π‡æ◊ËÕÕÿµ “À°√√¡„πªï 2548 ¡’¬Õ¥¢“¬√«¡ 4,008 ‰√à ‚¥¬¡’‚§√ß°“√∑’ˉ¥â√—∫°“√ à߇ √‘¡®“°°√¡ à߇ √‘¡ (BOI) „πªï 2548 ‡ªìπ®Ì“π«π 1,254 ‚§√ß°“√ ª√–‡∑»‰∑¬¬—ߧ߇ªìπ»Ÿπ¬å°“√º≈‘µ√∂¬πµå„π√–¥—∫¿Ÿ¡‘¿“§¢Õß ASEAN ‚¥¬‡©æ“–√∂¬πµåªî°Õ—æ¢π“¥ 1 µ—π ´÷Ëߧ“¥«à“®–¡’°Ì“≈—ß°“√ º≈‘µ‡°◊Õ∫ 1 ≈â“π§—π„πªï 2549 ¬Õ¥¢“¬√∂¬πµå¡’°“√‡æ‘Ë¡¢÷ÈπÕ¬à“ßµàÕ‡π◊ËÕß ∂÷ß·¡â«à“®–¡’°“√ª√—∫µ—« Ÿß¢÷Èπ¢Õß√“§“πÌÈ“¡—π·≈–Õ—µ√“ ¥Õ°‡∫’Ȭ ‚¥¬‡ªìπ¬Õ¥¢“¬√∂¬πµå¿“¬„πª√–‡∑»®”π«π¡“°°«à“ 700,000 §—π ·≈– 440,000 §—π Ì“À√—∫°“√ àßÕÕ°
∑’Ë¡“: Global Insight Automotive ‘ßÀ“§¡ 2548 ∏𓧓√·Ààߪ√–‡∑»‰∑¬ °ÿ¡¿“æ—π∏å 2549
2545 2546 2547
8.0
6.0
4.0
2.0
0.0ªï
%
Õ—µ√“°“√‡µ‘∫‚µ¢Õߺ≈‘µ¿—≥±å¡«≈√«¡¿“¬„πª√–‡∑»
4.8
6.96.2
2548
4.5
∑—ÈßÀ¡¥
2545 2546 2547
110
3020
ªï
%
Õ—µ√“°“√„™â°”≈—ß°“√º≈‘µ
2548
405060708090100
√∂¬πµå·≈– à«πª√–°Õ∫ ªî‚µ√‡§¡’
°“√ àßÕÕ° 2545 2546 2547
1,200
0ªï
µ≈“¥Õÿµ “À°√√¡√∂¬πµå„πª√–‡∑»‰∑¬
2548
200
400
600
800
1,000
§«“¡µâÕß°“√¿“¬„πª√–‡∑» °“√º≈‘µ °“√π”‡¢â“ 2544254325422541
§—π (ù000)
*
* *
*
* * *
* *
7.0
5.0
3.0
1.0
79
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
≈—°…≥–°“√¥Ì“‡π‘π∏ÿ√°‘®
∫¡®. ‡À¡√“™æ—≤π“∑’Ë¥‘π °àÕµ—Èߢ÷Èπ‡¡◊ËÕªï 2531 ‰¥â‡¢â“®¥∑–‡∫’¬π„πµ≈“¥À≈—°∑√—æ¬å„πªï 2535 ∫√‘…—∑œ ‡ªìπºŸâπÌ“¥â“π°“√æ—≤π“ π‘§¡Õÿµ “À°√√¡ ·≈–√–∫∫ “∏“√≥Ÿª‚¿§„πª√–‡∑»‰∑¬ ªí®®ÿ∫—π‰¥âæ—≤π“·≈–∫√‘À“√π‘§¡Õÿµ “À°√√¡ 4 π‘§¡Õÿµ “À°√√¡·≈– ‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡ 2 ·Ààß (µ—Èß·µà‡¥◊Õπ‡¡…“¬π 2548) §◊Õ π‘§¡Õÿµ “À°√√¡‡À¡√“™™≈∫ÿ√’ π‘§¡Õÿµ “À°√√¡Õ’ ‡∑‘√åπ´’∫Õ√å¥ (√–¬Õß) π‘§¡Õÿµ “À°√√¡‡À¡√“™µ–«—πÕÕ° (¡“∫µ“æÿ¥) π‘§¡Õÿµ “À°√√¡‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ ‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡ ‡Õ ‰Õ ·Õ≈ ( √–∫ÿ√’) ·≈–‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡√–¬Õß Õ‘π¥— ‡µ√’¬≈·≈π¥å ∫√‘…—∑œ ‡≈Á߇ÀÁπ∂÷ß‚Õ°“ ¢Õß°“√æ—≤π“√–∫∫ “∏“√≥Ÿª‚¿§‡æ◊ËÕ√Õß√—∫∏ÿ√°‘®¢Õßπ‘§¡Õÿµ “À°√√¡ ∏ÿ√°‘®À≈—°¢Õß∫√‘…—∑œ ®÷ß §√Õ∫§≈ÿ¡∂÷ß°“√„Àâ∫√‘°“√√–∫∫ “∏“√≥Ÿª‚¿§¿“¬„ππ‘§¡Õÿµ “À°√√¡ ‚√ßß“π Ì“‡√Á®√Ÿª Ì“À√—∫¢“¬·≈–‡™à“ ·≈–°“√„Àâ∫√‘°“√¥â“π Õÿµ “À°√√¡Õ◊ËπÊ ∫√‘…—∑œ ‰¥â¢¬“¬∏ÿ√°‘®À≈—°‰ª¬—ß∏ÿ√°‘®∑’Ëæ—°Õ“»—¬§Õπ‚¥¡‘‡π’¬¡¡’√–¥—∫¿“¬„µâ™◊ËÕ‚§√ß°“√ 燥Ֆæ“√å§ ™‘¥≈¡é ´÷Ëߧ“¥«à“®– √â“ß√“¬‰¥â„Àâ°—∫∫√‘…—∑œ °«à“ 5,850 ≈â“π∫“∑ °“√æ—≤π“¥â“ππ‘§¡Õÿµ “À°√√¡ ∫√‘…—∑œ ¡’§«“¡¡ÿàß¡—Ëπ„π°“√‡ªìπºŸâæ—≤π“π‘§¡Õÿµ “À°√√¡„π√–¥—∫§ÿ≥¿“æ¢Õߪ√–‡∑» ‚¥¬¡’π‘§¡Õÿµ “À°√√¡‡À¡√“™™≈∫ÿ√’ ∑’Ë®—ßÀ«—¥™≈∫ÿ√’ π‘§¡Õÿµ “À°√√¡‡À¡√“™µ–«—πÕÕ° (¡“∫µ“æÿ¥) ∑’Ë®—ßÀ«—¥√–¬Õß π‘§¡Õÿµ “À°√√¡Õ’ ‡∑‘√åπ´’∫Õ√å¥ (√–¬Õß) ∑’˪≈«°·¥ß®—ßÀ«—¥√–¬Õß ·≈–π‘§¡Õÿµ “À°√√¡‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ ∑’Ë®—ßÀ«—¥√–¬Õß·≈–®—ßÀ«—¥™≈∫ÿ√’ µ—ÈßÕ¬Ÿà∑’Ë™“¬∑–‡≈Ωíòßµ–«—πÕÕ° ¢Õߪ√–‡∑»‰∑¬ ¡’æ◊Èπ∑’Ë√«¡°—π∑—Èß ‘Èπ 22,123 ‰√à ¡’®Ì“π«π≈Ÿ°§â“√«¡ 248 √“¬ æ√âÕ¡¥â«¬√–∫∫ “∏“√≥Ÿª‚¿§∑’˧√∫§√—π π‘§¡Õÿµ “À°√√¡‡À¡√“™™≈∫ÿ√’ (çHemaraj CIEé) ¡’æ◊Èπ∑’Ë√«¡®Ì“π«π 3,993 ‰√à ‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓° BOI ‚´π 2 ¡’°≈ÿà¡≈Ÿ°§â“ ¥â“πÕÿµ “À°√√¡‡À≈Á° æ≈—ßß“π ™‘Èπ à«π√∂¬πµå Õÿª°√≥åÕ‘‡≈Á°∑√Õπ‘§ å «— ¥ÿ°àÕ √â“ß·≈–Õÿµ “À°√√¡∑—Ë«‰ª‡ªìπ°≈ÿà¡≈Ÿ°§â“À≈—° ‰¥â·°à Honeywell, Wearnes, Chonburi Steel Mill Services, Nakornthai Strip Mill (NSM), Millennium Steel (MS), Bangkok Industrial Gas, Kitagawa, Toei Denshi, Fuji Xerox ·≈– Glow IPP π‘§¡Õÿµ “À°√√¡‡À¡√“™µ–«—πÕÕ° (çHemaraj EIEé) ¡’æ◊Èπ∑’Ë√«¡®Ì“π«π 2,865 ‰√à ‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓° BOI ‚´π 3 µ—Èßµ‘¥°—∫ °≈ÿà¡Õÿµ “À°√√¡ªî‚µ√‡§¡’∑’Ë¡“∫µ“æÿ¥ ‰¥â√—∫°“√ÕÕ°·∫∫¡“‡æ◊ËÕ√Õß√—∫Õÿµ “À°√√¡Àπ—° ‡™àπ ‡À≈Á° ªî‚µ√‡§¡’ ·≈–‡§¡’ ´÷Ëß¡’≈Ÿ°§â“ ‰¥â·°à Siam Mitsui PTA, PTT Chemical, PTT Phenol, PTT Utility, Glow SPP, Solutia Chemical, BlueScope Steel, Siam United Steel ·≈– DOW Chemical ‚¥¬¡’·π«‚πâ¡¢ÕßÕÿµ “À°√√¡ªî‚µ√‡§¡’∑’Ë¡’°“√¢¬“¬µ—«Õ¬à“ßµàÕ‡π◊ËÕß®“°°“√‡æ‘Ë¡¢÷Èπ¢Õß√“§“º≈‘µ¿—≥±å ªî‚µ√‡§¡’Õ¬à“ßµàÕ‡π◊ËÕß·≈–Õ—µ√“°“√„™â°Ì“≈—ß°“√º≈‘µ∑’ˇæ‘Ë¡¡“°¢÷Èπ π‘§¡Õÿµ “À°√√¡Õ’ ‡∑‘√åπ´’∫Õ√å¥ (çESIEé) ¡’æ◊Èπ∑’Ë√«¡®Ì“π«π 8,305 ‰√à ‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓° BOI ‚´π 3 ‡ªìπ°“√√à«¡≈ß∑ÿπ °—∫∫√‘…—∑ Õ“À“√ ¬“¡ ®Ì“°—¥ (¡À“™π) „π —¥ à«π 60:40 ‰¥â√—∫°“√¢π“ππ“¡«à“‡ªìπ 祒∑√Õ¬å·Ààßµ–«—πÕÕ°é ®“°°“√‡ªìππ‘§¡ Õÿµ “À°√√¡∑’Ë¡’§«“¡æ√âÕ¡¥â“π “∏“√≥Ÿª‚¿§√–¥—∫‚≈° ESIE ‡ªìπ∑’˵—ÈߢÕß∫√‘…—∑ºŸâº≈‘µ√∂¬πµå·≈–Õÿµ “À°√√¡™‘Èπ à«π√∂¬πµåµàÕ‡π◊ËÕß ¡“°°«à“ 92 ∫√‘…—∑ „π®Ì“π«ππ’Ȫ√–°Õ∫‰ª¥â«¬ GM, FORD, MAZDA ·≈–∫√‘…—∑ºŸâº≈‘µ™‘Èπ à«π√∂¬πµå 9 „π 10 ∑’ˇªìπ∫√‘…—∑¬—°…å„À≠à √–¥—∫‚≈° √«¡‰ª∂÷ß∫√‘…—∑„π°≈ÿà¡¢Õß TOYOTA Õ’°°«à“ 25 ∫√‘…—∑ ∑Ì“„Àâ¿“æ√«¡¢Õß ESIE „π°“√‡ªìπ»Ÿπ¬å°≈“ßÕÿµ “À°√√¡√∂¬πµå „π√–¥—∫¿Ÿ¡‘¿“§¬‘Ëß™—¥‡®π¡“°¢÷Èπ Õ’°∑—Èßπ‘§¡¢Õß∫√‘…—∑œ ∑—Èß 3 ·Ààß∑’ˉ¥â°≈à“«¢â“ßµâπ‰¥â√—∫√“ß«—≈°“√®—¥°“√ ‘Ëß·«¥≈âÕ¡¥’‡¥àπ®“°°√–∑√«ß«‘∑¬“»“ µ√å ·≈–‰¥â√—∫°“√ √—∫√Õß®“° ISO 14001 ·≈– ISO 9001
80 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
π‘§¡Õÿµ “À°√√¡‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ (çHemaraj ESIEé) Õ¬Ÿà√–À«à“ß°“√æ—≤π“ ¡’æ◊Èπ∑’Ë√«¡®Ì“π«π 6,960 ‰√à ‡¡◊ËÕ√«¡ ‘∑∏‘ „π°“√´◊ÈÕ∑’Ë¥‘πÕ’°®Ì“π«π 2 ·ª≈ßæ◊Èπ∑’Ë 2,516 ‰√à ∑’˵—ÈßÕ¬Ÿàµ‘¥°—π √«¡‡ªìπ‡π◊ÈÕ∑’Ë∑—ÈßÀ¡¥ 9,476 ‰√à ‚¥¬∑’Ë¥‘π„π®—ßÀ«—¥√–¬Õß à«π„À≠à ‰¥â√—∫ ‘∑∏‘∫—µ√°“√ à߇ √‘¡°“√≈ß∑ÿπ BOI ‚´π 3 ·≈– ∑’Ë¥‘π„π®—ßÀ«—¥™≈∫ÿ√’‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓° BOI ‚´π 2 ´÷Ë߇ªìπ°“√ π—∫ πÿπ °“√≈ß∑ÿπ„ππ‘§¡π’È ∑’Ë¥‘π¥—ß°≈à“«π’ȵ—ÈßÕ¬Ÿà„®°≈“ßæ◊Èπ∑’Ë∑’ˇªìπ»Ÿπ¬å√«¡¢Õß°≈ÿà¡≈Ÿ°§â“„πÕÿµ “À°√√¡√∂¬πµå ‡À≈Á° Õ‘‡≈Á°∑√Õ𑧠å æ≈“ µ‘°·≈–º≈‘µ¿—≥±å ‡æ◊ËÕ°“√Õÿª‚¿§∫√‘‚¿§ ∑’Ë¡’°“√¢¬“¬∞“π≈Ÿ°§â“Õ¬à“ßµàÕ‡π◊ËÕß ·≈–™à«¬ à߇ √‘¡∞“π≈Ÿ°§â“ 祒∑√Õ¬å·Ààßµ–«—πÕÕ°·Ààß∑’Ë 2é ‡¡◊ËÕ‡¥◊Õπ‡¡…“¬π ªï 2548 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) √à«¡∑ÿπ°—∫ ∫√‘…—∑ ´’‡¡πµå‰∑¬ æ√ÁÕæ‡æÕ√åµ’È ®Ì“°—¥ ∫√‘…—∑„π‡§√◊Õ¢Õß∫√‘…—∑ ªŸπ´’‡¡πµå‰∑¬ ®”°—¥ (¡À“™π) ´◊ÈÕÀÿâπ¢Õß∫√‘…—∑‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®Ì“°—¥ ‡æ◊ËÕ¢¬“¬æ◊Èπ∑’Ë¢Õß π‘§¡Õÿµ “À°√√¡„Àâ§√Õ∫§≈ÿ¡„πÀ≈“¬æ◊Èπ∑’Ë ‚¥¬¡’°“√‡æ‘Ë¡¢÷Èπ¢Õß∑’Ë¥‘π®Ì“π«πª√–¡“≥ 7,000 ‰√à ®“°‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡ ‡Õ ‰Õ ·Õ≈ ( √–∫ÿ√’) ·≈–‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡ √–¬Õß Õ‘π¥— ‡µ√’¬≈·≈π¥å √«¡∑—È߮̓π«π≈Ÿ°§â“∑’ˇæ‘Ë¡¢÷Èπ®“°°“√√à«¡∑ÿπ
‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡ ‡Õ ‰Õ ·Õ≈ ( √–∫ÿ√’) (çS I Lé) ¡’æ◊Èπ∑’Ë√«¡®Ì“π«π 3,622 ‰√à ‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓° BOI ‚´π 2 µ—ÈßÕ¬Ÿà∑’ËÕÌ“‡¿ÕÀπÕß·§ ®—ßÀ«—¥ √–∫ÿ√’ Àà“ß®“°°√ÿ߇∑æœ ‰ª∑“߇Àπ◊Õ 70 °‘‚≈‡¡µ√ ¡’°“√®—¥°“√¢π àß∑’Ë¥’‡¬’ˬ¡‡π◊ËÕß®“°Õ¬Ÿà „°≈â°—∫ ∑“ßÀ≈«ß “¬ 1 µÌ“·Àπàß∑’˵—Èß∑’Ëßà“¬µàÕ°“√¢π à߉ª∑—Èß∑“ß ‡Àπ◊Õ „µâ µ–«—πÕÕ° ·≈–Õ¬Ÿà „°≈â∑à“Õ“°“»¬“𠇪ìπ°“√≈ß∑ÿπ√à«¡°—∫ ∫√‘…—∑ ´’‡¡πµå‰∑¬ æ√ÁÕæ‡æÕ√åµ’È ®Ì“°—¥ (¡À“™π) ´÷Ë߇ªìπ∫√‘…—∑„π°≈ÿà¡¢Õß∫√‘…—∑ ªŸπ´’‡¡πµå‰∑¬ ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑ ‡À¡√“™ æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ‡ªìπ∑’˵—ÈߢÕß∫√‘…—∑°«à“ 45 ∫√‘…—∑ √«¡∂÷ß∫√‘…—∑„π°≈ÿà¡¢Õß∫√‘…—∑ ªŸπ´’‡¡πµå‰∑¬ ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑√à«¡∑ÿπÕ’°À≈“¬ª√–‡∑» ‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡ √–¬Õß Õ‘π¥— ‡µ√’¬≈·≈π¥å (çRayong ILé) ¡’æ◊Èπ∑’Ë√«¡®Ì“π«π 3,468 ‰√à ‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓° BOI ‚´π 3 µ—ÈßÕ¬Ÿà∑’Ë ÕÌ“‡¿Õ∫â“π§à“¬ ®—ßÀ«—¥√–¬Õß Àà“ß®“°∑à“‡√◊ÕπÌÈ“≈÷°¡“∫µ“æÿ¥ª√–¡“≥ 22 °‘‚≈‡¡µ√ ªí®®ÿ∫—π¡’≈Ÿ°§â“∑—ÈßÀ¡¥ 19 √“¬ √«¡∂÷ß∫√‘…—∑„π°≈ÿà¡∫√‘…—∑ ªŸπ´’‡¡πµå‰∑¬ ®”°—¥ (¡À“™π) ‡¢µª√–°Õ∫°“√π’È¡’√–∫∫‚§√ß √â“ßæ◊Èπ∞“π∑’ˇ撬∫æ√âÕ¡ Õ“∑‘ √–∫∫ °“√ ◊ËÕ “√ πÌÈ“ª√–ª“ √–∫∫∫Ì“∫—¥πÌÈ“‡ ’¬
2538 2540 2544
8,000
6,000
4,000
2,000
0
‰√à
®”π«πæ◊Èπ∑’Ë¢“¬∑’ˇæ‘Ë¡¢÷Èπ
25482537 2539 2542 2546 2547254525432541
1,000
3,000
5,000
7,000
Hemaraj EIE ESIE Rayong IL S I LHemaraj CIE
√∂¬πµå 103
(33%)
«— ¥ÿ°àÕ √â“ß 36
(12%) ∫√‘‚¿§¿—≥±å 47
(15%)
Õ‘‡≈Á°∑√Õ𑧠å 26
(8%)
‚≈®‘ µ‘° 10 (3%)
Õ◊ËπÊ 27
(9%)
ªî‚µ√‡§¡’ 41
(13%)
‡À≈Á° 22
(7%)
≈Ÿ°§â“·∫àßµ“¡ª√–‡¿∑Õÿµ “À°√√¡ ≥ ‘Èπªï 2548 √«¡ 312 √“¬
*√«¡≈Ÿ°§â“®“° S I L / Rayong IL µ—Èß·µà«—π∑’Ë 1 情¿“§¡ 2548
1 ‰√à ‡∑à“°—∫ 1,600 µ“√“߇¡µ√ À√◊Õª√–¡“≥ 0.4 ‡Õ‡§Õ√å
*√«¡æ◊Èπ∑’Ë∑’Ë¢“¬‰¥â®“° S I L / Rayong IL µ—Èß·µà«—π∑’Ë 1 情¿“§¡ 2548
81 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
√–∫∫ “∏“√≥Ÿª‚¿§„ππ‘§¡Õÿµ “À°√√¡ √“¬‰¥â®“°°“√„Àâ∫√‘°“√√–∫∫ “∏“√≥Ÿª‚¿§„ππ‘§¡Õÿµ “À°√√¡ à«π„À≠à¡“®“° √“¬‰¥â®“°°“√¢“¬πÌÈ“¥‘∫ πÌÈ“ª√–ª“ °“√∫Ì“∫—¥ πÌÈ“‡ ’¬·≈–°“√„Àâ∫√‘°“√√–∫∫ “∏“√≥Ÿª‚¿§ à«π°≈“ß ‚¥¬∫√‘…—∑œ ‡ªìπºŸâ¥Ì“‡π‘π°“√·≈–‡ªìπ‡®â“¢Õß 100% „π√–∫∫ “∏“√≥Ÿª‚¿§·≈– √–∫∫°“√∫√‘°“√„ππ‘§¡Õÿµ “À°√√¡ ‡æ◊ËÕ„Àâ¡—Ëπ„®∂÷ß°“√‡æ‘Ë¡¢÷Èπ¢Õß√“¬‰¥â∑’Ë¡’°“√‡µ‘∫‚µÕ¬à“ß ¡ÌË“‡ ¡Õ πÕ°®“°π’È·≈⫵âπ∑ÿπ§à“ ‡§√◊ËÕß®—°√·≈–∑√—æ¬å ‘π∑’Ë „™â„π°“√º≈‘µ‰¥â∂Ÿ°∫—π∑÷°‡ªìπ à«πÀπ÷ËߢÕßµâπ∑ÿπ°“√¢“¬∑’Ë¥‘π àߺ≈„Àâ¡’°Ì“‰√¢—ÈπµâπÕ¬à“ß ¡ÌË“‡ ¡Õ √“¬‰¥â®“°°“√„Àâ∫√‘°“√√–∫∫ “∏“√≥Ÿª‚¿§„ππ‘§¡Õÿµ “À°√√¡π’È¡’°“√‡æ‘Ë¡¢÷ÈπÕ¬à“߇ÀÁπ‡¥àπ™—¥„π√–¬– 6 ªï∑’˺à“π¡“ ®“° 222 ≈â“π∫“∑„πªï 2543 ‡æ‘Ë¡¢÷Èπ‡ªìπ 458 ≈â“π∫“∑„πªï 2548 Õ’°∑—È߬—߇ªìπ√“¬‰¥â∑’Ë ¡ÌË“‡ ¡Õ ·≈–§“¥°“√≥剥â π—∫‰¥â«à“∫√‘…—∑œ ¡’√“¬‰¥â¥â“π “∏“√≥Ÿª‚¿§ Ÿß∑’Ë ÿ¥„πÕÿµ “À°√√¡®“°∞“π¢Õß°≈ÿà¡≈Ÿ°§â“ªî‚µ√‡§¡’ ‡À≈Á° æ≈—ßß“π ·≈–°≈ÿà¡≈Ÿ°§â“√“¬„À≠àÕ◊ËπÊ °“√‡æ‘Ë¡¢÷Èπ¢Õ߮̓π«π≈Ÿ°§â“·≈–°“√¢¬“¬°Ì“≈—ß°“√º≈‘µ¢Õß≈Ÿ°§â“ªí®®ÿ∫—π‡ªìπªí®®—¬ Ì“§—≠¢Õß°“√‡µ‘∫‚µ¢Õß√“¬‰¥â¥â“π “∏“√≥Ÿª‚¿§ ®“°ª√‘¡“≥°“√„™âπÌÈ“¥‘∫·≈–πÌÈ“ª√–ª“∑’ˇæ‘Ë¡¢÷Èπ®“° 12.75 ≈â“π≈Ÿ°∫“»°å‡¡µ√„πªï 2543 ‡ªìπ 27.91 ≈â“π≈Ÿ°∫“»°å‡¡µ√„πªï 2548 À√◊Õ
‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 119 „π√–¬– 6 ªï∑’˺à“π¡“ ‚√ßß“π Ì“‡√Á®√Ÿª Ì“À√—∫¢“¬·≈–‡™à“ ∫√‘…—∑œ ¬—߇≈Á߇ÀÁ𧫓¡µâÕß°“√„π‚√ßß“π Ì“‡√Á®√Ÿª¢Õßµ≈“¥Õ¬à“ßµàÕ‡π◊ËÕß ®÷߉¥â √â“ß‚√ßß“π Ì“‡√Á®√Ÿª¥â«¬·π«§«“¡§‘¥∑’Ë “¡“√∂ ¢¬“¬æ◊Èπ∑’Ë „™â Õ¬‡æ◊ËÕ πÕߧ«“¡µâÕß°“√„πÕ𓧵 ‡ªìπ°“√‡æ‘Ë¡§«“¡¬◊¥À¬ÿàπ„Àâ°—∫≈Ÿ°§â“¢Õß∫√‘…—∑œ ‚¥¬¡’¢π“¥¢Õß‚√ßß“πµ—Èß·µà 750 µ“√“߇¡µ√∂÷ß 6,000 µ“√“߇¡µ√ ‡æ◊ËÕ‡ πÕ∑“߇≈◊Õ°∑’ËÀ≈“°À≈“¬„Àâ°—∫≈Ÿ°§â“µ“¡§«“¡µâÕß°“√‚√ßß“π Ì“‡√Á®√Ÿª À√◊Õ‚√ßß“π æ√âÕ¡ √â“ß ¥â«¬√–¬–‡«≈“Õ—π —Èπ °“√≈ß∑ÿπ∑’˵ÌË“ ·≈–¡’§«“¡¬◊¥À¬ÿàπ„π°“√¢¬“¬æ◊Èπ∑’Ë¢Õß‚√ßß“π ¿“¬„µâ ¿“«–∑’Ë¡’°“√·¢àߢ—π Ÿß °“√µ—Èß‚√ßß“π Ì“‡√Á®√Ÿª„ππ‘§¡Õÿµ “À√√¡∑’Ë¡’§«“¡æ√âÕ¡¢Õß√–∫∫ “∏“√≥Ÿª‚¿§ √â“ߧ«“¡ ‰¥â‡ª√’¬∫„π°“√√«¡°≈ÿà¡¢ÕßÕÿµ “À°√√¡‡æ◊ËÕ√–∫∫°“√∫√‘À“√®—¥°“√¥â“π ‘π§â“ ®“°µâπ∑ÿπ°“√≈ß∑ÿπ∑’˵ÌË“ ·≈–¡’§«“¡¬◊¥À¬ÿàπ
2544 2546
30
20
10
0
≈â“π≈Ÿ°∫“»°å‡¡µ√
25482543 2545
5
15
25
2547
12.75
13.0816.44
23.9027.02
27.91
ª√‘¡“≥°“√¢“¬πÈ”¥‘∫·≈–πÈ”ª√–ª“
82 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
„π°“√¬â“¬À√◊Õ¢¬“¬æ◊Èπ∑’Ë ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ∫√‘…—∑œ ‰¥â¢“¬‚√ßß“π Ì“‡√Á®√Ÿª√«¡∑—Èß ‘Èπ 25 À≈—ß æ◊Èπ∑’Ë√«¡‡∑à“°—∫ 56,537 µ“√“߇¡µ√ ·≈–„À⇙à“Õ’° 39 À≈—ßÀ√◊Õ‡∑à“°—∫æ◊Èπ∑’Ë 77,460 µ“√“߇¡µ√ √–∫∫ “∏“√≥Ÿª‚¿§ ∫√‘°“√¥â“πÕÿµ “À°√√¡Õ◊ËπÊ ∫√‘…—∑œ ‰¥â≈ß∑ÿπ·≈–¢¬“¬∫√‘°“√¥â“ππ‘§¡Õÿµ “À°√√¡¥â«¬°“√≈ß∑ÿπ„π∏ÿ√°‘®°“√®—¥°“√√–∫∫ÕÌ“π«¬§«“¡ –¥«°°—∫ ELYO-H ´÷Ë߇ªìπ°“√√à«¡≈ß∑ÿπ°—∫ TRACTEBEL SUEZ ¥â«¬ —¥ à«π°“√∂◊ÕÀÿâπÕ¬Ÿà√âÕ¬≈– 40 „π∏ÿ√°‘®°“√„Àâ∫√‘°“√√–∫∫¢π àß∑“ß∑àÕ¿“¬„µâ ™◊ËÕ∫√‘…—∑ EASTERN PIPELINE SERVICES ¥â«¬ —¥ à«π°“√∂◊ÕÀÿâπÕ¬Ÿà√âÕ¬≈– 100 „π∏ÿ√°‘®°“√„Àâ∫√‘°“√¥â“π°“√°àÕ √â“ß·≈–«‘»«°√√¡ ¿“¬„µâ™◊ËÕ∫√‘…—∑ H-CONSTRUCTION MANAGEMENT AND ENGINEERING ¥â«¬ —¥ à«π°“√∂◊ÕÀÿâπ√âÕ¬≈– 100 °“√∂◊ÕÀÿâπ √âÕ¬≈– 15 „π∫√‘…—∑ Õ’ ‡∑‘√åπø≈ŸÕ‘¥ ∑√“π ªÕ√åµ ®”°—¥ √«¡‰ª∂÷ß°“√∂◊ÕÀÿâπ√âÕ¬≈– 5 „π GLOW IPP „πªï 2548 ∫√‘…—∑‡¢â“√à«¡∑ÿπ√âÕ¬≈– 50 °—∫∫√‘…—∑ ‚°≈«å æ≈—ßß“π ®Ì“°—¥ ‡æ◊ËÕ®—¥µ—Èß∫√‘…—∑ ‚°≈«å ‡À¡√“™ æ≈—ßß“π ®Ì“°—¥ ‡æ◊ËÕæ—≤𓂧√ß°“√ºŸâº≈‘µ‰øøÑ“Õ‘ √– ∫√‘…—∑‰¥â®—¥µ—Èß∫√‘…—∑¬àÕ¬™◊ËÕ∫√‘…—∑ ‡À¡√“™ «Õ‡µÕ√å ®Ì“°—¥ ‡æ◊Ëծ̓Àπà“¬πÌÈ“‡æ◊ËÕ°“√Õÿµ “À°√√¡ ∫Ì“∫—¥πÌÈ“‡ ’¬ πÌÈ“ª√“»®“°·√à∏“µÿ ·≈–∫√‘…—∑ ‡Õ ‡ÕÁ¡Õ’ ·ø§∑Õ√’Ë ®Ì“°—¥ ‡æ◊ËÕ®—¥∑Ì“∏ÿ√°‘®À≈—°„π°“√¢“¬À√◊Õ„Àâ‡™à“‚√ßß“πÕÿµ “À°√√¡ √“¬‰¥â®“°√–∫∫ “∏“√≥Ÿª‚¿§ ·≈–√–∫∫°“√∫√‘°“√„ππ‘§¡Õÿµ “À°√√¡‡æ◊ËÕ„Àâ¡—Ëπ„®∂÷ß°“√‡æ‘Ë¡¢÷Èπ¢Õß√“¬‰¥â∑’Ë¡’°“√‡µ‘∫‚µÕ¬à“ß ¡ÌË“‡ ¡Õ °“√æ—≤𓂧√ß°“√∑’Ëæ—°Õ“»—¬ ‡¥Õ–æ“√å§ ™‘¥≈¡ µ—ÈßÕ¬Ÿà∫π‡π◊ÈÕ∑’Ë 5 ‰√à§√÷Ëß„π‡¢µ∑’Ëæ—°Õ“»—¬¬à“π„®°≈“ß∏ÿ√°‘®√–À«à“ß´Õ¬ ¡§‘¥·≈–∂ππ™‘¥≈¡ ª√–°Õ∫‰ª¥â«¬ à«π∑’ˇªìπ √–«à“¬πÌÈ“·≈–æ◊Èπ∑’Ë «π®Ì“π«π 2 ‰√à Õ“§“√®Ì“π«π 2 Õ“§“√ §◊Õ Õ“§“√ ¡§‘¥ Ÿß 35 ™—Èπ ·≈–Õ“§“√™‘¥≈¡ Ÿß 28 ™—Èπ √«¡ 219 ¬Ÿπ‘µ ‚¥¬¡’æ◊Èπ∑’Ë„™â Õ¬√«¡∑—Èß ‘Èπ 87,000 µ“√“߇¡µ√ ·≈–æ◊Èπ∑’Ë¢“¬∑—Èß ‘Èπ 53,000 µ“√“߇¡µ√ ‚§√ß°“√¡’·∫∫ÀâÕß„Àâ‡≈◊Õ° µ—Èß·µà¢π“¥ 2 ÀâÕßπÕπ ‡π◊ÈÕ∑’Ë 140-148 µ“√“߇¡µ√ ·≈–¢π“¥ 3+1 ÀâÕßπÕπ ‡π◊ÈÕ∑’Ë 257-310 µ“√“߇¡µ√ √«¡∑—ÈßÀâÕß·∫∫¥Ÿ‡æ≈Á°´å ‡æπ∑å‡Œâ“ å ¥â«¬¡Ÿ≈§à“‚§√ß°“√°«à“ 5,850 ≈â“π∫“∑ ‡¥Õ–æ“√å§ ™‘¥≈¡ ‰¥â√—∫°“√ÕÕ°·∫∫µ“¡·∫∫¢Õß ∂“ªíµ¬°√√¡Õ“√姇¥§‚§à (Art Deco) „À⧫“¡√Ÿâ ÷°‡ ¡◊ÕπÕ¬Ÿà„π¬à“π∑’Ëæ—°Õ“»—¬ ÿ¥À√Ÿ„π¡À“π§√𑫬Õ√å° ¥â«¬°“√º ¡º “π°—πÕ¬à“ß°≈¡°≈◊π√–À«à“ߧ«“¡À√ŸÀ√“ §«“¡‡ªìπ à«πµ—« ·≈–§«“¡‡ªìπ∏√√¡™“µ‘ ∑Ì“„À₧√ß°“√¡’§«“¡‚¥¥‡¥àπÕ¬à“߇ÀÁπ‰¥â™—¥ πÕ°®“°π’È ¡“µ√∞“π∑“ߥâ“π ∂“ªíµ¬°√√¡ «‘»«°√√¡‚§√ß √â“ßµ—«Õ“§“√ §«“¡ª≈Õ¥¿—¬ ·≈–º≈°√–∑∫µàÕ ‘Ëß·«¥≈âÕ¡ ‡ªìπ¡“µ√∞“π‡¥’¬«°—∫‚§√ß°“√∑’Ëæ—°Õ“»—¬∑’Ë¥’∑’Ë ÿ¥À≈“¬·Ààß ¢Õß‚≈°
2546 2547 2548
200,000
150,000
100,000
50,000
-
µ“√“߇¡µ√
æ◊Èπ∑’Ë‚√ßß“π ”‡√Á®√Ÿª ”À√—∫¢“¬·≈–‡™à“
45,492
34,536
73,396
36,317
77,460
æ◊Èπ∑’ˇ™à“
80,028, +15%
109,713, +37%
133,997, +22%
56,537
æ◊Èπ∑’Ë¢“¬
83
°“√√à«¡≈ß∑ÿπ„π‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡¢Õ߇§√◊ÕªŸπ´’‡¡πµå‰∑¬ „π‡¥◊Õπ‡¡…“¬π 2548 ∫√‘…—∑œ ‰¥â‡¢â“≈ß∑ÿπ√âÕ¬≈– 25 „π ∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®Ì“°—¥ ´÷Ë߇ªìπ∫√‘…—∑„π°≈ÿࡇ§√◊Õ ªŸπ´‘‡¡πµå‰∑¬·≈–¡’ ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ∑’ˇÀ≈◊ÕÕ’°√âÕ¬≈– 75 ¢ÕßÀÿâπ∑—ÈßÀ¡¥¢Õß‡Õ ‰Õ·Õ≈ ∑—Èßπ’È ∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®Ì“°—¥ ‡ªìπÀπ÷Ëß„πºŸâæ—≤π“‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡·≈–§√Õ∫§√Õß∑’Ë¥‘π∑’ˬ—߉¡àæ—≤𓇪ìπ®Ì“π«πª√–¡“≥ 7,000 ‰√à (3,600 ‰√à µ—ÈßÕ¬Ÿà „π®—ßÀ«—¥ √–∫ÿ√’ ·≈–Õ’° 3,400 ‰√à„π®—ßÀ«—¥√–¬Õß) ∑Ì“„Àâ∫√‘…—∑œ ¡’æ◊Èπ∑’Ëπ‘§¡Õÿµ “À°√√¡‡æ‘Ë¡¢÷Èπ„πÀ≈“°À≈“¬∑Ì“‡≈∑’˵—Èß∑’ˇªìπ ∑Ì“‡≈∑’Ë Ì“§—≠„π°“√≈ß∑ÿπ¢Õߪ√–‡∑» Õ’°∑—È߬—ߙ૬‡æ‘Ë¡®Ì“π«π≈Ÿ°§â“„À¡à°«à“ 50 √“¬ √«¡‰ª∂÷ß≈Ÿ°§â“„π°≈ÿà¡¢Õ߇§√◊ÕªŸπ´’‡¡πµå‰∑¬ ·≈–¬—ߙ૬‡æ‘Ë¡»—°¬¿“æ„π°“√¢¬“¬∏ÿ√°‘®¥â“π√–∫∫ “∏“√≥Ÿª‚¿§ ·≈–‚√ßß“π Ì“‡√Á®√Ÿª„Àâ°—∫∫√‘…—∑œ
¢âÕµ°≈ߧ«“¡√à«¡¡◊Õ„π°“√æ—≤π“°—∫∫√‘…—∑ ‚°≈«å æ≈—ßß“π ®Ì“°—¥ „π‡¥◊Õπ¡’π“§¡ 2548 ∫√‘…—∑œ ·≈–∫√‘…—∑ ‚°≈«å æ≈—ßß“π ®Ì“°—¥ ‰¥â∫√√≈ÿ¢âÕµ°≈ß„π°“√ √à«¡æ—≤π“·≈–≈ß∑ÿπ„π‚§√ß°“√ºŸâº≈‘µ‰øøÑ“‡Õ°™π√“¬„À≠à (‰Õæ’æ’) ‡æ◊ËÕº≈‘µ·≈–®Ì“Àπà“¬ ‰øøÑ“„Àâ°—∫°“√‰øøÑ“ΩÉ“¬º≈‘µ·Ààߪ√–‡∑»‰∑¬ (°øº.) ‡æ◊ËÕ√Õß√—∫ª√‘¡“≥§«“¡µâÕß°“√ æ≈—ßß“π∑’Ë®–‡°‘¥¢÷Èπ„π™à«ßªï 2554 ∂÷ß 2558 „π°“√π’È ∫√‘…—∑ ‚°≈«å æ≈—ßß“π ®Ì“°—¥·≈–∫√‘…—∑œ ‰¥â∫√√≈ÿ¢âÕµ°≈ß„π°“√æ—≤𓂧√ß°“√ ‰Õæ’æ’ ‚¥¬√à«¡°—π®—¥µ—Èß∫√‘…—∑√à«¡≈ß∑ÿπ„π™◊ËÕ ∫√‘…—∑ ‚°≈«å ‡À¡√“™ æ≈—ßß“π ®Ì“°—¥
´÷Ëß∫√‘…—∑œ ∂◊ÕÀÿâπ„π —¥ à«π√âÕ¬≈– 50
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
‚§√ß°“√∑’Ë Ì“§—≠„πªï 2548
√ÿª‚§√ß°“√∑’Ë Ì“§—≠„πªï 2548 ¥—ßµàÕ‰ªπ’È
§«“¡°â“«Àπâ“¢Õß‚§√ß°“√‡¥Õ–æ“√å§ ™‘¥≈¡
‚§√ß°“√‡¥Õ–æ“√å§ ™‘¥≈¡ (219 ÀâÕß 53,068 µ“√“߇¡µ√) ´÷Ë߇ªî¥µ—«‡¡◊ËÕµâπªï 2547 ‰¥â√—∫°“√µÕ∫√—∫Õ¬à“ߥ’®“°µ≈“¥ ¥—ß®–‡ÀÁπ‰¥â®“°°“√∑’Ë√“¬‰¥â¢Õß‚§√ß°“√‡æ‘Ë¡¢÷Èπ „π™à«ß√–¬–‡«≈“ 2 ªï∑’˺à“π¡“‡ªìπ¡Ÿ≈§à“ 5,850 ≈â“π∫“∑ „π‡¥◊Õπ∏—𫓧¡ 2548 ≥ ‘Èπªï 2548 ∫√‘…—∑œ √—∫√Ÿâ√“¬‰¥â – ¡®“°‚§√ß°“√‡¥Õ–æ“√å§ ™‘¥≈¡ ‡ªìπ¡Ÿ≈§à“ 1,218 ≈â“π∫“∑ ®“°¬Õ¥¢“¬®Ì“π«π 158 ÀâÕß (ª√–¡“≥ 70% ¢Õßæ◊Èπ∑’Ë¢“¬∑—ÈßÀ¡¥) √«¡¡Ÿ≈§à“
—≠≠“ 4,071 ≈â“π∫“∑ °“√°àÕ √â“ß‚§√ß°“√¡’§«“¡§◊∫Àπâ“ ·≈–§“¥«à“®– “¡“√∂‚Õπ °√√¡ ‘∑∏‘ω¥â ‘Èπªï 2549
84 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
°“√¢¬“¬æ◊Èπ∑’Ë¢Õßπ‘§¡Õÿµ “À°√√¡‡À¡√“™µ–«—πÕÕ°
„πªï 2548 ∫√‘…—∑œ ‰¥â´◊ÈÕ∑’Ë¥‘π‡æ‘Ë¡‡æ◊ËÕ√Õß√—∫°“√¢¬“¬µ—«¢ÕßÕÿµ “À°√√¡ªî‚µ√‡§¡’„πæ◊Èπ∑’Ëπ‘§¡Õÿµ “À°√√¡‡À¡√“™µ–«—πÕÕ°
°“√æ—≤π“π‘§¡Õÿµ “À°√√¡‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ „π‡¥◊Õπ∏—𫓧¡ 2548 ∫√‘…—∑œ ‰¥â≈ßπ“¡„π —≠≠“°“√ π—∫ πÿπ∑“ß°“√‡ß‘π√–¬–¬“«®Ì“π«π 1,060 ≈â“π∫“∑ ®“°∏𓧓√∑À“√‰∑¬ ®Ì“°—¥ (¡À“™π) ‡æ◊ËÕ„™â „π°“√æ—≤π“π‘§¡Õÿµ “À°√√¡·Ààß„À¡à §◊Õ π‘§¡Õÿµ “À°√√¡‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ ´÷Ë߇ªìπ°“√æ—≤π“
µàÕ‡π◊ËÕß®“°§«“¡ Ì“‡√Á®∑’ˉ¥â√—∫®“°π‘§¡Õÿµ “À°√√¡Õ’ ‡∑‘√åπ´’∫Õ√å¥ (√–¬Õß) À√◊Õ ç¥’∑√Õ¬¥å·Ààßµ–«—πÕÕ°é ∫√‘…—∑œ ‰¥â∑Ì“°“√æ—≤π“ ∑’Ë¥‘π Ì“À√—∫‡ø ·√° ®Ì“π«π 2,000 ‰√à æ√âÕ¡¢“¬„π™à«ßµâπªï 2549 ‚¥¬‡ªìπ‡¢µ¬°‡«âπ¿“…’ ®Ì“π«π 700 ‰√à
°“√®—¥√–¥—∫§«“¡πà“‡™◊ËÕ∂◊Õ‚¥¬ TRIS „π‡¥◊Õπ°—𬓬π 2548 ∫√‘…—∑ ∑√‘ ‡√∑µ‘Èß ®Ì“°—¥ ‰¥â®—¥√–¥—∫§«“¡πà“‡™◊ËÕ∂◊Õ¢Õß∫√‘…—∑œ ∑’Ë√–¥—∫ çBBB+/stableé ∑—Èßπ’È √–¥—∫ çBBB+é –∑âÕπ„Àâ‡ÀÁπ∂÷ߪ√– ‘∑∏‘¿“æ¢Õß∫√‘…—∑œ „π°“√æ—≤π“π‘§¡Õÿµ “À°√√¡ ®“°°“√ √â“ß√“¬‰¥â∑’˵àÕ‡π◊ËÕß„π∏ÿ√°‘®¥â“π “∏“√≥Ÿª‚¿§ ·≈–®“°º≈√“¬ß“π∑“ß°“√‡ß‘π∑’Ëπà“æÕ„® ∑—Èßπ’È∫√‘…—∑ ∑√‘ ‡√∑µ‘Èß ®Ì“°—¥ ‰¥âæ‘®“√≥“∂÷ߧ«“¡‡ª≈’ˬπ·ª≈ߢÕßÕÿµ “À°√√¡ °“√¢¬“¬ ∏ÿ√°‘®‡¢â“ Ÿà‚§√ß°“√§Õπ‚¥¡‘‡π’¬¡ ·≈–ª√–¡“≥°“√≈ß∑ÿπ„π™à«ß 2-3 ªï¢â“ßÀπâ“¢Õß∫√‘…—∑œ à«π√–¥—∫ çstableé –∑âÕπ„Àâ‡ÀÁπ∂÷ߧ«“¡ §“¥°“√≥å„π∫√‘…—∑œ ∑’Ë®– “¡“√∂√—°…“√–¥—∫§«“¡ “¡“√∂∑’Ë·¢Áß·°√àß„π°“√æ—≤π“π‘§¡Õÿµ “À°√√¡¥â«¬√“¬‰¥â®“°°“√¢“¬∑’Ë¥‘π·≈– √“¬‰¥â∑’˵àÕ‡π◊ËÕßÕ◊ËπÊ
85
√ÿªº≈°“√¥Ì“‡π‘πß“π º≈°“√¥Ì“‡π‘πß“π„πªï 2548 ∫√‘…—∑œ ¡’º≈°Ì“‰√ ÿ∑∏‘ ®Ì“π«π 637 ≈â“π∫“∑ ‡¡◊ËÕ‡ª√’¬∫‡∑’¬∫°—∫º≈°Ì“‰√ ÿ∑∏‘¢Õߪï 2547 ≈¥≈ß √âÕ¬≈– 33 Õ¬à“߉√°Áµ“¡√“¬‰¥â®“°°“√¥Ì“‡π‘πß“π„πªï 2548 ¡’®Ì“π«π 584 ≈â“π∫“∑ À√◊Õ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 20 ‡¡◊ËÕ‡ª√’¬∫‡∑’¬∫°—∫ªï ∑’˺à“π¡“ ¡“®“°°“√‡æ‘Ë¡¢÷Èπ¢Õß√“¬‰¥â®“°°“√‡™à“·≈–¢“¬‚√ßß“π Ì“‡√Á®√Ÿª ·≈–√“¬‰¥â®“°°“√¢“¬§Õπ‚¥¡‘‡π’¬¡ º≈°Ì“‰√ ÿ∑∏‘∑’Ë≈¥≈ß ®Ì“π«π 314 ≈â“π∫“∑π—Èπ¡“®“°°“√≈¥≈ߢÕß√“¬‰¥â∑’ˉ¡à‰¥â¡“®“°°“√¥Ì“‡π‘π∏ÿ√°‘®À≈—° ®Ì“π«π 270 ≈â“π∫“∑ Õ—π‡ªì𰔉√®“°°“√ ¢“¬À≈—°∑√—æ¬å °Ì“‰√®“°°“√ª√—∫‚§√ß √â“ßÀπ’È °”‰√®“°°“√ª√—∫ª√ÿß°“√ª√–‡¡‘π∑√—æ¬å ‘π ·≈–°”‰√®“°°“√¢“¬∑’Ë¥‘π∑’ˬ—߉¡à‰¥â æ—≤π“ ®Ì“π«π 141 ≈â“π∫“∑ √“¬‰¥â√«¡¢Õß∫√‘…—∑œ „πªï 2548 ¡’®Ì“π«π 3,010 ≈â“π∫“∑ ‡¡◊ËÕ‡ª√’¬∫‡∑’¬∫°—∫ªï 2547 ®Ì“π«π 3,734 ≈â“π∫“∑ ≈¥≈ß√âÕ¬≈– 19 ‡ªìπ√“¬‰¥â®“°∏ÿ√°‘®À≈—°®Ì“π«π 2,930 ≈â“π∫“∑ ‡¡◊ËÕ‡ª√’¬∫‡∑’¬∫°—∫ªï 2547 ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 21 ∑—Èßπ’È „πªï 2547 ∫√‘…—∑œ ‰¥â¢“¬∑’Ë¥‘π ∑’ˬ—߉¡à‰¥âæ—≤π“®Ì“π«π 2 ·ª≈ß ´÷Ëßµ—ÈßÕ¬Ÿà∑’Ë®—ßÀ«—¥¿Ÿ‡°Áµ ·≈–¡“∫µ“æÿ¥ ®—ßÀ«—¥√–¬Õß ‡ªìπ®Ì“π«π‡ß‘π∑—Èß ‘Èπ 1,071 ≈â“π∫“∑ √“¬‰¥â®“°°“√¢“¬∑’Ë¥‘π„πªï 2548 ¡’®Ì“π«π 1,117 ≈â“π∫“∑ ≈¥≈ß√âÕ¬≈– 25 ‡ªìπº≈¡“®“°«‘°ƒµ°“√≥å¿—¬·≈âß„π™à«ß°≈“ßªï ´÷Ëß ∂“π°“√≥åπ’ȉ¥â§≈’˧≈“¬≈ß·≈â« √“¬‰¥â®“°∑’Ë¥‘π„ππ‘§¡Õÿµ “À°√√¡®“°°“√¢“¬·≈–‡™à“∑’Ë¥‘π®Ì“π«π 716 ‰√à √“¬‰¥â®“°°“√ „Àâ∫√‘°“√√–∫∫ “∏“√≥Ÿª‚¿§ ¡’®Ì“π«π 458 ≈â“π∫“∑ ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 7 ‡¡◊ËÕ‡ª√’¬∫‡∑’¬∫°—∫√“¬‰¥â„πªï 2547 ®Ì“π«π 430 ≈â“π∫“∑ √“¬‰¥â®“°°“√¢“¬·≈–„Àâ‡™à“‚√ßß“π Ì“‡√Á®√Ÿª®Ì“π«π 354 ≈â“π∫“∑ ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 144 ‡¡◊ËÕ‡ª√’¬∫‡∑’¬∫°—∫√“¬‰¥â „πªï 2547 ®Ì“π«π 145 ≈â“π∫“∑ ‚¥¬„πªï 2548 ∫√‘…—∑œ ‰¥â∑Ì“ —≠≠“„Àâ‡™à“‚√ßß“π Ì“‡√Á®√Ÿª®Ì“π«π 13 ‚√ßß“π·≈–¢“¬®Ì“π«π 7 ‚√ßß“π πÕ°®“°π’È∫√‘…—∑œ ‰¥â√—∫√Ÿâ√“¬‰¥â®“°‚§√ß°“√ 燥Ֆæ“√å§ ™‘¥≈¡é „πªï 2548 ‡ªìπ®Ì“π«π‡ß‘π 907 ≈â“π∫“∑ ®“°¡Ÿ≈§à“ —≠≠“ 4,071 ≈â“π∫“∑ ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 191 ‡¡◊ËÕ‡ª√’¬∫‡∑’¬∫°—∫√“¬‰¥â„πªï 2547 ®Ì“π«π 311 ≈â“π∫“∑¢Õß¡Ÿ≈§à“ —≠≠“ 2,600 ≈â“π∫“∑ ∞“π–∑“ß°“√‡ß‘π
∞“π–∑“ß°“√‡ß‘π√«¡¢Õß∫√‘…—∑œ „πªï 2548 “¡“√∂ √ÿª‰¥â¥—ßπ’È „πªï 2548 ∫√‘…—∑œ ¡’ ‘π∑√—æ¬å√«¡∑—Èß ‘Èπ 8,960 ≈â“π∫“∑ ‡æ‘Ë¡¢÷Èπ®“°®Ì“π«π 8,062 ≈â“π∫“∑„πªï 2547 √âÕ¬≈– 11 „π à«π¢Õß ‘π∑√—æ¬åÀ¡ÿπ‡«’¬ππ—Èπ „πªï 2548 ¡’®Ì“π«π 6,897 ≈â“π∫“∑ ‡ª√’¬∫‡∑’¬∫°—∫ªï 2547 ´÷Ëß¡’®Ì“π«π 6,370 ≈â“π∫“∑ ´÷Ëß√«¡‡ß‘π ¥ ·≈–‡ß‘πΩ“°®Ì“π«π 1,092 ≈â“π∫“∑ ≈Ÿ°Àπ’È°“√§â“®Ì“π«π 699 ≈â“π∫“∑ ·≈–∑’Ë¥‘π∑’Ë√Õ°“√æ—≤π“®Ì“π«π 4,995 ≈â“π∫“∑ ‘π∑√—æ¬åÕ◊ËπÊ „πªï 2548 ‡ªìπ®Ì“π«π 2,062 ≈â“π∫“∑ „π®Ì“π«ππ’È√«¡∂÷ß∑’Ë¥‘π∑’Ë√Õ°“√æ—≤π“„π‡™‘ßæ“≥‘™¬å®Ì“π«π 281 ≈â“π∫“∑ ‘π∑√—æ¬å„Àâ‡™à“®Ì“π«π 929 ≈â“π∫“∑ °Õß∑ÿπ®¡®Ì“π«π 62 ≈â“π∫“∑ ·≈–‡ß‘π≈ß∑ÿπ„π∫√‘…—∑Õ◊ËπÊ ®Ì“π«π 447 ≈â“π∫“∑ ´÷Ëß √«¡∂÷ß°“√‡¢â“√à«¡∑ÿπ„π∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ °—∫∫√‘…—∑„π‡§√◊Õ°≈ÿà¡∫√‘…—∑ ªŸπ´‘‡¡πµå‰∑¬ ®”°—¥ (¡À“™π) Àπ’È ‘π√«¡„πªï 2548 ®Ì“π«π 3,390 ≈â“π∫“∑ ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 20 ®“°ªï 2547 ®Ì“π«π 2,822 ≈â“π∫“∑ à«π¢ÕߺŸâ∂◊ÕÀÿâπ„πªï 2548 ®Ì“π«π 5,570 ≈â“π∫“∑ ‡æ‘Ë¡¢÷Èπ√âÕ¬≈– 6 ‡¡◊ËÕ‡ª√’¬∫‡∑’¬∫°—∫ªï 2547 ®Ì“π«π 5,240 ≈â“π∫“∑ Ì“À√—∫ —¥ à«π¢ÕßÀπ’È ‘π ÿ∑∏‘µàÕ à«π¢ÕߺŸâ∂◊ÕÀÿâπ„πªï 2548 Õ¬Ÿà „π√–¥—∫µÌË“∑’Ë 0.41 µàÕ 1
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
∫∑√“¬ß“π·≈–°“√«‘‡§√“–Àå¢ÕßΩÉ“¬∫√‘À“√
86 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
ªí®®—¬§«“¡‡ ’Ë¬ß §«“¡‡ ’ˬ߮“°ªí®®—¬¿“¬πÕ° ∫√‘…—∑œ ¡’§«“¡‡ ’ˬ߮“°°“√≈ß∑ÿπ·≈–°“√¥Ì“‡π‘πß“πÕ—π‡°’Ë¬«‡π◊ËÕß¡“®“°ªí®®—¬¿“¬πÕ°‰¡à«à“®–‡ªìπ®“°π‚¬∫“¬¢Õß√—∞∫“≈ ·≈–∏𓧓√·Ààߪ√–‡∑»‰∑¬ ®“° ¿“«–∑“ß°“√‡¡◊Õß·≈–‡»√…∞°‘®¢Õߪ√–‡∑»‰∑¬ ª√–‡∑»‡æ◊ËÕπ∫â“π·≈–ª√–‡∑»Õ◊ËπÊ °“√≈ß∑ÿπ ®“°µà“ߪ√–‡∑» °“√‡ª≈’ˬπ·ª≈ߢÕß√“§“πÌÈ“¡—π Õ—µ√“¥Õ°‡∫’Ȭ·≈–√“§“∑’Ë¥‘π·≈–«— ¥ÿ°àÕ √â“ß ≈â«π‡ªìπªí®®—¬∑’Ë®–¡’º≈°√–∑∫ µàÕ°“√¥Ì“‡π‘πß“π∏ÿ√°‘®¢Õß∫√‘…—∑œ ∑—Èß ‘Èπ Õ¬à“߉√°Áµ“¡∫√‘…—∑œ ‰¥â¡’°“√æ‘®“√≥“∂÷ߧ«“¡‡ ’ˬ߷≈–º≈°√–∑∫®“°ªí®®—¬¥—ß°≈à“« ‚¥¬¥Ì“‡π‘π°“√µ‘¥µ“¡·≈–«‘‡§√“–Àåº≈°√–∑∫µàÕ°“√¥Ì“‡π‘πß“πÕ¬à“ßµàÕ‡π◊ËÕß ‡æ◊ËÕªÑÕß°—πÀ√◊Õ≈¥º≈°√–∑∫®“°ªí®®—¬¥—ß°≈à“« §«“¡‡ ’ˬߥâ“π°“√‡ß‘π ∏ÿ√°‘®Õ —ßÀ“√‘¡∑√—æ¬å‡ªìπ∏ÿ√°‘®∑’Ë„™â‡ß‘π≈ß∑ÿπ·≈–¡’°“√·¢àߢ—π Ÿß‡æ◊ËÕ„Àâ∫√‘…—∑œ ¡’»—°¬¿“æ„π°“√¥Ì“‡π‘π∑“ß∏ÿ√°‘® ∫√‘…—∑œ ®÷ß¡’
§«“¡®Ì“‡ªìπµâÕß®—¥À“·À≈à߇ߑπ∑ÿπ∑’ˇÀ¡“– ¡·≈–æՇ撬߂¥¬¡’µâπ∑ÿπÕ¬Ÿà „π√–¥—∫∑’ˇÀ¡“– ¡ À≈—ß®“°«‘°ƒµ°“√≥击√…∞°‘® ‡ªìπµâπ¡“ ∫√‘…—∑œ ‰¥â¡’°“√ª√—∫‚§√ß √â“ß∑“ß°“√‡ß‘π¢Õß∫√‘…—∑œ Õ¬à“ßµàÕ‡π◊ËÕß ¥—ß®–‡ÀÁπ‰¥â®“°º≈°“√¥Ì“‡π‘πß“π„π√–¬–‡«≈“ ∑’˺à“π¡“ ∫√‘…—∑œ ¡’Õ—µ√“ à«πÀπ’È ‘πµàÕ∑ÿπ¥’¢÷Èπ‡√◊ËÕ¬Ê „πªï 2548 π’È ∫√‘…—∑œ ¡’Õ—µ√“Àπ’È ‘πµàÕ∑ÿπÕ¬Ÿà∑’Ë√–¥—∫ 0.41 : 1 §«“¡ “¡“√∂ „π°“√∫√‘À“√°“√‡ß‘π¢Õß∫√‘…—∑œ ¢÷ÈπÕ¬Ÿà°—∫ªí®®—¬À≈“¬ª√–°“√ ∑—Èß®“°º≈ª√–°Õ∫°“√ ∞“π–∑“ß°“√‡ß‘π¢Õß∫√‘…—∑ ¿“«–‡»√…∞°‘® ¢Õߪ√–‡∑»‰∑¬·≈–ª√–‡∑»Õ◊ËπÊ √«¡∂÷ß°“√√–¥¡‡ß‘π∑—Èß®“°µ≈“¥‡ß‘π/µ≈“¥∑ÿπ ∑—Èß„π·≈–µà“ߪ√–‡∑»·≈–Õ—µ√“¥Õ°‡∫’Ȭ ‚§√ß°“√„πÕ𓧵 ·ºπæ—≤π“°Ì“≈—ߺ≈‘µ‰øøÑ“ªï 2547 °Ì“Àπ¥„Àâ‡æ‘Ë¡°Ì“≈—ߺ≈‘µ‰øøÑ“¢÷ÈπÕ’° 12,755 ‡¡°–«—µµå„π√–À«à“ߪï 2554 ∂÷ߪï 2558 ‚¥¬§“¥«à“°Ì“≈—ߺ≈‘µ à«πÀπ÷Ëß®–‡ªî¥‚Õ°“ „À⺟âº≈‘µ‰øøÑ“‡Õ°™π√“¬„À≠à (‰Õæ’æ’) ‡¢â“√à«¡ª√–¡Ÿ≈‡æ◊ËÕº≈‘µ·≈–®Ì“Àπà“¬‰øøÑ“„Àâ°—∫ °“√‰øøÑ“ΩÉ“¬º≈‘µ·Ààߪ√–‡∑»‰∑¬ ¿“¬„µâ —≠≠“´◊ÈÕ¢“¬‰øøÑ“√–¬–¬“« „π°“√π’È ∫√‘…—∑ ‚°≈«å æ≈—ßß“π ®Ì“°—¥ ·≈–∫√‘…—∑œ ‰¥â∫√√≈ÿ ¢âÕµ°≈ß„π°“√æ—≤𓂧√ß°“√‰Õæ’æ’ ‚¥¬√à«¡°—π®—¥µ—Èß∫√‘…—∑√à«¡≈ß∑ÿπ„π™◊ËÕ ∫√‘…—∑ ‚°≈«å ‡À¡√“™ æ≈—ßß“π ®Ì“°—¥ ´÷Ëß∫√‘…—∑œ ∂◊ÕÀÿâπ„π —¥ à«π√âÕ¬≈– 50 Ì“À√—∫‚§√ß°“√‰Õæ’æ’¢π“¥°Ì“≈—ߺ≈‘µ‰¡à‡°‘π 350 ‡¡°–«—µµå ·≈–„π —¥ à«π√âÕ¬≈– 35-40 Ì“À√—∫ ‚§√ß°“√‰Õæ’æ’∑’Ë¡’¢π“¥°Ì“≈—ߺ≈‘µ Ÿß°«à“ 350 ‡¡°–«—µµå ‚¥¬∫√‘…—∑ ‚°≈«å æ≈—ßß“π ®Ì“°—¥ ¥Ÿ·≈„π‡√◊ËÕß°“√®—¥°“√∑—Ë«‰ª·≈–°“√ªØ‘∫—µ‘ °“√„π‚§√ß°“√¢Õß∫√‘…—∑√à«¡≈ß∑ÿπ∑’Ë®—¥µ—Èߢ÷Èπ„À¡à √«¡∂÷ß°“√§«∫§ÿ¡¥Ÿ·≈°“√°àÕ √â“ß‚√ßß“π„π‚§√ß°“√¥â«¬ (·ºπæ—≤π“æ≈—ßß“π ªï 2547 ‰¥â√—∫§«“¡‡ÀÁπ™Õ∫®“°§≥–°√√¡°“√¢Õß°“√‰øøÑ“ΩÉ“¬º≈‘µ·Ààߪ√–‡∑»‰∑¬„π‡¥◊Õπ情¿“§¡ 2547 ·≈–‰¥â√—∫°“√Õπÿ¡—µ‘ ®“°§≥–√—∞¡πµ√’„π‡¥◊Õπ ‘ßÀ“§¡ 2547)
