latar belakang walker
TRANSCRIPT
-
8/16/2019 Latar Belakang Walker
1/10
MAKALAH SISTEM PENGENDALIAN
MANAJEMEN
PEMBAHASAN KASUS
WALKERAND THE COMPANY
Nama Anggota:
FRISKA GIOVANNY (11)
LINDA YUASAN (17)
RUTH HANA C. M (33)
PPA 32 / T!"# 2$1%
-
8/16/2019 Latar Belakang Walker
2/10
LATAR BELAKANG
W&' #* C+,-# *&! 0"! -"!# -#0 0"'" # 0"'"#
*# *## 31 '4# *# 5% # -#6"&. P"!# # **'# -* !"# 1%
+&! ! * R, W&' ('# -,-## ", -"!# #) *# 0!#
&, 3% !"# *&, #*" -#0# 0"'". P"!# # *,0& &! +&! R,
W&' ","# 27 !"#8 !# ,##&. S&! 3 !"# ,#!*-
-"!# #8 ,"' ' '+&! 0# *# ,#,0& & MBA !"# 17.
P* M 178 ,#!*- '-""#9'-""# -## # !" *,0& -*
-,"## *## '## G+ *# T*. D## -"!# -#0 #
0## &: ';&8 W&' #* C+,-# ,,&' *
-
8/16/2019 Latar Belakang Walker
3/10
,#!"0"#'# ' &-+# 0". O&! '# "8 R, ,##'# -#"##
R"# +# A (ROA) 0
-
8/16/2019 Latar Belakang Walker
4/10
P"!# W&' #* C+,-# ,"' *&, &! " * ',- '+
0" 0 trade company 0*# -#0# 0"'". P+ -#0## *,"&
*## ,#, ,#"'- *# ,#&'# *## !9!8 &&" ,#+#' #
-#"&. S&! *&#'-8 ,#"'- 0" ** *# *#;# *##8 ',"* #
*;'8 *6&*8 *# *', ' "*#. S&! " W&' #* C+,-# ,#''#
-#"## '&# *# -"0& "- 0"'" 0 ,- ' ## '+#",#.
P* #*" 0"'"8 0"# 6"*"& 0"'" # 0" 0 0 - !"##. N,"#8
*## ,'# 0#'# 0## 0"'" # ,"' ' -8 *:# ,#6* #
# # -## 0 '"'# ,-&,# . S- -#0 !" ,,&!
*## !9! ,# ,# # ## ,"'8 *# ,,0" 0"'"# ,#6* ,#'
*# 00* &4 *#8 ',#8 *# "! -"0&. D## 0#'# '+,-+
-#0 0"'"8 #" 6 !& # ,#6* ### # # "&. B#' -"& #
,##- 0!4 0"'"90"'" # *-*#'# 0" 0## *' ,#'8
#,"# -"!#9-"!# -#0 - 0!# '# 0# -#"! 0"'" -*
!*"- ,'. O&! '# "8 *## ,'# 0#'# -#8 ,' -#0
0"'" !" ,,&' -' # ': *# 0#&'"& #. O&! '# "8
,'# 0#' # '+#+&* # -"!# -#0 "#"' ,,0" ;'"-# -#
&0! &". S&# "8 *## 0',0## ,#8 ,'# 0#' 6&" *0" #,"#;"&. M8 *## ,"#;" -#6"&# &4 ##8 ,'# 0#' ;&+#
'+#",# # 0 *!8 0' # ' *## -+*"' 0" " 0&",# *'
'.
W&' #* C+,-# ## 0:+'" -* -#;## &0# -* &# -+*"' 0"'"
#'9#'. M' 0!# ,#0'# #+
-
8/16/2019 Latar Belakang Walker
5/10
T"6"# R, &! "#"' ,#;- %$$8$$$ *&, " ' 00 * !"# 1
*# ; '","&: 0 18$$$8$$$ * !"# 2$$$8 *## -&# *' %$>9# 0&
* &# -+*"' 0"'" #'9#'. I ,#;- "6"# " ' 00 0" *##?