87
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
‚§√ß √â“ß√–∫∫°“√®—¥°“√
§≥–°√√¡°“√∫√‘…—∑œ 1. 𓬠«— ¥‘Ï ÀÕ√ÿà߇√◊Õß ª√–∏“π§≥–°√√¡°“√ 2. π“¬∂“«√ Õπ—πµå§Ÿ»√’ °√√¡°“√ 3. 𓬇¥«‘¥ √‘™“√å¥ π“√å‚¥π °√√¡°“√ºŸâ®—¥°“√ 4. 𓬠ÿ∑∏‘æ—π∏åÿ ®“√ÿ¡≥’ °√√¡°“√Õ‘ √– 5. π“¬ªï‡µÕ√å ®ÕÀåπ ‡ÕÁ¥¡—π —π °√√¡°“√Õ‘ √– 6. π“ßæ√√≥’ «√«ÿ≤‘®ß ∂‘µ °√√¡°“√Õ‘ √– 7. 𓬫‘«—≤πå ®‘√—∞µ‘°“≈ °ÿ≈ °√√¡°“√ 8. π“ß “«ªí∑¡“ ÀÕ√ÿà߇√◊Õß °√√¡°“√ 9. 𓬠¡æß…å «π“¿“ °√√¡°“√ §≥–°√√¡°“√∫√‘…—∑œ ¡’Àπâ“∑’Ë „π°“√°Ì“À𥫑 —¬∑—»πå ·π«∑“ß π‚¬∫“¬√«¡∂÷ß°≈¬ÿ∑∏å„π°“√¥Ì“‡π‘π∏ÿ√°‘®¢Õß∫√‘…—∑œ ‡æ◊ËÕ ‡æ‘Ë¡¡Ÿ≈§à“·°àºŸâ∂◊ÕÀÿâπÕ¬à“ßµàÕ‡π◊ËÕß √«¡∂÷ß°“√æ‘®“√≥“·ºπß“π°“√§«∫§ÿ¡°Ì“°—∫¥Ÿ·≈°“√∫√‘À“√·≈–°“√®—¥°“√¢ÕßΩÉ“¬∫√‘À“√ „À⇪ìπ‰ªµ“¡π‚¬∫“¬∑’ˉ¥â√—∫¡Õ∫À¡“¬ ‚¥¬‡ªìπ‰ªµ“¡°√Õ∫¢âÕ°ÆÀ¡“¬ ¢âÕ∫—ߧ—∫¢Õßµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ ·≈– Ì“π—°ß“π°Ì“°—∫À≈—°∑√—æ¬å·≈–µ≈“¥À≈—°∑√—æ¬å (°.≈.µ.) ·≈–«—µ∂ÿª√– ß§å °Æ√–‡∫’¬∫ ¢âÕ∫—ߧ—∫·≈–¡µ‘∑’˪√–™ÿ¡¢ÕߺŸâ∂◊ÕÀÿâπ ¢Õß∫√‘…—∑œ ·≈– Õ¥§≈âÕß°—∫À≈—°°“√°“√°Ì“°—∫¥Ÿ·≈°‘®°“√∑’Ë¥’ 15 ¢âÕ §≥–°√√¡°“√∫√‘À“√ 1. 𓬠«— ¥‘Ï ÀÕ√ÿà߇√◊Õß ª√–∏“π§≥–°√√¡°“√∫√‘À“√ 2. π“¬∂“«√ Õπ—πµå§Ÿ»√’ √Õߪ√–∏“π°√√¡°“√∫√‘À“√ 3. 𓬇¥«‘¥ √‘™“√å¥ π“√å‚¥π °√√¡°“√∫√‘À“√ 4. 𓬫‘«—≤πå ®‘√—∞µ‘°“≈ °ÿ≈ °√√¡°“√∫√‘À“√ 5. π“ß “«ªí∑¡“ ÀÕ√ÿà߇√◊Õß °√√¡°“√∫√‘À“√ §≥–°√√¡°“√∫√‘À“√∫√‘…—∑œ ¡’Àπâ“∑’˵“¡∑’ˉ¥â√—∫¡Õ∫À¡“¬®“°§≥–°√√¡°“√∫√‘…—∑œ „π°“√°Ì“Àπ¥·≈–∑∫∑«π°≈¬ÿ∑∏å À√◊Õπ‚¬∫“¬·∑π§≥–°√√¡°“√ À√◊Õ„π°“√æ‘®“√≥“·ºπß“π·≈–ß∫ª√–¡“≥·≈–°≈—Ëπ°√Õß°“√≈ß∑ÿπµà“ßÊ °àÕππÌ“‡ πÕµàÕ §≥–°√√¡°“√∫√‘…—∑œ À√◊Õ„π°√≥’Õ◊ËπÊ µ“¡·µà∑’ˉ¥â√—∫¡Õ∫À¡“¬®“°§≥–°√√¡°“√∫√‘…—∑œ §≥–°√√¡°“√µ√«® Õ∫ 1. 𓬠ÿ∑∏‘æ—π∏åÿ ®“√ÿ¡≥’ ª√–∏“π°√√¡°“√µ√«® Õ∫ 2. π“¬ªï‡µÕ√å ®ÕÀåπ ‡ÕÁ¥¡—π —π °√√¡°“√µ√«® Õ∫ 3. π“ßæ√√≥’ «√«ÿ≤‘®ß ∂‘µ °√√¡°“√µ√«® Õ∫ §≥–°√√¡°“√µ√«® Õ∫¢Õß∫√‘…—∑œ ¡’¢Õ∫‡¢µ Àπâ“∑’Ë ·≈–§«“¡√—∫º‘¥™Õ∫·≈–√“¬ß“πµàÕ§≥–°√√¡°“√∫√‘…—∑œ ¥—ßµàÕ‰ªπ’È 1. Õ∫∑“π„Àâ∫√‘…—∑œ ¡’°“√√“¬ß“π∑“ß°“√‡ß‘πÕ¬à“ß∂Ÿ°µâÕß·≈–‡æ’¬ßæÕ 2. Õ∫∑“π„Àâ∫√‘…—∑œ ¡’√–∫∫°“√§«∫§ÿ¡¿“¬„π (Internal Control) ·≈–°“√µ√«® Õ∫¿“¬„π (Internal Audit) ∑’ˇÀ¡“– ¡ ·≈–¡’ª√– ‘∑∏‘º≈ 3. Õ∫∑“π„Àâ∫√‘…—∑œ ‰¥âªØ‘∫—µ‘µ“¡°ÆÀ¡“¬«à“¥â«¬À≈—°∑√—æ¬å·≈–µ≈“¥À≈—°∑√—æ¬å ¢âÕ°Ì“Àπ¥¢Õßµ≈“¥À≈—°∑√—æ¬å·≈– °ÆÀ¡“¬Õ◊Ëπ∑’ˇ°’ˬ«¢âÕß°—∫∏ÿ√°‘®¢Õß∫√‘…—∑œ 4. æ‘®“√≥“§—¥‡≈◊Õ° ‡ πÕ·µàßµ—Èß ·≈–‡ πÕ·π–§à“µÕ∫·∑πºŸâ Õ∫∫—≠™’√—∫Õπÿ≠“µ¢Õß∫√‘…—∑œ
88 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
5. æ‘®“√≥“«à“°“√‡ªî¥‡º¬¢âÕ¡Ÿ≈¢Õß∫√‘…—∑œ „π°√≥’∑’ˇ°‘¥√“¬°“√∑’ˇ°’ˬ«‚¬ß°—π À√◊Õ√“¬°“√∑’ËÕ“®¡’§«“¡¢—¥·¬âß∑“ߺ≈ ª√–‚¬™πå°—ππ—Èπ ¡’§«“¡∂Ÿ°µâÕß·≈–§√∫∂â«π 6. ®—¥∑Ì“√“¬ß“π°“√ Õ∫∑“π°‘®°“√¢Õߧ≥–°√√¡°“√µ√«® Õ∫‡ªî¥‡º¬‰«â„π√“¬ß“πª√–®Ì“ªï¢Õß∫√‘…—∑œ √«¡∑—Èß„À⧫“¡‡ÀÁπ ‡°’ˬ«°—∫°√–∫«π°“√®—¥∑Ì“·≈–°“√‡ªî¥‡º¬¢âÕ¡Ÿ≈„π√“¬ß“π∑“ß°“√‡ß‘π ·≈–§«“¡‡ÀÁπ‡°’Ë¬«°—∫√–∫∫°“√§«∫§ÿ¡¿“¬„π ¢Õß∫√‘…—∑œ ≈ßπ“¡‚¥¬ª√–∏“π§≥–°√√¡°“√µ√«® Õ∫ 7. √“¬ß“π°“√¥Ì“‡π‘πß“π¢Õߧ≥–°√√¡°“√µ√«® Õ∫„Àâ§≥–°√√¡°“√¢Õß∫√‘…—∑œ ∑√“∫‡ªìπª√–®Ì“ Õ¬à“ßπâÕ¬‰µ√¡“ ≈– 1 §√—Èß 8. √à«¡„À⧫“¡‡ÀÁπ„π°“√æ‘®“√≥“°“√·µàßµ—Èß °“√∂Õ¥∂Õπ º≈ß“π·≈–§à“µÕ∫·∑π¢ÕߺŸâµ√«® Õ∫¿“¬„π 9. ªØ‘∫—µ‘°“√Õ◊Ëπ„¥µ“¡∑’˧≥–°√√¡°“√¢Õß∫√‘…—∑œ ‰¥â¡Õ∫À¡“¬¥â«¬§«“¡‡ÀÁπ™Õ∫®“°§≥–°√√¡°“√µ√«® Õ∫ §≥–°√√¡°“√æ‘®“√≥“§à“µÕ∫·∑π ∫√‘…—∑œ „πªí®®ÿ∫—π¬—ß¡‘‰¥â¡’°“√®—¥µ—Èߧ≥–°√√¡°“√æ‘®“√≥“§à“µÕ∫·∑π °“√°Ì“Àπ¥§à“µÕ∫·∑π¢Õßæπ—°ß“π·≈–ºŸâ∫√‘À“√ √–¥—∫°≈“߇ªìπÀπâ“∑’Ë¢ÕßΩÉ“¬®—¥°“√ ‚¥¬§”π÷ß∂÷ßÕ—µ√“æ◊Èπ∞“π¿“¬„πµ“¡·π«∑“ߧ≥–°√√¡°“√∫√‘À“√¢Õß∫√‘…—∑œ ¿“«– °“√«à“®â“ß„π∑âÕßµ≈“¥ ª√– ‘∑∏‘¿“æ°“√∑”ß“πÀ√◊Õº≈ß“π µ≈Õ¥®π√–¥—∫§«“¡∑ÿࡇ∑∑’Ë„Àâ·°àÕߧå°√ ‚¥¬µ—«‡°≥±å‡æ◊ËÕ°“√ à߇ √‘¡ ∫ÿ§≈“°√∑’Ë¡’§ÿ≥¿“æ·≈–§«“¡ ”§—≠µàÕÕߧå°√¥—ß°≈à“«π’Ȭ—߉¥â„™â ”À√—∫æ‘®“√≥“°“√«à“®â“ߺŸâ∫√‘À“√√–¥—∫ Ÿß‚¥¬§≥–°√√¡°“√∫√‘À“√¥â«¬ ”À√—∫ß∫ª√–¡“≥º≈µÕ∫·∑π¢Õߧ≥–°√√¡°“√®–ºà“π°“√æ‘®“√≥“·≈–𔇠πÕ‚¥¬§≥–°√√¡°“√∫√‘…—∑‡æ◊ËÕ¢ÕÕπÿ¡—µ‘®“° ∑’˪√–™ÿ¡ºŸâ∂◊ÕÀÿâπ„π°“√ª√–™ÿ¡ “¡—≠ª√–®”ªï‡™àπ‡¥’¬«°—∫„π°√≥’¢Õß°‘®°“√√à«¡∑ÿπ·≈–∫√‘…—∑¬àÕ¬∑’ˇ¢â“¢à“¬ ‚¥¬¡’°“√ª√–‡¡‘π √–¥—∫§à“µÕ∫·∑π¢Õß°√√¡°“√µ“¡Õ—µ√“º≈µÕ∫·∑π‡∑’¬∫°—∫∏ÿ√°‘®Õ◊Ëπ ¿“√–Àπâ“∑’˧«“¡√—∫º‘¥™Õ∫·≈–∞“π∑“ß°“√‡ß‘π·≈–º≈ ª√–°Õ∫°“√¢Õß∫√‘…—∑œ §≥–°√√¡°“√∫√√…—∑¿‘∫“≈ ∂÷ß·¡âπ∫√‘…—∑œ ¡‘‰¥â®—¥µ—Èߧ≥–°√√¡°“√∫√√…—∑¿‘∫“≈∑’ˇ®“–®ß ·µà§≥–°√√¡°“√¢Õß∫√‘…—∑œ ‰¥â „À⧫“¡ Ì“§—≠°—∫°“√ à߇ √‘¡·≈–°“√°”°—∫¥Ÿ·≈„Àâ°‘®°“√¥”‡π‘π¿“¬„µâÀ≈—°∫√√…—∑¿‘∫“≈Õ¬à“ß®√‘ß®—ß ‚¥¬‡©æ“–Õ¬à“߬‘Ëß„πª√–‡¥Áπ¢Õß°“√ªØ‘∫—µ‘µàÕ∫√√¥“ ºŸâ¡’ à«π‰¥â à«π‡ ’¬„π°‘®°“√Õ¬à“߇ ¡Õ¿“§·≈–‡ªìπ∏√√¡ ¡’°“√‡ªî¥‡º¬¢âÕ¡Ÿ≈„Àâ∑√“∫Õ¬à“ß∂Ÿ°µâÕß·≈–æÕ‡æ’¬ß ∑—Èß¡’°“√∫√‘À“√ ®—¥°“√∏ÿ√°‘®Õ¬à“ß‚ª√àß„ ºŸâ¡’ à«π‰¥â‡ ’¬ ≥ ∑’Ëπ’ȉ¡à‡æ’¬ßÀ¡“¬∂÷ߺŸâ∂◊ÕÀÿâπ·µà≈–√“¬ À“°¬—ߧ√Õ∫§≈ÿ¡∂÷ß∫ÿ§≈“°√ΩÉ“¬®—¥°“√·≈– ∫√√¥“≈Ÿ°®â“ß ≈Ÿ°§â“ ºŸâ¢“¬ ‘π§â“ Õߧå°√·≈–∏ÿ√°‘®¿“¬πÕ° °‘®°“√√à«¡∑ÿ𠇮â“Àπ’ȵà“ßÊ Àπà«¬ß“π°”°—∫¥Ÿ·≈¢Õß¿“§√—∞ Õ’°∑—Èß ™ÿ¡™π·µà≈–·Ààß∑’Ë∫√‘…—∑œ ¡’°‘®°“√µ—ÈßÕ¬Ÿà¥â«¬ ºŸâ∫√‘À“√·≈–‚§√ß √â“ß°“√∫√‘À“√ß“π¢Õß∫√‘…—∑œ §≥–ºŸâ∫√‘À“√ 1. 𓬇¥«‘¥ √‘™“√å¥ π“√å‚¥π °√√¡°“√ºŸâ®—¥°“√ 2. 𓬫‘«—≤πå ®‘√—∞µ‘°“≈ °ÿ≈ √Õß°√√¡°“√ºŸâ®—¥°“√ 3. π“ß “«ªí∑¡“ ÀÕ√ÿà߇√◊Õß √Õß°√√¡°“√ºŸâ®—¥°“√ 4. π“¬§Ì“ŒÕß √—»¡“π’ ºŸâÕÌ“π«¬°“√ - ΩÉ“¬ªØ‘∫—µ‘°“√π‘§¡Õÿµ “À°√√¡ 5. π“¬∏π‘π∑√å ∑√—æ¬å∫ÿ≠‡√◊Õß ºŸâÕÌ“π«¬°“√ - ΩÉ“¬æ—≤𓂧√ß°“√ 6. 𓬻‘√‘»—°¥‘Ï °‘®√—°…“ ºŸâÕÌ“π«¬°“√ - ΩÉ“¬∫—≠™’ 7. π“ß “« ¡„® «™‘√Àâ“ ºŸâÕÌ“π«¬°“√ - ΩÉ“¬°“√‡ß‘π 8. π“¬π‘æπ∏å À“≠æ—≤πæ“≥‘™¬å ºŸâÕÌ“π«¬°“√ - ΩÉ“¬«“ß·ºπ‚§√ß°“√∑’Ëæ—°Õ“»—¬ 9. 𓬇ºà“æ‘∑¬“ ¡ÿ∑√°≈‘π ºŸâÕÌ“π«¬°“√ - ΩÉ“¬«“ß·ºπ·≈–π—°≈ß∑ÿπ —¡æ—π∏å
89 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
10. π“ß “«®‘≥≥æ—µ ∑Õß«‘‡»…°ÿ≈ ºŸâÕÌ“π«¬°“√ - ΩÉ“¬≈Ÿ°§â“ —¡æ—π∏傧√ß°“√∑’Ëæ—°Õ“»—¬ 11. π“ß “«≈—¥¥“ ‚√®π“«‘‰≈«ÿ≤‘ ºŸâÕÌ“π«¬°“√ - ΩÉ“¬≈Ÿ°§â“ —¡æ—π∏å 12. π“ß “«Õ—≠™≈’ ª√–‡ √‘∞®—π∑√å ºŸâÕÌ“π«¬°“√ - ΩÉ“¬≈Ÿ°§â“ —¡æ—π∏å 13. π“ß “«©—π∑π“ À‘π·°â« ºŸâÕÌ“π«¬°“√ - ΩÉ“¬°“√µ≈“¥ 14. π“¬Õ¿‘™“µ‘ µ√ß ÿ¢ √√§å ºŸâ™à«¬ºŸâÕÌ“π«¬°“√ - ΩÉ“¬√–∫∫¢âÕ¡Ÿ≈·≈–∫√‘°“√ §≥–ºŸâ∫√‘À“√¢Õß∫√‘…—∑œ ¡’Àπâ“∑’˵“¡∑’ˉ¥â√—∫¡Õ∫À¡“¬®“°°√√¡°“√ºŸâ®—¥°“√ „π°“√¥Ì“‡π‘πß“π·≈–πÌ“π‚¬∫“¬·≈–°≈¬ÿ∑∏å µà“ßÊ ‰ªªÆ‘∫—µ‘¥—ß∑’ˉ¥â°Ì“Àπ¥‰«â‚¥¬§≥–°√√¡°“√∫√‘…—∑œ §≥–°√√¡°“√ √√À“ ∫√‘…—∑œ ‰¡à‰¥â·µàßµ—Èߧ≥–°√√¡°“√ √√À“ °“√‡ πÕ™◊ËÕ°√√¡°“√§π„À¡à®–µâÕ߉¥â√—∫°“√æ‘®“√≥“‡ÀÁπ™Õ∫®“°§≥–°√√¡°“√ ‡ ’¬°àÕπ √“¬™◊ËÕ∑’Ë∂Ÿ°‡ πÕÕ“®®–‰¥â√—∫°“√‡ πÕ‚¥¬°√√¡°“√∑à“π„¥∑à“πÀπ÷Ëß À√◊ÕºŸâ∂◊ÕÀÿâπ ‡æ◊ËÕ°“√æ‘®“√≥“ Õ¬à“߉√°Áµ“¡∫√‘…—∑œ ¡’·π«∑“ß·≈–À≈—°‡°≥±å„π°“√æ‘®“√≥“§—¥‡≈◊Õ°‚¥¬„™â‡°≥±å§«“¡ “¡“√∂ ª√– ∫°“√≥å «‘ —¬∑—»πå·≈–§«“¡πà“‡™◊ËÕ∂◊Õ¢Õß∫ÿ§§≈ ¿“¬À≈—ß®“°§≥–°√√¡°“√¡’¡µ‘√—∫√Õß √“¬™◊ËÕ¥—ß°≈à“«®–∂Ÿ°πÌ“‡ πÕ¬—ß∑’˪√–™ÿ¡ºŸâ∂◊ÕÀÿâπ‡æ◊ËÕæ‘®“√≥“Õπÿ¡—µ‘ πÕ°®“°π’ȵ“¡¢âÕ∫—ߧ—∫ ¢Õß∫√‘…—∑œ °Ì“Àπ¥„Àâ°√√¡°“√®Ì“π«πÀπ÷Ëß„π “¡‡ªìπÕ—µ√“À√◊ծ̓π«π„°≈â∑’Ë ÿ¥°—∫ à«πÀπ÷Ëß„π “¡∑’ËÕ¬Ÿà „πµÌ“·Àπàßπ“π∑’Ë ÿ¥ ®–µâÕßæâπ®“°µÌ“·Àπàßµ“¡«“√–„π°“√ª√–™ÿ¡ “¡—≠ºŸâ∂◊ÕÀÿâπª√–®Ì“ªï∑ÿ°§√—Èß °√√¡°“√∑’ËÕÕ°µ“¡«“√–π—ÈπÕ“®∂Ÿ°‡≈◊Õ°‡¢â“¡“¥Ì“√ß µÌ“·Àπàß„À¡à°Á‰¥âµ“¡‡°≥±å„π°“√§—¥‡≈◊Õ°°√√¡°“√∑’Ë¡’Õ¬Ÿà §à“µÕ∫·∑π°√√¡°“√·≈–ºŸâ∫√‘À“√ §à“µÕ∫·∑π¢Õߧ≥–°√√¡°“√∫√‘…—∑œ ®Ì“π«π 9 ∑à“π „πªï 2548 ‡ªìπ‡ß‘π 16,230,000.00 ∫“∑ §à“µÕ∫·∑π°√√¡°“√∫√‘À“√·≈–ºŸâ∫√‘À“√®Ì“π«π 17 ∑à“π „πªï 2548 ‡ªìπ‡ß‘π 111,441,275.11 ∫“∑ °“√°Ì“°—∫¥Ÿ·≈°‘®°“√ §≥–°√√¡°“√∫√‘…—∑œ ¡’Àπâ“∑’Ë√—∫º‘¥™Õ∫µàÕ°“√ªØ‘∫—µ‘µ“¡À≈—°∫√‘À“√∫√√…—∑¿‘∫“≈¢Õß∫√‘…—∑œ ·≈–¡’Àπâ“∑’Ë „π°“√°Ì“°—∫ ·≈–¥Ÿ·≈π‚¬∫“¬·≈–°≈¬ÿ∑∏åµà“ßÊ ∑’Ë¡Õ∫À¡“¬„Àâ§≥–ºŸâ∫√‘À“√πÌ“‰ªªØ‘∫—µ‘Õ¬à“ß„°≈♑¥ À≈—°∫√‘À“√∫√√…—∑¿‘∫“≈¢Õß∫√‘…—∑œ ‰¥âæ—≤π“¢÷Èπ¡“®“°À≈—°°“√°“√°Ì“°—∫¥Ÿ·≈°‘®°“√∑’Ë¥’ 15 ¢âÕ¢Õßµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ 1. π‚¬∫“¬¢Õß∫√‘…—∑œ §◊Õ°“√πÌ“‡Õ“À≈—°°“√‡°’ˬ«°—∫∫√√…—∑¿‘∫“≈¡“ªØ‘∫—µ‘Õ¬à“߇µÁ¡∑’Ë ·≈–‡ªìπÀπâ“∑’Ë¢Õߧ≥–°√√¡°“√ ∫√‘…—∑œ ∑’Ë®–„Àâ§≥–ºŸâ∫√‘À“√·≈–Õߧå°√πÌ“‰ªªØ‘∫—µ‘Õ¬à“ß®√‘ß®—ß À≈—° Ì“§—≠¢Õß∫√√…—∑¿‘∫“≈§◊Õ°“√ªØ‘∫—µ‘Õ¬à“߇∑à“‡∑’¬¡°—π µàÕºŸâ¡’ à«π‰¥â à«π‡ ’¬∑ÿ°°≈ÿà¡ °“√‡ªî¥‡º¬¢âÕ¡Ÿ≈µàÕπ—°≈ß∑ÿπ ·≈–§«“¡‚ª√àß„ „π°“√∫√‘À“√ 2. ºŸâ∂◊ÕÀÿâπ∑ÿ°√“¬®–‰¥â√—∫‡™‘≠„À⇢â“√à«¡°“√ª√–™ÿ¡ “¡—≠ª√–®Ì“ªï ÷Ëß∫√‘…—∑œ ¥Ì“‡π‘π°“√®—¥ àßÀπ—ß ◊Õ‡™‘≠ª√–™ÿ¡æ√âÕ¡√–∫ÿ «“√–°“√ª√–™ÿ¡‡æ◊ËÕæ‘®“√≥“°àÕπª√–™ÿ¡∑ÿ°§√—Èß ºŸâ∂◊ÕÀÿâπ¡’ ‘∑∏‘ÏÕÕ°‡ ’¬ß‰¥âµ“¡®Ì“π«πÀÿâπ∑’˧√Õ∫§√Õß·≈–ºŸâ∂◊ÕÀÿâπ·µà≈–§π µâÕß„™â§–·ππ‡ ’¬ß∑’Ë¡’Õ¬Ÿà∑—ÈßÀ¡¥„π°“√ÕÕ°‡ ’¬ß‡æ◊ËÕ≈ß¡µ‘°“√ª√–™ÿ¡·≈–√—°…“º≈ª√–‚¬™πå¢ÕߺŸâ≈ß∑ÿπ ·≈–„À⧫“¡‡ÀÁπµàÕ °“√µ—¥ ‘π„®∑’Ë Ì“§—≠‡™àπ °“√·°â‰¢°Æ√–‡∫’¬∫∫√‘…—∑œ ·≈–°“√‡æ‘Ë¡∑ÿ𠇪ìπµâπ ºŸâ∂◊ÕÀÿâπ∑ÿ°√“¬¡’ ‘∑∏‘Ï®–‰¥â√—∫¢âÕ¡Ÿ≈∑’Ë∂Ÿ°µâÕß ‡ªî¥‡º¬·≈–∑—πµàÕ‡Àµÿ°“√≥å ºŸâ∂◊ÕÀÿâπ´÷ËßµâÕß°“√·µàßµ—Èßµ—«·∑π‡æ◊ËÕ‡¢â“√à«¡ª√–™ÿ¡ “¡“√∂°√–∑Ì“‰¥â‚¥¬·µàßµ—Èß∫ÿ§§≈„¥ ∫ÿ§§≈Àπ÷ËßÀ√◊Õ·µàßµ—Èß°√√¡°“√Õ‘ √–·≈–ª√–∏“π§≥–µ√«® Õ∫µ“¡§Ì“·π–πÌ“¢Õß °.≈.µ. 3. ∫√‘…—∑œ ‰¥âµ√–Àπ—°∂÷ß ‘∑∏‘¢ÕߺŸâ¡’ à«π‰¥â à«π‡ ’¬µà“ßÊ µ—Èß·µàºŸâ∂◊ÕÀÿâπ ºŸâ∂◊ÕÀÿâπ√“¬¬àÕ¬ æπ—°ß“π ≈Ÿ°§â“ ‡®â“Àπ’È §Ÿà§â“ ·≈– ™ÿ¡™πµà“ßÊ ‚¥¬ºà“π°√–∫«π°“√µà“ßÊ ‡™àπ °“√¢Õ®—¥ª√–™ÿ¡ºŸâ∂◊ÕÀÿâπ °“√ Ì“√«®§«“¡µâÕß°“√¢Õßæπ—°ß“π„π°“√√—∫ ‘∑∏‘ «— ¥‘°“√∑’Ëæπ—°ß“πæ÷ß®–‰¥â√—∫ °“√ Ì“√«®§«“¡µâÕß°“√®“°≈Ÿ°§â“ √–∫∫°“√√—∫§Ì“√âÕ߇√’¬π®“°≈Ÿ°§â“·≈–™ÿ¡™π√Õ∫¥â“π °“√„À⧫“¡√Ÿâ‡°’ˬ«°—∫°“√√—°…“ ‘Ëß·«¥≈âÕ¡°—∫™ÿ¡™π„πæ◊Èπ∑’Ë∑’ˇ√“ªØ‘∫—µ‘ß“π °“√∑Ì“ —≠≠“°—∫≈Ÿ°§â“ ·≈–°“√µ‘¥µàÕÕ¬à“ß µàÕ‡π◊ËÕß µ≈Õ¥®π°“√∑Ì“ —≠≠“°—∫§Ÿà§â“¢Õß∫√‘…—∑œ
90 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
4. ∫√‘…—∑œ °Ì“Àπ¥„Àâ¡’°“√ª√–™ÿ¡ºŸâ∂◊ÕÀÿâπÕ¬à“ßπâÕ¬ªï≈– 1 §√—Èß ´÷Ëß∫√‘…—∑œ ‰¥â‡πâπ¬ÌÈ“°“√¡’ à«π√à«¡·≈–√—∫√Ÿâ¢à“« “√¢ÕߺŸâ∂◊ÕÀÿâπ ∑ÿ°√“¬Õ¬à“ß∑—Ë«∂÷ß ‚¥¬„π°“√ª√–™ÿ¡·µà≈–§√—Èß∫√‘…—∑œ ‰¥â∑Ì“°“√‚¶…≥“ª√–™“ —¡æ—π∏å„πÀπ—ß ◊Õæ‘¡æå∑—Õß∂‘Ëπ≈à«ßÀπâ“ ·≈–ºŸâ∂◊ÕÀÿâπ®–‰¥â√—∫Àπ—ß ◊Õ‡™‘≠ª√–™ÿ¡æ√âÕ¡«“√–°“√ª√–™ÿ¡„Àâæ‘®“√≥“°àÕπ‡¢â“√à«¡ª√–™ÿ¡∑ÿ°§√—Èß ‡æ◊ËÕ ‘∑∏‘ª√–‚¬™πå·≈– «‘®“√≥≠“≥∑’ˇÀ¡“– ¡„π°“√ÕÕ°‡ ’¬ß §≥–°√√¡°“√¢Õß∫√‘…—∑œ ‰¥â¡’°“√‡µ√’¬¡§«“¡æ√âÕ¡‡æ◊ËÕ “¡“√∂„Àâ¢âÕ¡Ÿ≈·≈– µÕ∫§Ì“∂“¡µàÕºŸâ‡¢â“√à«¡ª√–™ÿ¡‰¥â∂Ÿ°µâÕß ∑—Èßπ’ȺŸâ∂◊ÕÀÿâπ∑ÿ°√“¬ “¡“√∂µ‘¥µàÕ Õ∫∂“¡∫√‘…—∑œ ‚¥¬ºà“πÀπ૬ߓππ—°≈ß∑ÿπ —¡æ—π∏å ·≈–ºà“π√–∫∫ “√ π‡∑»¢Õß∫√‘…—∑œ 5. °√√¡°“√¢Õß∫√‘…—∑œ ´÷Ë߇ªìπºŸâ™Ì“π“≠°“√·≈–¡’ª√– ∫°“√≥å„π°‘®°“√‡À≈à“π—Èπ à«π„À≠à‡ªìπºŸâ¡’§«“¡√Ÿâ§«“¡™Ì“π“≠°“√ „π∏ÿ√°‘®¢Õß°‘®°“√‡ªìπÕ¬à“ߥ’ ¡’Àπâ“∑’Ë°Ì“À𥫑 —¬∑—»πå·≈–π‚¬∫“¬¢Õß°‘®°“√ √«¡∑—Èß°“√æ‘®“√≥“„À⧫“¡‡ÀÁπ™Õ∫µàÕ ·ºπß“π Ì“§—≠°àÕπ¡’°“√πÌ“ÕÕ° °≈¬ÿ∑∏å °“√®—¥‡µ√’¬¡·ºπ∏ÿ√°‘® µ≈Õ¥®π°“√πÌ“·ºπ‡À≈à“π—Èπ‰ªªØ‘∫—µ‘ πÕ°®“°π’È §≥–°√√¡°“√¬—ßµâÕߧլ¡’Àπâ“∑’Ë°Ì“°—∫¥Ÿ·≈„Àâ∏ÿ√°‘®¢Õß∫√‘…—∑œ ¥Ì“‡π‘πµ“¡·ºπß“π‰¥âÕ¬à“ß¡’ª√– ‘∑∏‘¿“懪ìπ‰ªµ“¡ ·ºπ∑“ß∏ÿ√°‘®„π§√√≈Õß∑’Ë Õ¥§≈âÕß°—∫π‚∫“¬°“√°”°—∫¥Ÿ·≈°‘®°“√ ‚¥¬¡’«—µ∂ÿª√– ߧå∑’Ë®–„À⺟â∂◊ÕÀÿâπ‰¥â√—∫º≈µÕ∫·∑π Ÿß ÿ¥„π·π«∑“ß∑’˧«∫§ÿ¡¥Ÿ·≈‰¥â 6. §«“¡¢—¥·¬âߢÕߺ≈ª√–‚¬™πå 6.1 §«“¡¢—¥·¬âߢÕߺ≈ª√–‚¬™πå ∑—Èߧ≥–°√√¡°“√·≈–ΩÉ“¬®—¥°“√¢Õß∫√‘…—∑œ ≈â«π„À⧫“¡ Ì“§—≠µàÕ°ÆÀ¡“¬·≈–®√‘¬∏√√¡«à“¥â«¬§«“¡¢—¥·¬âߢÕß º≈ª√–‚¬™πå¢Õß∫√‘…—∑œ ‚¥¬¡’°“√‡ªî¥‡º¬¢âÕ¡Ÿ≈·≈–‡Àµÿº≈µà“ßÊ æ√âÕ¡§Ì“™’È·®ß‡Àµÿ°“√≥剫⠄πÀπ—ß ◊Õ√“¬ß“πª√–®Ì“ªï ·≈–„π·∫∫ 56-1 ¢Õß∫√‘…—∑œ „Àâ¡’ “√– Ì“§—≠∑’Ë∂Ÿ°µâÕß §√∫∂â«π™—¥‡®πµ“¡¢âÕ‡∑Á®®√‘ß·≈–‡ªìπ‰ªµ“¡°Æ¢âÕ∫—ߧ—∫ ¢Õߧ≥–°√√¡°“√°Ì“°—∫À≈—°∑√—æ¬å·≈–µ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ ∑—Èßπ’ȧ≥–°√√¡°“√µ√«® Õ∫¬—߉¥â√—∫ ¡Õ∫À¡“¬„À⥟·≈„π‡√◊ËÕßπ’È ‚¥¬∑’˧«“¡∂Ÿ°µâÕߧ√∫∂â«ππ’Ȭ—ß¡’ ºŸâ Õ∫∫—≠™’¿“¬„π ºŸâ Õ∫∫—≠™’¿“¬πÕ° ·≈–∑’˪√÷°…“ °ÆÀ¡“¬ „π°“√ Õ∫∑“π ‡æ◊ËÕ„Àâ Õ¥§≈âÕß°—∫°Æ‡°≥±å¥—ß°≈à“«¥â«¬ 6.2 °“√¥Ÿ·≈‡√◊ËÕß°“√„™â¢âÕ¡Ÿ≈¿“¬„π¢Õß∫√‘…—∑œ §≥–°√√¡°“√·≈–ºŸâ∫√‘À“√‰¥â¥Ì“‡π‘π∏ÿ√°‘®¢Õß∫√‘…—∑œ ‚¥¬¡’°“√ª√–‡¡‘𧫓¡‡ ’ˬß∑’ËÕ“®‡°‘¥¢÷Èπ ‡æ◊ËÕ‡µ√’¬¡¡“µ√°“√ „π°“√√Õß√—∫§«“¡‡ ’ˬߵ“¡§«“¡‡À¡“– ¡ ‚¥¬¡’§≥–°√√¡°“√µ√«® Õ∫ ºŸâµ√«® Õ∫¿“¬„π ºŸâ Õ∫∫—≠™’¿“¬πÕ° ∑’˪√÷°…“°ÆÀ¡“¬„π°“√„Àâ§Ì“·π–πÌ“„Àâ°—∫∫√‘…—∑œ ∫√‘…—∑œ ‰¥â®—¥„Àâ¡’√–∫∫§«∫§ÿ¡¿“¬„π∑’Ë√—¥°ÿ¡‡æ’¬ßæÕ·≈– Õ¥§≈âÕß°—∫π‚¬∫“¬¢Õßµ≈“¥À≈—°∑√—æ¬å„πÕ—π∑’Ë®–ªÑÕß°—π ¡‘„Àâ¢âÕ¡Ÿ≈¿“¬„π∑’Ë Ì“§—≠¢Õß∫√‘…—∑œ °√–®“¬ÕÕ°‰ª Ÿà°≈ÿà¡∫ÿ§§≈¿“¬πÕ°‡æ’¬ß∫“ß°≈ÿà¡°àÕπ∑’Ë∫√‘…—∑œ ®–‡º¬·æ√à ¢âÕ¡Ÿ≈¥—ß°≈à“«‡ªìπ°“√∑—Ë«‰ª √«¡∑—È߉¥â¡’°“√·®âß„Àâ·°à§≥–°√√¡°“√·≈–ºŸâ∫√‘À“√‰¥â∑√“∫∂÷߰Ƈ°≥±å·≈–«‘∏’°“√¢Õß µ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬·≈– Ì“π—°ß“π°Ì“°—∫À≈—°∑√—æ¬å·≈–µ≈“¥À≈—°∑√—æ¬å (°.≈.µ.) √«¡∂÷ßÀπâ“∑’Ë∑’˵âÕß ‡ªî¥‡º¬·≈–√“¬ß“π°“√∂◊Õ§√Õß·≈–°“√‡ª≈’ˬπ·ª≈ß°“√∂◊Õ§√ÕßÀ≈—°∑√—æ¬åÕ¬à“ß™—¥‡®π 7. „πª√–‡¥Áπ®√‘¬∏√√¡∑“ß∏ÿ√°‘® ∫√‘…—∑œ ‰¥âª≈Ÿ°Ωíß®√‘¬∏√√¡∑“ß∏ÿ√°‘®‚¥¬‡√‘Ë¡µâπ∑’˧≥–°√√¡°“√∫√‘…—∑œ °“√ª≈Ÿ°Ωí߉¥â‡πâπÀπ—° ∑’˧≥–°√√¡°“√·≈–ºŸâ∫√‘À“√ Ì“§—≠ ·≈–∂à“¬∑Õ¥¡“¬—ߧ≥–ºŸâ∫√‘À“√µ≈Õ¥®πæπ—°ß“π‚¥¬ºà“π§Ÿà¡◊ÕµàÕ‰ª¬—ßΩÉ“¬®—¥°“√ √–¥—∫√Õß®π∂÷ßæπ—°ß“π∑—Ë«‰ª ∑—È߉¥â¡’°“√®—¥∑Ì“§Ÿà¡◊Õæπ—°ß“π∫√‘…—∑œ ‡æ◊ËÕ‡πâπ¬ÌÈ“„πÀ≈—°°“√¥—ß°≈à“«Õ¬à“ß∑—Ë«∂÷ß 8. §≥–°√√¡°“√∫√‘…—∑œ ¡’®Ì“π«π 9 ∑à“π ´÷Ëߪ√–°Õ∫¥â«¬ °√√¡°“√∫√‘À“√ 5 ∑à“π °√√¡°“√Õ‘ √– 3 ∑à“π °√√¡°“√ 1 ∑à“π ‚¥¬°√√¡°“√Õ‘ √–´÷Ëß≈â«π¥Ì“√ߵ̓·Àπàß°√√¡°“√µ√«® Õ∫¥â«¬ √«¡∑—Èß°√√¡°“√Õ’° 1 ∑à“π ‰¡à¡’ à«π§«“¡‡°’ˬ«¢âÕß„¥°—∫°“√∫√‘À“√®—¥°“√ß“π¢Õß∫√‘…—∑œ
91 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
9. ∫√‘…—∑œ ‰¥â·¬°ºŸâ¥Ì“√ߵ̓·Àπàߪ√–∏“π°√√¡°“√ ·≈–ºŸâ¥Ì“√ߵ̓·Àπàß°√√¡°“√ºŸâ®—¥°“√ÕÕ°®“°°—π¡“‚¥¬µ≈Õ¥ ¢≥–∑’Ë °√√¡°“√µ√«® Õ∫∑—Èß 3 §π ‡ªìπºŸâ¡’§«“¡√Ÿâ¥â“π°“√‡ß‘π °“√∫—≠™’·≈–∏ÿ√°‘®·¢πßÕ◊ËπÕ¬à“ßÀ≈“°À≈“¬À≈“¬·¢π߇ªìπÕ¬à“ߥ’ ‡À¡“– ¡µàÕ°“√‡ªìπÕߧåª√–°Õ∫¢Õß¡“µ√°“√ª°ªÑÕߺ≈ª√–‚¬™πå¢ÕߺŸâ∂◊ÕÀÿâπ·≈–Õ◊ËπÊ µ“¡ Audit Committee Charter ¢Õß∫√‘…—∑œ 10. §à“µÕ∫·∑π¢Õߧ≥–°√√¡°“√ ‰¥â√—∫°“√æ‘®“√≥“·≈–ºà“π°“√Õπÿ¡—µ‘ß∫ª√–¡“≥®“°∑’˪√–™ÿ¡ºŸâ∂◊ÕÀÿâπ ∑—Èßπ’餈ҵÕ∫·∑π ¢Õߧ≥–°√√¡°“√ ·≈–§≥–ºŸâ∫√‘À“√¡’‡°≥±å„π°“√æ‘®“√≥“„ÀâÕ¬Ÿà „π√–¥—∫∑’Ë·¢àߢ—π‰¥â°—∫∏ÿ√°‘®∑’˧≈⓬§≈÷ß°—∫∏ÿ√°‘®¢Õß ∫√‘…—∑œ ∑—Èßπ’È∫√‘…—∑œ ¡’π‚¬∫“¬∑—Èß„π°“√¥÷ߥŸ¥·≈–√—°…“‰«â ÷Ë߇æ◊ËÕ∑’Ë®–¥÷ߥŸ¥ºŸâ∑’Ë¡’§«“¡ “¡“√∂ Ÿß‡¢â“¡“√à«¡∑Ì“ß“π ‡æ◊ËÕ„Àâ ª√– ‘∑∏‘¿“æ„π°“√∫√√≈ÿ«—µ∂ÿª√– ߧ凪ѓÀ¡“¬°“√¥Ì“‡π‘πß“π∑’Ë°«â“߉°≈¢Õß∫√‘…—∑œ 11. „π√–À«à“߇¥◊Õπ¡°√“§¡ ∂÷ß ‡¥◊Õπ∏—𫓧¡ ªï 2548 ∫√‘…—∑œ ‰¥â®—¥°“√ª√–™ÿ¡§≥–°√√¡°“√√«¡ 8 §√—Èß ´÷Ë߮̓π«ππ’ȉ¥â √«¡∂÷ߧ√Õ∫§≈ÿ¡∑—Èß°“√ª√–™ÿ¡„π«“√–ª°µ‘·≈–«“√–©ÿ°‡©‘π ‚¥¬°àÕπ°“√ª√–™ÿ¡¥—ß°≈à“«·µà≈–§√—È߉¥â¡’°“√ àßÀπ—ß ◊Õ
√“¬™◊ËÕ§≥–°√√¡°“√∫√‘…—∑ µ”·Àπàß √à«¡ª√–™ÿ¡/°“√ª√–™ÿ¡∑—ÈßÀ¡¥
𓬠«— ¥‘Ï ÀÕ√ÿà߇√◊Õß ª√–∏“π§≥–°√√¡°“√ 8/8
π“¬∂“«√ Õπ—πµå§Ÿ»√’ °√√¡°“√ 8/8
𓬇¥«‘¥ √‘™“√å¥ π“√å‚¥π °√√¡°“√ºŸâ®—¥°“√ 8/8
𓬠ÿ∑∏‘æ—π∏ÿå ®“√ÿ¡≥’ °√√¡°“√Õ‘ √– 7/8
π“¬ªï‡µÕ√å ®ÕÀåπ ‡ÕÁ¥¡—π —π °√√¡°“√Õ‘ √– 4/8
π“ßæ√√≥’ «√«ÿ≤‘®ß ∂‘µ °√√¡°“√Õ‘ √– 6/8
𓬫‘«—≤πå ®‘√—∞µ‘°“≈ °ÿ≈ °√√¡°“√∫√‘À“√ 8/8
π“ß “«ªí∑¡“ ÀÕ√ÿà߇√◊Õß °√√¡°“√∫√‘À“√ 8/8
𓬠¡æß…å «π“¿“ °√√¡°“√ 6/8
‡™‘≠ª√–™ÿ¡æ√âÕ¡«“√–°“√ª√–™ÿ¡„Àâ§≥–°√√¡°“√∑√“∫≈à«ßÀπâ“∑ÿ°§√—ÈßÕ¬à“߇ªìπ√–∫∫ 12. ÕÌ“π“®Àπâ“∑’Ë·≈–§«“¡√—∫º‘¥™Õ∫¢Õߧ≥–°√√¡°“√ ·≈–§≥–Õπÿ°√√¡°“√‰¥â¡’°“√°Ì“À𥉫âÕ¬à“ß™—¥‡®π °“√®—¥∑Ì“√“¬ß“π ¢Õߧ≥–°√√¡°“√„π°“√ª√–™ÿ¡·µà≈–§√—Èß ®–‰¥â√—∫°“√æ‘®“√≥“∑∫∑«π‚¥¬§≥–°√√¡°“√¢Õß∫√‘…—∑œ ‡æ◊ËÕ§«“¡∂Ÿ°µâÕß ‡√’¬∫√âÕ¬„π°“√πÌ“ÕÕ°ªØ‘∫—µ‘µàÕ‰ª 13. §≥–°√√¡°“√µ√«® Õ∫‰¥â√—∫°“√·µàßµ—Èß„Àâ¡’Àπâ“∑’Ë«‘‡§√“–Àå Õ∫∂“¡ µ‘¥µ“¡ ·≈–À“√◊Õ°—∫ºŸâ Õ∫∫—≠™’¿“¬πÕ° ºŸâµ√«® Õ∫ ∫—≠™’¿“¬„π ·≈–ΩÉ“¬®—¥°“√¢Õß∫√‘…—∑œ ‡æ◊ËÕ«—µ∂ÿª√– ߧåÀ≈—°„π°“√ Õ∫∑“𧫓¡πà“‡™◊ËÕ∂◊Õ∂Ÿ°µâÕߧ√∫∂â«π¢ÕߢâÕ¡Ÿ≈ „πß∫°“√‡ß‘π ·≈–§«“¡¡’ª√– ‘∑∏‘¿“ææ√âÕ¡„Àâ¢Õß√–∫∫§«∫§ÿ¡¿“¬„π √«¡∑—Èß„Àâ¢âÕ —߇°µ∑’Ë Ì“§—≠‡°’ˬ«°—∫¢âÕ¡Ÿ≈∑“ß °“√‡ß‘π·≈–¢Õß√–∫∫ ·≈–„π‡√◊ËÕߥ—ß°≈à“« ·≈–„πª√–‡¥Áπ°“√ªØ‘∫—µ‘ß“π¢Õß°‘®°“√¥â«¬ ‚¥¬®Ì“‡ªìπ∑’Ë®–µâÕß¡’§«“¡ Õ¥§≈âÕß °—∫°ÆÀ¡“¬ ·≈–√–‡∫’¬∫°“√µà“ßÊ ¢Õß∑“ß√“™°“√·≈–µ≈“¥À≈—°∑√—æ¬å √«¡∂÷ß¡“µ√∞“π∫—≠™’ µ≈Õ¥®πÀ≈—°‡°≥±å·Ààß ∫√√…—∑¿‘∫“≈∑’Ë¥’¥â«¬ ∑—Èßπ’ȧ≥–°“√µ√«® Õ∫‰¥â®—¥„Àâ¡’°“√ª√–™ÿ¡√“¬‰µ√¡“ ·≈–√“¬ß“πº≈°“√ª√–™ÿ¡‡ªìπ√“¬‰µ√¡“ ·°à§≥–°√√¡°“√∫√‘…—∑œ æ√âÕ¡º≈ √ÿª„À⧫“¡‡ÀÁπ√“¬ªï·°à∫ÿ§§≈¿“¬πÕ°„π√“¬ß“πª√–®Ì“ªï¢Õß∫√‘…—∑œ 14. §≥–°√√¡°“√∫√‘…—∑œ ¡’§«“¡√—∫º‘¥™Õ∫„π°“√¥Ÿ·≈°“√¥Ì“‡π‘πß“π·≈–°“√®—¥∑Ì“ ß∫°“√‡ß‘π¢Õß°‘®°“√„À⇪ìπ‰ªÕ¬à“ß∂Ÿ°µâÕß §√∫∂â«π ‚ª√àß„ ‡ªìπ∏√√¡ ·≈– Õ¥§≈âÕßµ“¡¡“µ√∞“π°“√∫—≠™’ °—∫°ÆÀ¡“¬ √–‡∫’¬∫ °Ø‡°≥±å Ì“§—≠µà“ßÊ √«¡∑—Èß ¡“µ√∞“π·≈–π‚¬∫“¬°“√∫—≠™’∑’Ë¥’·≈–∑’Ë∂◊ժؑ∫—µ‘Õ¬à“ß ¡ÌË“‡ ¡Õ „π°“√π’ȧ≥–°√√¡°“√∫√‘…—∑œ ‰¥â¡’π‚¬∫“¬‡ÀÁπ™Õ∫ µàÕ°“√«à“®â“ß Ì“π—°ß“πµ√«®∫—≠™’·ÀàßÀπ÷Ëß∑Ì“Àπâ“∑’˺Ÿâµ√«® Õ∫¿“¬„π (µ“¡·ºπß“π∑’˧≥–°√√¡°“√µ√«® Õ∫·≈– ΩÉ“¬®—¥°“√‰¥â√à«¡°—πæ‘®“√≥“) ‡æ◊ËÕ‡ √‘¡§«“¡¡—Ëπ„®„πª√– ‘∑∏‘¿“æ¢Õß√–∫∫§«∫§ÿ¡¿“¬„π·≈–§«“¡∂Ÿ°µâÕß‚ª√àß„ ¢Õß ¢âÕ¡Ÿ≈°‘®°“√
92 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
15. πÕ°‡Àπ◊Õ®“°°“√·®âߢâÕ¡Ÿ≈µàÕµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬·≈â« ∫√‘…—∑œ ¬—߉¥â®—¥‡µ√’¬¡„Àâ¡’Àπ૬ߓππ—°≈ß∑ÿπ —¡æ—π∏å ´÷Ëß√—∫º‘¥™Õ∫‚¥¬µ√ß„π°“√¥Ÿ·≈¥â“π°“√≈ß∑ÿπ·°àπ—°≈ß∑ÿπ‚¥¬„Àâ¢à“« “√µà“ßÊ ¢Õß∫√‘…—∑œ ∑’ˇªìπª√–‚¬™πåµàÕπ—°≈ß∑ÿπ Õ¬à“߇∑à“‡∑’¬¡ √«¥‡√Á«·≈–∂Ÿ°µâÕߺà“π ◊ËÕÀ≈“¬√Ÿª·∫∫√«¡∂÷ß∑“ßÕ‘π‡µÕ√å‡πÁµ www.hemaraj.com ·≈–∑’Ë [email protected] ‡æ◊ËÕ„Àâπ—°≈ß∑ÿπ “¡“√∂√—∫∑√“∫ ·≈–/À√◊Õ »÷°…“‡°’ˬ«°—∫∫√‘…—∑œ ‰¥âÕ¬à“ß™—¥‡®π ∑—Èß„π‡™‘ß°«â“ß·≈–≈÷° Õ’°∑—ÈߺŸâ∫√‘À“√ √–¥—∫ Ÿß¬—߉¥â®—¥„Àâ¡’°“√ —¡¡π“ª√–™ÿ¡√–À«à“ߺŸâ∫√‘À“√√–¥—∫ Ÿß°—∫π—°≈ß∑ÿπ —¡æ—π∏å π—°«‘‡§√“–Àå·≈–π—°¢à“«‡»√…∞°‘® ∑—Èß„π·≈–µà“ߪ√–‡∑»Õ¬à“ß ¡ÌË“‡ ¡Õ ·≈–°“√®—¥„À⺟â π„®®“°·«¥«ß Ì“§—≠µà“ßÊ ‡¢â“‡¬’ˬ¡™¡π‘§¡Õÿµ “À°√√¡¢Õß∫√‘…—∑œ Õ’°¥â«¬ π‚¬∫“¬°“√®à“¬‡ß‘πªíπº≈ À“°‰¡à¡’§«“¡®Ì“‡ªìπÕ◊Ëπ„¥ ‚¥¬§Ì“π÷ß∂÷ß ¿“æ§≈àÕß·≈–·ºπ°“√≈ß∑ÿπ„πÕ𓧵¢Õß∫√‘…—∑·≈â« ∫√‘…—∑¡’π‚¬∫“¬∑’Ë®–®à“¬‡ß‘πªíπº≈ ·°àºŸâ∂◊ÕÀÿâπ„πÕ—µ√“‰¡àπâÕ¬°«à“√âÕ¬≈– 50 ¢Õß°Ì“‰√ ÿ∑∏‘„π·µà≈–ªï ·µà∑—Èßπ’È∫√‘…—∑œ µâÕ߉¡à¡’º≈¢“¥∑ÿπ – ¡Õ¬Ÿà Ì“À√—∫π‚¬∫“¬‡ß‘πªíπº≈ ¢Õß∫√‘…—∑¬àÕ¬π—Èπ®–¢÷ÈπÕ¬Ÿà°—∫º≈ª√–°Õ∫¢Õß·µà≈–∫√‘…—∑¬àÕ¬π—Èπ·≈– ¿“æ§≈àÕß„π°√–· ‡ß‘𠥄π·µà≈–ªï √“¬°“√√–À«à“ß°—π 1. √“¬°“√√–À«à“ß°—π„π√–À«à“ߪï∑’˺à“π¡“ „πªï 2548 ·≈–ªï 2547 ∫√‘…—∑œ ¡’√“¬°“√√–À«à“ß°—π°—∫∫√‘…—∑¬àÕ¬ ∫√‘…—∑√à«¡ ·≈–∫√‘…—∑∑’ˇ°’ˬ«¢âÕß ∑’Ë¡’ºŸâ∫√‘À“√·≈–°√√¡°“√ √à«¡°—π´÷Ë߇ªìπ≈—°…≥–ª°µ‘∑“ß°“√§â“∑—Ë«‰ª (‚ª√¥¥ŸÀ¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π¢âÕ∑’Ë 4) 2. §«“¡®Ì“‡ªìπ·≈–§«“¡ ¡‡Àµÿ ¡º≈¢Õß√“¬°“√ √“¬°“√√–À«à“ß°—π∑’ˇ°‘¥¢÷Èπ√–«à“ß∫√‘…—∑œ ∫√‘…—∑¬àÕ¬ ·≈–∫√‘…—∑√à«¡ ‡ªìπ√“¬°“√∑’˥̓‡π‘π°“√∑“ß∏ÿ√°‘®µ“¡ª°µ‘∑—Ë«‰ª ·≈– ¡’°“√æ‘®“√≥“§à“µÕ∫·∑π„π√“§“µ≈“¥∑’ˬÿµ‘∏√√¡·≈– ¡‡Àµÿ ¡º≈ ·≈–‰¥âºà“π°“√æ‘®“√≥“Õπÿ¡—µ‘®“°§≥–°√√¡°“√ §≥–°√√¡°“√∫√‘À“√À√◊ÕºŸâ∫√‘À“√√–¥—∫ Ÿß µ“¡·µà°√≥’ √«¡∂÷ß°“√ Õ∫∑“π‚¥¬§≥–°√√¡°“√µ√«® Õ∫ ´÷Ë߇ªìπ‰ªµ“¡∑’Ë °Ì“Àπ¥„π¢âÕ∫—ߧ—∫¢Õß∫√‘…—∑œ ∑ÿ°ª√–°“√ 3. π‚¬∫“¬·≈–¡“µ√°“√°“√Õπÿ¡—µ‘°“√∑Ì“√“¬°“√∑’ˇ°’ˬ«‚¬ß°—π √“¬°“√√–À«à“ß°—π∑’ˇ°‘¥¢÷Èπ·≈–Õ“®‡°‘¥¢÷ÈπµàÕ‰ª„πÕ𓧵®–µâÕߺà“π°“√æ‘®“√≥“Õπÿ¡—µ‘®“°ΩÉ“¬∫√‘À“√ §≥–°√√¡°“√∫√‘À“√ §≥–°√√¡°“√À√◊Õ∑’˪√–™ÿ¡ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑œ µ“¡·µà°√≥’ ´÷Ë߇ªìπ‰ªµ“¡¢—ÈπµÕπ°“√Õπÿ¡—µ‘∑’ˇÀ¡“– ¡µ“¡√–‡∫’¬∫¢âÕ∫—ߧ—∫ ¢Õß∫√‘…—∑œ ∑—Èßπ’È∫√‘…—∑œ ¡’π‚¬∫“¬°“√∑Ì“√“¬°“√∑’ˇ°’ˬ«‚¬ß°—π¥—ßπ’È - ¥Ÿ·≈„Àâ°“√∑Ì“√“¬°“√¥—ß°≈à“«‡ªìπ‰ªµ“¡≈—°…≥–∏ÿ√°‘®°“√§â“ª°µ‘∑—Ë«‰ª ·≈–¡’º≈µÕ∫·∑π„πÕ—µ√“∑’ˇÀ¡“– ¡ ¬ÿµ‘∏√√¡ ·≈– ¡‡Àµÿ ¡º≈ - §≥–°√√¡°“√µ√«® Õ∫¢Õß∫√‘…—∑œ ®–‡ªìπºŸâ¥Ÿ·≈ Õ∫∑“π„Àâ√“¬°“√¥—ß°≈à“«‡ªìπ‰ªµ“¡∑’Ë ‰¥â°Ì“Àπ¥‰«â „π¢âÕ∫—ߧ—∫ ∑ÿ°ª√–°“√ - ∫√‘…—∑œ ®–‡ªî¥‡º¬√“¬≈–‡Õ’¬¥¢Õß√“¬°“√∑’ˇ°’ˬ«‚¬ß°—πµ“¡ª√–°“»·≈–¢âÕ°Ì“Àπ¥¢Õßµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬
93
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
√“¬ß“π§≥–°√√¡°“√µ√«® Õ∫
§≥–°√√¡°“√µ√«® Õ∫¢Õß∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ‰¥â√—∫°“√·µàßµ—Èß‚¥¬¡µ‘∑’˪√–™ÿ¡«‘ “¡—≠ ºŸâ∂◊ÕÀÿâπ§√—Èß∑’Ë 1/2542 §≥–°√√¡°“√ª√–°Õ∫¥â«¬∫ÿ§§≈µàÕ‰ªπ’È π“¬ ÿ∑∏‘æ—π∏åÿ ®“√ÿ¡≥’ ª√–∏“π§≥–°√√¡°“√·≈–°√√¡°“√Õ‘ √– π“¬ªï‡µÕ√å ‡®. ‡ÕÁ¥¡—π¥å —π °√√¡°“√Õ‘ √– π“ßæ√√≥’ «√«ÿ≤‘®ß ∂‘µ °√√¡°“√Õ‘ √– §≥–°√√¡°“√µ√«® Õ∫‰¥â¡’°“√®—¥ª√–™ÿ¡Õ¬à“߇ªìπ∑“ß°“√¢÷Èπ ’˧√—Èß√–À«à“ߪï 2548 ‡æ◊ËÕ°“√ Õ∫∑“πß∫°“√‡ß‘π√“¬‰µ√¡“ ∑—Èß„π à«π¢Õßß∫∫√‘…—∑œ ·≈– à«π¢Õßß∫√«¡ æ√âÕ¡‰¥â»÷°…“ª√–‡¡‘π°“√¬÷¥∂◊ÕÀ≈—°∫√√…—∑¿‘∫“≈·≈–§«“¡πà“‡™◊ËÕ∂◊Õ¢Õß√–∫∫§«∫§ÿ¡ ¿“¬„π ‚¥¬„À⧫“¡„ à„®µàÕ°√≥’¢Õß√“¬°“√∑’ˇ°’ˬ«‚¬ß°—π·≈–√“¬°“√æ—π∏–Àπ’È ‘π∑’ËÕ“®‡°‘¥¢÷Èπ‰¥â¿“¬ÀπⓇªìπ摇»… Õ—π§√Õ∫§≈ÿ¡∂÷ß ª√–‡¥Á𧫓¡‡æ’¬ßæÕ¢Õß°“√‡ªî¥‡º¬¢âÕ¡Ÿ≈·≈–¢Õß°“√µ—Èß Ì“√Õß Ì“À√—∫√“¬°“√‡À≈à“π—Èπ¥â«¬ „π°“√ªØ‘∫—µ‘¿“√°‘®§≥–°√√¡°“√‰¥â„™â √“¬ß“π·≈–°“√‡¢â“√à«¡ª√–™ÿ¡™’È·®ß¢ÕߺŸâ Õ∫∫—≠™’√—∫Õπÿ≠“µ ºŸâµ√«® Õ∫¿“¬„π (∑’Ë«à“®â“ß®“°¿“¬πÕ°) ∑’˪√÷°…“°ÆÀ¡“¬¿“¬πÕ° ·≈–ΩÉ“¬®—¥°“√¢Õß∫√‘…—∑œ ‡Õ߇ªìπ‡§√◊ËÕß¡◊Õ Ì“§—≠ ºŸâ Õ∫∫—≠™’√—∫Õπÿ≠“µ‰¥â√“¬ß“𧫓¡‡ÀÁπ·∫∫‰¡à¡’‡ß◊ËÕπ‰¢µàÕß∫°“√‡ß‘π·≈–√–∫∫§«∫§ÿ¡¿“¬„π¢Õß∫√‘…—∑œ Ì“À√—∫ªï 2548 πÕ°®“°π’È∫√‘…—∑œ ¬—߉¥â√—∫§–·ππ çBBB+é ®“°°“√ª√–‡¡‘π∞“π–°“√‡ß‘π‡¡◊ËÕ°≈“ߪï 2548 ‚¥¬∫√‘…—∑‰∑¬‡√∑µ‘Èß ·Õπ¥å Õ‘πøÕ√凡™—Ëπ ‡´Õ√å«‘ ®Ì“°—¥ Õ’°∑—È߉¥â√—∫°“√®—¥‡°√¥‰«â„πÀ¡«¥ 25% ∑’Ë ÕߢÕß∫√√¥“°‘®°“√„πµ≈“¥À≈—°∑√—æ¬å‰∑¬ µ“¡ª√“°Ø„π√“¬ß“π°“√ ª√–‡¡‘π°“√°Ì“°—∫¥Ÿ·≈°‘®°“√ (CGR) ª√–®Ì“ªï 2548 Õ—π¡’§≥–°√√¡°“√∫√√…—∑¿‘∫“≈·Ààß™“µ‘‡ªìπ·°ππÌ“ ´÷Ë߇Àµÿ°“√≥å‡À≈à“π’È∂◊Õ‰¥â«à“ ¡’§«“¡‡™◊ËÕ¡‚¬ßÕ¬à“ß¡“°°—∫§«“¡æ¬“¬“¡µàÕ‡π◊ËÕߢÕß∫√‘…—∑œ „πÕ—π∑’Ë®–®—¥√–∫∫ß“π¢Õßµπ„Àâ√Õß√—∫À≈—°∫√√…—∑¿‘∫“≈Õ¬à“߇ªìπ °‘®≈—°…≥– Ì“π—°ß“πµ√«®∫—≠™’∑’Ë¡’ ¡√√∂π–·ÀàßÀπ÷Ë߬—ߧ߉¥â√—∫°“√«à“®â“߇ªìπºŸâµ√«® Õ∫¿“¬„π„Àâ·°à∫√‘…—∑œ ·≈–∫√√¥“∫√‘…—∑¬àÕ¬ ‚¥¬¡’ §≥–°√√¡°“√µ√«® Õ∫·≈–ΩÉ“¬®—¥°“√¢Õß∫√‘…—∑œ √à«¡°—πæ‘®“√≥“·≈–„À⧫“¡‡ÀÁπ™Õ∫µàÕ√“¬≈–‡Õ’¬¥¢Õß·ºπ°“√µ√«®·≈–Õ—µ√“§à“ µÕ∫·∑π‡ªìπ√“¬ªï‰ª ´÷Ëß®“°º≈°“√µ√«® Õ∫¿“¬„π Ì“À√—∫ªï 2548 ¡‘‰¥âª√“°Ø¢âÕ∫°æ√àÕß∑’Ë Ì“§—≠„πª√–‡¥Áπ¢Õß°“√¥Ì“‡π‘π¢—ÈπµÕπ °“√≈ß∫—π∑÷°√“¬°“√∫—≠™’ °“√®—¥· ¥ß¢âÕ¡Ÿ≈∑“ß°“√‡ß‘π °“√µÕ∫ πÕßµàÕ°ÆÀ¡“¬·≈–°Æ√–‡∫’¬∫Õ◊Ëπ °“√√—°…“§«“¡ª≈Õ¥¿—¬¢Õß ‘π∑√—æ¬å À√◊Õ„πª√–‡¥Áπ„¥¢Õß√–∫∫§«∫§ÿ¡¿“¬„π¢Õß°‘®°“√
„𧫓¡√—∫√Ÿâ¢Õߧ≥–°√√¡°“√µ√«® Õ∫ ß∫°“√‡ß‘π∑’˪√“°Ø„π√“¬ß“πª√–®Ì“ªï 2548 ¢Õß∫√‘…—∑œ · ¥ß¢âÕ¡Ÿ≈∑’ˇªìπ∏√√¡·≈– ∂Ÿ°µâÕß Õπ÷Ëß §≥–°√√¡°“√µ√«® Õ∫‰¥â‡ÀÁπ ¡§«√‡ πÕ·π–µàÕ§≥–°√√¡°“√¢Õß∫√‘…—∑œ ‡æ◊ËÕ°“√πÌ“‡ πÕµàÕ∑’˪√–™ÿ¡ “¡—≠ª√–®Ì“ªï¢Õß ºŸâ∂◊ÕÀÿâπ „π°“√æ‘®“√≥“·µàßµ—Èß »“ µ√“®“√¬å‡°…√’ ≥√ߧ凥™ ·Ààß Ì“π—°ß“π ‡Õ.‡ÕÁ¡.∑’ ·Õ ‚´´‘‡Õ∑ ‡ªìπºŸâ Õ∫∫—≠™’√—∫Õπÿ≠“µ¢Õß ∫√‘…—∑œ µàÕ‰ª Ì“À√—∫ªï°“√∫—≠™’ ‘Èπ ÿ¥ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2549 „πÕ—µ√“º≈µÕ∫·∑π∑’Ë Ÿß¢÷Èπ√âÕ¬≈– 6.20 ®“°Õ—µ√“¢Õߪï 2548 ◊∫‡π◊ËÕß®“°ª√‘¡“≥ß“π∑’ˇæ‘Ë¡¢÷Èπ
(𓬠ÿ∑∏‘æ—π∏åÿ ®“√ÿ¡≥’) ª√–∏“π§≥–°√√¡°“√µ√«® Õ∫
25 °ÿ¡¿“æ—π∏å 2549
94
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
√“¬ß“π¢ÕߺŸâ Õ∫∫—≠™’√—∫Õπÿ≠“µ
‡ πÕ ºŸâ∂◊ÕÀÿâπ ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ¢â“懮Ⓣ¥âµ√«® Õ∫ß∫¥ÿ≈√«¡ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547 ß∫· ¥ß°“√‡ª≈’ˬπ·ª≈ß à«π¢ÕߺŸâ∂◊ÕÀÿâπ√«¡ ß∫°Ì“‰√ ¢“¥∑ÿπ√«¡ ·≈–ß∫°√–· ‡ß‘π ¥√«¡ Ì“À√—∫ªï ‘Èπ ÿ¥«—π‡¥’¬«°—π¢Õß·µà≈–ªï¢Õß ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ·≈– ∫√‘…—∑¬àÕ¬ ·≈–‰¥âµ√«® Õ∫ß∫°“√‡ß‘π‡©æ“–¢Õß ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ¥â«¬‡™àπ°—π ´÷ËߺŸâ∫√‘À“√¢Õß°‘®°“√‡ªìπ ºŸâ√—∫º‘¥™Õ∫µàÕ§«“¡∂Ÿ°µâÕß·≈–§√∫∂â«π¢ÕߢâÕ¡Ÿ≈„πß∫°“√‡ß‘π‡À≈à“π’È à«π¢â“懮ⓇªìπºŸâ√—∫º‘¥™Õ∫„π°“√· ¥ß§«“¡‡ÀÁπµàÕß∫°“√‡ß‘π ¥—ß°≈à“«®“°º≈µ√«® Õ∫¢Õߢâ“懮ⓠ¢â“懮Ⓣ¥âªØ‘∫—µ‘ß“πµ√«® Õ∫µ“¡¡“µ√∞“π°“√ Õ∫∫—≠™’∑’Ë√—∫√Õß∑—Ë«‰ª ´÷Ëß°Ì“Àπ¥„Àâ¢â“懮⓵âÕß«“ß·ºπ·≈–ªØ‘∫—µ‘ß“π‡æ◊ËÕ„À≥⠧«“¡‡™◊ËÕ¡—ËπÕ¬à“ß¡’‡Àµÿº≈«à“ ß∫°“√‡ß‘π· ¥ß¢âÕ¡Ÿ≈∑’Ë¢—¥µàÕ¢âÕ‡∑Á®®√‘ßÕ—π‡ªìπ “√– Ì“§—≠À√◊Õ‰¡à °“√µ√«® Õ∫√«¡∂÷ß°“√„™â«‘∏’°“√∑¥ Õ∫À≈—°∞“πª√–°Õ∫√“¬°“√ ∑—Èß∑’ˇªìπ®Ì“π«π‡ß‘π·≈–°“√‡ªî¥‡º¬¢âÕ¡Ÿ≈„πß∫°“√‡ß‘π °“√ª√–‡¡‘𧫓¡‡À¡“– ¡¢ÕßÀ≈—°°“√∫—≠™’ ∑’Ë°‘®°“√„™â ·≈–ª√–¡“≥°“√‡°’ˬ«°—∫√“¬°“√∑“ß°“√‡ß‘π∑’ˇªìπ “√– ”§—≠´÷ËߺŸâ∫√‘À“√‡ªìπºŸâ®—¥∑”¢÷Èπ µ≈Õ¥®π°“√ª√–‡¡‘π∂÷ߧ«“¡ ‡À¡“– ¡¢Õß°“√· ¥ß√“¬°“√∑’Ë𔇠πÕ„πß∫°“√‡ß‘π‚¥¬√«¡ ¢â“懮Ⓡ™◊ËÕ«à“°“√µ√«® Õ∫¥—ß°≈à“«„Àâ¢âÕ √ÿª∑’ˇªìπ‡°≥±åÕ¬à“߇À¡“– ¡ „π°“√· ¥ß§«“¡‡ÀÁπ¢Õߢâ“懮ⓠ¢â“懮ⓇÀÁπ«à“ ß∫°“√‡ß‘π¢â“ßµâπ· ¥ß∞“π–°“√‡ß‘π ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547 º≈°“√¥”‡π‘πß“π ·≈–°√–· ‡ß‘π ¥ ”À√—∫ªï ‘Èπ ÿ¥«—π‡¥’¬«°—π¢Õß·µà≈–ªï¢Õß ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ ·≈–‡©æ“–¢Õß ∫√‘…—∑ ‡À¡√“™- æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ‚¥¬∂Ÿ°µâÕßµ“¡∑’˧«√„π “√– ”§—≠µ“¡À≈—°°“√∫—≠™’∑’Ë√—∫√Õß∑—Ë«‰ª
(π“߇°…√’ ≥√ߧ凥™) ºŸâ Õ∫∫—≠™’√—∫Õπÿ≠“µ
∑–‡∫’¬π‡≈¢∑’Ë 76
Ì“π—°ß“π ‡Õ.‡ÕÁ¡.∑’. ·Õ ‚´´‘‡Õ∑ °√ÿ߇∑æ¡À“π§√ «—π∑’Ë 14 °ÿ¡¿“æ—π∏å 2549
95
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫¥ÿ≈
‘π∑√—æ¬å À¡“¬‡Àµÿ
∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
≥ «—π∑’Ë 31 ∏—𫓧¡ 2548
≥ «—π∑’Ë 31 ∏—𫓧¡ 2547
≥ «—π∑’Ë 31 ∏—𫓧¡ 2548
≥ «—π∑’Ë 31 ∏—𫓧¡ 2547
‘π∑√—æ¬åÀ¡ÿπ‡«’¬π
‡ß‘π ¥·≈–‡ß‘πΩ“° ∂“∫—π°“√‡ß‘π 5 761,520,077.63 572,723,102.91 493,179,611.34 307,334,496.20
‡ß‘π≈ß∑ÿπ™—Ë«§√“«
‡ß‘πΩ“°ª√–®” 5, 6 ·≈– 28 330,472,529.31 30,325,817.34 322,968,295.34 22,968,285.32
µ—Ϋ —≠≠“„™â‡ß‘π - ∂“∫—π°“√‡ß‘π 5 ·≈–6 - 400,000,000.00 - 400,000,000.00
À≈—°∑√—æ¬å„𧫓¡µâÕß°“√¢Õßµ≈“¥ ÿ∑∏‘ 6 73,358,697.02 131,993,832.87 73,358,697.02 131,993,832.87
≈Ÿ°Àπ’È°“√§â“ 7
°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ÿ∑∏‘ 1,913,782.19 - 1,491,438.76 -
Õ◊ËπÊ ÿ∑∏‘ 697,130,273.32 551,556,427.09 176,765,754.51 8,791,802.86
‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π 4 5,108,142.82 2,179,164.80 765,205,421.50 666,666,375.71
µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ÿ∑∏‘ 9, 28 ·≈– 29 4,995,426,423.49 4,657,410,909.00 1,555,750,702.68 1,209,233,372.26
‘π∑√—æ¬åÀ¡ÿπ‡«’¬πÕ◊Ëπ 33,011,421.00 23,358,107.50 22,913,593.14 9,840,081.85
√«¡ ‘π∑√—æ¬åÀ¡ÿπ‡«’¬π 6,897,941,346.78 6,369,547,361.51 3,411,633,514.29 2,756,828,247.07
‘π∑√—æ¬å‰¡àÀ¡ÿπ‡«’¬π
‡ß‘π≈ß∑ÿπ´÷Ëß∫—π∑÷°‚¥¬«‘∏’ à«π‰¥â‡ ’¬ 2, 4 ·≈– 28 270,693,466.78 14,733,157.47 3,635,164,982.96 3,348,673,842.04
‡ß‘π≈ß∑ÿπ√–¬–¬“«Õ◊Ëπ
°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ÿ∑∏‘ 4 ·≈– 28 1,500,000.00 1,500,000.00 - -
Õ◊ËπÊ ÿ∑∏‘ 10 ·≈– 28 175,283,002.50 176,000,002.50 175,000,002.50 175,000,002.50
‡ß‘π„Àâ°Ÿâ¬◊¡√–¬–¬“«Õ◊ËπÊ 12,264,871.47 11,199,558.22 12,264,871.47 11,199,558.22
∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å ÿ∑∏‘ 11 303,578,100.66 166,171,132.78 37,884,237.08 29,059,354.80
‘π∑√—æ¬å „Àâ‡™à“ ÿ∑∏‘ 12 ·≈– 28 928,613,784.91 797,134,486.34 50,595,056.46 51,769,726.06
‘π∑√—æ¬å‰¡àÀ¡ÿπ‡«’¬πÕ◊Ëπ
‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå ÿ∑∏‘ 13 ·≈– 28 281,064,250.00 281,064,250.00 281,064,250.00 281,064,250.00
°Õß∑ÿπ®¡ ÿ∑∏‘ 14 ·≈– 29 62,235,152.50 197,836,827.69 27,328,047.99 129,902,023.93
Õ◊ËπÊ 26,849,124.95 45,587,491.56 20,014,950.94 26,639,320.96
√«¡ ‘π∑√—æ¬å‰¡àÀ¡ÿπ‡«’¬π 2,062,081,753.77 1,691,226,906.56 4,239,316,399.40 4,053,308,078.51
√«¡ ‘π∑√—æ¬å 8,960,023,100.55 8,060,774,268.07 7,650,949,913.69 6,810,136,325.58
96
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫¥ÿ≈
‘π∑√—æ¬å À¡“¬‡Àµÿ
∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
≥ «—π∑’Ë 31 ∏—𫓧¡ 2548
≥ «—π∑’Ë 31 ∏—𫓧¡ 2547
≥ «—π∑’Ë 31 ∏—𫓧¡ 2548
≥ «—π∑’Ë 31 ∏—𫓧¡ 2547
Àπ’È ‘πÀ¡ÿπ‡«’¬π
‡ß‘π‡∫‘°‡°‘π∫—≠™’∏𓧓√·≈–‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ®“° ∂“∫—π°“√‡ß‘π 28 635,000,000.00 400,669,236.80 385,000,000.00 300,000,000.00
‡®â“Àπ’È°“√§â“
°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ÿ∑∏‘ 341,914.22 - 1,630,680.00 -
Õ◊ËπÊ ÿ∑∏‘ 308,863,189.00 272,860,013.39 133,825,993.38 100,321,405.19
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«∑’Ë∂÷ß°”Àπ¥™”√–¿“¬„πÀπ÷Ëߪï
∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π 4 ·≈– 17 31,399,999.92 21,891,999.93 - -
Õ◊ËπÊ 18 ·≈– 28 95,046,249.98 27,429,000.01 - -
‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π 4 32,041,424.66 40,039,482.05 51,557,130.43 24,462,416.08
Àπ’È ‘πÀ¡ÿπ‡«’¬πÕ◊Ëπ
√“¬‰¥â√—∫≈à«ßÀπâ“ 8 125,673,285.53 363,900,208.00 22,802,980.11 239,380,754.63
¥Õ°‡∫’Ȭ§â“ß®à“¬ 8,275,479.47 12,666,917.78 3,317,808.23 2,585,753.44
‡®â“Àπ’ȧà“Àÿâπ - 20,000,000.00 - 20,000,000.00
‡®â“Àπ’ÈÕ◊Ëπ 4,999,616.39 14,181,548.41 1,085,636.39 1,341,509.49
¿“…’∏ÿ√°‘®‡©æ“–·≈–§à“∏√√¡‡π’¬¡°“√‚Õπ§â“ß®à“¬ 66,603,797.16 42,806,081.82 44,813,030.63 12,283,026.60
Õ◊ËπÊ 109,007,181.43 74,037,091.02 73,053,649.71 52,549,042.83
√«¡Àπ’È ‘πÀ¡ÿπ‡«’¬π 1,417,252,137.76 1,290,481,579.21 717,086,908.88 752,923,908.26
Àπ’È ‘π‰¡àÀ¡ÿπ‡«’¬π
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π 4 ·≈– 16 - - 1,276,109,788.82 1,153,469,462.92
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π 4 ·≈– 17 9,752,000.09 21,144,000.07 - -
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«Õ◊Ëπ 18 ·≈– 28 1,549,551,255.31 1,143,127,150.06 391,600,000.00 11,400,000.00
ª√–¡“≥°“√Àπ’È ‘π 19 242,520,547.95 224,520,547.95 242,520,547.95 224,520,547.95
Àπ’È ‘π‰¡àÀ¡ÿπ‡«’¬πÕ◊Ëπ
‡ß‘πª√–°—πº≈ß“π°àÕ √â“ß 69,609,949.01 58,831,231.71 33,128,074.07 15,190,072.58
‡ß‘π§È”ª√–°—π√—∫ 74,934,516.00 57,962,479.17 5,036,500.00 5,782,900.00
√“¬‰¥â§à“ ‘∑∏‘°“√‡™à“√Õµ—¥∫—≠™’ 11,529,745.97 12,548,446.64 - -
Õ◊ËπÊ 14,037,041.86 12,141,194.35 10,868,923.66 4,767,309.01
√«¡Àπ’È ‘π‰¡àÀ¡ÿπ‡«’¬π 1,971,935,056.19 1,530,275,049.95 1,959,263,834.50 1,415,130,292.46
√«¡Àπ’È ‘π 3,389,187,193.95 2,820,756,629.16 2,676,350,743.38 2,168,054,200.72
97
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫¥ÿ≈
À¡“¬‡Àµÿ
∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
≥ «—π∑’Ë 31 ∏—𫓧¡ 2548
≥ «—π∑’Ë 31 ∏—𫓧¡ 2547
≥ «—π∑’Ë 31 ∏—𫓧¡ 2548
≥ «—π∑’Ë 31 ∏—𫓧¡ 2547
à«π¢ÕߺŸâ∂◊ÕÀÿâπ
∑ÿπ‡√◊ÕπÀÿâπ - ¡Ÿ≈§à“Àÿâπ≈– 1 ∫“∑
∑ÿπ®¥∑–‡∫’¬π
Àÿâπ “¡—≠ 15,000,000,000 Àÿâπ „πªï 2548 ·≈– 20 ·≈– 21 15,000,000,000.00 13,000,000,000.00 15,000,000,000.00 13,000,000,000.00
Àÿâπ “¡—≠ 13,000,000,000 Àÿâπ „πªï 2547
∑ÿπ∑’ËÕÕ°·≈–™”√–·≈â«
Àÿâπ “¡—≠ 6,090,749,424 Àÿâπ „πªï 2548 ·≈– 6,090,749,424.00 5,831,793,766.00 6,090,749,424.00 5,831,793,766.00
Àÿâπ “¡—≠ 5,831,793,766 Àÿâπ „πªï 2547
„∫ ”§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠ 20 ·≈– 21 10,249,352.11 10,982,820.20 10,249,352.11 10,982,820.20
à«π‡°‘π (µË”°«à“) ¡Ÿ≈§à“Àÿâπ “¡—≠ ÿ∑∏‘ 20 ·≈– 21 (2,803,105,284.71) (2,618,167,546.01) (2,803,105,284.71) (2,618,167,546.01)
°”‰√ (¢“¥∑ÿπ) ∑’ˬ—߉¡à‡°‘¥®“°À≈—°∑√—æ¬å‡º◊ËÕ¢“¬ (18,588,060.17) 28,058,104.49 (18,588,060.17) 28,058,104.49
º≈µà“ß®“°°“√·ª≈ߧà“ß∫°“√‡ß‘π (24,922,881.78) (27,155,313.03) (24,922,881.78) (27,155,313.03)
°”‰√ – ¡
®—¥ √√‡ªìπ ”√Õßµ“¡°ÆÀ¡“¬ 22 327,238,668.17 295,396,979.53 212,087,704.05 180,246,015.41
°”‰√ – ¡ 1,392,977,952.69 1,121,173,313.68 1,508,128,916.81 1,236,324,277.80
√«¡ à«π¢ÕߺŸâ∂◊ÕÀÿâπ∫√‘…—∑„À≠à 4,974,599,170.31 4,642,082,124.86 4,974,599,170.31 4,642,082,124.86
à«π¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬ 596,236,736.29 597,935,514.05 - -
√«¡ à«π¢ÕߺŸâ∂◊ÕÀÿâπ 5,570,835,906.60 5,240,017,638.91 4,974,599,170.31 4,642,082,124.86
√«¡Àπ’È ‘π·≈– à«π¢ÕߺŸâ∂◊ÕÀÿâπ 8,960,023,100.55 8,060,774,268.07 7,650,949,913.69 6,810,136,325.58
98
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫· ¥ß°“√‡ª≈’ˬπ·ª≈ß à«π¢ÕߺŸâ∂◊ÕÀÿâπ ß∫°“√‡ß‘π√«¡ Ì“
À√—∫ª
ï ‘Èπ
ÿ¥«—π∑
’Ë 31
∏—π«“
§¡ 2
548
·≈–
2547
À¡“¬
‡Àµÿ
∫“∑
∑ÿπ‡√◊Õπ
Àÿâπ∑’ËÕ
Õ°
·≈–™
”√–·
≈â«
„∫ ”
§—≠·
¥ß ‘∑
∏‘ ∑’Ë®
–´◊ÈÕÀ
ÿâπ “¡
—≠
à«π‡
°‘π (µË”
°«à“)
¡Ÿ≈§à“
Àÿâπ “
¡—≠
°”‰√
(¢“
¥∑ÿπ)
∑’ˬ
—߉¡à‡
°‘¥®“
° À≈
—°∑√—æ
¬å‡º◊ËÕ
¢“¬
º≈µà“
ß®“°
°“√
·ª≈ß
§à“ß∫
°“√‡ß‘π
°”‰√
(¢“¥
∑ÿπ)
– ¡
à«π¢
ÕߺŸâ∂
◊ÕÀÿâπ
à«ππ
âÕ¬
√«¡
®—¥ √
√·≈â«
‡ªìπ
”√Õ
ßµ“¡
°ÆÀ¡
“¬
°”‰√
(¢
“¥∑ÿπ
) –
¡
¬Õ¥§
߇À≈
◊Õ ≥ «
—π∑’Ë 1
¡°√
“§¡
2548
5,831
,793
,766
.00
10,98
2,82
0.20
(2,61
8,16
7,54
6.01
) 2
8,05
8,10
4.49
(27
,155
,313
.03)
29
5,39
6,97
9.53
1,12
1,17
3,31
3.68
5
97,935
,514
.05
5,24
0,01
7,63
8.91
à«π‡
°‘π∑ÿπ
®“°‡
ß‘π≈ß
∑ÿπ„π
À≈—°∑
√—æ¬å‡
º◊ËÕ¢“
¬
-
-
-
(46
,646
,164
.66)
-
-
-
-
(46
,646
,164
.66)
º≈µà“
ß®“°
°“√·
ª≈ߧ
à“ß∫°
“√‡ß‘π
-
-
-
-
2,232
,431
.25
-
-
-
2,232
,431
.25
√“¬°
“√∑’ˬ
—߉¡à√
—∫√Ÿâ„π
ß∫°”
‰√¢“
¥∑ÿπ
-
-
-
(46
,646
,164
.66)
2
,232
,431
.25
-
-
-
(44
,413
,733
.41)
°”‰√
ÿ∑∏‘
-
-
-
-
-
-
636
,833
,772
.82
-
636
,833
,772
.82
à«π¢
ÕߺŸâ∂
◊ÕÀÿâπ
à«ππâÕ
¬
-
-
-
-
-
-
-
81,26
1,31
0.44
8
1,26
1,31
0.44
”√Õ
ßµ“¡
°ÆÀ¡
“¬
22
-
-
-
-
-
31,84
1,68
8.64
(31
,841
,688
.64)
-
-
‡ß‘πª
íπº≈®
à“¬
22
-
-
-
-
-
-
(333
,187
,445
.17)
(82
,960
,088
.20)
(41
6,14
7,53
3.37
)
„∫ ”
§—≠·
¥ß ‘∑
∏‘∑’Ë®–
´◊ÈÕÀÿâπ
“¡—≠
21
2
58,955
,658
.00
(73
3,46
8.09
) (18
4,93
7,73
8.70
) -
-
-
-
-
73,28
4,45
1.21
¬Õ¥§
߇À≈
◊Õ ≥ «
—π∑’Ë 3
1 ∏—π
«“§¡
254
8
6,090
,749
,424
.00
10,24
9,35
2.11
(2,80
3,10
5,28
4.71
) (18
,588
,060
.17)
(24
,922
,881
.78)
32
7,23
8,66
8.17
1,39
2,97
7,95
2.69
5
96,236
,736
.29
5,57
0,83
5,90
6.60
¬Õ¥§
߇À≈
◊Õ ≥ «
—π∑’Ë 1
¡°√
“§¡
2547
5,416
,570
,061
.00
12,15
8,89
2.80
(2,32
1,62
8,22
3.21
) 1
03,561
,581
.44
(26
,813
,747
.49)
24
7,86
4,80
7.51
5
06,257
,684
.74
590
,885
,796
.68
4,52
8,85
6,85
3.47
à«π‡
°‘π∑ÿπ
®“°‡
ß‘π≈ß
∑ÿπ„π
-
À≈—°∑
√—æ¬å‡
º◊ËÕ¢“
¬
-
-
-
(75
,503
,476
.95)
-
-
-
-
(75
,503
,476
.95)
º≈µà“
ß®“°
°“√·
ª≈ߧ
à“ß∫°
“√‡ß‘π
-
-
-
-
(34
1,56
5.54
) -
-
-
(34
1,56
5.54
)
√“¬°
“√∑’ˬ
—߉¡à√
—∫√Ÿâ„π
ß∫°”
‰√¢“
¥∑ÿπ
-
-
-
(75
,503
,476
.95)
(34
1,56
5.54
) -
-
-
(75
,845
,042
.49)
°”‰√
ÿ∑∏‘
-
-
-
-
-
-
950
,643
,440
.31
-
950
,643
,440
.31
à«π¢
ÕߺŸâ∂
◊ÕÀÿâπ
à«ππâÕ
¬
-
-
-
-
-
-
-
92,96
9,31
1.85
9
2,96
9,31
1.85
”√Õ
ßµ“¡
°ÆÀ¡
“¬
22
-
-
-
-
-
47,53
2,17
2.02
(47
,532
,172
.02)
-
-
‡ß‘πª
íπº≈®
à“¬
22
-
-
-
-
-
-
(28
8,19
5,63
9.35
) (85
,919
,594
.48)
(37
4,11
5,23
3.83
)
„∫ ”
§—≠·
¥ß ‘∑
∏‘∑’Ë®–
´◊ÈÕÀÿâπ
“¡—≠
21
4
15,223
,705
.00
(1,17
6,07
2.60
) (29
6,53
9,32
2.80
) -
-
-
-
-
117
,508
,309
.60
¬Õ¥§
߇À≈
◊Õ ≥ «
—π∑’Ë 3
1 ∏—π
«“§¡
254
7
5,831
,793
,766
.00
10,98
2,82
0.20
(2,61
8,16
7,54
6.01
) 2
8,05
8,10
4.49
(27
,155
,313
.03)
29
5,39
6,97
9.53
1,12
1,17
3,31
3.68
5
97,935
,514
.05
5,24
0,01
7,63
8.91
99
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫· ¥ß°“√‡ª≈’ˬπ·ª≈ß à«π¢ÕߺŸâ∂◊ÕÀÿâπ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑ Ì“
À√—∫ª
ï ‘Èπ
ÿ¥«—π∑
’Ë 31
∏—π«“
§¡ 2
548
·≈–
2547
À¡“¬
‡Àµÿ
∫“∑
∑ÿπ‡√◊Õπ
Àÿâπ∑’ËÕ
Õ°
·≈–™
”√–·
≈â«
„∫ ”
§—≠·
¥ß ‘∑
∏‘ ∑’Ë®
–´◊ÈÕÀ
ÿâπ “¡
—≠
à«π‡
°‘π (µË”
°«à“)
¡Ÿ≈§à“
Àÿâπ “
¡—≠
°”‰√
(¢“¥
∑ÿπ)
∑’ˬ—߉
¡à‡°‘¥
®“°
À≈
—°∑√—æ
¬å‡º◊ËÕ
¢“¬
º≈
µà“ß®
“°°“
√
·ª≈ß
§à“ß∫
°“√‡ß‘π
°”‰√
(¢“¥
∑ÿπ)
– ¡
√«¡
®—¥ √
√·≈â«
‡ªìπ
”√Õ
ßµ“¡
°ÆÀ¡
“¬
°”‰√
(¢
“¥∑ÿπ
) –
¡
¬Õ¥§
߇À≈
◊Õ ≥ «
—π∑’Ë 1
¡°√
“§¡
2548
5,831
,793
,766
.00
10,98
2,82
0.20
(2,61
8,16
7,54
6.01
) 2
8,05
8,10
4.49
(27
,155
,313
.03)
18
0,24
6,01
5.41
1,23
6,32
4,27
7.80
4,64
2,08
2,12
4.86
à«π‡
°‘π∑ÿπ
®“°‡
ß‘π≈ß
∑ÿπ„π
À≈—°∑
√—æ¬å‡
º◊ËÕ¢“
¬
-
-
-
(46
,646
,164
.66)
-
-
-
(46,64
6,16
4.66
)
º≈µà“
ß®“°
°“√·
ª≈ߧ
à“ß∫°
“√‡ß‘π
-
-
-
-
2,232
,431
.25
-
-
2,23
2,43
1.25
√“¬°
“√∑’ˬ
—߉¡à√
—∫√Ÿâ„π
ß∫°”
‰√¢“
¥∑ÿπ
-
-
-
(46
,646
,164
.66)
2
,232
,431
.25
-
-
(44
,413
,733
.41)
°”‰√
ÿ∑∏‘
-
-
-
-
-
-
636
,833
,772
.82
636,83
3,77
2.82
”√Õ
ßµ“¡
°ÆÀ¡
“¬
22
-
-
-
-
-
31,84
1,68
8.64
(31
,841
,688
.64)
-
‡ß‘πª
íπº≈®
à“¬
22
-
-
-
-
-
-
(333
,187
,445
.17)
(3
33,187
,445
.17)
„∫ ”
§—≠·
¥ß ‘∑
∏‘∑’Ë®–
´◊ÈÕÀÿâπ
“¡—≠
21
2
58,955
,658
.00
(73
3,46
8.09
) (18
4,93
7,73
8.70
) -
-
-
-
73,284
,451
.21
¬Õ¥§
߇À≈
◊Õ ≥ «
—π∑’Ë 3
1 ∏—π
«“§¡
25
48
6,09
0,74
9,42
4.00
1
0,24
9,35
2.11
(2
,803
,105
,284
.71)
(18
,588
,060
.17)
(24
,922
,881
.78)
2
12,087
,704
.05
1,50
8,12
8,91
6.81
4,97
4,59
9,17
0.31
¬Õ¥§
߇À≈
◊Õ ≥ «
—π∑’Ë 1
¡°√
“§¡
2547
5,41
6,57
0,06
1.00
1
2,15
8,89
2.80
(2,32
1,62
8,22
3.21
) 1
03,561
,581
.44
(26
,813
,747
.49)
1
32,713
,843
.39
621
,408
,648
.86
3,93
7,97
1,05
6.79
à«π‡
°‘π∑ÿπ
®“°‡
ß‘π≈ß
∑ÿπ„π
À≈—°∑
√—æ¬å‡
º◊ËÕ¢“
¬
-
-
-
(75
,503
,476
.95)
-
-
-
(75
,503
,476
.95)
º≈µà“
ß®“°
°“√·
ª≈ߧ
à“ß∫°
“√‡ß‘π
-
-
-
-
(34
1,56
5.54
) -
-
(34
1,56
5.54
)
√“¬°
“√∑’ˬ
—߉¡à√
—∫√Ÿâ„π
ß∫°”
‰√¢“
¥∑ÿπ
-
-
-
(75
,503
,476
.95)
(34
1,56
5.54
) -
-
(75
,845
,042
.49)
°”‰√
ÿ∑∏‘
-
-
-
-
-
-
950
,643
,440
.31
950
,643
,440
.31
”√Õ
ßµ“¡
°ÆÀ¡
“¬
22
-
-
-
-
-
47,53
2,17
2.02
(47
,532
,172
.02)
-
‡ß‘πª
íπº≈®
à“¬
22
-
-
-
-
-
-
(288
,195
,639
.35)
(2
88,195
,639
.35)
„∫ ”
§—≠·
¥ß ‘∑
∏‘∑’Ë®–
´◊ÈÕÀÿâπ
“¡—≠
21
4
15,223
,705
.00
(1,17
6,07
2.60
) (2
96,539
,322
.80)
-
-
-
-
117
,508
,309
.60
¬Õ¥§
߇À≈
◊Õ ≥ «
—π∑’Ë 3
1 ∏—π
«“§¡
25
47
5,83
1,79
3,76
6.00
1
0,98
2,82
0.20
(2
,618
,167
,546
.01)
2
8,05
8,10
4.49
(27
,155
,313
.03)
1
80,246
,015
.41
1,23
6,32
4,27
7.80
4,64
2,08
2,12
4.86
100
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫°Ì“‰√¢“¥∑ÿπ
Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547
À¡“¬‡Àµÿ
∫ “ ∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑œ
2548 2547 2548 2547
√“¬‰¥â
√“¬‰¥â®“°°“√¢“¬∑’Ë¥‘π 31 1,116,933,266.63 2,548,643,833.44 53,375,337.50 916,491,225.00
√“¬‰¥â®“°°“√¢“¬Õ“§“√‚√ßß“πÕÿµ “À°√√¡ ”‡√Á®√Ÿª 31 201,536,063.08 26,206,689.35 27,630,000.00 4,290,000.00
√“¬‰¥â®“°°“√¢“¬Õ“§“√™ÿ¥ 31 907,290,731.07 311,280,904.95 907,290,731.07 311,280,904.95
√“¬‰¥â§à“∫√‘°“√ 4 ·≈– 31 710,446,104.70 602,419,985.81 148,968,667.85 120,006,303.50
√“¬‰¥â®“°æ◊Èπ∑’Ë∑’Ë¡’‡æ◊ËÕ¢“¬‡æ‘Ë¡¢÷Èπ 23 - 43,875,602.00 - 43,875,602.00
√“¬‰¥âÕ◊Ëπ
°”‰√®“°°“√¢“¬‡ß‘π≈ß∑ÿπ 23,012,815.81 77,488,146.44 23,012,815.81 77,488,146.44
¥Õ°‡∫’Ȭ√—∫ 4 8,460,771.79 13,065,187.18 42,323,176.54 34,764,281.96
√“¬‰¥â§à“∫√‘À“√ß“π 4 2,380,916.63 - 22,980,109.91 12,896,612.73
√“¬‰¥â§à“π“¬Àπâ“ 4 - - 44,214,166.16 39,873,761.93
√“¬‰¥â‡ß‘πªíπº≈ 12,730,341.32 3,549,513.00 12,280,344.32 3,549,513.00
°”‰√®“°Õ—µ√“·≈°‡ª≈’ˬπ 477,477.89 - 477,477.89 -
ª√—∫ª√ÿߺ≈¢“¥∑ÿπ®“°°“√≈¥¡Ÿ≈§à“ 9 ·≈– 13
‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å - 74,651,518.64 - 74,651,518.64
√“¬‰¥â§à“∏√√¡‡π’¬¡°“√§È”ª√–°—π - 21,195,000.00 - 21,195,000.00
Õ◊ËπÊ 25,714,681.46 9,879,075.30 15,240,049.17 3,818,795.07
à«π·∫àß°”‰√®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬ - ∫√‘…—∑¬àÕ¬ 2 ·≈– 4 - - 269,215,072.52 556,016,936.99
à«π·∫àß°”‰√®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬ - ∫√‘…—∑√à«¡ 2 ·≈– 4 960,339.31 1,559,628.03 960,339.31 1,559,628.03
√«¡√“¬‰¥â 3,009,943,509.69 3,733,815,084.14 1,567,968,288.05 2,221,758,230.24
§à“„™â®à“¬
µâπ∑ÿπ¢“¬∑’Ë¥‘π 680,885,637.34 1,665,990,946.64 35,833,248.33 839,664,763.87
µâπ∑ÿπ¢“¬Õ“§“√‚√ßß“πÕÿµ “À°√√¡ ”‡√Á®√Ÿª 153,453,568.46 21,792,621.41 22,212,758.74 4,439,715.84
µâπ∑ÿπ¢“¬Õ“§“√™ÿ¥ 486,719,168.03 173,159,452.98 486,719,168.03 173,159,452.98
µâπ∑ÿπ∫√‘°“√ 4 447,078,298.94 403,899,223.04 110,049,086.76 79,915,305.97
§à“„™â®à“¬„π°“√¢“¬·≈–°“√∫√‘À“√ 4 ·≈– 24 442,163,707.64 449,555,225.85 233,445,256.28 244,001,563.35
§à“„™â®à“¬Õ◊Ëπ
ª√–¡“≥º≈‡ ’¬À“¬®“°§¥’§«“¡ 19 18,000,000.00 18,049,315.07 18,000,000.00 18,049,315.07
¢“¥∑ÿπ®“°Õ—µ√“·≈°‡ª≈’ˬπ - 109,883.28 - 116,824.29
¢“¥∑ÿπ®“°°“√≈¥¡Ÿ≈§à“‡ß‘π≈ß∑ÿπ 717,000.00 21,195,000.00 - 21,195,000.00
√«¡§à“„™â®à“¬ 2,229,017,380.41 2,753,751,668.27 906,259,518.14 1,380,541,941.37
°”‰√°àÕπ¥Õ°‡∫’Ȭ®à“¬·≈–¿“…’‡ß‘π‰¥â 780,926,129.28 980,063,415.87 661,708,769.91 841,216,288.87
¥Õ°‡∫’Ȭ®à“¬ 4 27,303,660.60 42,117,541.39 12,715,119.18 16,489,959.31
¿“…’‡ß‘π‰¥â 35,527,385.42 20,250,233.07 12,159,877.91 -
°”‰√À≈—ß¿“…’‡ß‘π‰¥â 718,095,083.26 917,695,641.41 636,833,772.82 824,726,329.56
°”‰√ ÿ∑∏‘ à«π∑’ˇªìπ¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬ (81,261,310.44) (92,969,311.85) - -
°”‰√®“°°‘®°√√¡µ“¡ª°µ‘ 636,833,772.82 824,726,329.56 636,833,772.82 824,726,329.56
√“¬°“√摇»… ÿ∑∏‘ 25
°”‰√®“°°“√ª√–πÕ¡Àπ’È - 125,760,821.92 - 125,760,821.92
°”‰√®“°°“√´◊ÈÕ§◊πÀÿâπ°Ÿâ·ª≈ß ¿“æ - 156,288.83 - 156,288.83
°”‰√ ÿ∑∏‘ 636,833,772.82 950,643,440.31 636,833,772.82 950,643,440.31
101
Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547
À¡“¬‡Àµÿ
∫ “ ∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑œ
2548 2547 2548 2547
°”‰√µàÕÀÿâπ¢—Èπæ◊Èπ∞“π (∫“∑)
°”‰√®“°°‘®°√√¡µ“¡ª°µ‘ 0.11 0.15 0.11 0.15
√“¬°“√摇»… ÿ∑∏‘ 0.00 0.02 0.00 0.02
°”‰√ ÿ∑∏‘ 26 0.11 0.17 0.11 0.17
°”‰√µàÕÀÿâπª√—∫≈¥ (∫“∑)
°”‰√®“°°‘®°√√¡µ“¡ª°µ‘ 0.07 0.10 0.07 0.10
√“¬°“√摇»… ÿ∑∏‘ 0.00 0.01 0.00 0.01
°”‰√ ÿ∑∏‘ 26 0.07 0.11 0.07 0.11
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫°Ì“‰√¢“¥∑ÿπ
102
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫°√–· ‡ß‘π ¥
Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547
∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
°√–· ‡ß‘π ¥®“°°‘®°√√¡¥”‡π‘πß“π
°”‰√ ÿ∑∏‘ 636,833,772.82 950,643,440.31 636,833,772.82 950,643,440.31
√“¬°“√ª√—∫°√–∑∫°”‰√ ÿ∑∏‘‡ªìπ‡ß‘π ¥√—∫(®à“¬)
§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ 1,041,056.92 (6,414,739.69) 459,672.00 (4,881,396.72)
à«π·∫àß°”‰√®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬ - ∫√‘…—∑¬àÕ¬ - - (269,215,072.52) (556,016,936.99)
à«π·∫àß°”‰√®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬ - ∫√‘…—∑√à«¡ (960,339.31) (1,559,628.03) (960,339.31) (1,559,628.03)
¢“¥∑ÿπ®“°°“√≈¥¡Ÿ≈§à“‡ß‘π≈ß∑ÿπ 717,000.00 21,195,000.00 - 21,195,000.00
ª√—∫ª√ÿߺ≈¢“¥∑ÿπ®“°°“√≈¥¡Ÿ≈§à“‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å - (74,651,518.64) - (74,651,518.64)
(°”‰√)¢“¥∑ÿπ®“°Õ—µ√“·≈°‡ª≈’ˬπ (477,477.89) 127,716.44 (477,477.89) 127,716.44
°”‰√®“°°“√¢“¬Õÿª°√≥å (448,483.39) - (160,737.47) -
°”‰√®“°°“√¢“¬‡ß‘π≈ß∑ÿπ (23,012,815.81) (76,457,040.44) (23,012,815.81) (76,457,040.44)
§à“‡ ◊ËÕ¡√“§“·≈–√“¬°“√µ—¥∫—≠™’ 73,731,334.68 67,905,718.47 15,270,221.98 14,125,671.11
§à“§«“¡π‘¬¡µ—¥∫—≠™’ - 745,120.79 - 745,120.79
°”‰√®“°°“√ª√–πÕ¡Àπ’È - (125,760,821.92) - (125,760,821.92)
°”‰√®“°°“√´◊ÈÕ§◊πÀÿâπ°Ÿâ·ª≈ß ¿“æ - (156,288.83) - (156,288.83)
ª√–¡“≥º≈‡ ’¬À“¬®“°§¥’§«“¡‡æ‘Ë¡¢÷Èπ 18,000,000.00 18,049,315.07 18,000,000.00 18,049,315.07
√“¬‰¥â§à“ ‘∑∏‘°“√‡™à“µ—¥∫—≠™’ (29,762,192.85) (22,681,696.82) - -
°”‰√ ÿ∑∏‘ à«π∑’ˇªìπ¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬ 81,261,310.44 92,969,311.85 - -
≈Ÿ°Àπ’È°“√§â“°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π(‡æ‘Ë¡¢÷Èπ)≈¥≈ß (1,913,782.19) 1,795,319.33 (1,491,438.76) 1,795,319.33
≈Ÿ°Àπ’È°“√§â“°‘®°“√Õ◊Ëπ(‡æ‘Ë¡¢÷Èπ)≈¥≈ß (146,614,903.15) (308,383,238.53) (168,433,623.65) 5,084,838.39
µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å(‡æ‘Ë¡¢÷Èπ) (514,106,824.98) (321,069,230.60) (212,988,371.41) (378,442,776.01)
‘π∑√—æ¬åÀ¡ÿπ‡«’¬πÕ◊Ëπ(‡æ‘Ë¡¢÷Èπ)≈¥≈ß 6,879,419.98 (2,432,605.70) 3,792,715.49 (4,281,837.23)
‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå≈¥≈ß - 840,389,748.69 - 840,389,748.69
‘π∑√—æ¬å‰¡àÀ¡ÿπ‡«’¬πÕ◊Ëπ(‡æ‘Ë¡¢÷Èπ)≈¥≈ß 18,738,366.61 (11,472,232.90) 6,624,370.02 (12,795,055.64)
‡®â“Àπ’È°“√§â“∫√‘…—∑∑’ˇ°’ˬ«¢âÕ߇æ‘Ë¡¢÷Èπ 341,914.22 - 1,630,680.00 -
‡®â“Àπ’È°“√§â“Õ◊Ëπ‡æ‘Ë¡¢÷Èπ 36,003,175.61 25,138,753.51 33,504,588.19 78,641,648.34
√“¬‰¥â√—∫≈à«ßÀπⓇæ‘Ë¡¢÷Èπ(≈¥≈ß) (238,226,922.47) (97,143,013.51) (216,577,774.52) 238,822,367.17
¥Õ°‡∫’Ȭ§â“ß®à“¬‡æ‘Ë¡¢÷Èπ(≈¥≈ß) (4,391,438.31) 7,502,535.49 732,054.79 (1,740,272.68)
‡®â“Àπ’ÈÕ◊Ëπ‡æ‘Ë¡¢÷Èπ(≈¥≈ß) (9,181,932.02) 12,480,926.54 (255,873.10) 1,341,509.49
Àπ’È ‘πÀ¡ÿπ‡«’¬πÕ◊Ëπ‡æ‘Ë¡¢÷Èπ 58,767,805.75 45,970,188.44 53,034,610.91 26,356,975.29
‡ß‘πª√–°—πº≈ß“π°àÕ √â“߇æ‘Ë¡¢÷Èπ 10,778,717.30 23,512,960.81 17,938,001.49 12,871,045.20
√“¬‰¥â ‘∑∏‘°“√‡™à“√Õµ—¥∫—≠™’‡æ‘Ë¡¢÷Èπ 28,743,492.18 21,507,930.64 - -
‡ß‘π§È”ª√–°—π√—∫‡æ‘Ë¡¢÷Èπ(≈¥≈ß) 16,972,036.83 12,343,704.92 (746,400.00) -
Àπ’È ‘π‰¡àÀ¡ÿπ‡«’¬πÕ◊Ëπ‡æ‘Ë¡¢÷Èπ(≈¥≈ß) 1,895,847.51 (17,602,422.16) 6,101,614.65 (21,710,291.00)
‡ß‘π ¥ ÿ∑∏‘‰¥â¡“ („™â‰ª) ®“°°‘®°√√¡¥”‡π‘πß“π 21,608,138.48 1,076,493,213.53 (100,397,622.10) 951,735,851.49
103
Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫°√–· ‡ß‘π ¥
À¡“¬‡Àµÿ
∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
°√–· ‡ß‘π ¥®“°°‘®°√√¡≈ß∑ÿπ
‡ß‘π≈ß∑ÿπ™—Ë«§√“«„πÀ≈—°∑√—æ¬å(‡æ‘Ë¡¢÷Èπ) (110,402,400.00) (12,911,870.00) (110,402,400.00) (12,911,870.00)
‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π(‡æ‘Ë¡¢÷Èπ) (2,928,978.02) (4,148.97) (98,539,045.79) (119,668,366.55)
‡ß‘π≈ß∑ÿπ´÷Ëß∫—π∑÷°‚¥¬«‘∏’ à«π‰¥â‡ ’¬(‡æ‘Ë¡¢÷Èπ) (254,999,970.00) (674,885,653.97) (251,632,598.74) (674,885,653.97)
‡®â“Àπ’ȧà“Àÿâπ≈¥≈ß (20,000,000.00) - (20,000,000.00) -
‡ß‘π„Àâ°Ÿâ¬◊¡√–¬–¬“«·°à°‘®°“√Õ◊Ëπ(‡æ‘Ë¡¢÷Èπ) (587,835.36) (319,030.54) (587,835.36) (319,030.54)
‡ß‘πªíπº≈√—∫®“°∫√‘…—∑¬àÕ¬ - - 281,439,876.80 718,879,712.00
‡ß‘π ¥√—∫®“°°“√¢“¬Õ“§“√·≈–Õÿª°√≥å 96,157,173.69 - 559,882.02 -
‡ß‘π ¥√—∫®“°°“√¢“¬‡ß‘π≈ß∑ÿπ 127,660,839.96 126,516,546.00 127,660,839.96 126,516,546.00
Õ“§“√·≈–Õÿª°√≥å(‡æ‘Ë¡¢÷Èπ) (94,954,388.50) (17,929,429.24) (20,156,337.47) (11,915,116.98)
‘π∑√—æ¬å„À⇙à“(‡æ‘Ë¡¢÷Èπ) (28,315,790.67) (16,023,566.96) (139,827.60) -
°Õß∑ÿπ®¡(‡æ‘Ë¡¢÷Èπ)≈¥≈ß (2,152,513.02) 107,636,914.98 - (107,154.78)
‡ß‘π ¥ ÿ∑∏‘‰¥â¡“ („™â‰ª) ®“°°‘®°√√¡≈ß∑ÿπ (290,523,861.92) (487,920,238.70) (91,797,446.18) 25,589,065.18
°√–· ‡ß‘π ¥®“°°‘®°√√¡®—¥À“‡ß‘π
‡ß‘π‡∫‘°‡°‘π∫—≠™’∏𓧓√·≈–‡ß‘π°Ÿâ√–¬– —Èπ®“° ∂“∫—π°“√‡ß‘π
‡æ‘Ë¡¢÷Èπ(≈¥≈ß) 234,330,763.20 (1,056,644.72) 85,000,000.00 (50,738,219.53)
‡ß‘π ¥®à“¬‡ªìπ°“√‰∂à∂ÕπÀÿâπ°Ÿâ·ª≈ß ¿“æ - (1,326,829.10) - (1,326,829.10)
‡ß‘π ¥®à“¬§◊π„π°“√ª√–πÕ¡Àπ’È - (130,500,000.00) - (130,500,000.00)
‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π(≈¥≈ß) (7,998,057.39) (20,537,504.25) (6,006,562.60) (15,381,108.32)
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π‡æ‘Ë¡¢÷Èπ(≈¥≈ß) - - 78,749,750.00 (285,289,719.90)
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π(≈¥≈ß) (1,883,999.99) (106,048,000.00) - -
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«Õ◊Ëπ‡æ‘Ë¡¢÷Èπ(≈¥≈ß) 474,041,355.22 (178,502,763.01) 380,200,000.00 (50,605,859.72)
‡ß‘π ¥√—∫®“°°“√„™â ‘∑∏‘´◊ÈÕÀÿâπ “¡—≠ 73,284,451.21 117,508,309.60 73,284,451.21 117,508,309.60
‡ß‘π ¥®à“¬ªíπº≈ (333,187,445.17) (288,195,639.35) (333,187,445.17) (288,195,639.35)
‡ß‘πªíπº≈®à“¬ºŸâ∂◊ÕÀÿâπ à«ππâÕ¬ (82,960,123.20) (85,920,288.00) - -
‡ß‘π ¥ ÿ∑∏‘‰¥â¡“ („™â‰ª) ®“°°‘®°√√¡®—¥À“‡ß‘π 355,626,943.88 (694,579,358.83) 278,040,193.44 (704,529,066.32)
º≈µà“ß®“°°“√·ª≈ߧà“ß∫°“√‡ß‘π 2,232,431.25 (341,565.54) - -
à«π¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬ 35.00 - - -
‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥‡æ‘Ë¡¢÷Èπ(≈¥≈ß) ÿ∑∏‘ 88,943,686.69 (106,347,949.54) 85,845,125.16 272,795,850.35
‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥µâπªï 5 972,735,009.14 1,095,899,419.61 707,334,496.20 457,506,931.17
‡ß‘πΩ“°∏𓧓√∑’˵‘¥¿“√–ºŸ°æ—πµâπªï 5 30,313,911.11 13,497,450.18 22,968,285.32 -
‡ß‘πΩ“°∏𓧓√∑’˵‘¥¿“√–ºŸ°æ—πª≈“¬ªï 5 ·≈– 28 (30,446,907.96) (30,313,911.11) (22,967,276.00) (22,968,285.32)
‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ª≈“¬ªï 5 1,061,545,698.98 972,735,009.14 793,180,630.68 707,334,496.20
104
Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547
∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
°‘®°√√¡¥”‡π‘πß“π °‘®°√√¡≈ß∑ÿπ·≈–°‘®°√√¡®—¥À“‡ß‘π∑’ˉ¡à°√–∑∫‡ß‘π ¥
§à“‡º◊ËÕ°“√ª√—∫¡Ÿ≈§à“‡ß‘π≈ß∑ÿπ„πÀ≈—°∑√—æ¬å‡º◊ËÕ¢“¬≈¥≈ß 46,646,164.66 76,885,002.15 46,646,164.66 76,885,002.15
à«π‡°‘π∑ÿπ®“°‡ß‘π≈ß∑ÿπ„πÀ≈—°∑√—æ¬å‡º◊ËÕ¢“¬≈¥≈ß
‡π◊ËÕß®“°°“√∫—π∑÷°∫—≠™’¢â“ßµâπ (46,646,164.66) (76,885,002.15) (46,646,164.66) (76,885,002.15)
µâπ∑ÿπ°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å≈¥≈ß
‡π◊ËÕß®“°°“√‚Õπ‡ªìπ ‘π∑√—æ¬å„Àâ‡™à“·≈–∑’Ë¥‘πÕ“§“√·≈–Õÿª°√≥å 309,620,269.21 247,543,830.96 - -
‘π∑√—æ¬å„Àâ‡™à“‡æ‘Ë¡¢÷Èπ‡π◊ËÕß®“°°“√‚Õπ∫—≠™’¢â“ßµâπ (238,899,127.08) (247,543,830.96) - -
∑’Ë¥‘πÕ“§“√·≈–Õÿª°√≥å‡æ‘Ë¡¢÷Èπ‡π◊ËÕß®“°°“√‚Õπ∫—≠™’¢â“ßµâπ (70,721,142.13) - - -
‡ß‘π≈ß∑ÿπ∫√‘…—∑¬àÕ¬‡æ‘Ë¡¢÷Èπ - (20,000,000.00) - (20,000,000.00)
‡®â“Àπ’ȧà“Àÿâπ‡æ‘Ë¡¢÷Èπ - 20,000,000.00 - 20,000,000.00
µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å‡æ‘Ë¡¢÷Èπ‡π◊ËÕß®“°
°“√‰¥â√—∫§◊π‡ß‘π°Õß∑ÿπ®¡‡ªìπ∑’Ë¥‘π®“°°“√π‘§¡·Ààߪ√–‡∑»‰∑¬ 133,528,959.01 - 133,528,959.01 -
‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß®“°∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π‡æ‘Ë¡¢÷Èπ
®“°°“√√—∫‚Õπ∑’Ë¥‘π¢â“ßµâπ - - (33,101,276.95) -
°Õß∑ÿπ®¡≈¥≈߇π◊ËÕß®“°°“√√—∫‚Õπ∑’Ë¥‘π¢â“ßµâπ (133,528,959.01) - 100,427,682.06 -
¢âÕ¡Ÿ≈‡æ‘Ë¡‡µ‘¡ª√–°Õ∫°√–· ‡ß‘π ¥
‡ß‘π ¥®à“¬‰ª√–À«à“ßß«¥ ”À√—∫
¥Õ°‡∫’Ȭ®à“¬ 113,798,976.13 54,705,370.63 13,064,027.64 16,900,279.75
¿“…’‡ß‘π‰¥â 35,653,357.58 30,285,641.32 7,235,945.94 13,102,186.23
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
ß∫°√–· ‡ß‘π ¥
105
1. ¢âÕ¡Ÿ≈∑—Ë«‰ª ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) (ç∫√‘…—∑é) ®¥∑–‡∫’¬π®—¥µ—Èߢ÷Èπµ“¡ª√–¡«≈°ÆÀ¡“¬·æàß·≈–æ“≥‘™¬å¢Õߪ√–‡∑»‰∑¬ ‡ªìπ∫√‘…—∑®Ì“°—¥‡¡◊ËÕ«—π∑’Ë 15 ‘ßÀ“§¡ 2531 µàÕ¡“‰¥â®¥∑–‡∫’¬π‡ªìπ∫√‘…—∑®¥∑–‡∫’¬π„πµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ ·≈–·ª√ ¿“懪ìπ∫√‘…—∑¡À“™π®Ì“°—¥ µ“¡°ÆÀ¡“¬«à“¥â«¬∫√‘…—∑¡À“™π®Ì“°—¥ ‡¡◊ËÕ«—π∑’Ë 10 °√°Æ“§¡ 2535 ·≈–«—π∑’Ë 12 °√°Æ“§¡ 2536 µ“¡≈Ì“¥—∫ ∫√‘…—∑‡ªìπ∫√‘…—∑·¡à„π°≈ÿà¡∫√‘…—∑‡À¡√“™œ ¡’∏ÿ√°‘®À≈—°§◊Õ ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ¥—ßπ’È 1. π‘§¡Õÿµ “À°√√¡„π¿“§æ◊È𙓬Ωíòß∑–‡≈µ–«—πÕÕ°¢Õߪ√–‡∑»‰∑¬µ“¡ —≠≠“√à«¡¥Ì“‡π‘πß“π°—∫°“√π‘§¡Õÿµ “À°√√¡ ·Ààß ª√–‡∑»‰∑¬ ´÷Ëߥ̓‡π‘π°“√„ππ“¡¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬Õ’° 3 ·Ààß ¥—ßπ’È
2. Õ“§“√™ÿ¥‡æ◊ËÕ¢“¬ ´÷Ëߥ̓‡π‘π°“√„ππ“¡¢Õß∫√‘…—∑ ‚¥¬„™â™◊ËÕ‚§√ß°“√«à“ 炧√ß°“√‡¥Õ–æ“√姙‘¥≈¡é ¡’ ∂“π∑’˵—Èß∑’Ë∂ππ™‘¥≈¡ ®—ßÀ«—¥°√ÿ߇∑æ¡À“π§√ 3. ∏ÿ√°‘®∫√‘°“√∑’ˇ°’ˬ«‡π◊ËÕß°—∫π‘§¡Õÿµ “À°√√¡¥—ß°≈à“«¢â“ßµâπ ´÷Ëߪ√–°Õ∫¥â«¬ °“√∫√‘°“√ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«° °“√¢“¬·≈–„À⇙à“Õ“§“√‚√ßß“π Ì“‡√Á®√Ÿª °“√„À⇙à“∑’Ë¥‘π Õ“§“√æ“≥‘™¬å ∂“π∑’Ë·≈–∞“π«“ß∑àÕ¢π∂à“¬«—µ∂ÿ„ππ‘§¡Õÿµ “À°√√¡ °“√√—∫®â“ß°àÕ √â“ßµàÕ‡µ‘¡Õ“§“√·≈–Õ◊ËπÊ °≈ÿà¡∫√‘…—∑‡À¡√“™œ ¡’ Ì“π—°ß“π„À≠àÕ¬Ÿà∑’Ë ™—Èπ 18 Õ“§“√ ¬Ÿ‡ÕÁ¡ ∑“«‡«Õ√å ‡≈¢∑’Ë 9 ∂ππ√“¡§Ì“·Àß ·¢«ß «πÀ≈«ß ‡¢µ «πÀ≈«ß °√ÿ߇∑æ¡À“π§√ ª√–‡∑»‰∑¬ 10250 °≈ÿà¡∫√‘…—∑‡À¡√“™œ ¡’æπ—°ß“π ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547 ∑—Èß ‘Èπ 199 §π ·≈– 168 §π µ“¡≈Ì“¥—∫ 2. ‡°≥±å„π°“√®—¥∑Ì“·≈–°“√· ¥ß√“¬°“√„πß∫°“√‡ß‘π·≈–ß∫°“√‡ß‘π√«¡ 2.1 ‡°≥±å„π°“√®—¥∑Ì“·≈–°“√· ¥ß√“¬°“√„πß∫°“√‡ß‘π ß∫°“√‡ß‘π¢Õß∫√‘…—∑ · ¥ß√“¬°“√µ“¡ª√–°“»°√¡æ—≤π“∏ÿ√°‘®°“√§â“ ≈ß«—π∑’Ë 14 °—𬓬π 2544 ‡√◊ËÕß °Ì“Àπ¥√“¬°“√¬àÕ ∑’˵âÕß¡’„πß∫°“√‡ß‘π æ.». 2544 ·≈–‰¥â®—¥∑Ì“¢÷Èπµ“¡¡“µ√∞“π°“√∫—≠™’∑’Ë√—∫√Õß∑—Ë«‰ª ß∫°“√‡ß‘π¢Õß∫√‘…—∑‰¥â®—¥∑Ì“¢÷Èπ‡ªìπ ¿“…“‰∑¬µ“¡√–‡∫’¬∫¢âÕ∫—ߧ—∫À√◊Õ°ÆÀ¡“¬‰∑¬ ´÷Ëß·ª≈‡ªìπ¿“…“Õ—ß°ƒ…‡æ◊ËÕ§«“¡ –¥«°¢ÕߺŸâÕà“πß∫°“√‡ß‘π √“¬°“√„π ß∫°“√‡ß‘πªï 2547 ∫“ß√“¬°“√‰¥â®—¥ª√–‡¿∑„À¡à ‡æ◊ËÕ„Àâ Õ¥§≈âÕß°—∫√“¬°“√„πªï 2548 ´÷Ë߉¡à¡’º≈°√–∑∫µàÕ°Ì“‰√ ÿ∑∏‘ À√◊Õ à«π¢ÕߺŸâ∂◊ÕÀÿâπµ“¡∑’ˉ¥â√“¬ß“π‰ª·≈â«
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ √“¬ß“πª√–®”ªï 2548
À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π
31 ∏—𫓧¡ 2548 ·≈– 2547
∫√‘…—∑ π‘§¡Õÿµ “À°√√¡ ∂“π∑’˵—Èß
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ‡À¡√“™™≈∫ÿ√’ ÕÌ“‡¿Õ»√’√“™“ ®—ßÀ«—¥™≈∫ÿ√’
∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ ‡À¡√“™µ–«—πÕÕ° (¡“∫µ“æÿ¥) ÕÌ“‡¿Õ‡¡◊Õß ®—ßÀ«—¥√–¬Õß
∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®Ì“°—¥ Õ’ ‡∑‘√åπ´’∫Õ√å¥ (√–¬Õß) ÕÌ“‡¿Õª≈«°·¥ß ®—ßÀ«—¥√–¬Õß
∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ ÕÌ“‡¿Õª≈«°·¥ß ®—ßÀ«—¥√–¬Õß
106 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
2.2 ‡°≥±å„π°“√®—¥∑Ì“·≈–°“√· ¥ß√“¬°“√„πß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π√«¡¢Õß∫√‘…—∑‰¥â√«¡ß∫°“√‡ß‘π¢Õß∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ·≈–¢Õß∫√‘…—∑¬àÕ¬∑’Ë∂◊ÕÀÿâπ∑—Èß∑“ßµ√ß ·≈–∑“ßÕâÕ¡‡°‘π°«à“√âÕ¬≈– 50 ¢Õß∑ÿπ∑’ËÕÕ°®Ì“Àπà“¬ ≥ «—π∑’Ë 31 ∏—𫓧¡ ¡’¥—ßπ’È
* ¡’ ∂“𖇪ìπ∫√‘…—∑¬àÕ¬‡¡◊ËÕ «—π∑’Ë 5 惻®‘°“¬π 2547 ** ∫√‘…—∑¬àÕ¬„πµà“ߪ√–‡∑» „™â¢âÕ¡Ÿ≈®“°ß∫°“√‡ß‘π∑’Ë®—¥∑Ì“¢÷Èπ‚¥¬ΩÉ“¬∫√‘À“√·≈–‰¡àºà“π°“√µ√«® Õ∫‚¥¬ºŸâ Õ∫∫—≠™’ Õ¬à“߉√°Áµ“¡ ¬Õ¥ ‘π∑√—æ¬å√«¡·≈–°Ì“‰√ ÿ∑∏‘∑’Ë· ¥ß„πß∫°“√‡ß‘π¥—ß°≈à“«‰¡à¡’ “√– Ì“§—≠µàÕß∫°“√‡ß‘π√«¡ *** ‰¥â®¥∑–‡∫’¬π·≈–®—¥µ—Èß∫√‘…—∑ ‚¥¬¡’ ∂“𖇪ìπ∫√‘…—∑¬àÕ¬ ‡¡◊ËÕ«—π∑’Ë 29 ¡‘∂ÿπ“¬π 2548 √“¬°“√∫—≠™’√–À«à“ß°—π∑’ˇªìπ “√– Ì“§—≠‰¥âµ—¥ÕÕ°·≈â«„πß∫°“√‡ß‘π√«¡ ∫√‘…—∑¬àÕ¬∑—ÈßÀ¡¥¥—ß°≈à“«¢â“ßµâ𠮥∑–‡∫’¬π®—¥µ—Èß„πª√–‡∑»‰∑¬ ¬°‡«âπ H-International (BVI) Company Limited ·≈– Hemaraj International Limited ´÷Ë߇ªìπ∫√‘…—∑∑’Ë®—¥µ—Èߢ÷Èπ„π British Virgin Islands ·≈– Cayman Islands µ“¡≈Ì“¥—∫ πÕ°®“°π’Èß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑ Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ ‰¥â√«¡ à«π·∫àߺ≈°Ì“‰√ (¢“¥∑ÿπ) ¢Õß ∫√‘…—∑√à«¡ ¥—ßπ’È * „™â¢âÕ¡Ÿ≈®“°ß∫°“√‡ß‘π∑’Ë®—¥∑Ì“¢÷Èπ‚¥¬ΩÉ“¬∫√‘À“√·≈–‰¡àºà“π°“√µ√«® Õ∫‚¥¬ºŸâ Õ∫∫—≠™’ ** „™â¢âÕ¡Ÿ≈®“°ß∫°“√‡ß‘π∑’˵√«® Õ∫‚¥¬ºŸâ Õ∫∫—≠™’Õ◊Ëπ
‡°≥±å„π°“√®—¥∑Ì“·≈–°“√· ¥ß√“¬°“√„πß∫°“√‡ß‘π·≈–ß∫°“√‡ß‘π√«¡ (µàÕ)
ª√–‡¿∑∏ÿ√°‘® ∂◊ÕÀÿâπÕ—µ√“√âÕ¬≈–
2548 2547
∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®”°—¥ æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å 99.99 99.99
∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®”°—¥ æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å 60.00 60.00
∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®”°—¥ * æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬ 99.99 99.99
∫√‘…—∑ Õ’ ‡∑‘√åπ ‰ææå‰≈πå ‡´Õ√å«‘ ‡´ ®”°—¥ ∫√‘°“√„À⇙à“∞“π«“ß∑àÕ¢π∂à“¬«—µ∂ÿ 99.99 99.99
H-International (BVI) Company Limited Holding Company 100.00 100.00
Hemaraj International Limited ** Holding Company 100.00 100.00
∫√‘…—∑ ‡Õ™-§Õπ µ√—§™—Ëπ ·¡π‡π®‡¡âπ∑å ·Õπ¥å ‡ÕÁ𮑇π’¬√‘Ëß ®”°—¥ ∫√‘°“√ÕÕ°·∫∫·≈–§«∫§ÿ¡°“√°àÕ √â“ß 99.99 99.99
∫√‘…—∑ ‡¥Õ–æ“√姇√ ´‘‡¥π´å ®”°—¥ æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å·≈–∫√‘À“√®—¥°“√ß“π∫√‘°“√ 99.99 99.99
∫√‘…—∑ ‡À¡√“™ «Õ‡µÕ√å ®”°—¥ *** æ—≤π“∫√‘À“√·≈–®—¥°“√∑√—欓°√πÈ” 99.99 -
∫√‘…—∑ ‡Õ ‡ÕÁ¡Õ’ ·ø§∑Õ√’Ë ®”°—¥ *** ¢“¬·≈–„Àâ‡™à“‚√ßß“π ”‡√Á®√Ÿª 99.99 -
≈â“π∫“∑
2548 2547
∫√‘…—∑ ‡Õ≈‚¬à-‡Õ™ ø“´‘≈’µ’È ·¡π‡π®‡¡π∑å ®”°—¥ * 2.14 1.56
∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ ** (1.02) -
∫√‘…—∑ ‚°≈«å ‡À¡√“™ æ≈—ßß“π ®”°—¥ ** (0.16) -
107 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
3. √ÿªπ‚¬∫“¬°“√∫—≠™’∑’Ë Ì“§—≠ 3.1 ‡°≥±å°“√«—¥§à“„π°“√®—¥∑Ì“ß∫°“√‡ß‘π πÕ°®“°∑’ˇªî¥‡º¬‰«â„πÀ—«¢âÕÕ◊ËπÊ „π √ÿªπ‚¬∫“¬°“√∫—≠™’∑’Ë Ì“§—≠ ·≈–À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘πÕ◊ËπÊ ‡°≥±å„π°“√· ¥ß ¡Ÿ≈§à“„πß∫°“√‡ß‘π„™â√“§“∑ÿπ‡¥‘¡ 3.2 ‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ ‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ ‰¥â·°à ‡ß‘π ¥ ‡ß‘πΩ“°∏𓧓√ µ—Ϋ‡ß‘πΩ“° ·≈–‡ß‘π≈ß∑ÿπ™—Ë«§√“« · ¥ß ÿ∑∏‘®“°‡ß‘πΩ“° ∏𓧓√∑’˵‘¥¿“√–ºŸ°æ—π 3.3 ‡ß‘π≈ß∑ÿπ™—Ë«§√“« ‡ß‘π≈ß∑ÿπ„πÀ≈—°∑√—æ¬å‡º◊ËÕ¢“¬ ‰¥â·°à ‡ß‘π≈ß∑ÿπ„πµ√“ “√∑ÿπ„𧫓¡µâÕß°“√¢Õßµ≈“¥ · ¥ß„π¡Ÿ≈§à“¬ÿµ‘∏√√¡ ( ÿ∑∏‘®“° §à“‡º◊ËÕ°“√ª√—∫¡Ÿ≈§à“‡ß‘π≈ß∑ÿπ) °Ì“‰√ (¢“¥∑ÿπ) ®“°°“√ª√—∫¡Ÿ≈§à“‡ß‘π≈ß∑ÿπ· ¥ß‰«â„π à«π¢ÕߺŸâ∂◊ÕÀÿâπ 3.4 ≈Ÿ°Àπ’È°“√§â“·≈–§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ ≈Ÿ°Àπ’È°“√§â“ ª√–°Õ∫¥â«¬ ≈Ÿ°Àπ’ÈÕ —ßÀ“√‘¡∑√—æ¬å„π‚§√ß°“√· ¥ß¥â«¬®Ì“π«π‡ß‘πµ“¡ —≠≠“®–´◊ÈÕ®–¢“¬ ÿ∑∏‘®“°√“¬‰¥â®“° °“√ºàÕπ™Ì“√–·≈–√“¬‰¥â√Õµ—¥∫—≠™’ ·≈–≈Ÿ°Àπ’ȧà“∫√‘°“√ · ¥ß ÿ∑∏‘®“°§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ µ—Èß§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠¢Õß≈Ÿ°Àπ’ȧà“∫√‘°“√∑’˧â“ߙ̓√–‡°‘π 90 «—π 3.5 µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ª√–°Õ∫¥â«¬ µâπ∑ÿπ∑’Ë¥‘π µâπ∑ÿπ„π°“√æ—≤𓂧√ß°“√ µâπ∑ÿπ„π°“√°àÕ √â“ßÕ“§“√ ‚√ßß“πÕÿµ “À°√√¡ Ì“‡√Á®√Ÿª µâπ∑ÿπ„π°“√°àÕ √â“ßÕ“§“√™ÿ¥ ¥Õ°‡∫’Ȭ®à“¬®“°°“√°Ÿâ¬◊¡‡æ◊ËÕ„™â„π°“√æ—≤𓂧√ß°“√°àÕ √â“ß Õ“§“√‚√ßß“πÕÿµ “À°√√¡ Ì“‡√Á®√Ÿª ·≈–°àÕ √â“ßÕ“§“√™ÿ¥ ‡ß‘π¡—¥®Ì“§à“∑’Ë¥‘π ·≈–‡ß‘π®à“¬≈à«ßÀπâ“§à“°àÕ √â“ß ·≈–®–‚Õπ‡ªìπ µâπ∑ÿπ¢“¬‡¡◊ËÕ¡’°“√¢“¬À√◊Õ¡’√“¬‰¥â®“°‚§√ß°“√¥—ß°≈à“« µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å · ¥ß„π√“§“∑ÿπ√«¡À√◊Õ¡Ÿ≈§à“ ÿ∑∏‘∑’Ë®–‰¥â√—∫√«¡·≈â«·µà√“§“„¥®–µÌË“°«à“ ¢“¥∑ÿπ®“°°“√ª√–‡¡‘π√“§“‚§√ß°“√· ¥ß‰«â„πß∫°Ì“‰√¢“¥∑ÿπ 3.6 °“√√«¡µâπ∑ÿπ°“√°Ÿâ¬◊¡‡ªìπ√“§“∑ÿπ¢Õß ‘π∑√—æ¬å ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¡’π‚¬∫“¬∫—π∑÷°¥Õ°‡∫’Ȭ®à“¬·≈–§à“∏√√¡‡π’¬¡¢Õ߇ߑπ°Ÿâ¬◊¡√–¬–¬“«·≈–‡ß‘π°Ÿâ¬◊¡®“°∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π ∑’ˇ°‘¥¢÷Èπ‚¥¬µ√ß°—∫°“√æ—≤𓂧√ß°“√√«¡‡ªìπ à«πÀπ÷ËߢÕßµâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ‚¥¬®–À¬ÿ¥∫—π∑÷°‡¡◊ËÕ°“√ æ—≤𓂧√ß°“√À¬ÿ¥™–ß—°À√◊Õ‡¡◊ËÕ°“√æ—≤𓂧√ß°“√·≈⫇ √Á® 3.7 ‡ß‘π≈ß∑ÿπ·≈–‡ß‘π„Àâ°Ÿâ¬◊¡ ‡ß‘π≈ß∑ÿπ °. ‡ß‘π≈ß∑ÿπ„π∫√‘…—∑¬àÕ¬·≈–∫√‘…—∑√à«¡· ¥ßµ“¡«‘∏’ à«π‰¥â‡ ’¬ ¢. ‡ß‘π≈ß∑ÿπ∑—Ë«‰ª‰¥â·°à ‡ß‘π≈ß∑ÿπ„π∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π·≈–‡ß‘π≈ß∑ÿπ„π∫√‘…—∑Õ◊Ëπ · ¥ß„π√“§“∑ÿπ ÿ∑∏‘®“°§à“‡º◊ËÕ°“√ ¥âÕ¬§à“ ¢“¥∑ÿπ®“°°“√¥âÕ¬§à“¢Õ߇ߑπ≈ß∑ÿπ∑—Ë«‰ª· ¥ß‰«â„πß∫°Ì“‰√¢“¥∑ÿπ
108 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
‡ß‘π„Àâ°Ÿâ¬◊¡ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬µ—Èß§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠®“°®Ì“π«π∑’˧“¥«à“®–‡√’¬°‡°Á∫‰¡à‰¥â ‚¥¬«‘‡§√“–À宓°∞“π–°“√‡ß‘π·≈–§«“¡ “¡“√∂„π°“√™Ì“√–Àπ’È ‚¥¬¡’π‚¬∫“¬À¬ÿ¥√—∫√Ÿâ√“¬‰¥â¥Õ°‡∫’Ȭ‡¡◊ËÕ§â“ߙ̓√–‡°‘π 180 «—π 3.8 ∑’Ë¥‘π Õ“§“√ ·≈–Õÿª°√≥å ∑’Ë¥‘π· ¥ß„π√“§“∑ÿπ Õ“§“√ ·≈–Õÿª°√≥å · ¥ß„π√“§“∑ÿπ À—°§à“‡ ◊ËÕ¡√“§“ – ¡ ·≈–§à“‡º◊ËÕ¢“¥∑ÿπ®“°°“√¥âÕ¬§à“ ¬“πæ“Àπ–¿“¬„µâ —≠≠“‡™à“∑“ß°“√‡ß‘π· ¥ßµ“¡√“§“¬ÿµ‘∏√√¡À≈—ßÀ—°§à“‡ ◊ËÕ¡√“§“ – ¡ §à“‡ ◊ËÕ¡√“§“§Ì“π«≥‚¥¬«‘∏’ ‡ âπµ√ßµ“¡‡°≥±åÕ“¬ÿ°“√„™â ‘π∑√—æ¬å‚¥¬ª√–¡“≥ 5 ªï Ì“À√—∫Õÿª°√≥å ·≈– 20 ªï Ì“À√—∫Õ“§“√·≈– ‘Ëߪ≈Ÿ° √â“ß ‰¡à¡’°“√ §Ì“π«≥§à“‡ ◊ËÕ¡√“§“ Ì“À√—∫∑’Ë¥‘π 3.9 ‘π∑√—æ¬å„Àâ‡™à“ ∑’Ë¥‘π„Àâ‡™à“· ¥ß„π√“§“∑ÿπ ‘π∑√—æ¬å„À⇙à“Õ◊ËππÕ°‡Àπ◊Õ®“°∑’Ë¥‘π · ¥ß„π√“§“∑ÿπÀ—°§à“‡ ◊ËÕ¡√“§“ – ¡ §à“‡ ◊ËÕ¡√“§“ §Ì“π«≥‚¥¬«‘∏’‡ âπµ√ßµ“¡‡°≥±åÕ“¬ÿ°“√„™â ‘π∑√—æ¬å‚¥¬ª√–¡“≥ 15 ªï Ì“À√—∫∞“π«“ß∑àÕ¢π∂à“¬«—µ∂ÿ ·≈– 20 ªï Ì“À√—∫ Õ“§“√ ‰¡à¡’°“√§Ì“π«≥§à“‡ ◊ËÕ¡√“§“ Ì“À√—∫∑’Ë¥‘π„Àâ‡™à“ 3.10 ‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå ‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå ‡ªìπ‚§√ß°“√∑’Ë√Õ°“√æ—≤π“·≈–‚§√ß°“√∑’ËÀ¬ÿ¥°“√æ—≤π“™—Ë«§√“« ª√–°Õ∫¥â«¬ ‘∑∏‘°“√‡™à“∑’Ë¥‘π µâπ∑ÿπ∑’Ë¥‘π µâπ∑ÿπ„π°“√æ—≤𓂧√ß°“√·≈–¥Õ°‡∫’Ȭ®à“¬®“°°“√°Ÿâ¬◊¡‡æ◊ËÕ„™â„π°“√æ—≤𓂧√ß°“√ ‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå · ¥ß„π√“§“∑ÿπ√«¡À√◊Õ¡Ÿ≈§à“ ÿ∑∏‘∑’Ë®–‰¥â√—∫√«¡∑’˵ÌË“°«à“ ¢“¥∑ÿπ®“°°“√ª√–‡¡‘π√“§“‚§√ß°“√· ¥ß‰«â„πß∫°Ì“‰√¢“¥∑ÿπ 3.11 °Õß∑ÿπ®¡ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬∫—π∑÷°°Õß∑ÿπ‡æ◊ËÕ∫Ì“√ÿß√—°…“·≈– √â“ß∑¥·∑π√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°„ππ‘§¡ Õÿµ “À°√√¡ µ“¡‡ß◊ËÕπ‰¢„π —≠≠“√à«¡¥Ì“‡π‘πß“π°—∫°“√π‘§¡Õÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬ (°πÕ.) ‡ªìπ°Õß∑ÿπ®¡√Õµ—¥®à“¬ ·≈–µ—¥®à“¬‡ªìπµâπ∑ÿπ∫√‘°“√µ“¡«‘∏’‡ âπµ√߇ªìπ√–¬–‡«≈“ 20 ªï
3.12 ¥Õ°‡∫’Ȭµ“¡ —≠≠“‡™à“´◊ÈÕ√Õµ—¥∫—≠™’ ¥Õ°‡∫’Ȭµ“¡ —≠≠“‡™à“´◊ÈÕ√Õµ—¥∫—≠™’ °Ì“Àπ¥µ—¥∫—≠™’µ“¡Õ“¬ÿ —≠≠“‡™à“´◊ÈÕ‚¥¬· ¥ß ÿ∑∏‘®“°‡®â“Àπ’ȇ™à“´◊ÈÕ 3.13 °“√¥âÕ¬§à“¢Õß ‘π∑√—æ¬å ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¡’°“√ª√–‡¡‘π°“√¥âÕ¬§à“¢Õß∑’Ë¥‘π Õ“§“√ ·≈–Õÿª°√≥å ·≈–∑√—æ¬å ‘πÕ◊ËπÊ ‡¡◊ËÕ¡’‡Àµÿ°“√≥åÀ√◊Õ¡’°“√ ‡ª≈’ˬπ·ª≈ß ¿“æ°“√≥å∑’Ë∑Ì“„À⇰‘¥¢âÕ∫àß™’È«à“¡Ÿ≈§à“∑’˧“¥«à“®–‰¥â√—∫§◊π¢Õß ‘π∑√—æ¬å¡’®Ì“π«πµÌË“°«à“√“§“µ“¡∫—≠™’ ¢Õß ‘π∑√—æ¬åπ—Èπ ‚¥¬∫√‘…—∑®–√—∫√Ÿâ√“¬°“√¢“¥∑ÿπ®“°°“√¥âÕ¬§à“‡ªìπ§à“„™â®à“¬„πß∫°Ì“‰√¢“¥∑ÿπ 3.14 √“¬‰¥â√—∫≈à«ßÀπâ“ √“¬‰¥â√—∫≈à«ßÀπâ“ ª√–°Õ∫¥â«¬‡ß‘π∑’Ë√—∫™Ì“√–®“° —≠≠“®–´◊ÈÕ®–¢“¬∑’Ë¥‘π·≈–Õ“§“√™ÿ¥ à«π∑’ˇ°‘π°«à“√“¬‰¥â∑’Ë√—∫√Ÿâµ“¡«‘∏’ Õ—µ√“ à«π¢Õßß“π∑’Ë·≈⫇ √Á® √«¡∑—È߇ߑπ√—∫≈à«ßÀπâ“®“°§à“∫√‘°“√ “∏“√≥Ÿª‚¿§ ·≈–§à“‡™à“
√ÿªπ‚¬∫“¬°“√∫—≠™’∑’Ë Ì“§—≠ (µàÕ)
109 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
3.15 √“¬‰¥â§à“ ‘∑∏‘°“√‡™à“√Õµ—¥∫—≠™’ √“¬‰¥â§à“ ‘∑∏‘°“√‡™à“√Õµ—¥∫—≠™’ ‰¥â·°à §à“ ‘∑∏‘°“√‡™à“√—∫®“°°“√„À⇙à“∑’Ë¥‘π Õ“§“√ ·≈–∞“π«“ß∑àÕ¢π∂à“¬«—µ∂ÿ °Ì“Àπ¥∫—π∑÷° ∫—≠™’‡ªìπ√“¬‰¥âµ“¡Õ“¬ÿ —≠≠“‡™à“ 3.16 °“√√—∫√Ÿâ√“¬‰¥â·≈–§à“„™â®à“¬ πÕ°®“°∑’ˇªî¥‡º¬‰«â„πÀ—«¢âÕÕ◊ËπÊ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¡’π‚¬∫“¬√—∫√Ÿâ√“¬‰¥â·≈–§à“„™â®à“¬¥—ßµàÕ‰ªπ’È °. °“√√—∫√Ÿâ√“¬‰¥â·≈–µâπ∑ÿπ®“°°“√¢“¬∑’Ë¥‘π ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬√—∫√Ÿâ√“¬‰¥â®“°°“√¢“¬∑’Ë¥‘π‡¡◊ËÕ‰¥â¡’°“√∑Ì“ —≠≠“®–´◊ÈÕ®–¢“¬ ·≈–√—∫‡ß‘π§à“ß«¥·≈â« ‚¥¬«‘∏’Õ—µ√“ à«π ¢Õßß“π∑’Ë·≈⫇ √Á® ´÷Ëߧ̓π«≥µ“¡Õ—µ√“ à«π¢Õßµâπ∑ÿπ°“√æ—≤π“∑’ˇ°‘¥¢÷Èπ·≈â«°—∫µâπ∑ÿπ∑—ÈßÀ¡¥∑’˪√–¡“≥«à“®–„™â„π°“√æ—≤π“ ·µà≈–‚§√ß°“√¬àÕ¬ ‚¥¬‰¡à√«¡µâπ∑ÿπ∑’Ë¥‘π à«πµâπ∑ÿπ¢“¬§Ì“π«≥®“°√“¬‰¥â∑’Ë√—∫√Ÿâ·≈⫵“¡Õ—µ√“ à«π¢Õߪ√–¡“≥°“√µâπ∑ÿπ ∑—ÈßÀ¡¥°—∫ª√–¡“≥°“√√“§“¢“¬∑—ÈßÀ¡¥¢Õß·µà≈–‚§√ß°“√¬àÕ¬ µâπ∑ÿπ∑—ÈßÀ¡¥·≈–√“§“¢“¬∑—ÈßÀ¡¥¢Õß·µà≈–‚§√ß°“√¬àÕ¬∑’˪√–¡“≥°“√‰«â®–¡’°“√ª√—∫ª√ÿß ‡¡◊ËÕ¡’°“√‡ª≈’ˬπ·ª≈ß Õ¬à“ß¡’ “√– Ì“§—≠„π®Ì“π«πµâπ∑ÿπ·≈–√“§“¢“¬∑’˧“¥«à“®–‡°‘¥¢÷Èπ®√‘ß„π°“√æ—≤π“·µà≈–‚§√ß°“√¬àÕ¬ ¢. °“√√—∫√Ÿâ√“¬‰¥â·≈–µâπ∑ÿπ®“°°“√¢“¬Õ“§“√‚√ßß“πÕÿµ “À°√√¡ Ì“‡√Á®√Ÿª ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬√—∫√Ÿâ√“¬‰¥â·≈–µâπ∑ÿπ¢“¬Õ“§“√‚√ßß“πÕÿµ “À°√√¡ Ì“‡√Á®√Ÿª ‡¡◊ËÕ¡’°“√∑Ì“ —≠≠“´◊ÈÕ¢“¬ §. °“√√—∫√Ÿâ√“¬‰¥â·≈–µâπ∑ÿπ®“°°“√¢“¬Õ“§“√™ÿ¥ ∫√‘…—∑√—∫√Ÿâ√“¬‰¥â·≈–µâπ∑ÿπ¢“¬Õ“§“√™ÿ¥µ“¡«‘∏’Õ—µ√“ à«π¢Õßß“π∑’Ë·≈⫇ √Á® ´÷Ëߧ̓π«≥µ“¡Õ—µ√“ à«πµâπ∑ÿπ¢Õßß“π∑’Ë ‡°‘¥¢÷Èπ·≈â«°—∫µâπ∑ÿπ∑—ÈßÀ¡¥ ‚¥¬‰¡à√«¡µâπ∑ÿπ∑’Ë¥‘π ∑’˪√–¡“≥«à“®–„™â„π°“√°àÕ √â“ßµ“¡ —≠≠“´÷Ëߪ√–‡¡‘π‚¥¬«‘»«°√ ∑’˪√÷°…“¢Õß∫√‘…—∑ ∫√‘…—∑®–‡√‘Ë¡√—∫√Ÿâ√“¬‰¥â‡¡◊ËÕ¡’°“√∑Ì“ —≠≠“®–´◊ÈÕ®–¢“¬‰¡àπâÕ¬°«à“√âÕ¬≈– 40 ¢Õßæ◊Èπ∑’ˇªî¥¢“¬·≈– ‰¥â√—∫™Ì“√–‡°‘π°«à“√âÕ¬≈– 20 ¢Õß·µà≈– —≠≠“ ·≈–ß“π√–À«à“ß°àÕ √â“߉¥âºà“π¢—ÈπµÕπ‡∫◊ÈÕßµâπ·≈⫇°‘π°«à“√âÕ¬≈– 10 ¢Õß ß“π°àÕ √â“ßÕ“§“√™ÿ¥ ß. °“√√—∫√Ÿâ√“¬‰¥â·≈–µâπ∑ÿπ§à“∫√‘°“√ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬√—∫√Ÿâ√“¬‰¥â·≈–µâπ∑ÿπ§à“∫√‘°“√µ“¡‡°≥±å ‘∑∏‘ √“¬‰¥â§à“∫√‘°“√ª√–°Õ∫¥â«¬ √“¬‰¥â§à“∫√‘°“√
“∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«° √“¬‰¥â®“°°“√¢“¬πÌÈ“ª√–ª“ πÌÈ“¥‘∫·≈–πÌÈ“À¡ÿπ‡«’¬π √“¬‰¥â®“°°“√∫Ì“∫—¥πÌÈ“‡ ’¬ „ππ‘§¡Õÿµ “À°√√¡ √“¬‰¥â®“°°“√√—∫®â“ß°àÕ √â“ßµàÕ‡µ‘¡Õ“§“√ √“¬‰¥â®“°°“√„À⇙à“∑’Ë¥‘π Õ“§“√æ“≥‘™¬å Õ“§“√ §≈—ß ‘π§â“ Õ“§“√‚√ßß“π ∑’Ëæ—°Õ“»—¬ ·≈–∞“π«“ß∑àÕ¢π∂à“¬«—µ∂ÿ„ππ‘§¡Õÿµ “À°√√¡ √“¬‰¥â®“°»Ÿπ¬åΩñ°Õ∫√¡ ·≈–√“¬‰¥â ®“°»Ÿπ¬å∏ÿ√°‘® à«πµâπ∑ÿπ§à“∫√‘°“√‡ªìπµâπ∑ÿπ∑’ˇ°‘¥®“°°“√„Àâ∫√‘°“√¥—ß°≈à“« ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬√—∫√Ÿâ√“¬‰¥â·≈–µâπ∑ÿπ®“°°“√√—∫®â“ß°àÕ √â“ßÕ“§“√‚√ßß“πÕÿµ “À°√√¡¢π“¥°≈“ß·≈–¢π“¥‡≈Á° ‡¡◊ËÕ‰¥â¡’°“√∑Ì“ —≠≠“°àÕ √â“ß ·≈–√—∫‡ß‘π§à“ß«¥·≈â«‚¥¬«‘∏’Õ—µ√“ à«π¢Õßß“π∑’Ë·≈⫇ √Á® ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¡’π‚¬∫“¬À¬ÿ¥√—∫√Ÿâ√“¬‰¥â§à“∫√‘°“√ “∏“√≥Ÿª‚¿§®“°≈Ÿ°Àπ’È∑’ËÀ¬ÿ¥¥Ì“‡π‘π°‘®°“√·≈–¡’ªí≠À“„π°“√®à“¬ ™Ì“√–Àπ’È
√ÿªπ‚¬∫“¬°“√∫—≠™’∑’Ë Ì“§—≠ (µàÕ)
110 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
®. °Ì“‰√®“°°“√ª√–πÕ¡Àπ’È (∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π)) ∫√‘…—∑∫—π∑÷°º≈µà“ߢÕß à«π¢ÕßÀπ’È ‘π·≈–¥Õ°‡∫’Ȭ§â“ß®à“¬∑’ˇ°’ˬ«¢âÕß∑’ˉ¥â√—∫°“√ª√–πÕ¡Àπ’ȵ“¡ —≠≠“ª√–πÕ¡Àπ’È ‡ªìπ√“¬‰¥â„πß∫°Ì“‰√¢“¥∑ÿπ∑—È߮̓π«π ‡¡◊ËÕ«—π∑Ì“ —≠≠“ª√–πÕ¡Àπ’È ©. √“¬‰¥â·≈–§à“„™â®à“¬Õ◊Ëπ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬√—∫√Ÿâ√“¬‰¥â·≈–§à“„™â®à“¬Õ◊Ëπµ“¡‡°≥±å ‘∑∏‘ 3.17 ∫—≠™’∑’ˇªìπ‡ß‘πµ√“µà“ߪ√–‡∑» °. ß∫°“√‡ß‘π¢Õß∫√‘…—∑¬àÕ¬„πµà“ߪ√–‡∑»·ª≈ß§à“‡ªìπ‡ß‘π∫“∑‡æ◊ËÕ°“√®—¥∑Ì“ß∫°“√‡ß‘π√«¡‚¥¬„™âÕ—µ√“·≈°‡ª≈’ˬπ¥—ßπ’È °.1 ‘π∑√—æ¬å·≈–Àπ’È ‘π·ª≈ß§à“‚¥¬„™âÕ—µ√“∂—«‡©≈’ˬ¢“¬·≈–´◊ÈÕ ≥ «—π ‘Èπªï °.2 √“¬‰¥â·≈–§à“„™â®à“¬·ª≈ß§à“‚¥¬„™âÕ—µ√“∂—«‡©≈’ˬ¢“¬·≈–´◊ÈÕ ≥ «—π ‘Èπ‡¥◊Õπ·µà≈–‡¥◊Õπ °.3 à«π¢ÕߺŸâ∂◊ÕÀÿâπ·ª≈ß§à“‚¥¬„™âÕ—µ√“ ≥ «—π∑’ˇ°‘¥√“¬°“√ º≈µà“ß®“°°“√·ª≈ߧà“ß∫°“√‡ß‘πµà“ߪ√–‡∑» · ¥ß‰«â„π à«π¢ÕߺŸâ∂◊ÕÀÿâπ ¢. √“¬°“√∫—≠™’Õ◊Ëπ∑’ˇªìπ‡ß‘πµ√“µà“ߪ√–‡∑»∑’ˇ°‘¥¢÷Èπ„π√–À«à“ߪ﷪≈ß§à“‡ªìπ‡ß‘π∫“∑µ“¡Õ—µ√“·≈°‡ª≈’ˬπ ≥ «—π∑’ˇ°‘¥ √“¬°“√ ‘π∑√—æ¬å·≈–Àπ’È ‘π∑’ˇªìπ‡ß‘πµ√“µà“ߪ√–‡∑» ≥ «—π ‘Èπªï ·ª≈ß§à“‡ªìπ‡ß‘π∫“∑µ“¡Õ—µ√“·≈°‡ª≈’ˬπ ≥ «—ππ—Èπ °Ì“‰√·≈–¢“¥∑ÿπ®“°°“√·ª≈ß§à“· ¥ß‰«â„πß∫°Ì“‰√¢“¥∑ÿπ 3.18 ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ Ì“À√—∫·µà≈–ªï∫—π∑÷°∫—≠™’µ“¡‡°≥±å§ß§â“ß ‚¥¬§Ì“π«≥®“°°Ì“‰√ ÿ∑∏‘‡æ◊ËÕ‡ ’¬¿“…’ª√–®Ì“ªï 3.19 °Ì“‰√µàÕÀÿâπ °Ì“‰√µàÕÀÿâπ¢—Èπæ◊Èπ∞“π §Ì“π«≥‚¥¬°“√À“√°Ì“‰√ ÿ∑∏‘ Ì“À√—∫ªï∑’ˇªìπ¢ÕßÀÿâπ “¡—≠¥â«¬®Ì“π«π∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—°¢ÕßÀÿâπ “¡—≠ ∑’Ë∂◊Õ‚¥¬∫ÿ§§≈¿“¬πÕ°„π√–À«à“ßªï °Ì“‰√µàÕÀÿâπª√—∫≈¥ §Ì“π«≥‚¥¬°“√πÌ“°Ì“‰√ ÿ∑∏‘ Ì“À√—∫ªï∑’ˇªìπ¢ÕßÀÿâπ “¡—≠À≈—ߪ√—∫ª√ÿߥ⫬º≈°√–∑∫¢ÕßÀÿâπ “¡—≠
‡∑’¬∫‡∑à“ª√—∫≈¥·≈â« À“√¥â«¬®Ì“π«π√«¡¢Õ߮̓π«π∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—°¢ÕßÀÿâπ “¡—≠∑’Ë∂◊Õ‚¥¬∫ÿ§§≈¿“¬πÕ°„π√–À«à“ßªï ·≈–Àÿâπ “¡—≠‡∑’¬∫‡∑à“ª√—∫≈¥
√ÿªπ‚¬∫“¬°“√∫—≠™’∑’Ë Ì“§—≠ (µàÕ)
111 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
4. √“¬°“√∫—≠™’°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π ∫√‘…—∑¡’√“¬°“√∫—≠™’∫“ß à«π°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π ‚¥¬¡’π‚¬∫“¬°“√§‘¥µâπ∑ÿπ√–À«à“ß°—π§◊Õ §à“π“¬Àπâ“®“°°“√¢“¬ ∑’Ë¥‘π„πÕ—µ√“‰¡à‡°‘π 5% - 10% ¢Õß√“§“¢“¬µ“¡ —≠≠“ §à“∫√‘À“√ß“π„πÕ—µ√“‰¡à‡°‘π 5% ¢Õß√“¬‰¥â§à“∫√‘°“√√—∫·≈–Õ—µ√“ ¥Õ°‡∫’Ȭ∑’˧‘¥®“°‡ß‘π°Ÿâ¬◊¡√–À«à“ß°—π„πÕ—µ√“ 4.5% ∂÷ß 10% µ“¡Õ—µ√“µ≈“¥∑’ˇÀ¡“– ¡„π¢≥–π—Èπ ∑—Èßπ’È°“√°Ÿâ¬◊¡√–À«à“ß°—𠇪ìπÀπ’È∑’ˇ°’ˬ«‡π◊ËÕß°—∫∏ÿ√°‘®∑’Ë∑Ì“√à«¡°—π °‘®°“√∑’Ë∂Ÿ°§«∫§ÿ¡‚¥¬∫√‘…—∑ À√◊Õ°‘®°“√∑’ËÕ¬Ÿà¿“¬„µâ°“√§«∫§ÿ¡‡¥’¬«°—π°—∫∫√‘…—∑ ‚¥¬∑“ßµ√ßÀ√◊Õ∑“ßÕâÕ¡ ·≈–°‘®°“√∑’ˇªìπ∫√‘…—∑ „π‡§√◊Õ‡¥’¬«°—π ‚¥¬¡’ºŸâ∂◊ÕÀÿâπ·≈–ºŸâ∫√‘À“√À√◊Õ°√√¡°“√√à«¡°—π ≥ «—π∑’Ë 31 ∏—𫓧¡ ¥—ßπ’È
∫√‘…—∑ ª√–‡¿∑∏ÿ√°‘® ≈—°…≥–§«“¡ —¡æ—π∏å √âÕ¬≈–°“√∂◊ÕÀÿâπ
2548 2547
∫√‘…—∑¬àÕ¬
∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®”°—¥ æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ‡ªìπºŸâ∂◊ÕÀÿâπ·≈–ºŸâ∫√‘À“√√à«¡°—π 99.99 99.99
∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®”°—¥ æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ,, 60.00 60.00
∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®”°—¥ æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ,, 99.99 99.99
∫√‘…—∑ Õ’ ‡∑‘√åπ ‰ææå‰≈πå ‡´Õ√å«‘ ‡´ ®”°—¥ * ∫√‘°“√„À⇙à“∞“π«“ß∑àÕ
¢π∂à“¬«—µ∂ÿ
,, 99.99 99.99
H-International (BVI) Company Limited Holding Company ,, 100.00 100.00
Hemaraj International Limited Holding Company ,, 100.00 100.00
∫√‘…—∑ ‡Õ™-§Õπ µ√—§™—Ëπ ·¡π‡π®‡¡âπ∑å ·Õπ¥å
‡ÕÁ𮑇π’¬√‘Ëß ®”°—¥
∫√‘°“√ÕÕ°·∫∫·≈–
§«∫§ÿ¡°“√°àÕ √â“ß
,, 99.99 99.99
∫√‘…—∑ ‡¥Õ–æ“√姇√ ´‘‡¥π´å ®”°—¥ æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å·≈–
∫√‘À“√®—¥°“√ß“π∫√‘°“√
,, 99.99 99.99
∫√‘…—∑ ‡À¡√“™ «Õ‡µÕ√å ®”°—¥ æ—≤π“∫√‘À“√·≈–®—¥°“√
∑√—欓°√πÈ”
,, 99.99 -
∫√‘…—∑ ‡Õ ‡ÕÁ¡Õ’ ·ø§∑Õ√’Ë ®”°—¥ ¢“¬·≈–„Àâ‡™à“‚√ßß“π ”‡√Á®√Ÿª ,, 99.99 -
∫√‘…—∑√à«¡
∫√‘…—∑ ‡Õ≈‚¬à-‡Õ™ ø“´‘≈’µ’È ·¡π‡π®‡¡π∑å ®”°—¥ „Àâ∫√‘°“√‡°’ˬ«°—∫√–∫∫
“∏“√≥Ÿª‚¿§
‡ªìπºŸâ∂◊ÕÀÿâπ·≈–°√√¡°“√√à«¡°—π 39.99 39.99
∫√‘…—∑ ‚°≈«å ‡À¡√“™ æ≈—ßß“π ®”°—¥ º≈‘µ‰øøÑ“·≈–æ≈—ßß“π ,, 49.99 -
∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ,, 25.00 -
∫√‘…—∑ √–¬Õß∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ ** æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ,, 25.00 -
112 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
* ∂◊ÕÀÿâπ∑“ßµ√ß √âÕ¬≈– 74.99 ·≈–∂◊ÕÀÿâπ∑“ßÕâÕ¡‚¥¬ºà“π∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ Õ’°√âÕ¬≈– 25 ** ∂◊ÕÀÿâπ∑“ßµ√ß„π∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®Ì“°—¥ √âÕ¬≈– 25 ‚¥¬∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®Ì“°—¥ ∂◊ÕÀÿâπ„π∫√‘…—∑ √–¬Õß∑’Ë¥‘πÕÿµ “À°√√¡ ®Ì“°—¥ √âÕ¬≈– 99.99
*** ‡ª≈’ˬπºŸâ√à«¡≈ß∑ÿπ‡¥‘¡®“° Elyo South East Asia PTE. Ltd.
√“¬°“√∫—≠™’°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π (µàÕ)
∫√‘…—∑ ª√–‡¿∑∏ÿ√°‘® ≈—°…≥–§«“¡ —¡æ—π∏å √âÕ¬≈–°“√∂◊ÕÀÿâπ
2548 2547
∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑ »√’√“™“ Œ“√å‡∫Õ√å ®”°—¥ (¡À“™π) ∫√‘°“√∑à“‡∑’¬∫‡√◊Õ·≈–¢π àß ‡ªìπºŸâ∂◊ÕÀÿâπ·≈–°√√¡°“√√à«¡°—π 6.40 9.54
∫√‘…—∑ π§√‰∑¬ µ√‘ª¡‘≈ ®”°—¥ (¡À“™π) º≈‘µ·≈–¢“¬‡À≈Á° ,, 0.11 0.17
∫√‘…—∑ ´—π‡∑§°√ÿäª ®”°—¥ (¡À“™π) ∏ÿ√°‘®‡°…µ√·≈–§â“‡»…‡À≈Á° ¡’°√√¡°“√√à«¡°—π - -
∫√‘…—∑ ‡ÕÁπ.∑’.‡Õ . µ’≈ °√ÿäª ®”°—¥ (¡À“™π) º≈‘µ·≈–¢“¬‡À≈Á° ,, - -
∫√‘…—∑ Õ’ ‡∑‘√åπ ø≈ŸÕ‘¥ ∑√“π ªÕ√åµ ®”°—¥ ´àÕ¡·´¡∫”√ÿß√—°…“‚§√ß √â“ß ”À√—∫∞“π«“ß∑àÕ ,, 15.00 15.00
∫√‘…—∑ µ’≈∑Õª ®”°—¥ º≈‘µ·≈–¢“¬‡À≈Á° ,, - -
∫√‘…—∑ ‡¡∑—≈ µ“√å ®”°—¥ ∫√‘°“√µ—¥¬÷¥·≈–¢“¬‡À≈Á° ¡’ºŸâ¡’§«“¡ —¡æ—π∏å°—∫°√√¡°“√ - -
∫√‘…—∑ Õ“À“√ ¬“¡ ®”°—¥ (¡À“™π) Õÿµ “À°√√¡Õ“À“√‡°…µ√ ‡ªìπºŸâ√à«¡≈ß∑ÿπ - -
∫√‘…—∑ ‡µ’¬«Œß ’≈¡ ®”°—¥ „Àâ∫√‘°“√‡°’ˬ«°—∫√–∫∫ “∏“√≥Ÿª‚¿§ ,, - -
∫√‘…—∑ ´‘‡¡πµå‰∑¬æ√ÁÕæ‡æÕ√åµ’È (2001) ®”°—¥
(¡À“™π) Holding Company ,, - -
∫√‘…—∑ ´‘‡¡πµå‰∑¬ ‚Œ≈¥‘Èß ®”°—¥ Holding Company ,, - -
∫√‘…—∑ ‚°≈«å æ≈—ßß“π ®”°—¥ (¡À“™π) ∏ÿ√°‘®æ≈—ßß“π ,, - -
∫√‘…—∑ ·∑√§∑Õ‡∫≈ ‡Õ‡™’¬ ®”°—¥ *** ∏ÿ√°‘®æ≈—ßß“π ,, - -
∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π - °√√¡°“√·≈–ºŸâ∂◊ÕÀÿâπ - -
113 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
¬Õ¥§ß‡À≈◊Õ°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π ´÷Ëß· ¥ß√«¡‡ªìπ à«πÀπ÷Ëß„πß∫¥ÿ≈ ≥ «—π∑’Ë 31 ∏—𫓧¡ ¡’¥—ßπ’È
‘π∑√—æ¬å * ∫√‘…—∑‰¥âµ—Èß Ì“√Õß§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ Ì“À√—∫‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ„π°‘®°“√∑’ˇ°’ˬ«¢âÕß„π¢≥–π—Èπ‰«â‡µÁ¡®Ì“π«πµ“¡À≈—°‡°≥±å °“√µ—Èß Ì“√ÕߢÕß∫√‘…—∑ µàÕ¡“∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π‰¥â‡¢â“ Ÿà·ºπøóôπøŸ°‘®°“√ ∫√‘…—∑¬—ß¡‘‰¥âª√—∫ Ì“√Õß„π à«π¢ÕßÀπ’È¿“¬„µâ·ºπ øóôπøŸ°‘®°“√ ‚¥¬®–¥Ì“‡π‘π°“√ª√—∫µàÕ‡¡◊ËÕ‰¥â√—∫™Ì“√–Àπ’È®“°≈Ÿ°Àπ’È ´÷Ëß®–™Ì“√–Àπ’ȵ“¡·ºπøóôπøŸ°‘®°“√
æ—π∫“∑
π‚¬∫“¬°“√§‘¥ µâπ∑ÿπ√–À«à“ß°—π
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π
‡©æ“–∫√‘…—∑
2548 2547 2548 2547
‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑¬àÕ¬ :
∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®”°—¥ - - 260,139 395,349 MLR+1%
∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®”°—¥ - - 51,382 196,664 5% - 10% ¢Õß√“§“¢“¬µ“¡
—≠≠“, 5% ¢Õß√“¬‰¥â§à“∫√‘°“√
√—∫·≈–Õ—µ√“¥Õ°‡∫’Ȭ 4.5%
∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®”°—¥ - - 343,149 - MLR+1%
∫√‘…—∑ Õ’ ‡∑‘√åπ ‰ææå‰≈πå ‡´Õ√å«‘ ‡´ ®”°—¥ - - 91,176 71,081 MLR+1%
∫√‘…—∑ ‡Õ™-§Õπ µ√—§™—Ëπ ·¡π‡π®‡¡âπ∑å ·Õπ¥å ‡ÕÁ𮑇π’¬√‘Ëß ®”°—¥ - - 14,238 1,393 MLR+1%
∫√‘…—∑ ‡À¡√“™ «Õ‡µÕ√å ®”°—¥ - - 7 - -
∫√‘…—∑ ‡Õ ‡ÕÁ¡Õ’ ·ø§∑Õ√’Ë ®”°—¥ - - 6 - -
∫√‘…—∑√à«¡ :
∫√‘…—∑ ‡Õ≈‚¬à-‡Õ™ ø“´‘≈‘µ’È ·¡π‡π®‡¡π∑å ®”°—¥ 2,182 2,179 2,182 2,179 MLR
∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ 2,839 - 2,839 - 5% ¢Õß√“¬‰¥â§à“∫√‘°“√—∫
·≈– MLR-1%
∫√‘…—∑ √–¬Õß∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ 87 - 87 - 5% ¢Õß√“¬‰¥â§à“∫√‘°“√√—∫
∫√‘…—∑∑’ˇ°’ˬ«¢âÕß :
∫√‘…—∑ »√’√“™“Œ“√å‡∫Õ√å ®”°—¥ (¡À“™π) * 11,355 11,355 11,355 11,355
√«¡ 16,463 13,534 776,560 678,021
À—° §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ (11,355) (11,355) (11,355) (11,355)
√«¡ 5,108 2,179 765,205 666,666
√“¬°“√∫—≠™’°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π (µàÕ)
114 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
¬Õ¥§ß‡À≈◊Õ°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π - ‘π∑√—æ¬å ¡’°“√‡ª≈’ˬπ·ª≈ß√–À«à“ߪï 2548 ‡ªìπ¥—ßπ’È
Àπ’È ‘π
æ—π∫“∑
¬Õ¥µâπªï ‡æ‘Ë¡√–À«à“ߪï ≈¥√–À«à“ßªï ¬Õ¥ ‘Èπªï
ß∫°“√‡ß‘π√«¡
‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑√à«¡ 2,179 3,115 (186) 5,108
√«¡‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π 2,179 3,115 (186) 5,108
ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑¬àÕ¬ 664,487 404,993 (309,383) 760,097
∫√‘…—∑√à«¡ 2,179 3,115 (186) 5,108
√«¡‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π 666,666 408,108 (309,569) 765,205
æ—π∫“∑ π‚¬∫“¬°“√§‘¥ µâπ∑ÿ√–À«à“ß°—π
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑¬àÕ¬ :
∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®”°—¥ - - 33,101 - -
∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑
(√–¬Õß) ®”°—¥
- - 18,456 24,462 -
°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π :
∫√‘…—∑ Õ“À“√ ¬“¡ ®”°—¥ (¡À“™π) 32,041 40,039 - - 4.5% ·≈– 5.25%
√«¡ 32,041 40,039 51,557 24,462
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑¬àÕ¬ :
H-International (BVI) Co., Ltd. - - 1,276,110 1,153,469 -
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π
∂÷ß°”Àπ¥™”√–¿“¬„πÀπ÷Ëߪï 31,400 21,892 - - 4.25%, MLR(KBANK) +1%
‡ß‘π°Ÿâ¬◊¡√–¬–¬“« 9,752 21,144 - - ·≈– MLR(KBANK)
√«¡ 41,152 43,036 - -
√“¬°“√∫—≠™’°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π (µàÕ)
115 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
¬Õ¥§ß‡À≈◊Õ°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π - Àπ’È ‘π ¡’°“√‡ª≈’ˬπ·ª≈ß√–À«à“ߪï 2548 ‡ªìπ¥—ßπ’È
√“¬°“√§â“∑’Ë Ì“§—≠°—∫∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ ¡’¥—ßπ’È
æ—π∫“∑
¬Õ¥µâπªï ‡æ‘Ë¡√–À«à“ߪï ≈¥√–À«à“ßªï ¬Õ¥ ‘Èπªï
ß∫°“√‡ß‘π√«¡
‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π 40,039 32,919 (40,917) 32,041
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π 43,036 20,000 (21,884) 41,152
ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑¬àÕ¬ 24,462 69,244 (42,149) 51,557
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑¬àÕ¬ 1,153,469 122,741 (100) 1,276,110
≈â“π∫“∑ π‚¬∫“¬°“√§‘¥ µâπ∑ÿπ√–À«à“ß°—π
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
√“¬‰¥â§à“∫√‘°“√ 20.09 19.54 19.11 18.57 µ“¡√“§“µ≈“¥
¥Õ°‡∫’Ȭ√—∫ 0.89 0.50 36.81 29.13 MLR+1%, 4.5%, MLR
·≈– MLR-1%
√“¬‰¥â§à“π“¬Àπâ“·≈–∫√‘À“√ß“π 2.38 - 67.19 52.77 5% - 10% ¢Õß√“§“¢“¬µ“¡
—≠≠“·≈– 5% ¢Õß√“¬‰¥â
§à“∫√‘°“√√—∫
µâπ∑ÿπ∫√‘°“√ 8.50 7.88 1.34 1.62 µ“¡√“§“µ≈“¥
¥Õ°‡∫’Ȭ®à“¬ 0.92 2.51 - - 4.5% ·≈– 5.25%
√“¬°“√∫—≠™’°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π (µàÕ)
116 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
√“¬°
“√∫—≠
™’°—∫°
‘®°“√
·≈–∫
ÿ§§≈∑
’ˇ°’ˬ«
¢âÕß°
—π (µ
àÕ)
‡ß‘π≈
ß∑ÿπ´
÷Ëß∫—π∑
÷°‚¥¬
«‘∏’ à«
π‰¥â‡
’¬ ≥
«—π∑
’Ë 31
∏—π«“
§¡ 2
548
¥—ßπ’È
∫√‘…—∑
ª√
–‡¿∑
°‘®°“
√ ≈—°
…≥–§
«“¡
—¡æ—π∏
å ∑ÿπ
™”√–
·≈â«
(ʼnҹ
∫“∑)
—¥ à«
π‡ß‘π
≈ß∑ÿπ
(√âÕ¬
≈–)
‡ß‘π≈
ß∑ÿπ
√“§“
∑ÿπ
(ʼnҹ
∫“∑)
°“√
‡ª≈’ˬ
π·ª≈
ß
ÿ∑∏‘„
π à«π
‰¥â‡
’¬
(ʼnҹ
∫“∑)
à«π‰
¥â‡ ’¬
(ʼnҹ
∫“∑)
∫√‘…—∑
¬àÕ¬
∫√‘…—∑
Õ’ ‡
∑‘√åπÕ
‘π¥— ‡
µ√’¬≈
‡Õ ‡
µ∑ ®
”°—¥
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
‡ªìπº
Ÿâ∂◊ÕÀÿâπ
·≈–º
Ÿâ∫√‘À“
√√à«¡
°—π
400.00
99
.99
400.00
14
4.47
54
4.47
∫√‘…—∑
Õ’ ‡
∑‘√åπ
´’∫Õ√
å¥ Õ‘π
¥— ‡µ
√’¬≈
‡Õ ‡
µ∑ (√–
¬Õß) ®
”°—¥
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
é 35
8.00
60
.00
214.80
67
1.17
88
5.97
∫√‘…—∑
‡À¡
√“™
Õ’ ‡∑
‘√åπ´’∫
Õ√å¥
Õ‘π¥—
‡µ√’¬
≈‡Õ
൷
®”°—¥
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
é 59
5.00
99
.99
683.87
(2
0.24
) 66
3.63
∫√‘…—∑
Õ’ ‡
∑‘√åπ
‰ææå‰≈
πå ‡´
Õ√å«‘
‡´
®”°—¥
*
∫√‘°“
√„Àâ‡
™à“∞“
π«“ß
∑àÕ¢π
∂à“¬«
—µ∂ÿ
é 3.75
99
.99
2.81
(2
2.74
) (1
9.93
)
H-Intern
ationa
l (BV
I) Co
mpa
ny L
imite
d Ho
lding
Compa
ny
é 0.08
10
0.00
0.08
1,29
8.35
1,29
8.43
Hemar
aj In
tern
ationa
l Lim
ited
Holding
Compa
ny
é 0.03
10
0.00
0.03
0.01
0.04
∫√‘…—∑
‡Õ™
-§Õπ
µ√—§
™—Ëπ ·
¡π‡π
®‡¡âπ
∑å ·Õ
π¥å ‡ÕÁπ
®‘‡π’¬
√‘Ëß ®
”°—¥
∫√‘°“
√ÕÕ°
·∫∫·
≈–§«
∫§ÿ¡
°“√°
àÕ √â“
ß
é 0.25
99
.99
0.25
(9
.05)
(8
.80)
∫√‘…—∑
‡¥Õ
–æ“√
姇√
´‘‡¥π
´å ®”
°—¥
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å·
≈–
∫√‘À“
√®—¥°
“√ß“
π∫√‘°
“√
é 0.25
99
.99
0.25
(0
.05)
0.19
∫√‘…—∑
‡À¡
√“™
«Õ‡µ
Õ√å ®
”°—¥
æ—≤π“
∫√‘À“
√·≈–
®—¥°“
√∑√—æ
¬“°√
πÈ”
é 0.25
99
.99
0.25
(0
.02)
0.23
∫√‘…—∑
‡Õ
‡ÕÁ¡Õ
’ ·ø§∑
Õ√’Ë ®
”°—¥
¢“¬·
≈–„À
â‡™à“‚
√ßß“
𠔇√Á®
√Ÿª
é 0.25
99
.99
0.25
(0
.02)
0.23
∫√‘…—∑
√à«¡
∫√‘…—∑
‡Õ≈
‚¬à-‡Õ
™ ø“´
‘≈’µ’È ·
¡π‡π
®‡¡π
∑å ®”
°—¥
„Àâ∫√
‘°“√‡
°’ˬ«°
—∫√–∫
∫ “∏
“√≥Ÿª‚¿
§ ¡’º
Ÿâ∂◊ÕÀÿâπ
·≈–°
√√¡°
“√√à«
¡°—π
50.00
39.99
20.00
(3.12)
16
.88
∫√‘…—∑
‚°≈
«å ‡À
¡√“™
æ≈—ß
ß“π
®”°—¥
º≈
‘µ‰øøÑ“·
≈–æ≈—ß
ß“π
é 10
.00
49.99
5.00
(0
.16)
4.84
∫√‘…—∑
‡Õ
‰Õ
·Õ≈
∑’Ë¥‘πÕ
ÿµ “À
°√√¡
®”°
—¥ **
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
é 50
0.00
25
.00
250.00
(1
.02)
24
8.98
∫√‘…—∑
√–¬
Õß∑’Ë¥
‘πÕÿµ
“À°√
√¡ ®
”°—¥
***
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
é 1,00
0.00
25
.00
- -
-
√«¡‡
ß‘π≈ß
∑ÿπ´÷Ëß
∫—π∑÷°
‚¥¬«
‘∏’ à«π
‰¥â‡
’¬
1,57
7.59
2,05
7.57
3,63
5.16
117 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
*
∂◊ÕÀÿâπ
∑“ßµ
√ß √
âÕ¬≈–
74.99
·≈–
∂◊ÕÀÿâπ
∑“ßÕ
âÕ¡‚¥
¬ºà“π
∫√‘…—∑
Õ’ ‡
∑‘√åπÕ
‘π¥— ‡
µ√’¬≈
‡Õ ‡
µ∑ ®
Ì“°—¥
Õ’°√âÕ
¬≈–
25
**
∫√‘…—∑
䴉ŧ
∑ÿπ√âÕ
¬≈–
25 ®
“° à«
π¢Õß
ºŸâ∂◊ÕÀ
ÿâπ®Ì“π
«π 1
,000
ʼnҹ
∫“∑µ
“¡ª√
–¡“≥
°“√ß
∫¥ÿ≈
(Pro
form
a Ba
lanc
e Sh
eet)
≥ «
—π∑’Ë 3
0 ‡¡
…“¬π
254
8
∑’ËΩ
É“¬∫√
‘À“√¢
Õß∫√
‘…—∑ ‡Õ
‰Õ
·Õ≈
∑’Ë¥‘πÕ
ÿµ “À
°√√¡
®Ì“°
—¥ ®—¥
∑Ì“¢÷Èπ
µ“¡ª
°µ‘ µ
àÕ¡“∫
√‘…—∑‰
¥â√—∫√
“¬ß“
πß∫°
“√‡ß‘π
≥ «
—π∑’Ë 3
0 ‡¡
…“¬π
254
8
∑’Ë
Õ∫∑“
π®“°
ºŸâ Õ∫
∫—≠™’Õ
◊Ëπ ´÷Ëß
· ¥ß
à«π¢
ÕߺŸâ∂
◊ÕÀÿâπ®
Ì“π«π
915
.10
≈â“π∫
“∑
Ì“À√—∫
º≈·µ
°µà“ß
„π à«
π¢Õß
ºŸâ∂◊ÕÀ
ÿâπÕ¬Ÿà√
–À«à“
ß°“√
À“√◊Õ
√ÿª°
—∫
∫√
‘…—∑ ´
’‡¡πµ
å‰∑¬æ
√ÁÕæ‡æ
Õ√åµ’È
(200
1) ®
Ì“°—¥
(¡À“
™π)
***
∂◊ÕÀÿâπ
∑“ßµ
√ß„π
∫√‘…—∑
‡Õ
‰Õ
·Õ≈
∑’Ë¥‘πÕ
ÿµ “À
°√√¡
®Ì“°
—¥ √âÕ
¬≈–
25 ‚¥¬
∫√‘…—∑
‡Õ
‰Õ
·Õ≈
∑’Ë¥‘πÕ
ÿµ “À
°√√¡
®Ì“°
—¥ ∂◊Õ
Àÿâπ„π
∫√‘…—∑
√–¬
Õß∑’Ë¥
‘π
Õÿµ
“À°
√√¡
®Ì“°—¥
√âÕ¬
≈– 9
9.99
¢âÕ¡Ÿ≈
‡æ‘Ë¡‡
µ‘¡
°.
H-
Intern
ationa
l (BV
I) Co
mpa
ny L
imite
d ®¥
∑–‡∫
’¬π„π
British
Virg
in Is
land
s (㪉
°ÿ≈‡ß‘π¥
Õ≈≈“
√å À√
Ѱ㹡
“√¥Ì“
‡π‘π∏
ÿ√°‘®)
¢.
Hemar
aj In
tern
ationa
l Lim
ited
®¥∑–
‡∫’¬π
„π C
ayman
Island
s (㪉
°ÿ≈‡ß‘π¥
Õ≈≈“
√å À√
Ѱ㹡
“√¥Ì“
‡π‘π∏
ÿ√°‘®)
§.
„π ª
ï 254
8 ∫√
‘…—∑‰¥
â√—∫‡ß‘πª
íπº≈®
“°∫√
‘…—∑ Õ
’ ‡∑‘√
åπ ´’∫
Õ√å¥
Õ‘π¥—
‡µ√’¬
≈ ‡Õ
൷
®Ì“°
—¥ (√
–¬Õß
) ‡ª
ìπ®Ì“π
«π‡ß‘π
124.
44 ≈
â“π∫“
∑ ·≈
–∫√‘…
—∑
Õ’
‡∑‘√åπ
Õ‘π¥—
‡µ√’¬
≈‡Õ
൷
®Ì“°—¥
‡ªìπ
®Ì“π«
π‡ß‘π
157
ʼnҹ
∫“∑
√“¬°
“√∫—≠
™’°—∫°
‘®°“√
·≈–∫
ÿ§§≈∑
’ˇ°’ˬ«
¢âÕß°
—π (µ
àÕ)
118 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
‡ß‘π≈
ß∑ÿπ´
÷Ëß∫—π∑
÷°‚¥¬
«‘∏’ à«
π‰¥â‡
’¬ ≥
«—π∑
’Ë 31
∏—π«“
§¡ 2
547
¥—ßπ’È
*
∂◊ÕÀÿâπ
∑“ßµ
√ß √
âÕ¬≈–
74.99
·≈–
∂◊ÕÀÿâπ
∑“ßÕ
âÕ¡‚¥
¬ºà“π
∫√‘…—∑
Õ’ ‡
∑‘√åπÕ
‘π¥— ‡
µ√’¬≈
‡Õ ‡
µ∑ ®
Ì“°—¥
Õ’°√âÕ
¬≈–
25
¢âÕ
¡Ÿ≈‡æ
‘Ë¡‡µ‘¡
°.
H-Intern
ationa
l (BV
I) Co
mpa
ny L
imite
d ®¥
∑–‡∫
’¬π„π
British
Virg
in Is
land
s (㪉
°ÿ≈‡ß‘π¥
Õ≈≈“
√å À√
Ѱ㹡
“√¥Ì“
‡π‘π∏
ÿ√°‘®)
¢.
Hemar
aj In
tern
ationa
l Lim
ited
®¥∑–
‡∫’¬π
„π C
ayman
Island
s (㪉
°ÿ≈‡ß‘π¥
Õ≈≈“
√å À√
Ѱ㹡
“√¥Ì“
‡π‘π∏
ÿ√°‘®)
§.
„π√–
À«à“ß
ªï 25
47 ∫
√‘…—∑‰
¥â√—∫‡
ß‘πªíπ
º≈®“
°∫√‘…
—∑ Õ’
‡∑‘√åπ
´’∫Õ
√å¥ Õ
‘π¥— ‡
µ√’¬≈
‡Õ
൷
(√–¬
Õß)
®Ì“°—¥
‡ªìπ
®Ì“π«
π‡ß‘π
128
.88
≈â“π∫
“∑
∫√‘…—∑
Õ’ ‡
∑‘√åπÕ
‘π¥— ‡
µ√’¬≈
‡Õ ‡
µ∑ ®
Ì“°—¥
‡ªìπ®
Ì“π«π
‡ß‘π
430
≈â“π∫
“∑ ·
≈– H
-Internation
al (B
VI)
Compa
ny L
imite
d ‡ª
ìπ®Ì“π
«π‡ß‘π
160
≈â“π∫
“∑
ß.
„πªï
2547
∫√‘…
—∑‰¥â‡
¢â“∑Ì“
—≠≠“´
◊ÈÕÀÿâπ¢
Õß∫√
‘…—∑ ‡À¡
√“™
Õ’ ‡∑
‘√åπ´’∫
Õ√å¥
Õ‘π¥—
‡µ√’¬
≈‡Õ
൷
®Ì“°—¥
„π√
“§“
688.48
ʼnҹ
∫“∑
∫√‘…—∑
ª√
–‡¿∑
°‘®°“
√ ≈—°
…≥–§
«“¡
—¡æ—π∏
å ∑ÿπ
™”√–
·≈â«
(ʼnҹ
∫“∑)
—¥ à«
π‡ß‘π
≈ß∑ÿπ
(√âÕ¬
≈–)
‡ß‘π≈
ß∑ÿπ
√“§“
∑ÿπ
(ʼnҹ
∫“∑)
°“√
‡ª≈’ˬ
π·ª≈
ß
ÿ∑∏‘„
π à«π
‰¥â‡
’¬
(ʼnҹ
∫“∑)
à«π‰
¥â‡ ’¬
(ʼnҹ
∫“∑)
∫√‘…—∑
¬àÕ¬
∫√‘…—∑
Õ’ ‡
∑‘√åπÕ
‘π¥— ‡
µ√’¬≈
‡Õ ‡
µ∑ ®
”°—¥
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
‡ªìπº
Ÿâ∂◊ÕÀÿâπ
·≈–º
Ÿâ∫√‘À“
√√à«¡
°—π
400.00
99
.99
400.00
12
0.72
52
0.72
∫√‘…—∑
Õ’ ‡
∑‘√åπ
´’∫Õ√
å¥ Õ‘π
¥— ‡µ
√’¬≈
‡Õ ‡
µ∑ (√–
¬Õß) ®
”°—¥
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
é 35
8.00
60
.00
214.80
67
3.42
88
8.22
∫√‘…—∑
‡À¡
√“™
Õ’ ‡∑
‘√åπ´’∫
Õ√å¥
Õ‘π¥—
‡µ√’¬
≈‡Õ
൷
®”°—¥
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
é 59
5.00
99
.99
688.48
(1
6.77
) 67
1.71
∫√‘…—∑
Õ’ ‡
∑‘√åπ
‰ææå‰≈
πå ‡´
Õ√å«‘
‡´
®”°—¥
*
∫√‘°“
√„Àâ‡
™à“∞“
π«“ß
∑àÕ¢π
∂à“¬«
—µ∂ÿ
é 3.75
99
.99
2.81
(1
8.28
) (1
5.47
)
H-Intern
ationa
l (BV
I) Co
mpa
ny L
imite
d Ho
lding
Compa
ny
é 0.08
10
0.00
0.08
1,26
8.04
1,26
8.12
Hemar
aj In
tern
ationa
l Lim
ited
Holding
Compa
ny
é 0.03
10
0.00
0.03
0.01
0.04
∫√‘…—∑
‡Õ™
-§Õπ
µ√—§
™—Ëπ ·
¡π‡π
®‡¡âπ
∑å ·Õ
π¥å ‡ÕÁπ
®‘‡π’¬
√‘Ëß ®
”°—¥
∫√‘°“
√ÕÕ°
·∫∫·
≈–§«
∫§ÿ¡
°“√°
àÕ √â“
ß
é 0.25
99
.99
0.25
0.14
0.39
∫√‘…—∑
‡¥Õ
–æ“√
姇√
´‘‡¥π
´å ®”
°—¥
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å·
≈–
∫√‘À“
√®—¥°
“√ß“
π∫√‘°
“√
é 0.25
99
.99
0.25
(0
.04)
0.21
∫√‘…—∑
√à«¡
∫√‘…—∑
‡Õ≈
‚¬à-‡Õ
™ ø“´
‘≈’µ’È ·
¡π‡π
®‡¡π
∑å ®”
°—¥
„Àâ∫√
‘°“√‡
°’ˬ«°
—∫√–∫
∫ “∏
“√≥Ÿª‚¿
§ ¡’º
Ÿâ∂◊ÕÀÿâπ
·≈–°
√√¡°
“√√à«
¡°—π
50.00
39.99
20.00
(5.27)
14
.73
√«¡‡
ß‘π≈ß
∑ÿπ´÷Ëß
∫—π∑÷°
‚¥¬«
‘∏’ à«π
‰¥â‡
’¬
1,32
6.70
2,02
1.97
3,34
8.67
√“¬°
“√∫—≠
™’°—∫°
‘®°“√
·≈–∫
ÿ§§≈∑
’ˇ°’ˬ«
¢âÕß°
—π (µ
àÕ)
119 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
‡ß‘π≈ß∑ÿπ√–¬–¬“«Õ◊Ëπ - °‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ÿ∑∏‘ 5. ‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ ‡æ◊ËÕ«—µ∂ÿª√– ߧå„π°“√®—¥∑Ì“ß∫°√–· ‡ß‘π ¥µ“¡¡“µ√∞“π°“√∫—≠™’∑’ˇ°’ˬ«¢âÕß ‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ ≥ «—π∑’Ë 31 ∏—𫓧¡ ª√–°Õ∫¥â«¬ 6. ‡ß‘π≈ß∑ÿπ™—Ë«§√“« ‡ß‘π≈ß∑ÿπ™—Ë«§√“« ≥ «—π∑’Ë 31 ∏—𫓧¡ ª√–°Õ∫¥â«¬
√“¬°“√∫—≠™’°—∫°‘®°“√·≈–∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π (µàÕ)
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
‡ß‘π≈ß∑ÿπ„π°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑ »√’√“™“ Œ“√å‡∫Õ√å ®”°—¥ (¡À“™π) 75,300 75,300 75,300 75,300
∫√‘…—∑ Õ’ ‡∑‘√åπ ø≈ŸÕ‘¥ ∑√“π ªÕ√åµ ®”°—¥ 1,500 1,500 - -
√«¡ 76,800 76,800 75,300 75,300
À—° §à“‡º◊ËÕ°“√¥âÕ¬§à“¢Õ߇ߑπ≈ß∑ÿπ (75,300) (75,300) (75,300) (75,300)
‡ß‘π≈ß∑ÿπ√–¬–¬“«Õ◊Ëπ - °‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ÿ∑∏‘ 1,500 1,500 - -
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
‡ß‘π ¥·≈–‡ß‘πΩ“° ∂“∫—π°“√‡ß‘π 761,520 572,723 493,180 307,334
‡ß‘π≈ß∑ÿπ™—Ë«§√“«
‡ß‘πΩ“°ª√–®” 330,473 30,326 322,968 22,968
µ—Ϋ —≠≠“„™â‡ß‘π - ∂“∫—π°“√‡ß‘π - 400,000 - 400,000
À—° ‡ß‘πΩ“°∏𓧓√∑’Ë¡’¿“√–ºŸ°æ—π·≈–‡ß‘πΩ“°∑’ËÕ“¬ÿ∂÷ß°”Àπ¥„π√–¬–‡«≈“¡“°°«à“ 3 ‡¥◊Õπ (30,447) (30,314) (22,968) (22,968)
‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ 1,061,546 972,735 793,180 707,334
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
‡ß‘πΩ“°ª√–®” 330,472 30,326 322,968 22,968
µ—Ϋ —≠≠“„™â‡ß‘π - ∂“∫—π°“√‡ß‘π - 400,000 - 400,000
À≈—°∑√—æ¬å„𧫓¡µâÕß°“√¢Õßµ≈“¥
‡ß‘π≈ß∑ÿπ„πÀ≈—°∑√—æ¬å‡º◊ËÕ¢“¬-µ√“ “√∑ÿπ
∫√‘…—∑ π§√‰∑¬ µ√‘ª¡‘≈ ®”°—¥ (¡À“™π) 85,150 85,150 85,150 85,150
∫√‘…—∑Õ◊ËπÊ ·≈–Àπ૬≈ß∑ÿπ 52,536 64,525 52,536 64,525
√«¡À≈—°∑√—æ¬å„𧫓¡µâÕß°“√¢Õßµ≈“¥ 137,686 149,675 137,686 149,675
À—° §à“‡º◊ËÕ°“√ª√—∫¡Ÿ≈§à“‡ß‘π≈ß∑ÿπ (64,327) (17,681) (64,327) (17,681)
À≈—°∑√—æ¬å„𧫓¡µâÕß°“√¢Õßµ≈“¥ ÿ∑∏‘ 73,359 131,994 73,359 131,994
√«¡‡ß‘π≈ß∑ÿπ™—Ë«§√“« 403,831 562,320 396,327 554,962
120 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
7. ≈Ÿ°Àπ’È°“√§â“ - ÿ∑∏‘ ≈Ÿ°Àπ’È°“√§â“ - ÿ∑∏‘ ≥ «—π∑’Ë 31 ∏—𫓧¡ ª√–°Õ∫¥â«¬
≥ 31 ∏—𫓧¡ 2548 ≈Ÿ°Àπ’ÈÕ —ßÀ“√‘¡∑√—æ¬å„πß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑‰¥â√«¡≈Ÿ°Àπ’ȧà“ß«¥§â“ߙ̓√–‡ªìπ®Ì“π«π ‡ß‘π 18.19 ≈â“π∫“∑ ·≈– 12.63 ≈â“π∫“∑ µ“¡≈Ì“¥—∫ „π à«π§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠¢Õß≈Ÿ°Àπ’È°“√§â“°‘®°“√∑’ˇ°’ˬ«¢âÕß°—𠇪ìπ√“¬°“√∑’ˇ°‘¥®“°§à“∫√‘°“√ “∏“√≥Ÿª‚¿§ à«π°≈“ß„ππ‘§¡ Õÿµ “À°√√¡´÷Ëß∫√‘…—∑‡À≈à“π’ȵ—ÈßÕ¬Ÿà ‚¥¬∫√‘…—∑‡ªìπºŸâ∫√‘À“√·≈–®—¥‡°Á∫ ´÷Ë߇¡◊ËÕª√–‡∑»‰∑¬‡°‘¥¿“«–«‘°ƒµ‘°“√≥击√…∞°‘®„πªï 2540 ∫√‘…—∑‡À≈à“π’Ȫ√– ∫ªí≠À“„π°“√¥Ì“‡π‘πß“π ∫√‘…—∑‰¥âµ—Èß Ì“√Õß§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠-≈Ÿ°Àπ’ȧà“∫√‘°“√„π¢≥–π—Èπ‰«â‡µÁ¡®Ì“π«πµ“¡ À≈—°‡°≥±å°“√µ—Èß Ì“√ÕߢÕß∫√‘…—∑ µàÕ¡“∫√‘…—∑‡À≈à“π’ȉ¥â¡’°“√ª√—∫‚§√ß √â“ßÀπ’È¿“¬„µâ§≥–°√√¡°“√ª√—∫‚§√ß √â“ßÀπ’È (CDRAC) À√◊Õ‡¢â“ Ÿà·ºπøóôπøŸ°‘®°“√¿“¬„µâ»“≈≈â¡≈–≈“¬ ∫√‘…—∑®–¬—ß¡‘‰¥âª√—∫ª√ÿß°≈—∫ Ì“√Õß„π à«π¢ÕßÀπ’È¿“¬„µâ·ºπøóôπøŸ°‘®°“√¢Õß∫√‘…—∑ ‡À≈à“π’È ®π°√–∑—Ë߇¡◊ËÕ‰¥â√—∫™Ì“√–Àπ’ȧà“∫√‘°“√®“°≈Ÿ°Àπ’ȇÀ≈à“π’È ÷Ëß®–‡ªìπ‰ªµ“¡·ºπøóôπøŸ°‘®°“√À√◊Õ·ºπª√—∫‚§√ß √â“ßÀπ’È¢Õß·µà≈– ∫√‘…—∑
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π
≈Ÿ°Àπ’ȧà“∫√‘°“√
§à“∫√‘°“√§â“ß√—∫ 26,028 27,740 18,200 20,335
À—° §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ (24,114) (27,740) (16,709) (20,335)
≈Ÿ°Àπ’ȧà“∫√‘°“√ - °‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ÿ∑∏‘ 1,914 - 1,491 -
°‘®°“√Õ◊Ëπ
≈Ÿ°Àπ’ÈÕ —ßÀ“√‘¡∑√—æ¬å
≈Ÿ°Àπ’ȵ“¡ —≠≠“®–´◊ÈÕ®–¢“¬ 4,844,041 900,407 3,838,264 -
À—° ‡ß‘π√—∫ºàÕπ™”√–®“°≈Ÿ°Àπ’È (1,557,981) (302,658) (1,045,092) -
‡ß‘πß«¥§â“ß√—∫µ“¡ —≠≠“ 3,286,060 597,749 2,793,172 -
À—° √“¬‰¥â√Õµ—¥∫—≠™’ (2,634,325) (86,590) (2,623,740) -
≈Ÿ°Àπ’ÈÕ —ßÀ“√‘¡∑√—æ¬å ÿ∑∏‘ 651,735 511,159 169,432 -
≈Ÿ°Àπ’ȧà“∫√‘°“√
§à“∫√‘°“√§â“ß√—∫ 49,261 43,920 8,218 9,219
À—° §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ (3,866) (3,523) (884) (427)
≈Ÿ°Àπ’ȧà“∫√‘°“√ ÿ∑∏‘ 45,395 40,397 7,334 8,792
≈Ÿ°Àπ’È°“√§â“ - °‘®°“√Õ◊Ëπ ÿ∑∏‘ 697,130 551,556 176,766 8,792
121 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
≈Ÿ°Àπ’ÈÕ —ßÀ“√‘¡∑√—æ¬å·≈–§à“∫√‘°“√§â“ß√—∫ ≥ «—π∑’Ë 31 ∏—𫓧¡ ·¬°µ“¡Õ“¬ÿÀπ’È∑’˧â“ߙ̓√–¥—ßπ’È 8. √“¬‰¥â√—∫≈à«ßÀπâ“ √“¬‰¥â√—∫≈à«ßÀπâ“ ≥ «—π∑’Ë 31 ∏—𫓧¡ ª√–°Õ∫¥â«¬
≈Ÿ°Àπ’È°“√§â“ - ÿ∑∏‘ (µàÕ)
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
≈Ÿ°Àπ’ÈÕ —ßÀ“√‘¡∑√—æ¬å
‡ß‘πß«¥∑’ˬ—߉¡à∂÷ß°”Àπ¥™”√– 3,267,867 597,749 2,780,546 -
‰¡à‡°‘π 3 ‡¥◊Õπ 18,193 - 12,626 -
¡“°°«à“ 3 ‡¥◊Õπ ∂÷ß 12 ‡¥◊Õπ - - - -
¡“°°«à“ 12 ‡¥◊Õπ¢÷Èπ‰ª - - - -
®à“¬‡¡◊ËÕ‚Õπ°√√¡ ‘∑∏‘ϵ“¡ —≠≠“ - - - -
À—° √“¬‰¥â√Õµ—¥∫—≠™’ (2,634,325) (86,590) (2,623,740) -
√«¡≈Ÿ°Àπ’ÈÕ —ßÀ“√‘¡∑√—æ¬å 651,735 511,159 169,432 -
§à“∫√‘°“√§â“ß√—∫
‰¡à‡°‘π 3 ‡¥◊Õπ 45,359 40,397 7,333 8,792
¡“°°«à“ 3 ‡¥◊Õπ ∂÷ß 6 ‡¥◊Õπ 496 12 460 -
¡“°°«à“ 6 ‡¥◊Õπ ∂÷ß 12 ‡¥◊Õπ 221 60 - 37
¡“°°«à“ 12 ‡¥◊Õπ¢÷Èπ‰ª 3,185 3,451 425 390
49,261 43,920 8,218 9,219
À—° §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ (3,866) (3,523) (884) (427)
§à“∫√‘°“√§â“ß√—∫ ÿ∑∏‘ 45,395 40,397 7,334 8,792
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
§à“∑’Ë¥‘π·≈–Õ“§“√™ÿ¥√—∫≈à«ßÀπâ“
≈Ÿ°Àπ’ȵ“¡ —≠≠“®–´◊ÈÕ®–¢“¬ 8,638,527 10,147,308 301,896 2,661,194
À—° ‡ß‘π√—∫ºàÕπ™”√–®“°≈Ÿ°Àπ’È (8,461,884) (8,118,001) (152,838) (649,549)
‡ß‘πß«¥§â“ß√—∫µ“¡ —≠≠“ 176,643 2,029,307 149,058 2,011,645
À—° √“¬‰¥â√Õµ—¥∫—≠™’ (288,823) (2,389,247) (163,962) (2,251,026)
§à“∑’Ë¥‘π·≈–Õ“§“√™ÿ¥√—∫≈à«ßÀπâ“ (112,180) (359,940) (14,904) (239,381)
§à“∫√‘°“√·≈–§à“‡™à“√—∫≈à«ßÀπâ“ (13,493) (3,960) (7,899) -
√«¡√“¬‰¥â√—∫≈à«ßÀπâ“ (125,673) (363,900) (22,803) (239,381)
122 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
9. µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ÿ∑∏‘ µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ÿ∑∏‘ ≥ «—π∑’Ë 31 ∏—𫓧¡ ª√–°Õ∫¥â«¬
¢âÕ¡Ÿ≈‡°’ˬ«°—∫µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å„π∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ ®Ì“°—¥ ∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®Ì“°—¥ ·≈– ∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ ®Ì“°—¥ ¡’¥—ßπ’È °“√· ¥ß¡Ÿ≈§à“„πß∫°“√‡ß‘π µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ‡ªìπµâπ∑ÿπ∑’ËÕ¬Ÿà „π∑Ì“‡≈‡¥’¬«°—π¢Õß·µà≈–∫√‘…—∑ ·≈–· ¥ß„π√“§“∑ÿπ√«¡À√◊Õ¡Ÿ≈§à“ ÿ∑∏‘ ∑’Ë®–‰¥â√—∫√«¡∑’˵ÌË“°«à“ ‚¥¬„π√–À«à“ߪï 2547 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬∑—Èß “¡ ®—¥„Àâ¡’°“√ª√–‡¡‘π√“§“‚¥¬∫√‘…—∑ºŸâª√–‡¡‘πÕ‘ √– ´÷Ë߇°‘¥ à«π‡æ‘Ë¡√“§“µ“¡∫—≠™’®“°°“√µ’√“§“ ∫√‘…—∑‰¥â∫—π∑÷°√“¬°“√‡ªìπ°“√ª√—∫ª√ÿߺ≈¢“¥∑ÿπ®“°°“√≈¥¡Ÿ≈§à“‚§√ß°“√æ—≤π“ Õ —ßÀ“√‘¡∑√—æ¬å ®Ì“π«π‡ß‘π 38.48 ≈â“π∫“∑ ‡π◊ËÕß®“°„πªï 2545 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬®—¥„Àâ¡’°“√ª√–‡¡‘π√“§“µâπ∑ÿπ‚§√ß°“√ æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å¥—ß°≈à“« ·≈–‰¥â∫—π∑÷°º≈¢“¥∑ÿπ®“°°“√ª√–‡¡‘π√“§“ ‡ªìπ√“¬°“√¢“¥∑ÿπ®“°°“√≈¥¡Ÿ≈§à“¢Õßµâπ∑ÿ𠂧√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å„πß∫°Ì“‰√¢“¥∑ÿπ¡“·≈â«„πªï 2545 ¿“√–ºŸ°æ—π¢Õß ‘π∑√—æ¬å ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ∑’Ë¥‘π∫“ß à«π„π‚§√ß°“√¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬∂Ÿ°®¥®Ì“πÕß·≈– àß¡Õ∫‡æ◊ËÕ‡ªìπÀ≈—°ª√–°—π„π°“√°Ÿâ¬◊¡‡ß‘π°—∫ ∂“∫—π°“√‡ß‘π „πª√–‡∑»À≈“¬·Ààß π‘µ‘∫ÿ§§≈Õ◊Ëπ ∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π·≈–∫“ß à«ππÌ“‰ª‡ªìπÀ≈—°ª√–°—πµàÕ Ÿâ§¥’„π™—Èπ»“≈ °“√√«¡µâπ∑ÿπ°“√°Ÿâ¬◊¡‡ªìπ√“§“∑ÿπ¢Õß ‘π∑√—æ¬å ß∫°“√‡ß‘π√«¡ ¥Õ°‡∫’Ȭ®à“¬ Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547 ‰¥â√«¡Õ¬Ÿà„πµâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å®Ì“π«π‡ß‘π ª√–¡“≥ 83.97 ≈â“π∫“∑ ·≈–®Ì“π«π‡ß‘πª√–¡“≥ 20.89 ≈â“π∫“∑ µ“¡≈Ì“¥—∫ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑ ¥Õ°‡∫’Ȭ®à“¬ Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547 ‰¥â√«¡Õ¬Ÿà „πµâπ∑ÿπ‚§√ß°“√°àÕ √â“ßÕ“§“√™ÿ¥®Ì“π«π‡ß‘π ª√–¡“≥ 2.94 ≈â“π∫“∑ ·≈–®Ì“π«π‡ß‘πª√–¡“≥ 0.13 ≈â“π∫“∑ µ“¡≈Ì“¥—∫
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
µâπ∑ÿπ∑’Ë¥‘π°”≈—ßæ—≤π“ 5,989,029 5,251,500 1,686,459 1,335,061
µâπ∑ÿπ„π°“√æ—≤𓂧√ß°“√ 7,509,137 6,617,363 1,834,073 1,370,956
¥Õ°‡∫’Ȭ®à“¬∑’Ë∫—π∑÷°‡ªìπµâπ∑ÿπ‚§√ß°“√ 2,074,601 1,980,703 642,543 639,599
ß“π‡æ‘Ë¡‡µ‘¡√–∫∫ß“π “∏“√≥Ÿª‚¿§ 8,028 7,402 7,534 7,248
‡ß‘π®à“¬≈à«ßÀπâ“§à“°àÕ √â“ß 123,069 52,478 115,614 44,845
15,703,864 13,909,446 4,286,223 3,397,709
À—° ®”π«π∑’Ë√—∫√Ÿâ‡ªìπµâπ∑ÿπ¢“¬ – ¡ (9,621,118) (8,380,780) (2,586,634) (2,044,638)
®”π«π∑’Ë‚Õπ‡ªìπ ‘π∑√—æ¬å„Àâ‡™à“ – ¡ (943,482) (727,417) - -
®”π«π∑’Ë‚Õπ ‘π∑√—æ¬å‡æ◊ËÕ™”√–Àπ’È (143,838) (143,838) (143,838) (143,838)
µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å ÿ∑∏‘ 4,995,426 4,657,411 1,555,751 1,209,233
123 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
10. ‡ß‘π≈ß∑ÿπ√–¬–¬“«Õ◊Ëπ ÿ∑∏‘
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
∫√‘…—∑ ‚°≈«å ‰Õæ’æ’ ®”°—¥
(‡¥‘¡™◊ËÕ : ∫√‘…—∑ ∫àÕ«‘π ‡æ“‡«Õ√å ®”°—¥)
175,000
175,000
175,000
175,000
∫√‘…—∑Õ◊Ëπ 1,000 1,000 - -
√«¡ 176,000 176,000 175,000 175,000
À—° §à“‡º◊ËÕ°“√¥âÕ¬§à“¢Õ߇ߑπ≈ß∑ÿπ (717) - - -
‡ß‘π≈ß∑ÿπ√–¬–¬“«Õ◊Ëπ ÿ∑∏‘ 175,283 176,000 175,000 175,000
124 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
11. ∑
’Ë¥‘π Õ
“§“√
·≈–Õ
ÿª°√≥
å ÿ∑∏
‘
∑’Ë¥‘π
Õ“§“
√·≈–
Õÿª°√
≥å
ÿ∑∏‘ ≥
«—π∑
’Ë 31
∏—π«“
§¡ 2
548
·≈–
2547
ª√–
°Õ∫¥
⫬
(Àπà«
¬ ≈â“
π∫“∑
)
°“
√‡ª≈
’ˬπ·ª
≈ß√“
§“∑ÿπ
°“
√‡ª≈
’ˬπ·ª
≈ߧà“
‡ ◊ËÕ¡
√“§“
– ¡
¡Ÿ≈
§à“µ“
¡∫—≠™’
ÿ∑∏‘
¬Õ¥µ
âπªï
‡æ‘Ë¡¢
÷Èπ ®”
Àπà“¬
¬Õ
¥ª≈“
¬ªï
¬Õ¥µ
âπªï
§à“‡
◊ËÕ¡√“
§“
®”Àπ
à“¬
¬Õ¥ª
≈“¬ª
ï ¬Õ
¥µâπª
ï ¬Õ
¥ª≈“
¬ªï
ß∫°“
√‡ß‘π
√«¡
∑’Ë¥‘π
17.2
8 -
- 17
.28
- -
- -
17.2
8 17
.28
Õ“§“
√·≈–
‘Ëߪ≈
Ÿ° √â“
ß 20
4.38
70
.72
- 27
5.10
65
.52
8.48
-
74.0
0 13
8.86
20
1.10
à«πª
√—∫ª√
ÿßÕ“§
“√
7.40
-
- 7.
40
3.51
0.
87
- 4.
38
3.89
3.
02
‡§√◊ËÕ
ßµ°·
µàß·≈
–‡§√
◊ËÕß„™
â ”π—°
ß“π
84.8
1 4.
87
(0.6
5)
89.0
3 68
.11
7.00
(0
.65)
74
.46
16.70
14.5
7
¬“πæ
“Àπ–
53
.93
30.10
(11.
89)
72.14
30.0
9 10
.95
(11.17
) 29
.87
23.8
4 42
.27
ß“π√
–À«à“
ß°àÕ
Éҧ
10.6
7 59
.99
- 70
.66
- -
- -
10.6
7 70
.66
∑àÕ àß
πÈ”¥‘∫
3.
66
- -
3.66
1.
61
0.24
-
1.85
2.
05
1.81
√«¡
382.13
1
65.6
8 (1
2.54
) 5
35.2
7 16
8.84
2
7.54
(11
.82)
18
4.56
2
13.2
9 35
0.71
À—° §
à“‡º◊ËÕ
°“√¥
âÕ¬§à“
¢Õß
‘π∑√—æ
Œ
(1
0.17
) (1
0.17
)
À—° §
à“‡º◊ËÕ
°“√‡
’¬ ‘∑
∏‘§√Õ
∫§√Õ
ß∑’Ë¥‘π
·
≈–Õ“
§“√
”π—°ß
“π
(36.
96)
(36.
96)
∑’Ë¥‘π
Õ“§“
√·≈–
Õÿª°√
≥å
ÿ∑∏‘
166.16
3
03.5
8
ß∫°“
√‡ß‘π
‡©æ“
–∫√‘…
—∑
∑’Ë¥‘π
2.93
-
- 2.
93
- -
- -
2.93
2.
93
Õ“§“
√·≈–
‘Ëߪ≈
Ÿ° √â“
ß 45
.35
- -
45.3
5 11
.60
0.36
-
11.9
6 33
.75
33.3
9
à«πª
√—∫ª√
ÿßÕ“§
“√
3.22
-
- 3.
22
1.42
-
- 1.
42
1.80
1.
80
‡§√◊ËÕ
ßµ°·
µàß·≈
–‡§√
◊ËÕß„™
â ”π—°
ß“π
48.4
9 2.
96
(0.6
5)
50.8
0 39
.27
3.56
(0
.65)
42
.18
9.22
8.
62
¬“πæ
“Àπ–
34
.07
12.76
(5.75)
41
.08
17.9
8 6.77
(5
.35)
19
.40
16.0
9 21
.68
ß“π√
–À«à“
ß°àÕ
Éҧ
0.91
4.
43
- 5.
34
- -
- -
0.91
5.
34
∑àÕ àß
πÈ”¥‘∫
3.
65
- -
3.65
1.
61
0.24
-
1.85
2.
04
1.80
√«¡
138.
62
20
.15
(6.4
0)
152.
37
71.8
8 10
.93
(6.0
0)
76.8
1 66
.74
75.5
6
À—° §
à“‡º◊ËÕ
°“√¥
âÕ¬§à“
¢Õß
‘π∑√—æ
Œ
(0
.72)
(0
.72)
À—° §
à“‡º◊ËÕ
°“√‡
’¬ ‘∑
∏‘§√Õ
∫§√Õ
ß∑’Ë¥‘π
·
≈–Õ“
§“√
”π—°ß
“π
(36.
96)
(36.
96)
∑’Ë¥‘π
Õ“§“
√·≈–
Õÿª°√
≥å
ÿ∑∏‘
29.0
6 37
.88
125 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
ß∫°“√‡ß‘π√«¡ §à“‡ ◊ËÕ¡√“§“Õ“§“√·≈–Õÿª°√≥å Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 · ¥ß‡ªìπ§à“„™â®à“¬„π°“√∫√‘À“√®Ì“π«π‡ß‘π 17.15 ≈â“π∫“∑ ·≈–µâπ∑ÿπ∫√‘°“√®Ì“π«π‡ß‘π 10.40 ≈â“π∫“∑ ≥ 31 ∏—𫓧¡ 2548 ·≈– 2547 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ ¡’Õ“§“√·≈–Õÿª°√≥å∑’˧‘¥§à“‡ ◊ËÕ¡√“§“‡µÁ¡®Ì“π«π·≈â«·µà¬—ß„™âß“πÕ¬Ÿà √“§“∑ÿπ®Ì“π«π 59.29 ≈â“π∫“∑ ·≈– 57.13 ≈â“π∫“∑ µ“¡≈Ì“¥—∫ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑ §à“‡ ◊ËÕ¡√“§“Õ“§“√·≈–Õÿª°√≥å Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 · ¥ß‡ªìπ§à“„™â®à“¬„π°“√∫√‘À“√®Ì“π«π‡ß‘π 10.56 ≈â“π∫“∑ ·≈–µâπ∑ÿπ∫√‘°“√®Ì“π«π‡ß‘π 0.37 ≈â“π∫“∑ ≥ 31 ∏—𫓧¡ 2548 ·≈– 2547 ∫√‘…—∑ ¡’Õ“§“√·≈–Õÿª°√≥å ∑’˧‘¥§à“‡ ◊ËÕ¡√“§“‡µÁ¡®Ì“π«π·≈â«·µà¬—ß„™âß“πÕ¬Ÿà √“§“∑ÿπ®Ì“π«π 36.15 ≈â“π∫“∑ ·≈– 10.28 ≈â“π∫“∑ µ“¡≈Ì“¥—∫ ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ≥ 31 ∏—𫓧¡ 2548 ·≈– 2547 Ì“√Õ߇º◊ËÕ°“√‡ ’¬ ‘∑∏‘§√Õ∫§√Õß∑’Ë¥‘π·≈–Õ“§“√ Ì“π—°ß“π ¡’®Ì“π«π‡ß‘π 36.96 ≈â“π∫“∑ ‡π◊ËÕß®“°ºŸâ∫√‘À“√‡ÀÁπ«à“∫√‘…—∑Õ“®‰¡à‰¥â√—∫‚Õπ ‘∑∏‘§√Õ∫§√Õß∑’Ë¥‘π·≈–Õ“§“√¥—ß°≈à“«
∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å ÿ∑∏‘ (µàÕ)
126 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
12.
‘π∑√—æ
¬å„Àâ‡
™à“
ÿ∑∏‘
‘π
∑√—æ¬å„
À⇙à“
ÿ∑∏
‘ ≥ «
—π∑’Ë 3
1 ∏—π
«“§¡
254
8 ·≈
– 25
47 ª
√–°Õ
∫¥â«¬
(À
π૬
≈â“π∫
“∑)
ß∫
°“√‡ß‘π
√«¡
∑’Ë¥
‘π·≈–
Õ“§“
√„Àâ‡
™à“ ≥
«—π∑
’Ë 31
∏—π«“
§¡ 2
548
·≈–
2547
à«π
∑’Ë‚Õ
π¡“®
“°µâπ
∑ÿπ‚§
√ß°“
√æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
¡’®Ì“π
«π‡ß‘π
– ¡
906.84
* ≈â“
π∫“∑
·≈–®
Ì“π«π
‡ß‘π
– ¡
769.76
* ≈â“
π∫“∑
µ“¡
≈Ì“¥—∫
§à“‡
◊ËÕ¡√“
§“Õ“
§“√·
≈–∞“
π«“ß
∑àÕ¢π
∂à“¬«
—µ∂ÿ Ì“
À√—∫ª
ï ‘Èπ ÿ¥
«—π∑’Ë
31 ∏
—𫓧
¡ 25
48 ·
¥ß‡ªìπ
µâπ∑ÿπ
∫√‘°“
√∑—Èß®
Ì“π«π
ß∫°“
√‡ß‘π
‡©æ“
–∫√‘…
—∑
§à“‡
◊ËÕ¡√“
§“Õ“
§“√
Ì“À√—∫
ªï ‘Èπ
ÿ¥«—π∑
’Ë 31
∏—π«“
§¡ 2
548
· ¥ß
‡ªìπµ
âπ∑ÿπ∫
√‘°“√
∑—È߮̓
π«π
°“
√‡ª≈
’ˬπ·ª
≈ß√“
§“∑ÿπ
°“
√‡ª≈
’ˬπ·ª
≈ߧà“
‡ ◊ËÕ¡
√“§“
– ¡
¡Ÿ≈
§à“µ“
¡∫—≠™’
ÿ∑∏‘
¬Õ¥µ
âπªï
‡æ‘Ë¡¢
÷Èπ ‚Õ
π ¬Õ
¥ª≈“
¬ªï
¬Õ¥µ
âπªï
§à“‡
◊ËÕ¡√“
§“
‚Õπ
¬Õ¥ª
≈“¬ª
ï ¬Õ
¥µâπª
ï ¬Õ
¥ª≈“
¬ªï
ß∫°“
√‡ß‘π
√«¡
∑’Ë¥‘π
153.
94*
44.6
6 (2
2.84
) 17
5.76
* -
- -
- 15
3.94
17
5.76
Õ“§“
√ 61
5.82
* 19
4.60
(7
9.34
) 73
1.08
* 6.
09
31.2
8 (9
.61)
81
.76
555.73
64
9.32
à«πª
√—∫ª√
ÿßÕ“§
“√„À
⇙à“
- 4.
80
(2.4
3)
2.37
-
0.03
-
0.03
-
2.34
∞“π«
“ß∑àÕ
¢π∂à“
¬«—µ∂
ÿ 12
7.46
35
.49
- 16
2.95
52
.32
9.44
-
61.76
75.14
101.19
ß“π√
–À«à“
ß°àÕ
Éҧ
12.3
2 -
(12.
32)
- -
- -
- 12
.32
-
√«¡
909.
54
279.
55
(116
.93)
1,
072.16
11
2.41
40
.75
(9.6
1)
143.
55
797.13
92
8.61
ß∫°“
√‡ß‘π
‡©æ“
–∫√‘…
—∑
∑’Ë¥‘π
28.0
6 -
- 28
.06
- -
- -
28.0
6 28
.06
Õ“§“
√ 26
.24
- -
26.2
4 2.
53
1.31
-
3.84
23
.71
22.4
0
à«πª
√—∫ª√
ÿßÕ“§
“√„À
⇙à“
- 0.14
-
0.14
-
- -
- -
0.14
√«¡
54.3
0 0.14
-
54.4
4 2.
53
1.31
-
3.84
51
.77
50.6
0
127 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
13. ‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå ÿ∑∏‘ ‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå ÿ∑∏‘ ≥ «—π∑’Ë 31 ∏—𫓧¡ ª√–°Õ∫¥â«¬
¢âÕ¡Ÿ≈‡°’ˬ«°—∫ ‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå„π∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ ®Ì“°—¥ ∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®Ì“°—¥ ·≈– ∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ ®Ì“°—¥ ¡’¥—ßπ’È °“√· ¥ß¡Ÿ≈§à“„πß∫°“√‡ß‘π ‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå · ¥ß„π√“§“∑ÿπ√«¡À√◊Õ¡Ÿ≈§à“ ÿ∑∏‘∑’Ë®–‰¥â√—∫√«¡∑’˵ÌË“°«à“ ‚¥¬„π√–À«à“ߪï 2547 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¥—ß°≈à“«®—¥„Àâ¡’°“√ª√–‡¡‘π√“§“‚¥¬∫√‘…—∑ºŸâª√–‡¡‘π√“§“Õ‘ √– ´÷Ë߇°‘¥ à«π‡æ‘Ë¡√“§“µ“¡∫—≠™’®“°°“√µ’√“§“ ∫√‘…—∑‰¥â∫—π∑÷°√“¬°“√‡ªìπ°“√°≈—∫√“¬°“√¢“¥∑ÿπ®“°°“√ª√–‡¡‘π√“§“‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å „πß∫°Ì“‰√¢“¥∑ÿπ®Ì“π«π 36.17 ≈â“π∫“∑ ‡π◊ËÕß®“°„πªï 2545 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬‰¥â®—¥„Àâ¡’°“√ª√–‡¡‘π√“§“µâπ∑ÿπ ‘∑∏‘°“√‡™à“ ·≈–∑’Ë¥‘π‡æ◊ËÕ°“√®—¥À“ ª√–‚¬™πå ·≈–‰¥â∫—π∑÷°º≈¢“¥∑ÿπ®“°°“√ª√–‡¡‘π√“§“‡ªìπ√“¬°“√º≈¢“¥∑ÿπ®“°°“√≈¥¡Ÿ≈§à“µâπ∑ÿπ‚§√ß°“√æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å „πß∫°Ì“‰√¢“¥∑ÿπ·≈â«„πªï 2545 ¿“√–ºŸ°æ—π¢Õß ‘π∑√—æ¬å ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ∑’Ë¥‘π∫“ß à«π„π‚§√ß°“√¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¥—ß°≈à“«¢â“ßµâπ∂Ÿ°®¥®Ì“πÕ߇æ◊ËÕ‡ªìπÀ≈—°ª√–°—π„π°“√°Ÿâ¬◊¡‡ß‘π°—∫ ∂“∫—π°“√‡ß‘π ¿“¬„πª√–‡∑»À≈“¬·Ààß 14. °Õß∑ÿπ®¡ ÿ∑∏‘ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬‰¥â‡¢â“√à«¡¥Ì“‡π‘π‚§√ß°“√®—¥µ—Èßπ‘§¡Õÿµ “À°√√¡°—∫°“√π‘§¡Õÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬ (ç°πÕ.é) µ“¡ —≠≠“ √à«¡¥Ì“‡π‘πß“πœ (¥Ÿ√“¬≈–‡Õ’¬¥„πÀ¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π∑’Ë 29) ´÷Ëß°Ì“Àπ¥„Àâ∫√‘…—∑ ·≈–∫√‘…—∑¬àÕ¬‡ªìπºŸâ „Àâ∫√‘°“√√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°·°àºŸâª√–°Õ∫°“√„ππ‘§¡Õÿµ “À°√√¡·≈–µâÕß®—¥„Àâ¡’°Õß∑ÿπ‡æ◊ËÕ°“√∫Ì“√ÿß√—°…“ ·≈– √â“ß∑¥·∑π√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°„ππ‘§¡Õÿµ “À°√√¡ (ç°Õß∑ÿπ®¡é) ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬‰¥â™Ì“√–‡ß‘π ¥ ·≈–‚Õπ∑’Ë¥‘πÕ’° à«πÀπ÷Ëß®—¥µ—È߇ªìπ°Õß∑ÿπœ ·≈–¬° ‘∑∏‘Ï„π°“√‡∫‘°®à“¬„Àâ·°à °πÕ. µ“¡‡ß◊ËÕπ‰¢„π —≠≠“ ∑—Èßπ’È∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
µâπ∑ÿπ∑’Ë¥‘π√Õ°“√æ—≤π“ 10,201 10,201 10,201 10,201
µâπ∑ÿπ∑’Ë¥‘π‚§√ß°“√∑’ËÀ¬ÿ¥æ—≤π“™—Ë«§√“« 1,135,711 1,135,711 1,135,711 1,135,711
µâπ∑ÿπ„π°“√æ—≤𓂧√ß°“√∑’ËÀ¬ÿ¥æ—≤π“™—Ë«§√“« 268,034 268,034 268,034 268,034
¥Õ°‡∫’Ȭ®à“¬∑’Ë∫—π∑÷°‡ªìπµâπ∑ÿπ‚§√ß°“√ 556,119 556,119 556,119 556,119
‘∑∏‘°“√‡™à“∑’Ë¥‘π 77,077 77,077 77,077 77,077
2,047,142 2,047,142 2,047,142 2,047,142
À—° ®”π«π∑’Ë‚Õπ ‘π∑√—æ¬å‡æ◊ËÕ™”√–Àπ’È (645,413) (645,413) (645,413) (645,413)
À—° ®”π«π∑’Ë√—∫√Ÿâ‡ªìπµâπ∑ÿπ¢“¬ – ¡ (841,514) (841,514) (841,514) (841,514)
À—° §à“‡º◊ËÕ°“√≈¥¡Ÿ≈§à“ (279,151) (279,151) (279,151) (279,151)
‘∑∏‘°“√‡™à“·≈–∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå ÿ∑∏‘ 281,064 281,064 281,064 281,064
128 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
‰¥â∫—π∑÷°‡ß‘π ¥·≈–∑’Ë¥‘π∑’˙̓√–„Àâ°—∫°“√π‘§¡Õÿµ “À°√√¡‡æ◊ËÕ‡ªìπ°Õß∑ÿπ®¡ ‚¥¬Õ‘ßµ“¡º≈ª√–‚¬™πå∑’Ë®–‰¥â√—∫„πÕ𓧵µ“¡ —≠≠“ √à«¡¥Ì“‡π‘πß“π ´÷Ëßµ—¥®Ì“Àπà“¬‡ªìπ√–¬–‡«≈“ 20 ªï „π à«π¢Õߥհ‡∫’Ȭ√—∫®“°‡ß‘π°Õß∑ÿπ®¡¥—ß°≈à“«‰¥â∫—π∑÷°‡ªìπ ‘π∑√—æ¬åÕ◊Ëπ¢Õß∫√‘…—∑ ·≈–∫√‘…—∑¬àÕ¬ ‡π◊ËÕß®“°∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ “¡“√∂‡∫‘°§◊π¥Õ°‡∫’Ȭ√—∫¡“„™â„π°“√∫Ì“√ÿß√—°…“·≈– √â“ß∑¥·∑π√–∫∫ “∏“√≥Ÿª‚¿§ ·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°„ππ‘§¡Õÿµ “À°√√¡‰¥â ‡¡◊ËÕ«—π∑’Ë 22 ¡‘∂ÿπ“¬π 2547 °πÕ. ‰¥âÕÕ°ª√–°“»§≥–°√√¡°“√°“√π‘§¡Õÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬ ∑’Ë 1/2547 ª√—∫ª√ÿß ‡ß◊ËÕπ‰¢°“√√à«¡¥Ì“‡π‘πß“π®—¥µ—Èßπ‘§¡Õÿµ “À°√√¡°—∫‡Õ°™π´÷Ëß¡’ “√– Ì“§—≠„π°“√ª√—∫Õ—µ√“°“√®—¥‡°Á∫·≈–°Ì“Àπ¥°Õß∑ÿπ®¡ ‰«â Ÿß ÿ¥∑’ˮ̓π«π‡ß‘π 60 ≈â“π∫“∑ µàÕ¡“‡¡◊ËÕ«—π∑’Ë 27 ‘ßÀ“§¡ 2547 §≥–°√√¡°“√ °πÕ. ‰¥â¡’¡µ‘Õπÿ¡—µ‘„Àâ∫√‘…—∑ ·≈–∫√‘…—∑¬àÕ¬ ∑’Ë¡’ —≠≠“√à«¡¥Ì“‡π‘πß“π 2 —≠≠“ “¡“√∂√«¡ —≠≠“‡ªìπ —≠≠“‡¥’¬«°—π „π‰µ√¡“ ∑’Ë 3 ¢Õߪï 2547 ∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ë߉¥â®—¥∑Ì“ —≠≠“·°â‰¢‡æ‘Ë¡‡µ‘¡ —≠≠“√à«¡¥Ì“‡π‘π°“√°—∫ °πÕ. ∑Ì“„Àâ°Õß∑ÿπ®¡≈¥≈ß 113.51 ≈â“π∫“∑ ‡¡◊ËÕ«—π∑’Ë 29 ¡’π“§¡ 2548 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬Õ’°·ÀàßÀπ÷Ë߉¥â∑Ì“ —≠≠“·°â‰¢‡æ‘Ë¡‡µ‘¡ —≠≠“√à«¡¥Ì“‡π‘π°“√°—∫ °πÕ. ∑Ì“„Àâ °Õß∑ÿπ®¡≈¥≈ß 99.55 ≈â“π∫“∑ ·≈– 32.77 ≈â“π∫“∑ µ“¡≈Ì“¥—∫ °Õß∑ÿπ®¡ ÿ∑∏‘ ≥ «—π∑’Ë 31 ∏—𫓧¡ ª√–°Õ∫¥â«¬ 15. Àÿâπ°Ÿâ·ª≈ß ¿“æ ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ‰¥âÕÕ°Àÿâπ°Ÿâ·ª≈ß ¿“æ¡Ÿ≈§à“ 60,000 Àπ૬¡Ÿ≈§à“Àπ૬≈– 1,000 ¥Õ≈≈“√å À√—∞ «ß‡ß‘π√«¡∑—Èß ‘Èπ 60 ≈â“π¥Õ≈≈“√å À√—∞ Õ—µ√“¥Õ°‡∫’Ȭ 3.50 % µàÕªï ‡¡◊ËÕ«—π∑’Ë 9 °—𬓬π 2536 ‚¥¬‡ªìπ°“√‡ πÕ¢“¬Àÿâπ°Ÿâ∑’Ë ÕÕ°„À¡à µàÕºŸâ≈ß∑ÿπµà“ߪ√–‡∑»∑—È߮̓π«π §√∫°Ì“Àπ¥‰∂à∂Õπ«—π∑’Ë 9 °—𬓬π 2546 ∫√‘…—∑‰¥â¡’°“√´◊ÈÕÀÿâπ°Ÿâ·ª≈ß ¿“æ ·≈–¥Ì“‡π‘π°“√¬°‡≈‘°‚¥¬π“¬∑–‡∫’¬πÀÿâπ°Ÿâ·ª≈ß ¿“浓¡‡ß◊ËÕπ‰¢„πÀπ—ß ◊Õ ™’È™«π¡“‚¥¬µ≈Õ¥ ‚¥¬„π√–À«à“ߪï 2547 ‰¥â¥Ì“‡π‘π°“√´◊ÈÕ§◊π·≈–¬°‡≈‘° „π à«π ÿ¥∑⓬∑—ÈßÀ¡¥‡√’¬∫√âÕ¬·≈â« ∑Ì“„Àâ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2547 ∫√‘…—∑‰¡à¡’¿“√–Àπ’È „π à«π¢ÕßÀÿâπ°Ÿâ·ª≈ß ¿“æ§ß‡À≈◊Õ 16. ‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ¡’√“¬°“√‡ß‘π°Ÿâ¬◊¡®“° H-International (BVI) Company Limited ´÷Ë߇ªìπ∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß„πµà“ߪ√–‡∑» ®Ì“π«π‡ß‘π 1,276.11 ≈â“π∫“∑ ·≈–®Ì“π«π‡ß‘π 1,153.47 ≈â“π∫“∑ µ“¡≈Ì“¥—∫ ‚¥¬‰¡à‰¥â°Ì“Àπ¥√–¬–‡«≈“„™â§◊π·≈–‰¡à¡’°“√§‘¥¥Õ°‡∫’Ȭ
°Õß∑ÿπ®¡ ÿ∑∏‘ (µàÕ)
æ—π∫“∑
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
2548 2547 2548 2547
°Õß∑ÿπ®¡ 275,383 273,231 151,955 151,955
À—° √—∫§◊π°Õß∑ÿπ®¡®“°°“√π‘§¡Õÿµ “À°√√¡ (132,318) - (99,550) -
°Õß∑ÿπ®¡§ß‡À≈◊Õ 143,065 273,231 52,405 151,955
À—° µ—¥®”Àπà“¬ – ¡ (80,830) (75,394) (25,077) (22,053)
°Õß∑ÿπ®¡ ÿ∑∏‘ 62,235 197,837 27,328 129,902
129 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
17. ‡
ß‘π°Ÿâ¬
◊¡√–¬
–¬“«
®“°∫
ÿ§§≈∑
’ˇ°’ˬ«
¢âÕß°
—π
∫√‘…—∑
Õ’ ‡
∑‘√åπ
´’∫Õ√
å¥ Õ‘π
¥— ‡µ
√’¬≈
‡Õ ‡
µ∑ (√–
¬Õß) ®
Ì“°—¥
‡ß‘π°
Ÿâ¬◊¡®“
°∫ÿ§§
≈∑’ˇ°
’ˬ«¢âÕ
ß°—π
≥ «
—π∑’Ë 3
1 ∏—π
«“§¡
ª√–
°Õ∫¥
⫬
(Àπà«
¬: ≈
â“π∫“
∑)
∫√
‘…—∑¬àÕ
¬¥—ß°
≈à“«¢
â“ßµâπ
°Ÿâ¬◊¡‡
ß‘π®“
°∫ÿ§§
≈∑’ˇ°
’ˬ«¢âÕ
ß°—π‡
æ◊ËÕ„
™â„π°
“√°àÕ
Éҧ
‚√ßß
“πÕÿµ
“À°
√√¡¢
π“¥°
≈“ß·
≈–¢π
“¥‡≈
Á°‡æ◊ËÕ„
À⇙à“
·≈–¢
“¬
‡ß‘π°
Ÿâ¬◊¡
¥—ß
°≈à“«
¡’∑’Ë¥‘π
·≈–Õ
“§“√
‚√ßß
“π∫“
ß à«π
‡ªìπÀ
≈—°ª√
–°—π
‡ß◊ËÕπ
‰¢°“
√°Ÿâ¬◊¡
«ß
‡ß‘π
(ʼnҹ
∫“∑)
√–
¬–‡«
≈“
°“√„
Àâ ‘π‡
™◊ËÕ
°“√®
à“¬™”
√–‡ß‘πµ
âπ °“
√®à“¬
™”√–
¥Õ°‡
∫’Ȭ
‡ß‘πµ
âπ§ß‡À≈
◊Õ
™”√–
∑ÿ°ß«
¥ ®”
π«πß
«¥
®”π«
π‡ß‘π
∑’˵âÕß
™”√–
∑ÿ°
ß«¥
Õ—µ√“
(√
âÕ¬≈–
) µàÕ
ªï
2548
25
47
°. ‡ß‘π
°Ÿâ¬◊¡®
“°°√
√¡°“
√
°.1
„π√Ÿª
µ—Ϋ —≠
≠“„
™â‡ß‘π
ª≈Õ¥
™”√–
§◊π‡ß‘πµ
âπ 1
ªï 80
.00
惻
®‘°“¬
π 25
43
∂÷ß
‡¡…“
¬π 2
548
3 ‡¥
◊Õπ
4 ß«
¥≈–‡∑à“
Ê °—π
‚¥¬
¡’®”π
«π‡ß‘π√
«¡°—π
„π 3
ß«¥
·√°ª
√–¡“
≥ 2
5% ¢
Õ߇ߑπµ
âπ
¢Õßµ
—Ϋ·µà≈
–©∫—∫
”À√
—∫«ß‡ß‘π
80
ʼnҹ
·≈–®
”π«π
∑’ˇÀ≈
◊Õ®–™
”√–„πß
«¥ ÿ¥
∑⓬‡
√‘Ë¡
™”√–
π—∫·µ
àæâπ√
–¬–ª
≈Õ¥™
”√–‡ß‘π
µâπ ·
≈–ß«
¥≈–‡∑à“
Ê °—π
‡ªìπ√
–¬–‡«≈
“ 48
‡¥◊Õ
π
”À√
—∫«ß‡ß‘π
10
≈â“π∫
“∑ ‚¥¬
‡√‘Ë¡™
”√–π
—∫·µàæ
âπ√–¬
–ª≈Õ
¥™”√
–§◊π‡
ß‘πµâπ
‘Èπ‡¥
◊Õπ
MLR
+1%
∏π“§
“√°
‘°√‰∑
¬
®”°—¥
(¡À
“™π)
- 4.
00
10
.00
‘ßÀ“
§¡ 2
545
∂÷ß
‘ßÀ“
§¡ 25
50
1 ‡¥
◊Õπ
12
é 4.18
6.
67
°.2
µ“¡
—≠≠“≈
ß«—π∑
’Ë 30
¡°√“
§¡ 2
546
25.0
0 ¡’π
“§¡
2546
∂÷ß
∏—π«“
§¡ 2
550
3 ‡¥
◊Õπ
4 ß«
¥≈–‡∑à“
Ê°—π
‡ªìπ√
–¬–‡«≈
“ 5
ªï À√
◊Õ‡¡◊ËÕ
ºŸâ„Àâ°
Ÿâ‡√’¬°
§◊π∑—Èß
®”π«
π À≈
—ߪï∑’Ë
2
‘Èπ‡¥
◊Õπ
MLR
∏π“§
“√°
‘°√‰∑
¬
®”°—¥
(¡À
“™π)
10.0
0 15
.00
°.3
„π√Ÿª
µ—Ϋ —≠
≠“„
™â‡ß‘π
≈ß«
—π∑’Ë 1
0 ‘ß
À“§¡
254
8 14
.00
‘ßÀ“
§¡ 2
548
∂÷ß
情
¿“§¡
254
9
- -
™”√–
§◊π‡ß‘πµ
âπß«¥
‡¥’¬«
‡¡◊ËÕµ
—Ϋ —≠≠“„
™â‡ß‘π
§√∫°
”Àπ¥
‘Èπ‡¥
◊Õπ
4.25
%
14.0
0 -
¢. ‡ß‘π
°Ÿâ¬◊¡®
“°ºŸâ∂
◊ÕÀÿâπ¢
Õß∫√
‘…—∑ 2
√“¬
¢.1
„π√Ÿª
µ—Ϋ —≠
≠“„
™â‡ß‘π
ª≈Õ¥
™”√–
§◊π‡ß‘πµ
âπ 1
ªï
- µ“
¡ —≠≠“≈
ß«—π∑
’Ë 31
µÿ≈“§
¡ 25
43
·≈
–≈ß«
—π∑’Ë 2
4 °√
°Ø“§
¡ 2
545
20.0
0
10.0
0
情
¿“§¡
254
3 ∂÷ß
°√°Æ
“§¡
2550
3 ‡¥
◊Õπ
1 ‡¥◊Õ
π
4 12
ß«¥≈
–‡∑à“
Ê °—π
‚¥¬
¡’®”π
«π‡ß‘π√
«¡°—π
„π 3
ß«¥
·√°ª
√–¡“
≥ 2
5% ¢
Õ߇ߑπµ
âπ
¢Õßµ
—Ϋ·µà≈
–©∫—∫
”À√
—∫«ß‡ß‘π
20
≈â“π∫
“∑ ·
≈–®”
π«π∑
’ˇÀ≈◊Õ
®–™”
√–„π
ß«¥
ÿ¥∑â“
¬‡√‘Ë¡
™”√–
π—∫·µ
àæâπ√
–¬–ª
≈Õ¥™
”√–§
◊π‡ß‘π
µâπ ·
≈–ß«
¥≈–‡∑à“
Ê °—π
‡ªìπ‡
«≈“
48 ‡¥◊Õ
π ”
À√—∫«
߇ߑπ
10
ʼnҹ
‚¥¬‡
√‘Ë¡™”
√–π—∫
·µàæâπ√
–¬–ª
≈Õ¥™
”√–§
◊π‡ß‘π
µâπ
‘Èπ‡¥
◊Õπ
MLR
+1%
∏π“§
“√°
‘°√‰∑
¬
®”°—¥
(¡À
“™π)
-
4.17
2.66
6.67
- µ“
¡ —≠≠“≈
ß«—π∑
’Ë 2 æ
ƒ…¿“
§¡ 2
544
20.0
0 情
¿“§¡
254
4 ∂÷ß
°√°Ø
“§¡
2548
3 ‡¥
◊Õπ
4 ß«
¥≈–‡∑à“
Ê °—π
‚¥¬
¡’®”π
«π‡ß‘π√
«¡°—π
„π 3
ß«¥
·√°ª
√–¡“
≥ 2
5% ¢
Õ߇ߑπµ
âπ
¢Õßµ
—Ϋ·µà≈
–©∫—∫
·≈–®
”π«π
∑’ˇÀ≈
◊Õ®–™
”√–„πß
«¥ ÿ¥
∑⓬‡
√‘Ë¡™”
√–π—∫
·µàæâπ√
–¬–
ª≈Õ¥
™”√–
§◊π‡ß‘πµ
âπ
‘Èπ‡¥
◊Õπ
MLR
∏π“§
“√°
‘°√‰∑
¬
®”°—¥
(¡À
“™π)
-
3.83
¢.2
µ“¡
—≠≠“≈
ß«—π∑
’Ë 30
¡°√“
§¡ 2
546
7.00
¡’π
“§¡
2546
∂÷ß
∏—π«“
§¡ 2
550
3 ‡¥
◊Õπ
4 ß«
¥≈–‡∑à“
Ê °—π
‡ªìπ
√–¬–
‡«≈“
5 ª
ï À√◊Õ
‡¡◊ËÕº
Ÿâ„Àâ°Ÿâ‡
√’¬°§
◊π ∑—Èß
®”π«
π À≈
—ߪï∑’Ë
2 ‘Èπ
‡¥◊Õπ
MLR
+1%
∏π“§
“√°
‘°√‰∑
¬
®”°—¥
(¡À
“™π)
2.80
4.
20
¢.3
„π√Ÿª
µ—Ϋ —≠
≠“„
™â‡ß‘π
≈ß«
—π∑’Ë 1
0 ‘ß
À“§¡
254
8 6
.00
‘ßÀ“
§¡ 2
548
∂÷ß
∏—π«“
§¡ 2
550
- -
™”√–
§◊π‡ß‘πµ
âπß«¥
‡¥’¬«
‡¡◊ËÕµ
—Ϋ —≠≠“„
™â‡ß‘π
§√∫°
”Àπ¥
‘Èπ
‡¥◊Õπ
4.25
%
6.00
-
√«¡‡
ß‘π°Ÿâ¬
◊¡√–¬
–¬“«
®“°∫
ÿ§§≈∑
’ˇ°’ˬ«
¢âÕß°
—π 19
2.00
4
1.15
43
.03
À—°
à«π¢Õ
ßÀπ’È
‘π√–¬
–¬“«
∑’Ë∂÷ß°
”Àπ¥
™”√–
¿“¬„
πÀπ÷Ëß
ªï
· ¥ß
‰«â¿“
¬„µâÀ
π’È ‘πÀ
¡ÿπ‡«
’¬π
(3
1.40
) (2
1.89
)
‡ß‘π°
Ÿâ¬◊¡√–
¬–¬“
«®“°
∫ÿ§§≈
∑’ˇ°’ˬ
«¢âÕß
°—π
ÿ∑∏‘
9.75
21
.14
130 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
18. ‡
ß‘π°Ÿâ¬
◊¡√–¬
–¬“«
Õ◊Ëπ
‡ß‘π°
Ÿâ¬◊¡Õ◊Ëπ
≥ «
—π∑’Ë 3
1 ∏—π
«“§¡
ª√–
°Õ∫¥
⫬ (π૬:
ʼnҹ
∫“∑)
‡ß◊ËÕπ
‰¢°“
√°Ÿâ¬◊¡
ªí®®ÿ∫
—π ‡ß‘πµ
âπ§ß‡À≈
◊Õ
«ß‡ß‘π
(ʼnҹ
∫“∑)
√–¬–
‡«≈“
°“√„
Àâ
‘π‡™
◊ËÕ °“
√®à“¬
™”√–
‡ß‘πµ
âπ °“
√®à“¬
™”√–
¥Õ°‡
∫’Ȭ
ß∫°“
√‡ß‘π
√«¡
ß∫°“
√‡ß‘π
‡©æ“
–
∫√‘…—∑
∑ÿ°ß«
¥ Õ—µ
√“ (√âÕ
¬≈–) µ
àÕªï
2548
25
47
2548
25
47
∫√‘…—∑
‡À¡
√“™æ
—≤π“
∑’Ë¥‘π
®”°—¥
(¡À
“™π)
°. ‡ß‘π
°Ÿâ¬◊¡®
“°∏π
“§“√
æ“≥
ԪŒ
°
.1 ‡ß‘π
°Ÿâ¬◊¡«
߇ߑπ
1,800
ʼnҹ
∫“∑
‡æ◊ËÕ°
àÕ √â“
ßÕ“§
“√™ÿ¥
‡æ◊ËÕ¢
“¬
1,80
0.00
¡‘∂
ÿπ“¬π
254
7
∂÷ß ¡
‘∂ÿπ“¬
π 25
51
‡¡◊ËÕ¡
’°“√ª
≈Õ¥®
”πÕß
ÀâÕß™
ÿ¥„πÕ
—µ√“√
âÕ¬≈–
60 ¢
Õß√“
§“´◊ÈÕ
¢“¬
‘Èπ‡¥
◊Õπ
ªï∑’Ë 1
3.85%
ªï∑’Ë 2
-3 M
LR-1
.75%
ªï∑’Ë 4
MLR
-1.5 %
391.
60
11.4
0 39
1.60
11
.40
√«¡
1,80
0.00
39
1.60
11
.40
391.
60
11.4
0
∫√‘…—∑
Õ’ ‡
∑‘√åπÕ
‘π¥— ‡
µ√’¬≈
‡Õ ‡
µ∑ ®
”°—¥
°. ‡ß‘π
°Ÿâ¬◊¡«
߇ߑπ
720
ʼnҹ
∫“∑
√–¬–
¬“«
5 ªï
3 ‡¥
◊Õπ π
—∫®“°
«—π∑”
—≠≠“
7
20.0
0 µÿ≈
“§¡
2546
∂÷ß ¡
°√“§
¡ 25
52
ª≈Õ¥
™”√–
‡ß‘πµ
âπ 18
‡¥◊Õ
π
ªï 25
48 ß
«¥≈–
‰¡àπâÕ
¬°«à“
15
ʼnҹ
∫“∑
ªï 25
49 ß
«¥≈–
‰¡àπâÕ
¬°«à“
30
ʼnҹ
∫“∑
ªï 25
50 ß
«¥≈–
‰¡àπâÕ
¬°«à“
45
ʼnҹ
∫“∑
ªï 25
51 ß
«¥≈–
‰¡àπâÕ
¬°«à“
50
ʼnҹ
∫“∑
®à“¬™
”√–∑
ÿ° 3
‡¥◊Õπ
‘Èπ‡¥
◊Õπ
ªï∑’Ë 1
4.5%
, ªï∑’Ë
2 4.75
%
ªïµàÕ‰
ª Õ—µ
√“¥Õ
°‡∫’Ȭ
‡ß‘πΩ
“°ª√
Шӻ
√–‡¿
∑
1 ªï
+3.75%
25.18
1.
00
- -
√«¡
7
20.0
0
2
5.18
1.
00
-
-
∫√‘…—∑
Õ’ ‡
∑‘√åπ
´’∫Õ√
å¥ Õ‘π
¥— ‡µ
√’¬≈
‡Õ ‡
µ∑ (√–
¬Õß) ®
”°—¥
°. ‡ß‘π
°Ÿâ¬◊¡®
“°∏π
“§“√
æ“≥
‘™¬å„π
ª√–‡∑»
ª√–
°Õ∫¥
⫬
°.1
‡ß‘π°
Ÿâ¬◊¡«ß
‡ß‘π
270
≈â“π∫
“∑ °
”Àπ¥
™”√–
§◊π¿“
¬„π
7 ª
ï π—∫·
µà«—π∑
’ˇ∫‘°∂
Õπ
‡ß‘π°
Ÿâß«¥·
√°
2
70.0
0 ¡’π
“§¡
2545
∂÷ß ¡
’π“§¡
255
2
™”√–
∑ÿ°‡¥
◊Õπ‰¡
àµË”°«
à“‡¥◊Õ
π≈–
4 ≈â“
π∫“∑
‡√‘Ë¡™
”√–ß
«¥·√
°‡¥◊Õ
π°—π¬
“¬π
2547
‘Èπ‡¥
◊Õπ
ªï∑’Ë 1
MLR
-0.5%
ªïµàÕ‰
ª MLR
17
.69
- -
-
°.2
‡ß‘π°
Ÿâ¬◊¡«ß
‡ß‘π
320
≈â“π∫
“∑ °
”Àπ¥
™”√–
§◊π¿“
¬„π
4 ªï
π—∫·µ
à«—π∑’ˇ
∫‘°∂Õ
π
‡ß‘π°
Ÿâß«¥·
√°
3
20.0
0 °ÿ¡
¿“æ—π∏
å 254
6
∂÷ß °
ÿ¡¿“æ
—π∏å 2
550
‰¡àµË”
°«à“
30%
¢Õß
®”π«
π‡ß‘π
∑’ˉ¥
â√—∫™”
√–
°√≥’ª≈
Õ¥®”
πÕ߉
¡àµË”°
«à“‰√
à≈– 0
.85
≈â“π∫
“∑
„π√“
§“ª≈
Õ¥®”
πÕßÀ
—°®”π
«π‡ß‘π∑
’ˉ¥â√—∫
™”√–
‘Èπ‡¥
◊Õπ
ªï∑’Ë 1
MLR
-0.5%
ªïµàÕ‰
ª MLR
122.
32
113.73
-
-
°.3
‡ß‘π°
Ÿâ¬◊¡«ß
‡ß‘π
300
≈â“π∫
“∑ °
”Àπ¥
™”√–
§◊π¿“
¬„π
5 ªï
π—∫·µ
à«—π∑’ˇ
∫‘°∂Õ
π
‡ß‘π°
Ÿâß«¥·
√°
3
00.0
0 ∏—π
«“§¡
254
6
∂÷ß ∏
—𫓧
¡ 25
51
™”√–
§◊π‡ß‘πµ
âπ„π«
—πª≈Õ
¥®”π
Õß∑’Ë¥
‘π
‰¡àµË”
°«à“‰
√à≈–
0.28
ʼnҹ
∫“∑
‘Èπ‡¥
◊Õπ
ªï∑’Ë 1
-3 M
LR-2
%
ªï∑’Ë 4
-5 M
LR-1
%
137.
52
82.
98
- -
°.4
‡ß‘π°
Ÿâ¬◊¡«ß
‡ß‘π
325
≈â“π∫
“∑ °
”Àπ¥
™”√–
§◊π¿“
¬„π
4 ªï
π—∫·µ
à«—π∑’ˇ
∫‘°∂Õ
π
‡ß‘π°
Ÿâß«¥·
√°
3
25.0
0 ∏—π
«“§¡
254
7
∂÷ß ∏
—𫓧
¡ 25
51
™”√–
§◊π‡ß‘πµ
âπ„π«
—πª≈Õ
¥®”π
Õß∑’Ë¥
‘π
‰¡àµË”
°«à“√
âÕ¬≈–
50
¢Õß√
Ҥҵ
“¡ —≠
≠“´
◊ÈÕ
¢“¬∑
’Ë¥‘π ·
µàµâÕß
‰¡àµË”
°«à“‰
√à≈–
1 ≈â“
π∫“∑
‘Èπ‡¥
◊Õπ
ªï∑’Ë 1
-2 M
LR-2
%
ªï∑’Ë 3
‡ªìπ
µâπ‰ª
MLR
-1%
113.
65
124.
02
- -
°.5
‡ß‘π°
Ÿâ¬◊¡«ß
‡ß‘π
121
≈â“π∫
“∑ °
”Àπ¥
™”√–
§◊π¿“
¬„π
6 ªï
π—∫·µ
à«—π∑’ˇ
∫‘°∂Õ
π
‡ß‘π°
Ÿâß«¥·
√°
121.00
¡’π
“§¡
2548
∂÷ß ¡
’π“§¡
255
4
™”√–
§◊π‡ß‘πµ
âπ∑ÿ°Ê
‡¥◊Õ
πÊ ≈
– 2.02
ʼnҹ
∫“∑
√«¡
60 ß
«¥‡√
‘Ë¡™”√
–ß«¥
·√°
„π‡¥
◊Õπ∑’Ë
13
π—∫®“
°«—π‡
∫‘°∂Õ
π‡ß‘π
°Ÿâß«¥
·√°
‚¥¬„
π‡¥◊Õ
π
ÿ¥∑â“
¬„Àâ™
”√–
à«π∑’ˇ
À≈◊Õ∑
—Èß®”π
«π
‘Èπ‡¥
◊Õπ
ªï∑’Ë 1
-3 F/
D 12
‡¥◊Õ
π +2
.75%
ªï∑’Ë 4
‡ªìπ
µâπ‰ª
F/D
12 ‡¥◊Õ
π +3
.75%
59.00
-
- -
°.6
‡ß‘π°
Ÿâ¬◊¡«ß
‡ß‘π
50 ≈
â“π∫“
∑ °”
Àπ¥™
”√–§
◊π¿“¬
„π 6
ªï π
—∫·µà«
—π∑’ˇ∫
‘°∂Õπ
‡ß‘π°
Ÿâß«¥·
√°
50.00
°√
°Æ“§
¡ 25
48
∂÷ß °
√°Æ“
§¡ 2
554
™”√–
§◊π‡ß‘πµ
âπ∑ÿ°Ê
‡¥◊Õ
πÊ ≈
– 0.84
ʼnҹ
∫“∑
√«¡
60 ß
«¥ ‡√‘Ë¡
™”√–
ß«¥·
√°„π
‡¥◊Õπ
∑’Ë 13
π—∫®“
°«—π‡
∫‘°∂Õ
π‡ß‘π
°Ÿâß«¥
·√°
‚¥¬„
π‡¥◊Õ
π
ÿ¥∑â“
¬„Àâ™
”√–
à«π∑’ˇ
À≈◊Õ∑
—Èß®”π
«π
‘Èπ‡¥
◊Õπ
ªï∑’Ë 1
-2 M
LR-1
.75%
ªï∑’Ë 3
-4 M
LR-1
.25%
ªï∑’Ë 5
-6 M
LR-1
.00%
33.00
- -
-
131 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
‡ß‘π°
Ÿâ¬◊¡√–
¬–¬“
«Õ◊Ëπ
(µàÕ)
‡ß◊ËÕπ
‰¢°“
√°Ÿâ¬◊¡
ªí®®ÿ∫
—π ‡ß‘πµ
âπ§ß‡À≈
◊Õ
«ß‡ß‘π
(ʼnҹ
∫“∑)
√–
¬–‡«
≈“°“
√„Àâ
‘π‡™
◊ËÕ °“
√®à“¬
™”√–
‡ß‘πµ
âπ °“
√®à“¬
™”√–
¥Õ°‡
∫’Ȭ
ß∫°“
√‡ß‘π
√«¡
ß∫°“
√‡ß‘π
‡©æ“
–∫√
‘…—∑
∑ÿ°ß«
¥ Õ—µ
√“ (√âÕ
¬≈–) µ
àÕªï
2548
25
47
2548
25
47
¢. ‡ß‘π
°Ÿâ¬◊¡®
“°∫ÿ§
§≈Õ◊Ëπ
¢.1
µ“¡
—≠≠“≈
ß«—π∑
’Ë 31
µÿ≈“§
¡ 25
43
165.00
惻
®‘°“¬
π 25
43
∂÷ß
‘ßÀ“§
¡ 25
48
ß«¥≈
–‡∑à“
Ê °—π
‚¥¬
¡’®”π
«π‡ß‘π√
«¡°—π
„π 3
ß«¥·
√° ª
√–¡“
≥ 25
% ¢
Õ߇ߑπµ
âπ¢Õß
µ—Ϋ
·µà≈–
©∫—∫·
≈–®”
π«π∑
’ˇÀ≈◊Õ
™”√–
„πß«
¥ ÿ¥∑
⓬
‡√‘Ë¡™
”√–π
—∫·µàæ
âπ√–¬
–ª≈Õ
¥™”√
–§◊π‡
ß‘πµâπ
‘Èπ‡¥
◊Õπ
MLR
+1%
∏π“§
“√°
‘°√‰∑
¬
®”°—¥
(¡À“
™π)
- 22
.43
- -
¢.2
µ“¡
—≠≠“≈
ß«—π∑
’Ë 30
¡°√“
§¡ 2
546
25.00
¡’π“§
¡ 25
46
∂÷ß ¡
’π“§¡
255
1
ß«¥≈
–‡∑à“
Ê °—π
‡ªìπ
√–¬–
‡«≈“
5 ª
ï À√◊Õ
‡¡◊ËÕ
ºŸâ„Àâ°
Ÿâ‡√’¬°
§◊π ∑
—Èß®”π
«π À
≈—ߪï∑
’Ë 2
‘Èπ‡¥
◊Õπ
MLR
+1%
∏π“§
“√°
‘°√‰∑
¬
®”°—¥
(¡À“
™π)
10.00
15.00
- -
¢.3
µ“¡
—≠≠“
≈ß«—π
∑’Ë 1
°—π¬“
¬π 2
548
63.00
°—π¬“
¬π 2
548
∂÷ß ∏
—𫓧
¡ 25
50
™”√–
§◊π‡ß‘πµ
âπß«¥
≈– 5
ʼnҹ
∫“∑
‡√‘Ë¡™
”√–ß
«¥
·√°
¡°√“
§¡ 2
549
‘Èπ‡¥
◊Õπ
MLR
-0.5%
‡©≈’ˬ
3 ∏
𓧓
√„À≠
à
63.00
- -
-
¢.4
„π√Ÿª
µ—Ϋ —≠
≠“„
™â‡ß‘π
≈ß«
—π∑’Ë 1
0 ‘ß
À“§¡
254
8 30
.00
‘ßÀ“
§¡ 2
548
∂÷ß æ
ƒ…¿“
§¡ 2
549
™”√–
§◊π‡ß‘πµ
âπß«¥
‡¥’¬«
‡¡◊ËÕµ
—Ϋ —≠≠“„
™â‡ß‘π
§√∫
°”Àπ
¥
‘Èπ‡¥
◊Õπ
4.25
%
30.00
-
- -
√«¡
1,66
9.00
58
6.18
35
8.16
-
-
∫√‘…—∑
‡À¡
√“™
Õ’ ‡∑
‘√åπ´’∫
Õ√å¥
Õ‘π¥—
‡µ√’¬
≈‡Õ
൷
®”°—¥
°. ‡ß‘π°
Ÿâ¬◊¡∫√
‘…—∑Õ◊Ëπ
Ê
°.1
‡ß‘π°
Ÿâ¬◊¡«ß
‡ß‘π
800
≈â“π∫
“∑
800.00
惻
®‘°“¬
π 25
47
∂÷ß æ
ƒ»®‘°
“¬π
2554
™”√–
§◊π‡¡
◊ËÕ‚Õπ
°√√¡
‘∑∏‘Ï∑
’Ë¥‘π„π
‚§√ß
°“√
„πÕ—µ
√“ 0
.2 ≈
â“π∫“
∑ µàÕ
‰√à À
√◊Õ®à“
¬™”√
–
10 ß
«¥ ∑
ÿ° 6
‡¥◊Õπ
ß«¥
≈– 8
0 ≈â“
π∫“∑
‡√‘Ë¡
情
¿“§¡
255
0
‘Èπ‡¥
◊Õπ
MLR
+1%
45
1.63
80
0.00
-
-
¢. ‡ß‘π°
Ÿâ¬◊¡®“
°∏π“
§“√æ
“≥‘™¬
å„πª√
–‡∑»
¢.1
‡ß‘π°
Ÿâ¬◊¡«ß
‡ß‘π
800
≈â“π∫
“∑
800.00
∏—π
«“§¡
254
8
∂÷ß ∏
—𫓧
¡ 25
53
™”√–
§◊π‡ß‘πµ
âπ„π«
—π∑’˺Ÿâ®
¥∑–‡∫’¬
π‚Õπ
°√√¡
‘∑∏‘Ï∑
’Ë¥‘π‰¡
àπâÕ¬°
«à“√âÕ
¬≈–
50 ·
µàµâÕß
™”√–
‰¡àπâÕ
¬°«à“
1 ≈
â“π∫“
∑¢Õß
√“§“
¢“¬µ
àÕ‰√à
‘Èπ‡¥
◊Õπ
MLR
-1%
19
0.00
-
- -
√«¡
1,60
0.00
64
1.63
80
0.00
-
-
√«¡‡
ß‘π°Ÿâ¬
◊¡√–¬
–¬“«
Õ◊Ëπ
5,78
9.00
1,64
4.59
1,17
0.56
39
1.60
11
.40
À—°
à«π¢Õ
ßÀπ’È
‘π√–¬
–¬“«
∑’Ë∂÷ß°
”Àπ¥
™”√–
¿“¬„
πÀπ÷Ëß
ªï· ¥
߉«â¿
“¬„µ
âÀπ’È ‘π
À¡ÿπ‡
«’¬π
(9
5.05
) (2
7.43
) -
-
‡ß‘π°
Ÿâ¬◊¡√–
¬–¬“
«Õ◊Ëπ
ÿ∑∏‘
1,54
9.54
1,14
3.13
39
1.60
11
.40
132 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
19. ª√–¡“≥°“√Àπ’È ‘π ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ·≈– 2547 ª√–¡“≥°“√Àπ’È ‘π∑’Ë∫√‘…—∑‰¥â∫—π∑÷° Ì“√Õ߇º◊ËÕº≈‡ ’¬À“¬ Ÿß ÿ¥∑’ËÕ“®®–‡°‘¥¢÷Èπ®“°§¥’æ‘æ“∑ ∑“ß°ÆÀ¡“¬®“°‡√◊ËÕß°“√‡¢â“∑Ì“ —≠≠“§ÌÈ“ª√–°—π∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π·ÀàßÀπ÷Ëß ´÷Ë߇ªìπ —≠≠“§ÌÈ“ª√–°—π°àÕπ∑’Ë∫√‘…—∑®–‡¢â“®¥∑–‡∫’¬π „πµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬„πªï 2535 ‡ªìπ®Ì“π«π‡ß‘π 242.52 ≈â“π∫“∑·≈– 224.52 ≈â“π∫“∑µ“¡≈Ì“¥—∫ „πªï 2547 ∫√‘…—∑‰¥â¥Ì“‡π‘π°“√ª√–πÕ¡Àπ’È ®“°°√≥’∑’ˇ¢â“∑Ì“ —≠≠“®Ì“πÌ“À≈—°∑√—æ¬å‡æ◊ËÕ‡ªìπÀ≈—°ª√–°—π ¡’º≈„À⇰‘¥°Ì“‰√®“°°“√ ª√–πÕ¡Àπ’È µ“¡∑’ˇªî¥‡º¬‰«â„πÀ¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π∑’Ë 25 20. ∑ÿπ‡√◊ÕπÀÿâπ ∑’˪√–™ÿ¡ºŸâ∂◊ÕÀÿâπ “¡—≠ª√–®Ì“ªï 2548 ¢Õß∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ‡¡◊ËÕ«—π∑’Ë 29 ‡¡…“¬π 2548 ‰¥â¡’¡µ‘Õπÿ¡—µ‘ „Àâ¥Ì“‡π‘π°“√‡°’ˬ«°—∫∑ÿπ®¥∑–‡∫’¬π¢Õß∫√‘…—∑ ∑’Ë¡’ “√– Ì“§—≠¥—ßπ’È 20.1 ≈¥∑ÿπ®¥∑–‡∫’¬π¢Õß∫√‘…—∑ ‚¥¬°“√µ—¥Àÿâπ®¥∑–‡∫’¬π∑’ˬ—ß¡‘‰¥âπÌ“ÕÕ°®Ì“Àπà“¬®Ì“π«π 2,957,820,750 Àÿâπ ¡Ÿ≈§à“∑’˵√“‰«â Àÿâπ≈– 1 ∫“∑ §‘¥‡ªìπ®Ì“π«π‡ß‘π 2,957,820,750 ∫“∑ ´÷Ëß®—¥ √√‰«â‡æ◊ËÕ®—¥ √√„Àâ·°à∫ÿ§§≈„π«ß®Ì“°—¥ (®Ì“π«π 2,827,820,750 Àÿâπ) ·≈–‡æ◊ËÕ√Õß√—∫°“√„™â ‘∑∏‘·ª≈ß ¿“æ¢ÕßÀÿâπ°Ÿâ·ª≈ß ¿“æ (®Ì“π«π 130,000,000 Àÿâπ) ®“°∑ÿπ®¥∑–‡∫’¬π‡¥‘¡ 13,000,000,000 ∫“∑ ¥—ßπ—Èπ¿“¬À≈—ß°“√≈¥∑ÿπ®¥∑–‡∫’¬π ∫√‘…—∑®–¡’∑ÿπ®¥∑–‡∫’¬π∑—Èß ‘Èπ®Ì“π«π 10,042,179,250 ∫“∑ ·∫àßÕÕ°‡ªìπÀÿâπ “¡—≠®Ì“π«π 10,042,179,250 Àÿâπ ¡Ÿ≈§à“∑’˵√“‰«âÀÿâπ≈– 1 ∫“∑ ‚¥¬∫√‘…—∑‰¥â®¥∑–‡∫’¬π≈¥∑ÿπ°—∫°√–∑√«ß æ“≥‘™¬å ‡¡◊ËÕ«—π∑’Ë 6 情¿“§¡ 2548 20.2 °“√‡æ‘Ë¡∑ÿπ®¥∑–‡∫’¬π¢Õß∫√‘…—∑Õ’°®Ì“π«π 4,957,820,750 ∫“∑ ®“°∑ÿπ®¥∑–‡∫’¬π‡¥‘¡®Ì“π«π 10,042,179,250 ∫“∑ ‡ªìπ∑ÿπ®¥∑–‡∫’¬π„À¡à®Ì“π«π 15,000,000,000 ∫“∑ ·∫àßÕÕ°‡ªìπÀÿâπ “¡—≠®Ì“π«π 15,000,000,000 Àÿâπ ¡Ÿ≈§à“∑’˵√“‰«â Àÿâπ≈– 1 ∫“∑ ‚¥¬°“√ÕÕ°Àÿâπ “¡—≠„À¡à®Ì“π«π 4,957,820,750 Àÿâπ ¡Ÿ≈§à“∑’˵√“‰«âÀÿâπ≈– 1 ∫“∑ ‚¥¬∫√‘…—∑‰¥â®¥∑–‡∫’¬π ‡æ‘Ë¡∑ÿπ°—∫°√–∑√«ßæ“≥‘™¬å ‡¡◊ËÕ«—π∑’Ë 9 情¿“§¡ 2548 ´÷Ëß¡’√“¬≈–‡Õ’¬¥°“√®—¥ √√Àÿâπ “¡—≠‡æ‘Ë¡∑ÿπ ¥—ßπ’È - ®—¥ √√Àÿâπ “¡—≠‡æ‘Ë¡∑ÿπ®Ì“π«π 750,000,000 Àÿâπ „Àâ·°à∫√‘…—∑ ´’‡¡πµå‰∑¬ æ√ÁÕæ‡æÕ√åµ’È (2001) ®Ì“°—¥ (¡À“™π) ‡æ◊ËÕ ™Ì“√–§à“Àÿâπ‡æ‘Ë¡∑ÿπ„π∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®Ì“°—¥ „π√“§“‡ πÕ¢“¬∑’Ë®–§Ì“π«≥®“°√“§“ªî¥∂—«‡©≈’ˬ ∂à«ßπÌÈ“Àπ—°¢ÕßÀÿâπ¢Õß∫√‘…—∑„πµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬¬âÕπÀ≈—ß 30 «—π∑Ì“°“√ ·µà®–µâÕ߉¡àµÌË“°«à“À√◊Õ Ÿß°«à“√âÕ¬≈– 10 ¢Õß√“§“µ≈“¥ - ®—¥ √√Àÿâπ “¡—≠‡æ‘Ë¡∑ÿπ®Ì“π«π 4,207,820,750 Àÿâπ ¡Ÿ≈§à“∑’˵√“‰«âÀÿâπ≈– 1 ∫“∑ ‡æ◊ËÕ‡ πÕ¢“¬„Àâ·°à∫ÿ§§≈„π«ß®Ì“°—¥ (Private Placement) µ“¡ª√–°“»§≥–°√√¡°“√ °≈µ.∑’Ë°®. 12/2543 ‡√◊ËÕß°“√¢ÕÕπÿ≠“µ·≈–°“√Õπÿ≠“µ „À⇠πÕ¢“¬ Àÿâπ∑’ËÕÕ°„À¡à 21. „∫ Ì“§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠ ∫√‘…—∑ÕÕ°„∫ Ì“§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠®Ì“π«π 141,531,150 Àπ૬ µ“¡¡µ‘∑’˪√–™ÿ¡„À≠à “¡—≠ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑ ‡¡◊ËÕ «—π∑’Ë 30 ‡¡…“¬π 2542 ‚¥¬®Ì“Àπà“¬„Àⷰຟâ∂◊ÕÀÿâπ‡¥‘¡·≈–π—°≈ß∑ÿπ‚¥¬‡©æ“–‡®“–®ß „π√“§“Àπ૬≈– 0.1 ∫“∑ ‰¥â√—∫‡ß‘π®“°°“√ ®Ì“Àπà“¬∑—Èß ‘Èπ®Ì“π«π‡ß‘πª√–¡“≥ 14.15 ≈â“π∫“∑ ·≈–‰¥â¥Ì“‡π‘π°“√®¥∑–‡∫’¬π„∫ Ì“§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠‡ªìπÀ≈—°∑√—æ¬å ®¥∑–‡∫’¬πµàÕµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ (µ≈“¥À≈—°∑√—æ¬åœ) ·≈–µ≈“¥À≈—°∑√—æ¬åœ ‰¥âÕπÿ¡—µ‘„À⇪ìπÀ≈—°∑√—æ¬å®¥∑–‡∫’¬π µ—Èß·µà«—π∑’Ë 15 ∏—𫓧¡ 2542 ‡ªìπµâπ¡“
133 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
‡¡◊ËÕ«—π∑’Ë 28 ∏—𫓧¡ 2544 ∑’˪√–™ÿ¡«‘ “¡—≠ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑§√—Èß∑’Ë 1/2544 ¡’¡µ‘„À⢬“¬Õ“¬ÿ„∫ Ì“§—≠· ¥ß ‘∑∏‘‡ªìπ 10 ªï π—∫µ—Èß·µà«—π∑’ËÕÕ°„∫ Ì“§—≠· ¥ß ‘∑∏‘ ‚¥¬®– ‘Èπ ÿ¥„π«—π∑’Ë 30 °—𬓬π 2552 ·≈–„Àâª√—∫≈¥√“§“°“√„™â ‘∑∏‘‡ªìπ√“§“Àÿâπ≈– 3 ∫“∑ µàÕ¡“‡¡◊ËÕ«—π∑’Ë 20 °ÿ¡¿“æ—π∏å 2545 ∑’˪√–™ÿ¡§≥–°√√¡°“√∫√‘…—∑§√—Èß∑’Ë 1/2545 ¡’¡µ‘Õπÿ¡—µ‘°“√ª√—∫®Ì“π«πÀπ૬¢Õß„∫ Ì“§—≠ · ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠‡æ‘Ë¡¢÷Èπ®Ì“π«π 2.33333 Àπ૬ µàծ̓π«π 1 Àπ૬‡¥‘¡ µ“¡·π«∑“ߪؑ∫—µ‘‡°’ˬ«°—∫°“√‡ª≈’ˬπ·ª≈ß °“√„™â ‘∑∏‘µ“¡„∫ Ì“§—≠· ¥ß ‘∑∏‘„πª√–°“» Ì“π—°ß“π§≥–°√√¡°“√°Ì“°—∫À≈—°∑√—æ¬å·≈–µ≈“¥À≈—°∑√—æ¬å √«¡®Ì“π«π„∫ Ì“§—≠ · ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠À≈—ߪ√—∫∑—Èß ‘Èπ 471,686,471 Àπ૬ ‚¥¬¡’Õ—µ√“°“√„™â ‘∑∏‘„∫ Ì“§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠ 1 Àπ૬ µàÕÀÿâπ “¡—≠ 1 Àÿâπ „π√“§“Àÿâπ≈– 3 ∫“∑ ‡¡◊ËÕ«—π∑’Ë 15 °—𬓬π 2546 ∑’˪√–™ÿ¡§≥–°√√¡°“√∫√‘…—∑§√—Èß∑’Ë 7/2546 ¡’¡µ‘‡√◊ËÕß°“√ª√—∫ ‘∑∏‘„À⇪ìπ‰ªµ“¡‡ß◊ËÕπ‰¢´÷Ëß√–∫ÿ „πÀπ—ß ◊Õ™’È™«π ®“°‡¥‘¡ 1 „∫ Ì“§—≠· ¥ß ‘∑∏‘ µàÕ 1 Àÿâπ “¡—≠ ‡ªìπ 1 „∫ Ì“§—≠· ¥ß ‘∑∏‘ µàÕ 1.05918 Àÿâπ “¡—≠ ‚¥¬°“√ ‡ª≈’ˬπ·ª≈ß√“§“°“√„™â ‘∑∏‘®–‰¡àª√—∫ ·µà®–πÌ“‰ª√«¡ – ¡°—∫°“√ª√—∫ ‘∑∏‘„π§√—ÈßµàÕ‰ª ´÷Ëß°“√ª√—∫ ‘∑∏‘¥—ß°≈à“«®–¡’º≈∫—ߧ—∫
∑—π∑’π—∫·µà«—π·√°¢Õß°“√‡ πÕ¢“¬Àÿâπ “¡—≠∑’ËÕÕ°„À¡à µàÕ¡“‡¡◊ËÕ«—π∑’Ë 16 µÿ≈“§¡ 2546 ∑’˪√–™ÿ¡«‘ “¡—≠ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑¡’¡µ‘Õπÿ¡—µ‘„À⇪≈’ˬπ·ª≈ß¡Ÿ≈§à“Àÿâ𠇪ìπº≈„ÀâÕ—µ√“°“√„™â ‘∑∏‘ ‡ª≈’ˬπ·ª≈ß®“°‡¥‘¡ 1 „∫ Ì“§—≠· ¥ß ‘∑∏‘ µàÕ 1.05918 Àÿâπ “¡—≠ ‡ªìπ 1 „∫ Ì“§—≠· ¥ß ‘∑∏‘µàÕ 10.5918 ‚¥¬¡’√“§“°“√„™â ‘∑∏‘ 0.283 ∫“∑µàÕÀÿâπ ·µà‡π◊ËÕß®“°µ“¡·π«∑“ߪؑ∫—µ‘‡°’ˬ«°—∫°“√‡ª≈’ˬπ·ª≈ß°“√„™â ‘∑∏‘µ“¡„∫ Ì“§—≠· ¥ß ‘∑∏‘„πª√–°“» Ì“π—°ß“π §≥–°√√¡°“√°Ì“°—∫À≈—°∑√—æ¬å·≈–µ≈“¥À≈—°∑√—æ¬å Õπÿ≠“µ„Àâ∫√‘…—∑ “¡“√∂‡≈◊Õ°„™â«‘∏’°“√ª√—∫®Ì“π«πÀπ૬¢Õß„∫ Ì“§—≠· ¥ß ‘∑∏‘·∑π°“√ª√—∫Õ—µ√“°“√„™â ‘∑∏‘‰¥â ¥—ßπ—Èπ∫√‘…—∑®÷߇≈◊Õ°«‘∏’°“√ª√—∫®Ì“π«πÀπ૬ ´÷Ëß àߺ≈„Àâ®Ì“π«π„∫ Ì“§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠®“°‡¥‘¡ 427,084,638 Àπ૬ ‡æ‘Ë¡¢÷Èπ‡ªìπ®Ì“π«π 4,527,831,794 Àπ૬ ‚¥¬¡’Õ—µ√“°“√„™â ‘∑∏‘Õ—µ√“‡¥‘¡§◊Õ 1 „∫ Ì“§—≠ · ¥ß ‘∑∏‘µàÕ 1 Àÿâπ “¡—≠ „π√“§“°“√„™â ‘∑∏‘ 0.283 ∫“∑µàÕÀÿâπ 22. Ì“√Õßµ“¡°ÆÀ¡“¬·≈–‡ß‘πªíπº≈®à“¬ Ì“√Õßµ“¡°ÆÀ¡“¬ µ“¡æ√–√“™∫—≠≠—µ‘∫√‘…—∑¡À“™π®Ì“°—¥ æ.». 2535 ∫√‘…—∑®–µâÕß®—¥ √√‡ß‘π Ì“√ÕßÕ¬à“ßπâÕ¬√âÕ¬≈– 5 ¢Õß°Ì“‰√ ÿ∑∏‘ª√–®Ì“ß«¥À≈—ß ®“°À—°¢“¥∑ÿπ – ¡¬°¡“ (∂â“¡’) ®π°«à“ Ì“√Õߥ—ß°≈à“«¡’®Ì“π«π‡∑à“°—∫√âÕ¬≈– 10 ¢Õß∑ÿπ®¥∑–‡∫’¬π Ì“√Õßµ“¡°ÆÀ¡“¬¥—ß°≈à“« ‰¡à “¡“√∂πÌ“‰ª®à“¬‡ªìπ‡ß‘πªíπº≈‰¥â ‡ß‘πªíπº≈®à“¬ ‡¡◊ËÕ«—π∑’Ë 29 ‡¡…“¬π 2548 ∑’˪√–™ÿ¡ºŸâ∂◊ÕÀÿâπ “¡—≠ª√–®Ì“ªï 2548 ‰¥â¡’¡µ‘Õπÿ¡—µ‘®à“¬‡ß‘πªíπº≈„πÕ—µ√“Àÿâπ≈– 0.035 ∫“∑ ‡ªìπ ®Ì“π«π‡ß‘π 211.51 ≈â“π∫“∑ ·≈–∑’˪√–™ÿ¡§≥–°√√¡°“√∫√‘…—∑§√—Èß∑’Ë 7/2548 ‡¡◊ËÕ«—π∑’Ë 14 惻®‘°“¬π 2548 ‰¥â¡’¡µ‘Õπÿ¡—µ‘ °“√®à“¬‡ß‘πªíπº≈√–À«à“ß°“≈®“°º≈ª√–°Õ∫°“√¢Õߧ√÷Ëß√Õ∫√–¬–‡«≈“∫—≠™’·√°¢Õߪï 2548 „π√“§“Àÿâπ≈– 0.02 ∫“∑ §‘¥‡ªìπ‡ß‘π 121.68 ≈â“π∫“∑ √«¡‡ß‘πªíπº≈®à“¬‡ªìπ®Ì“π«π‡ß‘π 333.19 ≈â“π∫“∑ ∑’˪√–™ÿ¡ “¡—≠ºŸâ∂◊ÕÀÿâπª√–®Ì“ªï 2547 ‡¡◊ËÕ«—π∑’Ë 23 ‡¡…“¬π 2547 ¡’¡µ‘Õπÿ¡—µ‘®à“¬‡ß‘πªíπº≈ „πÕ—µ√“Àÿâπ≈– 0.03 ∫“∑ §‘¥‡ªìπ ®Ì“π«π‡ß‘π 172.92 ≈â“π∫“∑ ·≈–∑’˪√–™ÿ¡§≥–°√√¡°“√§√—Èß∑’Ë 5/2547 ‡¡◊ËÕ«—π∑’Ë 19 ‘ßÀ“§¡ 2547 ‰¥â¡’¡µ‘Õπÿ¡—µ‘°“√®à“¬‡ß‘π ªíπº≈√–À«à“ß°“≈®“°º≈ª√–°Õ∫°“√¢Õߧ√÷Ëß√Õ∫√–¬–‡«≈“∫—≠™’·√°¢Õߪï 2547 „π√“§“Àÿâπ≈– 0.02 ∫“∑ §‘¥‡ªìπ‡ß‘π 115.28 ≈â“π∫“∑ √«¡‡ß‘πªíπº≈®à“¬‡ªìπ®Ì“π«π‡ß‘π 288.20 ≈â“π∫“∑
„∫ Ì“§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠ (µàÕ)
134 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
23. √“¬‰¥â®“°æ◊Èπ∑’Ë∑’Ë¡’‡æ◊ËÕ¢“¬‡æ‘Ë¡¢÷Èπ „πªï 2547 ∫√‘…—∑ ‰¥â¡’°“√∫—π∑÷°√“¬‰¥â‡π◊ËÕß®“°‰¥â√—∫Õπÿ¡—µ‘æ◊Èπ∑’Ë¢“¬‡æ‘Ë¡¢÷Èπ„π à«π¢Õß‚§√ß°“√´÷Ë߉¥â√—∫√Ÿâ√“¬‰¥â·≈–µâπ∑ÿπÀ¡¥·≈â« ‡ªìπ®Ì“π«π‡ß‘π 43.88 ≈â“π∫“∑ º≈°√–∑∫¢Õß°“√‡ª≈’ˬπ·ª≈ß∑Ì“„Àâµâπ∑ÿπ∑’ˇ§¬∫—π∑÷°‰«â„πß«¥∫—≠™’°àÕπ Ÿß‡°‘π‰ª ∫√‘…—∑®÷߉¥â ª√—∫ª√ÿߺ≈°√–∑∫¥—ß°≈à“«„πß«¥∫—≠™’ªí®®ÿ∫—π ‚¥¬º≈°√–∑∫¢Õß°“√‡ª≈’ˬπ·ª≈߉¥â· ¥ß‰«â‡ªìπ√“¬‰¥â„πß∫°Ì“‰√¢“¥∑ÿπ 24. §à“µÕ∫·∑π°√√¡°“√·≈–§à“„™â®à“¬æπ—°ß“π §à“µÕ∫·∑π°√√¡°“√´÷Ëߪ√–°Õ∫¥â«¬ ‡∫’Ȭª√–™ÿ¡·≈–§à“µÕ∫·∑π√“¬ªï Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡¡’®Ì“π«π¥—ßπ’È §à“„™â®à“¬æπ—°ß“π´÷Ëß· ¥ß√«¡‡ªìπ§à“„™â®à“¬„π°“√¢“¬·≈–°“√∫√‘À“√·≈–µâπ∑ÿπ∫√‘°“√„πß∫°Ì“‰√¢“¥∑ÿπ Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ ¡’¥—ßπ’È 25. √“¬°“√摇»… 25.1 °Ì“‰√®“°°“√ª√–πÕ¡Àπ’È „πªï 2547 ∫√‘…—∑‰¥â¥Ì“‡π‘π°“√ª√–πÕ¡Àπ’È„π§¥’¢âÕæ‘æ“∑°—∫‡®â“Àπ’È√“¬Àπ÷Ëß ‚¥¬‡ªìπ¬Õ¥Àπ’ȵ“¡‡ß◊ËÕπ‰¢°“√ª√–πÕ¡Àπ’ȇªìπ
®Ì“π«π‡ß‘π 130.50 ≈â“π∫“∑ ºàÕπ™Ì“√–Àπ’Ȯ̓π«π 18 ß«¥ ß«¥≈– ‡∑à“Ê °—π æ√âÕ¡¥Õ°‡∫’Ȭ„πµâπ‡ß‘π§ß§â“ß„πÕ—µ√“√âÕ¬≈– 3.5 µàÕªï ‡√‘Ë¡®à“¬µ—Èß·µàß«¥™Ì“√–∑’Ë 7 „π°“√π’È ∫√‘…—∑∫—π∑÷°°Ì“‰√®“°°“√ª√–πÕ¡Àπ’Èπ’È ‡ªìπ®Ì“π«π‡ß‘π 125.76 ≈â“π∫“∑ 25.2 °Ì“‰√®“°°“√´◊ÈÕ§◊πÀÿâπ°Ÿâ·ª≈ß ¿“æ „πªï 2547 ∫√‘…—∑‰¥â∑Ì“§Ì“‡ πÕ´◊ÈÕÀÿâπ°Ÿâ§◊π®“°ºŸâ∂◊ÕÀÿâπ°Ÿâ¢Õß∫√‘…—∑·≈–‰¥â√—∫´◊ÈÕÀÿâπ°Ÿâ§◊𠇪ìπ®Ì“π«π 26 Àπ૬ ∑Ì“„Àâ∫√‘…—∑ ¡’°Ì“‰√®“°°“√´◊ÈÕÀÿâπ°Ÿâ ‡ªìπ®Ì“π«π 0.16 ≈â“π∫“∑
≈â“π∫“∑
2548 2547
ß∫°”‰√¢“¥∑ÿπ√«¡ 175.05 157.89
ß∫°”‰√¢“¥∑ÿπ‡©æ“–¢Õß∫√‘…—∑ 77.92 84.81
≈â“π∫“∑
2548 2547
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) 16.27 15.01
∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®”°—¥ 9.88 10.07
√«¡ 26.15 25.08
135 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
26. °
“√§Ì“
π«≥
°Ì“‰√
µàÕÀÿâπ
°“√§
Ì“π«≥
°Ì“‰√
µàÕÀÿâπ
„πß∫
°“√‡
ß‘π√«
¡ Ì“
À√—∫ª
ï ‘Èπ ÿ¥
«—π∑’Ë
31 ∏
—𫓧
¡ ª√
–°Õ∫
¥â«¬
25
48
2547
æ—π∫“
∑ ®”
π«πÀ
ÿâπ
(æ—πÀ
ÿâπ)
∫“∑
æ—π∫“
∑ ®”
π«πÀ
ÿâπ
(æ—πÀ
ÿâπ)
∫“∑
°”‰√
ÿ∑∏‘
”À√—∫
ªï °”
‰√µàÕ
Àÿâπ
°”‰√
ÿ∑∏‘
”À√—∫
ªï °”
‰√µàÕ
Àÿâπ
°”‰√
µàÕÀÿâπ
¢—Èπæ◊Èπ
∞“π
°”‰√
ÿ∑∏‘∑
’ˇªìπ¢
ÕßÀÿâπ
“¡—≠
63
6,83
4 6,01
5,42
3 0.11
95
0,64
3 5,68
6,04
6 0.17
º≈°√
–∑∫¢
ÕßÀÿâπ
“¡—≠
‡∑’¬∫
‡∑à“„
∫ ”§
—≠·
¥ß ‘∑
∏‘∑’Ë®–
´◊ÈÕÀÿâπ
“¡—≠
®”π«
πÀÿâπ
“¡—≠∑’Ë
¡¡µ‘«
à“ÕÕ°
‚¥¬‰
¡à‰¥â√
—∫ ‘Ëßµ
Õ∫·∑
π
‡π◊ËÕß
®“°¡
Ÿ≈§à“¬
ÿµ‘∏√√
¡∂—«‡
©≈’ˬ¢
ÕßÀÿâπ
“¡—≠
Ÿß°«
à“√“§
“∑’Ë°”
Àπ¥„
π°“√
㪉 Է
∏‘
2,50
5,51
4
2,81
2,19
8
°”‰√
(¢“¥
∑ÿπ) µ
àÕÀÿâπÀ
≈—ߪ√
—∫ª√ÿß
¥â«¬º
≈°√–
∑∫¢Õ
ßÀÿâπ
“¡—≠‡∑
’¬∫‡∑
à“
°”‰√
(¢“¥
∑ÿπ)
ÿ∑∏‘∑’ˇ
ªìπ¢Õ
ßÀÿâπ
“¡—≠‚¥
¬ ¡¡
µ‘«à“¡
’°“√„
™â ‘∑∏
‘
µ“¡„
∫ ”§
—≠·
¥ß ‘∑
∏‘∑’Ë®–
´◊ÈÕÀÿâπ
“¡—≠
63
6,83
4 8,52
0,93
7 0.07
95
0,64
3 8,49
8,24
4 0.11
136 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
27. ¢
âÕ¡Ÿ≈∑
“ß°“
√‡ß‘π
®Ì“·π
°µ“¡
à«πß
“π
√“
¬°“√
®—¥ª√
–‡¿∑
‘π∑√
—æ¬å¢
Õß·µ
à≈– à«
πß“π
∑“ß∏
ÿ√°‘®„
πª√–
‡∑»·
≈–µà“
ߪ√–
‡∑»„
πß∫¥
ÿ≈√«¡
≥ «
—π∑’Ë 3
1 ∏—π
«“§¡
¡’¥—ß
π’È
≈â“
π∫“∑
2548
2547
„πª√
–‡∑»
µà“
ߪ√–
‡∑»
√«¡
„πª√
–‡∑»
µà“
ߪ√–
‡∑»
√«¡
∏ÿ√°‘®
Õ —ßÀ
“√‘¡∑
√—æ¬å
Õ◊ËπÊ
Hold
ing
Com
pany
∏ÿ√°‘®
Õ —ßÀ
“√‘¡∑
√—æ¬å
Õ◊ËπÊ
Hold
ing
Com
pany
µâπ∑ÿπ
æ—≤π“
Õ —ßÀ
“√‘¡∑
√—æ¬å
ÿ∑∏‘
4,99
5.43
-
- 4,99
5.43
4,65
7.41
-
- 4,65
7.41
‘∑∏‘°
“√‡™
à“·≈–
∑’Ë¥‘π‡
æ◊ËÕ®
—¥À“º
≈ª√–
‚¬™π
å ÿ∑∏
‘ 28
1.06
-
- 28
1.06
28
1.06
-
- 28
1.06
‘π∑√
—æ¬å„
À⇙à“
ÿ∑∏
‘ 82
7.41
10
1.20
-
928.61
70
9.68
87
.45
- 79
7.13
∑’Ë¥‘π
Õ“§“
√·≈–
Õÿª°√
≥å
ÿ∑∏‘
302.85
0.73
-
303.58
16
5.22
0.95
-
166.17
‘π∑√
—æ¬åÕ
◊Ëπ 2,41
9.57
9.38
22
.39
2,45
1.34
2,03
6.72
7.64
11
4.64
2,15
9.00
√«¡
‘π∑√—æ
Œ 8,82
6.32
11
1.31
22
.39
8,96
0.02
7,85
0.09
96
.04
114.64
8,06
0.77
137 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
¢âÕ¡Ÿ≈
∑“ß°
“√‡ß‘π®
Ì“·π°
µ“¡
à«πß“
π (µ
àÕ)
¢âÕ
¡Ÿ≈‡°
’ˬ«°—∫
°“√¥
Ì“‡π‘π
ß“πµ
“¡ª√
–‡¿∑
à«πß
“π∑“
ß∏ÿ√°
‘®„πª
√–‡∑
»·≈–
µà“ߪ
√–‡∑
»„πß
∫°Ì“‰
âҴ
∑ÿπ√«
¡ Ì“
À√—∫ª
ï ‘Èπ
ÿ¥«—π∑
’Ë 31
∏—π«“
§¡ 2
548
·≈
– 25
47 ¡
’¥—ßπ’È
≈â“
π∫“∑
2548
2
547
„πª√
–‡∑»
µà“
ߪ√–
‡∑»
„π
ª√–‡∑»
µà“
ߪ√–
‡∑»
∏ÿ√°‘®
Õ —ßÀ
“√‘¡∑
√—æ¬å
Õ◊ËπÊ
Hold
ing
Com
pany
√«
¡ ∏ÿ√
°‘®Õ
—ßÀ“√
‘¡∑√—æ
¬å Õ◊Ëπ
Ê Ho
ldin
g Co
mpa
ny
√«¡
√“¬‰
¥â®“°
°“√¢
“¬∑’Ë¥
‘π 1,11
6.93
-
- 1,11
6.93
2,54
8.64
-
- 2,54
8.64
√“¬‰
¥â®“°
°“√¢
“¬Õ“
§“√‚
√ßß“
πÕÿµ
“À°√
√¡ ”
‡√Á®√
ٻ 20
1.54
-
- 20
1.54
26
.21
- -
26.21
√“¬‰
¥â®“°
°“√¢
“¬Õ“
§“√™
ÿ¥ 90
7.29
-
- 90
7.29
31
1.28
-
- 31
1.28
√“¬‰
¥â§à“∫
√‘°“√
68
0.79
29
.66
- 71
0.45
57
9.27
23
.15
- 60
2.42
√“¬‰
¥â®“°
æ◊Èπ∑
’Ë∑’Ë¡’‡æ
◊ËÕ¢“¬
‡æ‘Ë¡¢
÷Èπ -
- -
- 43
.84
- -
43.84
√«¡√
“¬‰¥
⮓°°
“√¢“
¬·≈–
∫√‘°“
√ 2,90
6.55
29
.66
- 2,93
6.21
3,50
9.24
23
.15
- 3,53
2.39
°”‰√
(¢“
¥∑ÿπ)
®“°
°“√¥
”‡π‘π
ß“π
750.12
(8
.02)
(1
6.20
) 72
5.90
84
2.58
(7
.69)
(1
6.86
) 81
8.03
√“¬‰
¥âÕ◊Ëπ
48.16
0.74
0.39
49
.29
47.27
0.36
0.07
47
.70
°”‰√
®“°°
“√¢“
¬‡ß‘π
≈ß∑ÿπ
23
.01
- -
23.01
77.49
- -
77.49
ª√—∫ª
√ÿߺ≈
¢“¥∑
ÿπ®“°
°“√≈
¥¡Ÿ≈§
à“‚§√
ß°“√
æ—≤π“
Õ
—ßÀ“√
‘¡∑√—æ
Œ -
- -
- 74
.65
- -
74.65
°”‰√
(¢“
¥∑ÿπ)
®“°
Õ—µ√“
·≈°‡
ª≈’ˬπ
0.48
-
- 0.48
(0
.11)
-
- (0
.11)
à«π·
∫àß°”
‰√®“
°‡ß‘π
≈ß∑ÿπ
µ“¡«
‘∏’ à«π
‰¥â‡
’¬ - ∫
√‘…—∑√
à«¡
0.96
-
- 0.96
1.56
-
- 1.56
§à“„™
â®à“¬Õ
◊Ëπ - ª
√–¡“
≥º≈
‡ ’¬À
“¬®“
°§¥’§
«“¡
(18.00
) -
- (1
8.00
) (1
8.05
) -
- (1
8.05
)
- ¢“
¥∑ÿπ®
“°°“
√≈¥¡
Ÿ≈§à“‡ß‘π
≈ß∑ÿπ
(0
.72)
-
- (0
.72)
(2
1.20
) -
- (2
1.20
)
¥Õ°‡
∫’Ȭ®à“
¬ (2
7.28
) (0
.02)
-
(27.30
) (4
2.10
) (0
.02)
-
(42.12
)
¿“…’‡
ß‘π‰¥
â (3
5.53
) -
- (3
5.53
) (2
0.25
) -
- (2
0.25
)
°”‰√
(¢“¥
∑ÿπ)À
≈—ß¿“
…’‡ß‘π
䴉
741.20
(7
.30)
(1
5.81
) 71
8.09
94
1.84
(7
.35)
(1
6.79
) 91
7.70
°”‰√
ÿ∑∏‘
à«π∑’ˇ
ªìπ¢Õ
ߺŸâ∂◊Õ
Àÿâπ à«
ππâÕ¬
(81.26
)
(92.97
)
°”‰√
ÿ∑∏‘®
“°°‘®
°√√¡
µ“¡ª
°µ‘
63
6.83
824.73
√“¬°
“√摇»
… - °”
‰√®“
°°“√
ª√–π
Õ¡Àπ
’È
-
125.76
√“¬°
“√摇»
… - °”
‰√®“
°°“√
´◊ÈÕ§◊π
Àÿâπ°Ÿâ·
ª≈ß
¿“æ
-
0.15
°”‰√
ÿ∑∏‘
63
6.83
950.64
138 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
28. ‘π∑√—æ¬å∑’Ë„™â‡ªìπÀ≈—°ª√–°—π ‘π∑√—æ¬å∑’Ë „™â‡ªìπÀ≈—°ª√–°—π ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ª√–°Õ∫¥â«¬ ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) 1. ∑’Ë¥‘π∫“ß à«π„π‚§√ß°“√¢Õß∫√‘…—∑√«¡∑—Èß à«π§«∫‰¥âπÌ“‰ª®¥®Ì“πÕ߇æ◊ËÕ„™â‡ªìπÀ≈—°ª√–°—π°“√°Ÿâ¬◊¡°—∫∏𓧓√æ“≥‘™¬å·≈– ∂“∫—π°“√‡ß‘π„πª√–‡∑» ·≈–∫“ß à«ππÌ“‰ª‡ªìπÀ≈—°ª√–°—πµàÕ Ÿâ§¥’„π™—Èπ»“≈ 2. ‡ß‘π≈ß∑ÿπ„πÀÿâπ “¡—≠¢Õß∫√‘…—∑ »√’√“™“Œ“√å‡∫Õ√å ®Ì“°—¥ (¡À“™π) ´÷Ë߇ªìπ∫√‘…—∑∑’ˇ°’ˬ«¢âÕß ®Ì“π«π 15 ≈â“πÀÿâπ πÌ“‰ª‡ªìπ À≈—°ª√–°—πµàÕ Ÿâ§¥’„π™—Èπ»“≈ 3. ‡ß‘π≈ß∑ÿπ„πÀÿâπ “¡—≠¢Õß∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ ´÷Ë߇ªìπ∫√‘…—∑¬àÕ¬ ®Ì“πÌ“‡ªìπÀ≈—°ª√–°—π °“√°Ÿâ¬◊¡‡ß‘π°Ÿâ√–¬–¬“«·°à‡®â“Àπ’È 2 √“¬„Àâ°—∫∫√‘…—∑¬àÕ¬¥—ß°≈à“« 4. ‡ß‘π≈ß∑ÿπ„πÀÿâπ “¡—≠¢Õß∫√‘…—∑‚°≈«å ‰Õæ’æ’ ®Ì“°—¥ ®Ì“π«π 17.5 ≈â“πÀÿâπ ‰¥â¡’°“√®Ì“πÌ“‡æ◊ËÕ‡ªìπÀ≈—°ª√–°—π°“√°Ÿâ¬◊¡‡ß‘π„Àâ°—∫ ∫√‘…—∑¥—ß°≈à“« 5. ‡ß‘πΩ“°ª√–®Ì“®Ì“π«π‡ß‘πª√–¡“≥ 22.97 ≈â“π∫“∑ „™â‡ªìπÀ≈—°ª√–°—π°“√ÕÕ°Àπ—ß ◊Õ§ÌÈ“ª√–°—π¢Õß∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß µàÕ∏𓧓√·ÀàßÀπ÷Ëß ∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ 1. ‡ß‘πΩ“°ª√–®Ì“ ®Ì“π«π‡ß‘πª√–¡“≥ 7.43 ≈â“π∫“∑ „™â‡ªìπÀ≈—°ª√–°—π„π°“√°àÕ √â“ß “∏“√≥Ÿª‚¿§„π‚§√ß°“√ 2. ∑’Ë¥‘π‡æ◊ËÕ®—¥À“º≈ª√–‚¬™πå à«π„À≠à„π‚§√ß°“√¢Õß∫√‘…—∑‰¥âπÌ“‰ª®¥®Ì“πÕ߇æ◊ËÕ„™â‡ªìπÀ≈—°∑√—æ¬å§ÌÈ“ª√–°—π‡ß‘π°Ÿâ¬◊¡√–¬–¬“« ®“°∏𓧓√æ“≥‘™¬å„πª√–‡∑» ∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®Ì“°—¥ 1. ∑’Ë¥‘π à«π„À≠à„π‚§√ß°“√∫√‘…—∑‰¥âπÌ“‰ª®¥®Ì“πÕ߇æ◊ËէȔª√–°—π‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡°—∫∏𓧓√æ“≥‘™¬å·ÀàßÀπ÷Ëß 2. ∑’Ë¥‘π∫“ß à«π·≈–Õ“§“√‚√ßß“πÕÿµ “À°√√¡ Ì“‡√Á®√Ÿª¢π“¥‡≈Á°·≈–¢π“¥°≈“ߢÕß∫√‘…—∑®¥®Ì“πÕ߇ªìπÀ≈—°ª√–°—π‡ß‘π°Ÿâ¬◊¡ ®“°∫ÿ§§≈∑’ˇ°’ˬ«¢âÕß°—π 3. ‡ß‘πΩ“°ª√–®Ì“®Ì“π«π‡ß‘πª√–¡“≥ 0.05 ≈â“π∫“∑ „™â§ÌÈ“ª√–°—π°“√∫√‘°“√ “∏“√≥Ÿª‚¿§ ∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ 1. ∫√‘…—∑‰¥â¡Õ∫‚©π¥∑’Ë¥‘π∫“ß à«π„π‚§√ß°“√‰«â‡æ◊ËÕ‡ªìπÀ≈—°ª√–°—π°“√°Ÿâ¬◊¡‡ß‘πµàÕ‡®â“Àπ’ȇߑπ°Ÿâ¬◊¡ 2 √“¬ 2. ∑’Ë¥‘π∫“ß à«π„π‚§√ß°“√¢Õß∫√‘…—∑‰¥âπÌ“‰ª®¥®Ì“πÕ߇æ◊ËÕ‡ªìπÀ≈—°ª√–°—π°“√°Ÿâ¬◊¡‡ß‘πµàÕ∏𓧓√æ“≥‘™¬å·ÀàßÀπ÷Ëß 29. ¢âÕºŸ°æ—πµ“¡ —≠≠“ ¢âÕºŸ°æ—πµ“¡ —≠≠“ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ª√–°Õ∫¥â«¬
139 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ 1. µ“¡∑’Ë∫√‘…—∑‰¥â‡¢â“√à«¡¥Ì“‡π‘πß“π‚§√ß°“√®—¥µ—Èßπ‘§¡Õÿµ “À°√√¡™≈∫ÿ√’ (∫àÕ«‘π) √–¬–∑’Ë 1 ·≈–√–¬–∑’Ë 2 °—∫°“√π‘§¡Õÿµ “À°√√¡ ·Ààߪ√–‡∑»‰∑¬ (ç°πÕ.é) µ“¡ —≠≠“√à«¡¥Ì“‡π‘πß“π ≈ß«—π∑’Ë 5 °√°Æ“§¡ ·≈–«—π∑’Ë 29 ∏—𫓧¡ 2532 µ“¡≈Ì“¥—∫ ´÷Ëß∫√‘…—∑ ‰¥â·°â‰¢ —≠≠“√à«¡¥Ì“‡π‘πß“π¥—ß°≈à“«°—∫ °πÕ. ‡¡◊ËÕ«—π∑’Ë 31 µÿ≈“§¡ 2544 µàÕ¡“‡¡◊ËÕ«—π∑’Ë 29 ¡’π“§¡ 2548 ‰¥â√«¡ —≠≠“ ∑—Èß 2 ©∫—∫‡ªìπ©∫—∫‡¥’¬« ‚¥¬‡ß◊ËÕπ‰¢∑’Ë Ì“§—≠ √ÿª‰¥â¥—ßπ’È 1) ∫√‘…—∑‡ªìπºŸâ „Àâ∫√‘°“√√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°·°àºŸâª√–°Õ∫°“√„ππ‘§¡Õÿµ “À°√√¡ ‚¥¬µâÕß®à“¬ §à“„™â®à“¬„π°“√√à«¡¥Ì“‡π‘πß“π·°à °πÕ. 2) ∫√‘…—∑‰¡àµâÕß‚ÕπÕ —ßÀ“√‘¡∑√—æ¬å à«π§«∫·≈–Õÿª°√≥å µ≈Õ¥®π√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°·°à °πÕ. 3) ∫√‘…—∑µâÕß®—¥„Àâ¡’°Õß∑ÿπ‡æ◊ËÕ°“√∫Ì“√ÿß√—°…“·≈– √â“ß∑¥·∑π√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°„ππ‘§¡ Õÿµ “À°√√¡ (ç°Õß∑ÿπ®¡é) 2. ‡ß‘π≈ß∑ÿπ„π∫√‘…—∑ ‚°≈«å ‰Õæ’æ’ ®Ì“°—¥ ®Ì“π«π 175 ≈â“π∫“∑ ∫√‘…—∑‡¢â“∂◊Õ§√Õß„πÕ—µ√“ à«π√âÕ¬≈– 5 ‡æ◊ËÕ√—°…“ —¥ à«π°“√ ∂◊ÕÀÿâπ„À⇪ìπ‰ªµ“¡‡ß◊ËÕπ‰¢∑’˵âÕߪؑ∫—µ‘µàÕ°“√‰øøÑ“ΩÉ“¬º≈‘µ·Ààߪ√–‡∑»‰∑¬ 3. ∫√‘…—∑¡’¿“√–ºŸ°æ—πµ“¡ —≠≠“ß“π°àÕ √â“ß ß“π√–∫∫ ·≈– —≠≠“√—∫‡À¡“µ‘¥µ—ÈßÕÿª°√≥傧√ß°“√Õ“§“√™ÿ¥æ—°Õ“»—¬°—∫∫√‘…—∑ 8 ·Ààß §‘¥‡ªìπ®Ì“π«π‡ß‘π§ß‡À≈◊Õµ“¡ —≠≠“ 1,345.29 ≈â“π∫“∑ 4. ∫√‘…—∑¡’¿“√–ºŸ°æ—πµ“¡ —≠≠“ß“π°àÕ √â“ß‚√ßß“π Ì“‡√Á®√Ÿª°—∫∫√‘…—∑ 2 ·Ààß §‘¥‡ªìπ®Ì“π«π‡ß‘π§ß‡À≈◊Õµ“¡ —≠≠“ 15.47 ≈â“π∫“∑ 5. ∫√‘…—∑‰¥â∑Ì“ —≠≠“´◊ÈÕ¢“¬∑’Ë¥‘π„π‚§√ß°“√Àπ÷Ë߇ªìπ®Ì“π«π‡ß‘π 629 ≈â“π∫“∑ ‚¥¬®à“¬§à“‡ß‘π¡—¥®Ì“ 47 ≈â“π∫“∑ ´÷Ëß¡’°Ì“Àπ¥ √–¬–‡«≈“´◊ÈÕ¢“¬‰¡à‡°‘π«—π∑’Ë 10 ‡¡…“¬π 2549 ∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ 1. µ“¡∑’Ë∫√‘…—∑‰¥â‡¢â“√à«¡¥Ì“‡π‘πß“π‚§√ß°“√®—¥µ—Èßπ‘§¡Õÿµ “À°√√¡µ–«—πÕÕ° (¡“∫µ“æÿ¥) °—∫ °πÕ. µ“¡ —≠≠“√à«¡¥Ì“‡π‘πß“π ≈ß«—π∑’Ë 27 ∏—𫓧¡ 2532 π—Èπ ∫√‘…—∑‰¥â·°â‰¢ —≠≠“√à«¡¥Ì“‡π‘πß“π¥—ß°≈à“«°—∫ °πÕ. ‡¡◊ËÕ«—π∑’Ë 31 µÿ≈“§¡ 2544 µàÕ¡“‡¡◊ËÕ «—π∑’Ë 29 ¡’π“§¡ 2548 ‰¥â¡’°“√·°â‰¢ —≠≠“ ‚¥¬‡ß◊ËÕπ‰¢∑’Ë Ì“§—≠ √ÿª‰¥â¥—ßπ’È 1) ∫√‘…—∑‡ªìπºŸâ „Àâ∫√‘°“√√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°·°àºŸâª√–°Õ∫°“√„ππ‘§¡Õÿµ “À°√√¡ ‚¥¬µâÕß®à“¬§à“ „™â®à“¬„π°“√√à«¡¥Ì“‡π‘πß“π·°à °πÕ. 2) ∫√‘…—∑‰¡àµâÕß‚ÕπÕ —ßÀ“√‘¡∑√—æ¬å à«π§«∫·≈–Õÿª°√≥å µ≈Õ¥®π√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°·°à °πÕ. 3) ∫√‘…—∑µâÕß®—¥„Àâ¡’°Õß∑ÿπ‡æ◊ËÕ°“√∫Ì“√ÿß√—°…“·≈– √â“ß∑¥·∑π√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°„ππ‘§¡ Õÿµ “À°√√¡ (ç°Õß∑ÿπ®¡é) 2. ∫√‘…—∑¡’¿“√–ºŸ°æ—πµ“¡ —≠≠“ß“π°àÕ √â“ß√–∫∫ “∏“√≥Ÿª‚¿§°—∫∫√‘…—∑ 3 ·Ààß §‘¥‡ªìπ®Ì“π«π‡ß‘π§ß‡À≈◊Õµ“¡ —≠≠“ 7 ≈â“π∫“∑ ∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®Ì“°—¥ 1. ∫√‘…—∑‰¥â‡¢â“√à«¡¥Ì“‡π‘πß“π‚§√ß°“√®—¥µ—Èßπ‘§¡Õÿµ “À°√√¡Õ’ ‡∑‘√åπ´’∫Õ√å¥ (√–¬Õß) °—∫°“√π‘§¡Õÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬ (°πÕ.) µ“¡ —≠≠“√à«¡¥Ì“‡π‘πß“π‡≈¢∑’Ë 1/ 2539 ·≈–‡≈¢∑’Ë 1/2540 (´÷ËßµàÕ¡“„π‰µ√¡“ 3 ªï 2547 ‰¥â√«¡ —≠≠“∑—Èß 2 ©∫—∫ ‡ªìπ©∫—∫‡¥’¬«) ‚¥¬¡’‡ß◊ËÕπ‰¢∑’Ë Ì“§—≠ √ÿª‰¥â¥—ßπ’È 1) ∫√‘…—∑‡ªìπºŸâ „Àâ∫√‘°“√√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°·°àºŸâª√–°Õ∫°“√„ππ‘§¡Õÿµ “À°√√¡ ‚¥¬µâÕß®à“¬ §à“„™â®à“¬„π°“√√à«¡¥Ì“‡π‘πß“π·°à °πÕ.
¢âÕºŸ°æ—πµ“¡ —≠≠“ (µàÕ)
140 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
2) ∫√‘…—∑‰¡àµâÕß‚ÕπÕ —ßÀ“√‘¡∑√—æ¬å à«π§«∫·≈–Õÿª°√≥å µ≈Õ¥®π√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°·°à °πÕ. 3) ∫√‘…—∑µâÕß®—¥„Àâ¡’°Õß∑ÿπ‡æ◊ËÕ°“√∫Ì“√ÿß√—°…“·≈– √â“ß∑¥·∑π√–∫∫ “∏“√≥Ÿª‚¿§·≈– ‘ËßÕÌ“π«¬§«“¡ –¥«°„ππ‘§¡ Õÿµ “À°√√¡ (ç°Õß∑ÿπ®¡é) 2. ∫√‘…—∑¡’¿“√–ºŸ°æ—πµ“¡ —≠≠“√à«¡≈ß∑ÿπ√–À«à“ß ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ·≈–∫√‘…—∑Õ’°·ÀàßÀπ÷Ëß‚¥¬ ∫√‘…—∑¡’¿“√–µâÕß®à“¬§à“π“¬Àπâ“®“°°“√¢“¬∑’Ë¥‘π §à“∫√‘À“√ß“π®“°°“√„Àâ∫√‘°“√ “∏“√≥Ÿª‚¿§ ·≈–°“√„À⇙à“Õ“§“√‚√ßß“π „Àâ·°à ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) ‡ªìπÕ—µ√“√âÕ¬≈–¢Õ߬ե√“¬‰¥â 3. ∫√‘…—∑¡’¿“√–ºŸ°æ—πµ“¡ —≠≠“®â“߇À¡“ß“π°àÕ √â“ß‚√ßß“π Ì“‡√Á®√Ÿª°—∫∫√‘…—∑ 2 ·Ààß §‘¥‡ªìπ®Ì“π«π‡ß‘π§ß‡À≈◊Õµ“¡ —≠≠“ 69.02 ≈â“π∫“∑ ‡æ◊ËÕ„Àâ∫√‘…—∑¥—ß°≈à“«∑Ì“°“√°àÕ √â“ßÕ“§“√‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥°≈“ß·≈–¢π“¥‡≈Á°„Àâ°—∫∫√‘…—∑ 4. ∫√‘…—∑¡’¿“√–ºŸ°æ—πµ“¡ —≠≠“®â“ßß“π°àÕ √â“ß√–∫∫ “∏“√≥Ÿª‚¿§ °—∫∫√‘…—∑ 5 ·Ààß §‘¥‡ªìπ®Ì“π«π‡ß‘π§ß‡À≈◊Õµ“¡ —≠≠“ 26.474 ≈â“π∫“∑ ‡æ◊ËÕ„Àâ∫√‘…—∑¥—ß°≈à“«∑Ì“°“√°àÕ √â“ß√–∫∫ “∏“√≥Ÿª‚¿§„π‚§√ß°“√¢Õß∫√‘…—∑ ∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ 1. ∫√‘…—∑¡’¿“√–ºŸ°æ—πµ“¡ —≠≠“®â“ßß“π°àÕ √â“ß√–∫∫ “∏“√≥Ÿª‚¿§ °—∫∫√‘…—∑ 3 ·Ààß §‘¥‡ªìπ®Ì“π«π‡ß‘π§ß‡À≈◊Õµ“¡ —≠≠“ 219.24 ≈â“π∫“∑ ‡æ◊ËÕ„Àâ∫√‘…—∑¥—ß°≈à“«∑Ì“°“√°àÕ √â“ß√–∫∫ “∏“√≥Ÿª‚¿§„π‚§√ß°“√¢Õß∫√‘…—∑ 30. ¿“√–ºŸ°æ—π·≈–Àπ’È ‘π∑’ËÕ“®®–‡°‘¥¢÷Èπ„π¿“¬Àπâ“ ¿“√–ºŸ°æ—π·≈–Àπ’È ‘π∑’ËÕ“®®–‡°‘¥¢÷Èπ„π¿“¬Àπâ“ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2548 ª√–°Õ∫¥â«¬ ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) 1. ∫√‘…—∑¡’¿“√–ºŸ°æ—π®“°°“√¢Õ„Àâ∏𓧓√ÕÕ°Àπ—ß ◊Õ§ÌÈ“ª√–°—π∫√‘…—∑ „π°“√ªØ‘∫—µ‘µ“¡ —≠≠“√à«¡¥Ì“‡π‘πß“π·°à°“√π‘§¡ Õÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬ °“√°àÕ √â“ß√–∫∫ “∏“√≥Ÿª‚¿§µ“¡ —≠≠“´◊ÈÕ¢“¬∑’Ë¥‘π °“√ªØ‘∫—µ‘µ“¡ —≠≠“´◊ÈÕ¢“¬πÌÈ“¥‘∫ ·≈–Õ◊ËπÊ √«¡∑—Èß°“√¢Õ„Àâ∏𓧓√ÕÕ°Àπ—ß ◊Õ§ÌÈ“ª√–°—π∫√‘…—∑√à«¡·ÀàßÀπ÷Ëß„π°“√ªØ‘∫—µ‘µ“¡ —≠≠“°àÕ √â“ß‚√߉øøÑ“°—∫ °“√‰øøÑ“ΩÉ“¬º≈‘µ·Ààߪ√–‡∑»‰∑¬ «ß‡ß‘π√«¡ 26.87 ≈â“π∫“∑ 2. ∫√‘…—∑¡’¿“√–ºŸ°æ—π®“°°“√§ÌÈ“ª√–°—π°“√∑Ì“ —≠≠“‡™à“´◊ÈÕ¢Õß∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π 3 ·Ààß «ß‡ß‘π√«¡ 8.12 ≈â“π∫“∑
∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ 1. ∫√‘…—∑‰¥â∑Ì“ —≠≠“®–´◊ÈÕ®–¢“¬∑’Ë¥‘π‚¥¬¡’‡ß◊ËÕπ‰¢«à“∂⓺Ÿâ®–´◊ÈÕ¡‘‰¥â√—∫°“√ à߇ √‘¡°“√≈ß∑ÿπ®“°§≥–°√√¡°“√ à߇ √‘¡°“√≈ß∑ÿπ ·≈–À√◊Õ ‰¡à‰¥â√—∫Õπÿ≠“µ„π°“√„™â∑’Ë¥‘π®“°°“√π‘§¡Õÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬ (°πÕ.) ·≈â« ∫√‘…—∑®–µâÕß®à“¬§◊π‡ß‘π§à“ß«¥ ·≈–‡ß‘π¡—¥®Ì“·°àºŸâ®–´◊ÈÕ∑’Ë¥‘π 2. ∫√‘…—∑¡’¿“√–ºŸ°æ—π®“°°“√§ÌÈ“ª√–°—π°“√∑Ì“ —≠≠“‡™à“´◊ÈÕ¢Õß∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π 3 ·Ààß «ß‡ß‘π√«¡ 28.90 ≈â“π∫“∑ 3. ∫√‘…—∑¡’¿“√–ºŸ°æ—π®“°°“√¢Õ„Àâ∏𓧓√ÕÕ°Àπ—ß ◊Õ§ÌÈ“ª√–°—π∫√‘…—∑ „π°“√ªØ‘∫—µ‘µ“¡ —≠≠“√à«¡¥Ì“‡π‘πß“π·°à °πÕ. —≠≠“ ´◊ÈÕ¢“¬πÌÈ“¥‘∫ ·≈–Õ◊ËπÊ «ß‡ß‘π√«¡ 37.22 ≈â“π∫“∑ ∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®Ì“°—¥ 1. ∫√‘…—∑‰¥â∑Ì“ —≠≠“®–´◊ÈÕ®–¢“¬∑’Ë¥‘π‚¥¬¡’‡ß◊ËÕπ‰¢«à“∂⓺Ÿâ®–´◊ÈÕ¡‘‰¥â√—∫°“√ à߇ √‘¡°“√≈ß∑ÿπ®“°§≥–°√√¡°“√ à߇ √‘¡°“√≈ß∑ÿπ
¢âÕºŸ°æ—πµ“¡ —≠≠“ (µàÕ)
141 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
·≈–À√◊Õ ‰¡à‰¥â√—∫Õπÿ≠“µ„π°“√„™â∑’Ë¥‘π®“°°“√π‘§¡Õÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬ (°πÕ.) ·≈â« ∫√‘…—∑®–µâÕß®à“¬§◊π‡ß‘π§à“ß«¥ ·≈–‡ß‘π¡—¥®Ì“·°àºŸâ®–´◊ÈÕ∑’Ë¥‘π 2. ∫√‘…—∑¡’¿“√–ºŸ°æ—π®“°°“√¢Õ„Àâ∏𓧓√ÕÕ°Àπ—ß ◊էȔª√–°—π∫√‘…—∑ „π°“√ªØ‘∫—µ‘µ“¡ —≠≠“√à«¡¥Ì“‡π‘πß“π·°à °πÕ. °“√ °àÕ √â“ß “¬ à߉øøÑ“·≈– ∂“π’‰øøÑ“ °“√¢“¬∑’Ë¥‘π ·≈–Õ◊ËπÊ «ß‡ß‘π√«¡ 95.74 ≈â“π∫“∑ ∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ 1. ∫√‘…—∑¡’¿“√–ºŸ°æ—π®“°°“√¢Õ„Àâ∏𓧓√ÕÕ°Àπ—ß ◊Õ§ÌÈ“ª√–°—π∫√‘…—∑ „π°“√ªØ‘∫—µ‘µ“¡ —≠≠“√à«¡¥Ì“‡π‘πß“π·°à°“√π‘§¡ Õÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬ «ß‡ß‘π√«¡ 22.97 ≈â“π∫“∑ 31. ‘∑∏‘·≈–ª√–‚¬™π嵓¡∫—µ√ à߇ √‘¡°“√≈ß∑ÿπ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ 3 ∫√‘…—∑ ‰¥â√—∫°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡æ√–√“™∫—≠≠—µ‘ à߇ √‘¡°“√≈ß∑ÿπ æ.». 2520 ¥—ßπ’È ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®Ì“°—¥ (¡À“™π) °. ª√–‡¿∑°‘®°“√‡¢µÕÿµ “À°√√¡ °.1 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 29 ∏—𫓧¡ 2531 ¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ 1,500 ‰√à °.2 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 15 °ÿ¡¿“æ—π∏å 2533 ¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ 2,000 ‰√à °.3 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 25 °√°Æ“§¡ 2544 ¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ 1,282 ‰√à ¢. ª√–‡¿∑°‘®°“√æ—≤π“Õ“§“√ Ì“À√—∫‚√ßß“πÕÿµ “À°√√¡ ¢.1 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 21 ¡‘∂ÿπ“¬π 2543 „π°‘®°“√æ—≤π“Õ“§“√ Ì“À√—∫‚√ßß“πÕÿµ “À°√√¡ ‡æ◊ËÕ„À⇙à“À√◊ծ̓Àπà“¬ ¢π“¥¢Õß°‘®°“√‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥‡≈Á° ®Ì“π«π 11 Àπ૬ ‘∑∏‘ª√–‚¬™πå∑’Ë Ì“§—≠ 1. ‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ Ì“À√—∫°Ì“‰√ ÿ∑∏‘∑’ˉ¥â®“°°“√ª√–°Õ∫°‘®°“√∑’ˉ¥â√—∫°“√ à߇ √‘¡¡’°Ì“À𥇫≈“√–¬–‡«≈“ 7 ªï π—∫·µà«—π∑’ˇ√‘Ë¡¡’√“¬‰¥â®“°°“√ª√–°Õ∫°‘®°“√π—Èπ 2. ‰¥â√—∫≈¥À¬àÕπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ Ì“À√—∫°Ì“‰√ ÿ∑∏‘∑’ˉ¥â√—∫®“°°“√≈ß∑ÿπ„πÕ—µ√“√âÕ¬≈– 50 ¢ÕßÕ—µ√“ª°µ‘ ¡’°Ì“Àπ¥√–¬–‡«≈“ 5 ªï π—∫®“°«—π∑’Ëæâπ°Ì“Àπ¥°“√‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓°°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡ 1. ¢Õß°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡ °.1 √–¬–‡«≈“°“√‰¥â√—∫ ‘∑∏‘ª√–‚¬™π嵓¡ °.1 ·≈– °.2 ‰¥â ‘Èπ ÿ¥≈ß·≈â« ·≈–ªí®®ÿ∫—π∫√‘…—∑Õ¬Ÿà√–À«à“ß°“√‰¥â√—∫ ‘∑∏‘ª√–‚¬™π嵓¡ ¢.1 à«π °.3 π—Èπ∫√‘…—∑¬—߉¡à‡√‘Ë¡¡’√“¬‰¥â®“°°“√ª√–°Õ∫°‘®°“√ ∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ °. ª√–‡¿∑°‘®°“√‡¢µÕÿµ “À°√√¡ °.1 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 8 情¿“§¡ 2532 ¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ 626 ‰√à ·≈–‰¥â√—∫Õπÿ¡—µ‘ „À⢬“¬‡¢µÕÿµ “À°√√¡‡¡◊ËÕ«—π∑’Ë 23 °—𬓬π 2535 ®“° 626 ‰√à‡ªìπ 1,850 ‰√à °.2 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 27 惻®‘°“¬π 2545 ¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ 565 ‰√à
¿“√–ºŸ°æ—π·≈–Àπ’È ‘π∑’ËÕ“®®–‡°‘¥¢÷Èπ„π¿“¬Àπâ“ (µàÕ)
142 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
‘∑∏‘ª√–‚¬™πå∑’Ë Ì“§—≠ 1. ‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ Ì“À√—∫°Ì“‰√ ÿ∑∏‘∑’ˉ¥â®“°°“√ª√–°Õ∫°‘®°“√∑’ˉ¥â√—∫°“√ à߇ √‘¡ ¡’°Ì“Àπ¥√–¬–‡«≈“ 5 ·≈– 8 ªï π—∫·µà«—π∑’ˇ√‘Ë¡¡’√“¬‰¥â®“°°“√ª√–°Õ∫°‘®°“√π—Èπ 2. ‰¥â√—∫°“√≈¥À¬àÕπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ Ì“À√—∫°Ì“‰√ ÿ∑∏‘∑’ˉ¥â®“°°“√≈ß∑ÿπ„πÕ—µ√“√âÕ¬≈– 50 ¢ÕßÕ—µ√“ª°µ‘ ¡’°Ì“Àπ¥√–¬– ‡«≈“ 5 ªï π—∫·µà«—π∑’Ëæâπ°Ì“Àπ¥°“√‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓°°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡ 1. √–¬–‡«≈“°“√‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓°°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡ °.1 ‰¥â ‘Èπ ÿ¥≈ß·≈â« ·≈–ªí®®ÿ∫—π∫√‘…—∑Õ¬Ÿà√–À«à“ß°“√√—∫‰¥â ‘∑∏‘ ª√–‚¬™π宓°°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡ °.2 ∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®Ì“°—¥ °. ª√–‡¿∑°‘®°“√‡¢µÕÿµ “À°√√¡
°.1 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 21 ¡‘∂ÿπ“¬π 2538 ‚¥¬¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ª√–¡“≥ 2,063 ‰√à µàÕ¡“∫√‘…—∑‰¥â√—∫Õπÿ¡—µ‘„À⢬“¬¢π“¥¢Õ߇¢µÕÿµ “À°√√¡®“°ª√–¡“≥ 2,063 ‰√à ‡ªìπ 3,595 ‰√à µ—Èß·µà«—π∑’Ë 9 ‘ßÀ“§¡ 2538 °.2 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 27 µÿ≈“§¡ 2540 ‚¥¬¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ª√–¡“≥ 2,466 ‰√à µàÕ¡“∫√‘…—∑‰¥â√—∫Õπÿ¡—µ‘ „À⢬“¬¢π“¥¢Õ߇¢µÕÿµ “À°√√¡®“°ª√–¡“≥ 2,466 ‰√à ‡ªìπ 2,791 ‰√à µ—Èß·µà«—π∑’Ë 26 ‘ßÀ“§¡ 2546 °.3 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 25 °√°Æ“§¡ 2544 ‚¥¬¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ª√–¡“≥ 716 ‰√à °.4 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 8 ∏—𫓧¡ 2547 ‚¥¬¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ª√–¡“≥ 680 ‰√à ¢. ª√–‡¿∑°‘®°“√æ—≤π“Õ“§“√ Ì“À√—∫‚√ßß“πÕÿµ “À°√√¡ ¢.1 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 19 ¡°√“§¡ 2543 „π°‘®°“√æ—≤π“Õ“§“√ Ì“À√—∫‚√ßß“πÕÿµ “À°√√¡ ‡æ◊ËÕ„Àâ‡™à“·≈–¢“¬ ‚¥¬¡’¢π“¥¢Õß°‘®°“√‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥°≈“߮̓π«π 5 Àπ૬ ·≈–‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥‡≈Á° ®Ì“π«π 17 Àπ૬ ¢.2 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 21 ¡‘∂ÿπ“¬π 2543 „π°‘®°“√æ—≤π“Õ“§“√ Ì“À√—∫‚√ßß“πÕÿµ “À°√√¡ ‡æ◊ËÕ„Àâ‡™à“·≈–¢“¬‚¥¬¡’¢π“¥¢Õß°‘®°“√‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥°≈“߮̓π«π 7 Àπ૬ ·≈–‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥‡≈Á° ®Ì“π«π 6 Àπ૬ ¢.3 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 29 惻®‘°“¬π 2543 „π°‘®°“√æ—≤π“Õ“§“√ Ì“À√—∫‚√ßß“πÕÿµ “À°√√¡ ‡æ◊ËÕ„Àâ‡™à“·≈–¢“¬ ‚¥¬¡’¢π“¥¢Õß°‘®°“√‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥°≈“߮̓π«π 11 Àπ૬ ·≈–‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥‡≈Á° ®Ì“π«π 1 Àπ૬ ¢.4 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 16 ¡°√“§¡ 2545 „π°‘®°“√æ—≤π“Õ“§“√ Ì“À√—∫‚√ßß“πÕÿµ “À°√√¡ ‡æ◊ËÕ„Àâ‡™à“·≈–¢“¬ ‚¥¬¡’¢π“¥¢Õß°‘®°“√‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥‡≈Á°®Ì“π«π 50 Àπ૬ ·≈–‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥°≈“ß ®Ì“π«π 1 Àπ૬ ¢.5 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 27 ¡’π“§¡ 2545 „π°‘®°“√æ—≤π“Õ“§“√ Ì“À√—∫‚√ßß“πÕÿµ “À°√√¡ ‡æ◊ËÕ„Àâ‡™à“·≈–¢“¬ ‚¥¬¡’¢π“¥¢Õß°‘®°“√‚√ßß“π Ì“‡√Á®√Ÿª¢π“¥°≈“ß ®Ì“π«π 22 Àπ૬
‘∑∏‘·≈–ª√–‚¬™π嵓¡∫—µ√ à߇ √‘¡°“√≈ß∑ÿπ (µàÕ)
143 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
‘∑∏‘ª√–‚¬™πå∑’Ë Ì“§—≠ 1. ‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ Ì“À√—∫°Ì“‰√ ÿ∑∏‘∑’ˉ¥â®“°°“√ª√–°Õ∫°‘®°“√∑’ˉ¥â√—∫°“√ à߇ √‘¡¡’°Ì“À𥇫≈“√–¬–‡«≈“ 7 ·≈– 8 ªï π—∫·µà«—π∑’ˇ√‘Ë¡¡’√“¬‰¥â®“°°“√ª√–°Õ∫°‘®°“√π—Èπ 2. ‰¥â√—∫≈¥À¬àÕπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ Ì“À√—∫°Ì“‰√ ÿ∑∏‘∑’ˉ¥â√—∫®“°°“√≈ß∑ÿπ„πÕ—µ√“√âÕ¬≈– 50 ¢ÕßÕ—µ√“ª°µ‘ ¡’°Ì“Àπ¥√–¬–‡«≈“ 5 ªï π—∫®“°«—π∑’Ëæâπ°Ì“Àπ¥°“√‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓°°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡ 1. 3. ‰¥â√—∫Õπÿ≠“µ„ÀâÀ—°§à“¢π àß §à“‰øøÑ“ ·≈–§à“ª√–ª“ Õ߇∑à“¢Õß§à“„™â®à“¬¥—ß°≈à“« „π°“√§Ì“π«≥¿“…’‡ªìπ√–¬–‡«≈“ 10 ªï π—∫·µà«—π∑’ˇ√‘Ë¡¡’√“¬‰¥â¢Õß·µà≈–°‘®°“√ √–¬–‡«≈“°“√‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓°°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡ 1. ¢Õß°“√ à߇ √‘¡°“√≈ß∑ÿπ °.1 ·≈– °.2 ‰¥â ‘Èπ ÿ¥≈ß·≈â« ·≈–ªí®®ÿ∫—π∫√‘…—∑Õ¬Ÿà√–À«à“ß°“√√—∫°“√≈¥À¬àÕπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈µ“¡ ‘∑∏‘ª√–‚¬™π宓°°“√ à߇ √‘¡°“√≈ß∑ÿπ 2.
∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ °. ª√–‡¿∑°‘®°“√‡¢µÕÿµ “À°√√¡ °.1 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 22 情¿“§¡ 2540 ‚¥¬¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ª√–¡“≥ 1,407 ‰√à °.2 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 22 情¿“§¡ 2540 ‚¥¬¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ª√–¡“≥ 1,375 ‰√à °.3 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 22 情¿“§¡ 2540 ‚¥¬¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ª√–¡“≥ 1,485 ‰√à °.4 ‰¥â√—∫°“√Õπÿ¡—µ‘°“√ à߇ √‘¡°“√≈ß∑ÿπ‡¡◊ËÕ«—π∑’Ë 26 °—𬓬π 2539 ‚¥¬¡’¢π“¥¢Õ߇¢µÕÿµ “À°√√¡ª√–¡“≥ 1,332 ‰√à ‘∑∏‘ª√–‚¬™πå∑’Ë Ì“§—≠ 1. ‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ Ì“À√—∫°Ì“‰√ ÿ∑∏‘∑’ˉ¥â®“°°“√ª√–°Õ∫°‘®°“√∑’ˉ¥â√—∫°“√ à߇ √‘¡¡’°Ì“À𥇫≈“√–¬–‡«≈“ 8 ªï π—∫·µà«—π∑’ˇ√‘Ë¡¡’√“¬‰¥â®“°°“√ª√–°Õ∫°‘®°“√π—Èπ 2. ‰¥â√—∫≈¥À¬àÕπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ Ì“À√—∫°Ì“‰√ ÿ∑∏‘∑’ˉ¥â√—∫®“°°“√≈ß∑ÿπ„πÕ—µ√“√âÕ¬≈– 50 ¢ÕßÕ—µ√“ª°µ‘ ¡’°Ì“Àπ¥ 5 ªï π—∫®“°«—π∑’Ëæâπ°Ì“Àπ¥°“√‰¥â√—∫ ‘∑∏‘ª√–‚¬™π宓°°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡ 1. 3. ‰¥â√—∫Õπÿ≠“µ„ÀâÀ—°§à“¢π àß §à“‰øøÑ“ ·≈–§à“ª√–ª“ Õ߇∑à“¢Õß§à“„™â®à“¬¥—ß°≈à“« „π°“√§Ì“π«≥¿“…’‡ªìπ√–¬–‡«≈“ 10 ªï π—∫·µà«—π∑’ˇ√‘Ë¡¡’√“¬‰¥â¢Õß·µà≈–°‘®°“√
‘∑∏‘·≈–ª√–‚¬™π嵓¡∫—µ√ à߇ √‘¡°“√≈ß∑ÿπ (µàÕ)
144 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
√“¬‰¥â„πª√–‡∑»·¬°µ“¡ à«πß“π∑“ß∏ÿ√°‘®∑’ˉ¥â√—∫°“√ à߇ √‘¡·≈–‰¡à‰¥â√—∫°“√ à߇ √‘¡°“√≈ß∑ÿπ Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡
‰¥â¥—ßπ’È 32. ‡§√◊ËÕß¡◊Õ∑“ß°“√‡ß‘π π‚¬∫“¬°“√∫√‘À“√§«“¡‡ ’Ë¬ß §«“¡‡ ’ˬ߮“°Õ—µ√“¥Õ°‡∫’Ȭ ·≈–§«“¡‡ ’ˬ߮“°Õ—µ√“·≈°‡ª≈’ˬπ‡ß‘πµ√“µà“ߪ√–‡∑» ‡°‘¥¢÷Èπ®“°°“√¥Ì“‡π‘π∏ÿ√°‘®µ“¡ª°µ‘ ´÷Ëߢ÷Èπ Õ¬Ÿà°—∫§«“¡‡ ’ˬߢÕß°“√‡ª≈’ˬπ·ª≈ßÕ—µ√“„π∑âÕßµ≈“¥À≈—ß«—π∑’ˇ°‘¥√“¬°“√ °≈ÿà¡∫√‘…—∑‡À¡√“™œ ¡’π‚¬∫“¬ªÑÕß°—𧫓¡‡ ’ˬߥâ“πÕ—µ√“¥Õ°‡∫’Ȭ ·≈–§«“¡‡ ’ˬ߮“°Õ—µ√“·≈°‡ª≈’ˬπ‡ß‘πµ√“µà“ߪ√–‡∑»¥â«¬ «‘∏’°“√ ¥—ßµàÕ‰ªπ’È °. ¥Ì“√ß —¥ à«π√–À«à“߇ߑπ°Ÿâ¬◊¡„πª√–‡∑»·≈–µà“ߪ√–‡∑» ¢. ®—¥À“‡ß‘π°Ÿâ‡ß‘π¬◊¡∑—Èß„π√ŸªÕ—µ√“¥Õ°‡∫’Ȭ§ß∑’Ë ·≈–Õ—µ√“¥Õ°‡∫’Ȭ≈Õ¬µ—« §. °“√„™â ‘π∑√—æ¬å‡ªìπÀ≈—°∑√—æ¬å§ÌÈ“ª√–°—π°“√°Ÿâ¬◊¡‡ß‘π
‘∑∏‘·≈–ª√–‚¬™π嵓¡∫—µ√ à߇ √‘¡°“√≈ß∑ÿπ (µàÕ)
≈â“π∫“∑
‰¥â√—∫°“√ à߇ √‘¡ ‰¡à‰¥â√—∫°“√ à߇ √‘¡ √«¡
2548 2547 2548 2547 2548 2547
ß∫°“√‡ß‘π√«¡
√“¬‰¥â®“°°“√¢“¬ 1,137.88 1,498.64 1,087.88 1,431.32 2,225.76 2,929.96
√“¬‰¥â§à“∫√‘°“√ 285.75 381.09 424.70 200.21 710.45 581.29
√«¡ 1,423.63 1,879.73 1,512.58 1,631.53 2,936.21 3,511.26
ß∫°“√‡ß‘π‡©æ“–∫√‘…—∑
√“¬‰¥â®“°°“√¢“¬ - - 988.30 1,275.90 988.30 1,275.90
√“¬‰¥â§à“∫√‘°“√
“∏“√≥Ÿª‚¿§ - - 15.56 27.83 15.56 27.83
πÈ”ª√–ª“ - - 20.93 15.51 20.93 15.51
πÈ”¥‘∫ - - 47.88 45.89 47.88 45.89
∫”∫—¥πÈ”‡ ’¬ - - 5.51 4.89 5.51 4.89
√“¬‰¥â®“°°“√„Àâ‡™à“ 2.15 3.31 12.80 13.09 14.95 16.40
√—∫®â“ß°àÕ √â“ß - - 43.17 8.47 43.17 8.47
Õ◊ËπÊ - - 0.96 1.01 0.96 1.01
√«¡√“¬‰¥â§à“∫√‘°“√ 2.15 3.31 146.81 116.69 148.96 120.00
√«¡ 2.15 3.31 1,135.11 1,392.59 1,137.26 1,395.90
145 ∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π)
√“¬ß“πª√–®”ªï 2548
∑—Èßπ’È°≈ÿà¡∫√‘…—∑‡À¡√“™œ ‰¡à¡’π‚¬∫“¬∑’Ë®–ª√–°Õ∫∏ÿ√°√√¡µ√“ “√∑“ß°“√‡ß‘ππÕ°ß∫¥ÿ≈∑’ˇªìπµ√“ “√Õπÿæ—π∏å ‡æ◊ËÕ°“√‡°Áß°Ì“‰√ À√◊Õ°“√§â“ ¡Ÿ≈§à“¬ÿµ‘∏√√¡¢Õ߇§√◊ËÕß¡◊Õ∑“ß°“√‡ß‘π πÕ°®“°∑’ˇªî¥‡º¬„πÀ¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π∑’Ë 3 ¡Ÿ≈§à“¬ÿµ‘∏√√¡¢Õ߇§√◊ËÕß¡◊Õ∑“ß°“√‡ß‘π∑’Ë Ì“§—≠ ª√–°Õ∫¥â«¬ °. ¡Ÿ≈§à“¬ÿµ‘∏√√¡¢Õß‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ ≈Ÿ°Àπ’È°“√§â“ ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡®“° ∂“∫—π°“√‡ß‘𠇮â“Àπ’È °“√§â“ ·≈–§à“„™â®à“¬§â“ß®à“¬ ª√–¡“≥‡∑à“°—∫¡Ÿ≈§à“µ“¡∫—≠™’ ´÷Ëß„°≈⇧’¬ß°—π ‡π◊ËÕß®“°‡ªìπ‡§√◊ËÕß¡◊Õ∑“ß°“√‡ß‘π∑’˧√∫°Ì“Àπ¥ „π√–¬– —Èπ ¢. ¡Ÿ≈§à“¬ÿµ‘∏√√¡¢Õ߇ߑπ≈ß∑ÿπ√–¬– —Èπ„πÀ≈—°∑√—æ¬å‡º◊ËÕ¢“¬‡∑à“°—∫¡Ÿ≈§à“µ“¡√“§“µ≈“¥ §. ¡Ÿ≈§à“¬ÿµ‘∏√√¡¢Õ߇ߑπ„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ‡ß‘π„Àâ°Ÿâ¬◊¡·°à°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ‡ß‘π°Ÿâ¬◊¡Õ◊Ëπ ‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ·≈–‡®â“Àπ’È·≈–‡ß‘π°Ÿâ¬◊¡®“°°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ‰¡à “¡“√∂ª√–¡“≥‰¥â ‡π◊ËÕß®“°¡’√–¬–‡«≈“„π°“√®à“¬™Ì“√–‰¡à·πàπÕπ 33. °Õß∑ÿπ Ì“√Õ߇≈’Ȭߙ’æ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬∑—Èß 4 §◊Õ ∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®Ì“°—¥ ∫√‘…—∑ Õ’ ‡∑‘√åπ ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®Ì“°—¥ ∫√‘…—∑ Õ’ ‡∑‘√åπ ‰ææå‰≈πå ‡´Õ√å«‘ ‡´ ®Ì“°—¥ ·≈–∫√‘…—∑ ‡Õ™-§Õπ µ√—§™—Ëπ ·¡π‡π®‡¡âπ∑å ·Õπ¥å ‡ÕÁ𮑇π’¬√‘Ëß ®Ì“°—¥ √à«¡°—π®—¥µ—Èß°Õß∑ÿπ Ì“√Õ߇≈’Ȭߙ’æ‡À¡√“™ ´÷Ëß®¥∑–‡∫’¬π·≈â« µ“¡æ√–√“™∫—≠≠—µ‘°Õß∑ÿπ Ì“√Õ߇≈’Ȭߙ’æ æ.». 2530 ‚¥¬¡’ ∂“∫—π °“√‡ß‘π·ÀàßÀπ÷Ë߇ªìπºŸâ®—¥°“√°Õß∑ÿπ ®÷߉¡à¡’¬Õ¥ª√“°Ø„πß∫¥ÿ≈ ¡“™‘°ª√–°Õ∫¥â«¬æπ—°ß“πª√–®Ì“¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ µ“¡√–‡∫’¬∫¢Õß°Õß∑ÿπ „π·µà≈–‡¥◊Õπ ¡“™‘°·≈–∫√‘…—∑®à“¬‡ß‘π – ¡‡¢â“°Õß∑ÿπ„πÕ—µ√“√âÕ¬≈– 4 ∂÷ß√âÕ¬≈– 10 ¢Õß§à“®â“ß‚¥¬¢÷Èπ°—∫ Õ“¬ÿß“π ¡“™‘°¡’ ‘∑∏‘‰¥â√—∫‡ß‘π – ¡¢Õß ¡“™‘°§◊π∑—È߮̓π«π√«¡∑—Èߺ≈ª√–‚¬™πå ÿ∑∏‘ ·≈–‰¥â√—∫‡ß‘π ¡∑∫¢Õß∫√‘…—∑√«¡∑—Èß º≈ª√–‚¬™πå ÿ∑∏‘ „πÕ—µ√“∑’Ë°Ì“À𥵓¡Õ“¬ÿß“π¢Õß ¡“™‘° 34. °“√Õπÿ¡—µ‘ß∫°“√‡ß‘π ß∫°“√‡ß‘π Ì“À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2548 ‰¥â√—∫§«“¡‡ÀÁπ™Õ∫‚¥¬ΩÉ“¬∫√‘À“√∑’Ë√—∫¡Õ∫ÕÌ“π“®‡¡◊ËÕ«—π∑’Ë 14 °ÿ¡¿“æ—π∏å 2549 ‡æ◊ËÕπÌ“‡ πÕ§≥–°√√¡°“√∫√‘…—∑Õπÿ¡—µ‘‡æ◊ËÕ‡º¬·æ√àµàÕ‰ª 1. §à“µÕ∫·∑π®“°°“√ Õ∫∫—≠™’ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬®à“¬§à“µÕ∫·∑π°“√ Õ∫∫—≠™’„Àâ·°à Ì“π—°ß“π ‡Õ. ‡ÕÁ¡. ∑’. ·Õ ‚´´‘‡Õ∑ ´÷Ë߇ªìπ Ì“π—°ß“π∑’˺Ÿâ Õ∫∫—≠™’ —ß°—¥ „π√Õ∫∫—≠™’ªï 2548 ‡ªìπ®Ì“π«π‡ß‘π√«¡ 2,740,000 ∫“∑ ´÷Ë߉¥â√«¡§à“ Õ∫∫—≠™’¢Õß∫√‘…—∑¬àÕ¬∑’Ë®—¥µ—Èß„πªï 2548 ®”π«π 30,000 ∫“∑ 2. §à“∫√‘°“√Õ◊Ëπ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬®à“¬§à“µÕ∫·∑π¢Õßß“π∫√‘°“√Õ◊Ëπ ´÷Ë߉¥â·°à §à“∫√‘°“√ Ì“À√—∫®—¥∑Ì“√“¬ß“π¢Õß BOI „Àâ·°à Ì“π—°ß“π ‡Õ. ‡ÕÁ¡. ∑’. ·Õ ‚´´‘‡Õ∑ ´÷Ë߇ªìπ Ì“π—°ß“π∑’˺Ÿâ Õ∫∫—≠™’ —ß°—¥ „π√Õ∫∫—≠™’ªï 2548 ‡ªìπ®Ì“π«π‡ß‘π√«¡ 40,000 ∫“∑
‡§√◊ËÕß¡◊Õ∑“ß°“√‡ß‘π (µàÕ)
§à“µÕ∫·∑π¢ÕߺŸâ Õ∫∫—≠™’
146
√“¬™◊ËÕºŸâ∂◊ÕÀÿâπ√“¬„À≠à 10 √“¬·√° ≥ «—π∑’Ë 31 惻®‘°“¬π 2548
≈”¥—∫∑’Ë ™◊ËÕ- °ÿ≈ ®”π«πÀÿâπ % ¢Õß®”π«πÀÿâπ
1 ∫√‘…—∑ ‰∑¬‡ÕÁπ«’¥’Õ“√å ®”°—¥ 359,966,100 5.92%
2 π. .‡æÁ≠æ√√≥’ ÀÕ√ÿà߇√◊Õß 352,540,770 5.79%
3 𓬠ÿ‡¡∏ ÀÕ√ÿà߇√◊Õß 314,723,120 5.17%
4 SOMERS (U.K.) LIMITED 278,642,200 4.58%
5 MORGAN STANLEY & CO INTERNATIONAL LIMITED 227,664,300 3.74%
6 𓬙“≠ ∫Ÿ≈°ÿ≈ 221,737,909 3.64%
7 π. .®“√ÿ«√√≥ ™—¬»ÿ¿«√√≥ 183,335,360 3.01%
8 π. .°√°π° ∑Õß¡’ 152,500,010 2.51%
9 HSBC (SINGAPORE) NOMINEES PTE LTD. 130,000,000 2.14%
10 π“ß»‘√‘«—≈¿å ¥“√“°√ ≥ Õ¬ÿ∏¬“ 97,500,000 1.60%
‚§√ß √â“ßÕߧå°√¢Õß ∫¡®. ‡À¡√“™æ—≤π“∑’Ë¥‘π ≥ ‡¥◊Õπ¡°√“§¡ 2549
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
‚§√ß √â“ߺŸâ∂◊ÕÀÿâπ·≈–‚§√ß √â“ßÕߧå°√
ΩÉ“¬≈Ÿ°§â“
—¡æ—π∏å
ΩÉ“¬ªØ‘∫—µ‘°“√
π‘§¡œ
ΩÉ“¬«“ß·ºπ &
π—°≈ß∑ÿπ
—¡æ—π∏å
ΩÉ“¬√–∫∫
¢âÕ¡Ÿ≈-∫√‘°“√
ΩÉ“¬æ—≤π“
‚§√ß°“√ ΩÉ“¬°“√µ≈“¥
ΩÉ“¬«“ß·ºπ
‚§√ß°“√∑’Ëæ—°
Õ“»—¬
ΩÉ“¬≈Ÿ°§â“
—¡æ—π∏å
‚§√ß°“√∑’Ëæ—°
Õ“»—¬
ΩÉ“¬°“√‡ß‘π ΩÉ“¬∫—≠™’ ΩÉ“¬°ØÀ¡“¬
§≥–°√√¡°“√µ√«® Õ∫
ºŸâ∂◊ÕÀÿâπ
§≥–°√√¡°“√∫√‘…—∑
§≥–°√√¡°“√∫√‘À“√
°√√¡°“√ºŸâ®—¥°“√
ºŸâµ√«® Õ∫¿“¬„π
√Õß°√√¡°“√ºŸâ®—¥°“√ √Õß°√√¡°“√ºŸâ®—¥°“√
147
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
¢âÕ¡Ÿ≈∑—Ë«‰ª¢Õß∫√‘…—∑
∫√‘…—∑ ∑’ËÕ¬Ÿà ª√–‡¿∑∏ÿ√°‘® ∑ÿπ™”√–·≈â« (≈â“π∫“∑)
% °“√≈ß∑ÿπ
√“¬‰¥â (≈â“π∫“∑)
2548 % 2547 % 2546 %
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ∑–‡∫’¬π‡≈¢∑’Ë ∫¡®. 0107536000676 ∑ÿπ®¥∑–‡∫’¬π 15,000,000,000 Àÿâπ ∑ÿπ∑’ËÕÕ° 6,090,749,424 Àÿâπ
‡≈¢∑’Ë 9 ™—Èπ 18 Õ“§“√¬Ÿ‡ÕÁ¡∑“«‡«Õ√å ∂.√“¡§”·Àß «πÀ≈«ß °√ÿ߇∑æœ 10250 ‚∑√»—æ∑å (662) 719-9555 ‚∑√ “√ (662) 719-9546-7 www.hemaraj.com E-mail: [email protected]
æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å 6,091 1,197.06 40% 1,582.71 42% 644.98 31%
∫√‘…—∑¬àÕ¬
Hemaraj International Limited (1) Scotia Centre, 4th Floor P.O. Box 2804, George Town, Grand Cayman, Cayman Islands
Holding Company 0.03 100
H-International (BVI) Company Limited (2) Romasco Place, Wickhams Cay 1, P.O. Box 3140, Road Town, Tortola British Virgin Islands
Holding Company 0.08 100 0.39 0% 0.07 0% 52.02 3%
∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®”°—¥ ‡≈¢∑’Ë 9 ™—Èπ 18 Õ“§“√¬Ÿ‡ÕÁ¡∑“«‡«Õ√å ∂.√“¡§”·Àß «πÀ≈«ß °√ÿ߇∑æœ 10250
æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å 400 99.99 709.3 24% 1,135.27 30% 444.05 22%
∫√‘…—∑ Õ’ ‡∑‘√åπ‰ææå‰≈π凴Õ√å«‘ ‡´ ®”°—¥ (3) ‡≈¢∑’Ë 9 ™—Èπ 18 Õ“§“√¬Ÿ‡ÕÁ¡∑“«‡«Õ√å ∂.√“¡§”·Àß «πÀ≈«ß °√ÿ߇∑æœ 10250
∫√‘°“√„Àâ‡™à“«“ß∑àÕ ¢π∂à“¬«—µ∂ÿ
3.75 99.99 30 1% 23.04 1% 21.53 1%
∫√‘…—∑ Õ’ ‡∑‘√åπ´’∫Õ√å¥Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ (√–¬Õß) ®”°—¥
‡≈¢∑’Ë 9 ™—Èπ 18 Õ“§“√¬Ÿ‡ÕÁ¡∑“«‡«Õ√å ∂.√“¡§”·Àß «πÀ≈«ß °√ÿ߇∑æœ 10250
æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å 358 60 1,066.38 35% 989.78 27% 887.86 43%
∫√‘…—∑ ‡Õ™-§Õπ µ√—§™—Ëπ ·¡π‡π®‡¡âπ∑å ·Õπ¥å ‡ÕÁ𮑇π’¬√‘Ëß ®”°—¥
‡≈¢∑’Ë 9 ™—Èπ 18 Õ“§“√¬Ÿ‡ÕÁ¡∑“«‡«Õ√å ∂.√“¡§”·Àß «πÀ≈«ß °√ÿ߇∑æœ 10250
§«∫§ÿ¡ß“π°àÕ √â“ß 0.25 99.99 0.4 0% 0.47 0%
∫√‘…—∑ ‡¥Õ–æ“√姇√ ´‘‡¥π´å ®”°—¥ ‡≈¢∑’Ë 9 ™—Èπ 18 Õ“§“√¬Ÿ‡ÕÁ¡∑“«‡«Õ√å ∂.√“¡§”·Àß «πÀ≈«ß °√ÿ߇∑æœ 10250
æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å·≈–∫√‘À“√®—¥°“√
ß“π∫√‘°“√
0.25 99.99
∫√‘…—∑ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈ ‡Õ ‡µ∑ ®”°—¥
‡≈¢∑’Ë 9 ™—Èπ 18 Õ“§“√¬Ÿ‡ÕÁ¡∑“«‡«Õ√å ∂.√“¡§”·Àß «πÀ≈«ß °√ÿ߇∑æœ 10250
æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å 595 99.99 5.45 0% 0.91 0%
∫√‘…—∑ ‡À¡√“™ «Õ‡µÕ√å ®”°—¥ ‡≈¢∑’Ë 9 ™—Èπ 18 Õ“§“√¬Ÿ‡ÕÁ¡∑“«‡«Õ√å ∂.√“¡§”·Àß «πÀ≈«ß °√ÿ߇∑æœ 10250
®”Àπà“¬πÈ” πÈ”‡æ◊ËÕ°“√Õÿµ “À°√√¡
0.25 99.99
∫√‘…—∑ ‡Õ ‡ÕÁ¡Õ’ ·ø§∑Õ√’Ë ®”°—¥ ‡≈¢∑’Ë 9 ™—Èπ 18 Õ“§“√¬Ÿ‡ÕÁ¡∑“«‡«Õ√å ∂.√“¡§”·Àß «πÀ≈«ß °√ÿ߇∑æœ 10250
®”Àπà“¬·≈–„Àâ‡™à“‚√ßß“πÕÿµ “À°√√¡
0.25 99.99
∫√‘…—∑√à«¡
∫√‘…—∑ ‡Õ≈‚¬à-‡Õ™ ø“´‘≈’µ’È ·¡π‡π®‡¡π∑å ®”°—¥
‡≈¢∑’Ë 107/1 À¡Ÿà 4 π‘§¡Õÿµ “À°√√¡Õ’ ‡∑‘√åπ´’∫Õ√å¥ (√–¬Õß) ª≈«°·¥ß √–¬Õß
„Àâ∫√‘°“√‡°’ˬ«°—∫ √–∫∫ “∏“√≥Ÿª‚¿§
50 40 2.14 0% 1.56 0% (2.15) -0%
∫√‘…—∑ √–¬Õß∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ (4) ‡≈¢∑’Ë 1 ∂ππªŸπ´’‡¡πµå‰∑¬ ∫“ß´◊ËÕ °√ÿ߇∑æœ 10800
æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å 1,000 25
∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥
‡≈¢∑’Ë 111 À¡Ÿà 7 ÀπÕߪ≈“À¡Õ ÀπÕß·§ √–∫ÿ√’ 18140
æ—≤π“Õ —ßÀ“√‘¡∑√—æ¬å 500 25 (1.02) 0%
∫√‘…—∑ ‚°≈«å ‡À¡√“™ æ≈—ßß“π ®”°—¥ 195 µ÷°‡ÕÁ¡‰æ√å∑“«‡«Õ√å ™—Èπ 38 æ“√姫‘ß ∂ππ “∑√„µâ ·¢«ß¬“ππ“«“ ‡¢µ “∑√ °√ÿ߇∑æœ 10120
∫√‘°“√‡°’ˬ«°—∫‰øøÑ“ æ≈—ßß“π‰øøÑ“
10 49.99 (0.16) 0%
∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π
∫√‘…—∑ Õ’ ‡∑‘√åπø≈ŸÕ‘¥ ∑√“π ªÕ√åµ ®”°—¥ ‡≈¢∑’Ë 618 ∂πππ‘§¡¡—°°– —π ¡—°°– —π √“™‡∑«’ °√ÿ߇∑æœ 10400
∫√‘°“√ ∫”√ÿß√—°…“ Pipe Rack
10 15
¬Õ¥√«¡√“¬‰¥â¢Õß∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) ·≈– ∫√‘…—∑œ¬àÕ¬ 3,009.94 100% 3,733.81 100% 2,048.29 100%
À¡“¬‡Àµÿ 1) ®—¥µ—Èß„π Cayman Islands 2) ®—¥µ—ÈßÕ“≥“‡¢µ¢Õß British Virgin Islands 3) ∂◊ÕÀÿâπ∑“ßµ√ß√âÕ¬≈– 74.99 ·≈–∂◊ÕÀÿâπ∑“ßÕâÕ¡‚¥¬ºà“π ∫√‘…—∑ Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ®”°—¥ Õ’°√âÕ¬≈– 25 4) ∂◊ÕÀÿâπ∑“ßµ√ß„π∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ √âÕ¬≈– 25 ‚¥¬∫√‘…—∑ ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ ∂◊ÕÀÿâπ„π ∫√‘…—∑ √–¬Õß∑’Ë¥‘πÕÿµ “À°√√¡ ®”°—¥ √âÕ¬≈– 99.99
148
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
¢âÕ¡Ÿ≈¢Õߧ≥–°√√¡°“√∫√‘…—∑œ §≥–°√√¡°“√µ√«® Õ∫ ·≈–§≥–ºŸâ∫√‘À“√
™◊ËÕ- °ÿ≈ / µ”·Àπàß Õ“¬ÿ «ÿ≤‘∑“ß°“√»÷°…“
ª√–«—µ‘°“√∑”ß“πÕ◊Ëπ„πªí®®ÿ∫—π °“√∂◊Õ§√Õß À≈—°∑√—æ¬å¢Õß
°√√¡°“√ºŸâ∫√‘À“√ (%)
≥ «—π∑’Ë 31/12/48
µ”·Àπàß ™◊ËÕÀπ૬ߓπ / ∫√‘…—∑
1 𓬠«— ¥‘Ï ÀÕ√ÿà߇√◊Õß ª√–∏“π§≥–°√√¡°“√ ª√–∏“π§≥–°√√¡°“√∫√‘À“√
65 ¥ÿ…Æ’∫—≥±‘µ°‘µµ‘¡»—°¥‘Ï ª√‘≠≠“µ√’∫√‘À“√∏ÿ√°‘® §≥–¡πÿ…¬å»“ µ√å ¡À“«‘∑¬“≈—¬∫Ÿ√æ“
𓬰 ¡“§¡ ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√ √Õߪ√–∏“π°√√¡°“√ / °√√¡°“√∫√‘À“√ ·≈–
°√√¡°“√ °√√¡°“√ ª√–∏“π°√√¡°“√ °√√¡°“√ ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√
¡“§¡π‘§¡Õÿµ “À°√√¡‰∑¬ ∫¡®. π§√‰∑¬ µ√‘ª¡‘≈ ∫¡®. ¡‘≈‡≈π‡π’¬¡ µ’≈ ∫¡®. ´—π‡∑§°√ÿäª ∫¡®. »√’√“™“ Œ“√å‡∫Õ√å ∫®. ‡¥Õ–æ“√姇√ ´‘‡¥π´å ∫®. ‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ∫®. Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ∫®. Õ’ ‡∑‘√åπ´’∫Õ√å¥Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ (√–¬Õß) ∫®. Õ’ ‡∑‘√åπ‰ææå‰≈πå ‡´Õ√å«‘ ‡´ Hemaraj International Co., Ltd. H-International (BVI) Co., Ltd. ∫®. ‡À¡√“™ «Õ‡µÕ√å ∫®. ‡Õ ‡ÕÁ¡Õ’ ·ø§∑Õ√’Ë ∫®. ‚°≈«å ‡À¡√“™ æ≈—ßß“π
1.16
2 π“¬∂“«√ Õπ—πµå§Ÿ»√’ 64 - °√√¡°“√ ∫®. Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ 0.26
°√√¡°“√ / √Õߪ√–∏“π°√√¡°“√∫√‘À“√
3 𓬇¥«‘¥ √‘™“√å¥ π“√å‚¥π °√√¡°“√ / °√√¡°“√∫√‘À“√ ·≈– °√√¡°“√ºŸâ®—¥°“√
50 ª√‘≠≠“‚∑∫√‘À“√∏ÿ√°‘® ¡À“«‘∑¬“≈—¬πÕ√å∑Õ’ ‡∑Õ√åπ ∫Õ µ—π À√—∞Õ‡¡√‘°“
ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√ ª√–∏“π°√√¡°“√ °√√¡°“√ °√√¡°“√∫√‘À“√·≈–°√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√
∫®. ‡Õ≈‚¬à-‡Õ™ ø“´‘≈‘µ’È ·¡π‡π®‡¡π∑å ∫®. Õ’ ‡∑‘√åπ‰ææå‰≈πå ‡´Õ√å«‘ ‡´ ∫®. ‡Õ™-§Õπ µ√—§™—Ëπ ·¡π‡π∑‡¡π∑å ·Õπ¥å
‡ÕÁ𮑇π’¬√‘Ëß ∫®. ‡¥Õ–æ“√姇√ ´‘‡¥π´å ∫®. Õ’ ‡∑‘√åπ´’∫Õ√å¥Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ (√–¬Õß) ∫®. Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ∫®. ‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ∫®. ‚°≈«å Hemaraj International Co., Ltd. H-International (BVI) Co., Ltd. ∫®. ‡À¡√“™ «Õ‡µÕ√å ∫®. ‡Õ ‡ÕÁ¡Õ’ ·ø§∑Õ√’Ë ∫®. √–¬Õß∑’Ë¥‘πÕÿµ “À°√√¡ ∫®. ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ∫®. ‚°≈«å ‡À¡√“™ æ≈—ßß“π
0.56
4 𓬠ÿ∑∏‘æ—π∏ÿå ®“√ÿ¡≥’ °√√¡°“√Õ‘ √–·≈–ª√–∏“π°√√¡°“√µ√«® Õ∫
62 «‘™“°“√∫—≠™’™—Èπ Ÿß (FCA) ®“° ∂“∫—π™“√凵Õ√å·Õ§‡§â“·∑π∑å (Õ—ß°ƒ…·≈–‡«≈≈å)
°√√¡°“√Õ‘ √– °√√¡°“√
∫®. ‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ∫®. « ÿ¿—§·Õ ‚´´‘‡Õ∑ å
-
5 π“¬ªï‡µÕ√å ®ÕÀåπ ‡ÕÁ¥¡—π —π °√√¡°“√Õ‘ √–·≈–°√√¡°“√µ√«® Õ∫
55 ª√‘≠≠“µ√’‡°’¬√µ‘π‘¬¡‡§¡’ ¡À“«‘∑¬“≈—¬‡™æøî≈≈å Õ—ß°ƒ…
∑’˪√÷°…“¥â“π°“√≈ß∑ÿπ Àπà«¬ß“π¿“§‡Õ°™πµà“ßÊ 0.06
6 π“ßæ√√≥’ «√«ÿ≤‘®ß ∂‘µ °√√¡°“√Õ‘ √–·≈–°√√¡°“√µ√«® Õ∫
54 ª√‘≠≠“‚∑∫—≠™’ ®ÿÓ≈ß°√≥å¡À“«‘∑¬“≈—¬
°√√¡°“√Õ‘ √–·≈–°√√¡°“√µ√«® Õ∫ °√√¡°“√Õ‘ √–·≈–°√√¡°“√µ√«® Õ∫ °√√¡°“√Õ‘ √–·≈–°√√¡°“√µ√«® Õ∫
∫¡®. ∑’∑’·Õπ¥å∑’ ∫¡®. π§√‰∑¬ µ√‘ª¡‘≈ ∫¡®. ∫√Ÿä§‡§Õ√å °√ÿäª
-
7 𓬫‘«—≤πå ®‘√—∞µ‘°“≈ °ÿ≈ °√√¡°“√ / °√√¡°“√∫√‘À“√·≈– √Õß°√√¡°“√ºŸâ®—¥°“√
50 ª√‘≠≠“µ√’§≥–«‘»«°√√¡»“ µ√å ¿“§«‘™“ ÿ¢“¿‘∫“≈ ®ÿÓ≈ß°√≥å¡À“«‘∑¬“≈—¬
°√√¡°“√ °√√¡°“√ °√√¡°“√∫√‘À“√·≈–°√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√
∫®. Õ’ ‡∑‘√åπø≈ŸÕ‘¥ ∑√“π ªÕ√åµ ∫®. Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ∫®. Õ’ ‡∑‘√åπ´’∫Õ√å¥Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ (√–¬Õß) ∫®. ‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ∫®. ‡Õ≈‚¬à-‡Õ™ ø“´‘≈‘µ’È ·¡π‡π®‡¡π∑å ∫®. ‡Õ™-§Õπ µ√—§™—Ëπ ·¡π‡π∑‡¡π∑å ·Õπ¥å
‡ÕÁ𮑇π’¬√‘Ëß ∫®. ‡¥Õ–æ“√姇√ ´‘‡¥π´å ∫®. Õ’ ‡∑‘√åπ‰ææå‰≈πå ‡´Õ√å«‘ ‡´ Hemaraj International Co., Ltd. H-International (BVI) Co., Ltd. ∫®. ‡À¡√“™ «Õ‡µÕ√å ∫®. ‡Õ ‡ÕÁ¡Õ’ ·ø§∑Õ√’Ë ∫®. √–¬Õß∑’Ë¥‘πÕÿµ “À°√√¡ ∫®. ‡Õ ‰Õ ·Õ≈ ∑’Ë¥‘πÕÿµ “À°√√¡ ∫®. ‚°≈«å ‡À¡√“™ æ≈—ßß“π
0.14
8 π“ß “«ªí∑¡“ ÀÕ√ÿà߇√◊Õß °√√¡°“√ / °√√¡°“√∫√‘À“√·≈– √Õß°√√¡°“√ºŸâ®—¥°“√
43 ª√‘≠≠“‚∑∫√‘À“√∏ÿ√°‘® ¡À“«‘∑¬“≈—¬∏√√¡»“ µ√å
°√√¡°“√ °√√¡°“√ °√√¡°“√∫√‘À“√·≈–°√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√ °√√¡°“√
∫®. Õ’ ‡∑‘√åπÕ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ∫®. ‡À¡√“™Õ’ ‡∑‘√åπ´’∫Õ√å¥ Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ ∫®. Õ’ ‡∑‘√åπ´’∫Õ√å¥Õ‘π¥— ‡µ√’¬≈‡Õ ‡µ∑ (√–¬Õß) ∫®. ‡¥Õ–æ“√姇√ ´‘‡¥π´å ∫¡®. ¡‘≈‡≈π‡π’¬¡ µ’≈ ∫¡®. π§√‰∑¬ µ√‘ª¡‘≈ ∫®. ‡À¡√“™ «Õ‡µÕ√å ∫®. ‡Õ ‡ÕÁ¡Õ’ ·ø§∑Õ√’Ë
-
149
™◊ËÕ- °ÿ≈ / µ”·Àπàß Õ“¬ÿ «ÿ≤‘∑“ß°“√»÷°…“
ª√–«—µ‘°“√∑”ß“πÕ◊Ëπ„πªí®®ÿ∫—π °“√∂◊Õ§√Õß À≈—°∑√—æ¬å¢Õß
°√√¡°“√ºŸâ∫√‘À“√ (%)
≥ «—π∑’Ë 31/12/48
µ”·Àπàß ™◊ËÕÀπ૬ߓπ / ∫√‘…—∑
9 𓬠¡æß…å «π“¿“ °√√¡°“√
61 ª√‘≠≠“‚∑∫√‘À“√∏ÿ√°‘® (°“√‡ß‘π) ¡À“«‘∑¬“≈—¬¡‘™‘·°π‡ µ∑ À√—∞Õ‡¡√‘°“ (∑ÿπ °.æ.)
ª√–∏“π°√√¡°“√Õ‘ √–·≈–°√√¡°“√ °√√¡°“√ ª√–∏“π °√√¡°“√ °√√¡°“√
∏𓧓√ÕÕ¡ ‘𠂧√ß°“√«‘®—¬∫Ÿ√≥“°“√π”√àÕß πß. §≥–°√√¡°“√«‘®—¬·Ààß™“µ‘ §≥–°√√¡°“√∫√‘À“√‚§√ß°“√ª√‘≠≠“‚∑
¥â“π∫√‘À“√∏ÿ√°‘® ¡. ∏√√¡»“ µ√å §≥–°√√¡°“√®—¥∑Ì“∫—π∑÷°¢âÕµ°≈ß·≈–
ª√–‡¡‘πº≈°“√¥Ì“‡π‘πß“π¢Õß√—∞«‘ “À°‘® πß. §≥–°√√¡°“√π‚¬∫“¬√—∞«‘ “À°‘®
°√–∑√«ß°“√§≈—ß ∫¡®. Àæ—≤π“Õ‘π‡µÕ√å‚Œ≈¥‘Èß
-
10 𓬧”ŒÕß √—»¡“π’ ºŸâÕ”π«¬°“√ΩÉ“¬ªØ‘∫—µ‘°“√π‘§¡Õÿµ “À°√√¡
39 ª√‘≠≠“‚∑∫√‘À“√∏ÿ√°‘® ¡À“«‘∑¬“≈—¬°√ÿ߇∑æ
- - -
11 π“¬∏π‘π∑√å ∑√—æ¬å∫ÿ≠‡√◊Õß ºŸâÕ”π«¬°“√ΩÉ“¬æ—≤𓂧√ß°“√
42 ª√‘≠≠“‚∑∫√‘À“√∏ÿ√°‘® ¡À“«‘∑¬“≈—¬Õ— —¡™—≠
°√√¡°“√ ∫®. ‡Õ™-§Õπ µ√—§™—Ëπ ·¡π‡π∑‡¡π∑å ·Õπ¥å ‡ÕÁ𮑇π’¬√‘Ëß
-
12 𓬻‘√‘»—°¥‘Ï °‘®√—°…“ ºŸâÕ”π«¬°“√ΩÉ“¬∫—≠™’
45 ª√‘≠≠“µ√’§≥–∫—≠™’ ¡À“«‘∑¬“≈—¬°√ÿ߇∑æ
°√√¡°“√ ∫®. ‡Õ™-§Õπ µ√—§™—Ëπ ·¡π‡π∑‡¡π∑å ·Õπ¥å ‡ÕÁ𮑇π’¬√‘Ëß
-
13 π“ß “« ¡„® «™‘√Àâ“ ºŸâÕ”π«¬°“√ΩÉ“¬°“√‡ß‘π
45 ª√‘≠≠“µ√’ “¢“°“√∫√‘À“√ß“π∑—Ë«‰ª §≥–∫√‘À“√∏ÿ√°‘® ¡À“«‘∑¬“≈—¬√“¡§”·Àß
- - -
14 π“¬π‘æπ∏å À“≠æ—≤πæ“π‘™¬å ºŸâÕ”π«¬°“√ΩÉ“¬«“ß·ºπ‚§√ß°“√∑’Ëæ—°Õ“»—¬
49 ª√‘≠≠“‚∑ “¢“∫√‘À“√∏ÿ√°‘® ®ÿÓ≈ß°√≥å¡À“«‘∑¬“≈—¬
- - -
15 𓬇ºà“æ‘∑¬“ ¡ÿ∑√°≈‘π ºŸâÕ”π«¬°“√ΩÉ“¬«“ß·ºπ·≈–π—°≈ß∑ÿπ —¡æ—π∏å
35 ª√‘≠≠“‚∑¥â“π°“√‡ß‘π ¡À“«‘∑¬“≈—¬‡¥√°‡´≈ À√—∞Õ‡¡√‘°“
- - -
16 π“ß “«®‘≥≥æ—µ ∑Õß«‘‡»…°ÿ≈ ºŸâÕ”π«¬°“√ΩÉ“¬≈Ÿ°§â“ —¡æ—π∏傧√ß°“√∑’Ëæ—°Õ“»—¬
36 ª√‘≠≠“‚∑ “¢“‡»√…∞»“ µ√å∏ÿ√°‘®·≈–°“√®—¥°“√ ®ÿÓ≈ß°√≥å¡À“«‘∑¬“≈—¬
- - -
17 π“ß “«≈—¥¥“ ‚√®π“«‘‰≈«ÿ≤‘ ºŸâÕ”π«¬°“√ΩÉ“¬≈Ÿ°§â“ —¡æ—π∏åπ‘§¡Õÿµ “À°√√¡
38 ª√‘≠≠“‚∑ “¢“∫√‘À“√∏ÿ√°‘® ¡À“«‘∑¬“≈—¬°√ÿ߇∑æ
ª√‘≠≠“‚∑¥â“π¿“…“≠’˪ÿÉπ ¡À“«‘∑¬“≈—¬ µ√’π“√“, π“√“, ≠’˪ÿÉπ
- - -
18 π“ß “«Õ—≠™≈’ ª√–‡ √‘∞®—π∑√å ºŸâÕ”π«¬°“√ΩÉ“¬≈Ÿ°§â“ —¡æ—π∏åπ‘§¡Õÿµ “À°√√¡
36 ª√‘≠≠“‚∑ “¢“∫√‘À“√∏ÿ√°‘® ¡À“«‘∑¬“≈—¬Õ— —¡™—≠
ª√‘≠≠“‚∑¥â“π¿“…“≠’˪ÿÉπ ¡À“«‘∑¬“≈—¬‡§‚Õ, ‚µ‡°’¬«, ≠’˪ÿÉπ
- - -
19 π“ß “«©—π∑π“ À‘π·°â« ºŸâÕ”π«¬°“√ΩÉ“¬°“√µ≈“¥
36 ª√‘≠≠“‚∑ “¢“∫√‘À“√∏ÿ√°‘® ¡À“«‘∑¬“≈—¬πÕµµ‘Èß·Œ¡ Õ—ß°ƒ…
- - -
20 π“¬Õ¿‘™“µ‘ µ√ß ÿ¢ √√§å ºŸâ™à«¬ºŸâÕ”π«¬°“√ΩÉ“¬√–∫∫¢âÕ¡Ÿ≈·≈–∫√‘°“√
41 ª√‘≠≠“‚∑ “¢“∫√‘À“√∏ÿ√°‘® ∂“∫—π∫—≥±‘µæ—≤π∫√‘À“√»“ µ√å
- - -
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
¢âÕ¡Ÿ≈¢Õߧ≥–°√√¡°“√∫√‘…—∑œ §≥–°√√¡°“√µ√«® Õ∫ ·≈–§≥–ºŸâ∫√‘À“√ (µàÕ)
150
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
√ÿª√“¬°“√∑’Ë°Ì“À𥵓¡·∫∫ 56-2 ¢Õß °.≈.µ.
Àπâ“
1. ¢âÕ¡Ÿ≈∑—Ë«‰ª
1.1 ®ÿ¥‡¥àπ∑“ß°“√‡ß‘π„π√Õ∫ªï 75
1.2 ‚§√ß √â“ߺŸâ∂◊ÕÀÿâπ·≈–‚§√ß √â“ßÕߧå°√ 146
1.3 ¢âÕ¡Ÿ≈∑—Ë«‰ª‡°’ˬ«°—∫∫√‘…—∑œ ·≈–∫√‘…—∑„π°≈ÿà¡ 147
1.4 ¢âÕ¡Ÿ≈¢Õߧ≥–°√√¡°“√∫√‘…—∑œ §≥–°√√¡°“√µ√«® Õ∫ ·≈–§≥–ºŸâ∫√‘À“√ 148
1.5 √ÿªº≈‚§√ß°“√ 151
1.6 ∫ÿ§§≈Õâ“ßÕ‘ßÕ◊ËπÊ 151
2. “ åπ®“°§≥–°√√¡°“√∫√‘…—∑œ 76
3. ≈—°…≥–°“√¥”‡π‘π∏ÿ√°‘®
3.1 ‚§√ß √â“ß°“√¥”‡π‘π∏ÿ√°‘® 79
3.2 ∏ÿ√°‘®À≈—°·≈–∏ÿ√°‘®∑’ˇ°’ˬ«‡π◊ËÕß 79
3.3 ‚§√ß √â“ß√“¬‰¥â 75
4. ¿“«–‡»√…∞°‘®·≈–°“√·¢àߢ—π 78
5. ∫∑√“¬ß“π·≈–°“√«‘‡§√“–Àå¢ÕßΩÉ“¬∫√‘À“√
5.1 º≈°“√¥”‡π‘πß“π 85
5.2 ∞“π–∑“ß°“√‡ß‘π 85
5.3 ªí®®—¬‡ ’ˬ߷≈–Õ◊ËπÊ 86
5.4 ‚§√ß°“√„πÕ𓧵 86
6. ‚§√ß √â“ß√–∫∫°“√®—¥°“√
6.1 §≥–°√√¡°“√∫√‘…—∑œ ·≈–§≥–°√√¡°“√∫√‘À“√ 87
6.2 §≥–°√√¡°“√µ√«® Õ∫ 87
6.3 ºŸâ∫√‘À“√·≈–‚§√ß √â“ß°“√∫√‘À“√ß“π¢Õß∫√‘…—∑œ 88
7. °“√ √√À“§≥–°√√¡°“√ 89
8. §à“µÕ∫·∑π°√√¡°“√·≈–ºŸâ∫√‘À“√ 89
9. ¢âÕ¡Ÿ≈·≈–°“√∂◊Õ§√ÕßÀ≈—°∑√—æ¬å¢Õß°√√¡°“√/ºŸâ∫√‘À“√ 148
10. °“√°”°—∫¥Ÿ·≈°‘®°“√ 89
11. √“¬ß“π¢ÕߺŸâ Õ∫∫—≠™’Õπÿ≠“µ 94
12. ß∫°“√‡ß‘π·≈–À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π 95
151
∫√‘…—∑ ‡À¡√“™æ—≤π“∑’Ë¥‘π ®”°—¥ (¡À“™π) √“¬ß“πª√–®”ªï 2548
√ÿªº≈‚§√ß°“√·≈–¢âÕ¡Ÿ≈Õâ“ßÕ‘ßÕ◊ËπÊ
≥ «—π∑’Ë 31 ∏—𫓧¡ 2548
π‘§¡Õÿµ “À°√√¡ æ◊Èπ∑’Ë√«¡
(‰√à)
π‘§¡Õÿµ “À°√√¡‡À¡√“™™≈∫ÿ√’ 3,993
π‘§¡Õÿµ “À°√√¡‡À¡√“™µ–«—πÕÕ° (¡“∫µ“æÿ¥) 2,865
π‘§¡Õÿµ “À°√√¡Õ’ ‡∑‘√åπ´’∫Õ√å¥ (√–¬Õß) 8,305
π‘§¡Õÿµ “À°√√¡ ‡À¡√“™ Õ’ ‡∑‘√åπ´’∫Õ√å¥ 6,960
‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡ ‡Õ ‰Õ ·Õ≈ ( √–∫ÿ√’) 3,622
‡¢µª√–°Õ∫°“√Õÿµ “À°√√¡ √–¬Õß Õ‘π¥— ‡µ√’¬≈·≈π¥å 3,468
√«¡æ◊Èπ∑’Ë 29,213 ¢âÕ¡Ÿ≈Õâ“ßÕ‘ßÕ◊ËπÊ
∫ÿ§§≈Õâ“ßÕ‘ßÕ◊ËπÊ
π“¬∑–‡∫’¬πÀ≈—°∑√—æ¬å ∫√‘…—∑ »Ÿπ¬å√—∫Ω“°À≈—°∑√—æ¬å (ª√–‡∑»‰∑¬) ®”°—¥ 62 Õ“§“√µ≈“¥À≈—°∑√—æ¬åª√–‡∑»‰∑¬ ™—Èπ 4, 6-7 ∂ππ√—™¥“¿‘‡…° ·¢«ß§≈Õ߇µ¬ ‡¢µ§≈Õ߇µ¬ °√ÿ߇∑æœ 10110, ª√–‡∑»‰∑¬ ‚∑√»—æ∑å 0-2359-1200-1
ºŸâ Õ∫∫—≠™’ ”π—°ß“π ‡Õ.‡ÕÁ¡.∑’ ·Õ ‚´´‘‡Õ∑ 491/27 ’≈¡æ≈“´à“ ∂ππ ’≈¡ ‡¢µ∫“ß√—° °√ÿ߇∑æœ 10500, ª√–‡∑»‰∑¬ ‚∑√»—æ∑å 0-2234-1676, 0-2234-1678 ‚∑√ “√ 0-2237-2133 - »“ µ√“®“√¬å ‡°…√’ ≥√ߧ凥™ CPA No. 76
∑’˪√÷°…“°ÆÀ¡“¬ ∫√‘…—∑ Õ—≈‡≈π ·Õπ¥å ‚Õ‡«Õ√’Ë (ª√–‡∑»‰∑¬) ®”°—¥ 130 Õ“§“√ ‘π∏√ 3 ™—Èπ 22 ∂ππ«‘∑¬ÿ °√ÿ߇∑æœ 10330, ª√–‡∑»‰∑¬ ‚∑√»—æ∑å 0-2263-7600
∑’˪√÷°…“∑“ß°“√‡ß‘π æ‘®“√≥“∑’≈–‚§√ß°“√
∑’˪√÷°…“À√◊ÕºŸâ®—¥°“√¿“¬„µâ —≠≠“°“√®—¥°“√
The Brooker Group ™—Èπ 16 Õ“§“√À√‘π∏√ 54 ∂ππ “∏√‡Àπ◊Õ ∫“ß√—° °√ÿ߇∑æœ 10500, ª√–‡∑»‰∑¬ ‚∑√»—æ∑å 0-2267-9222 ‚∑√ “√ 0-2632-2606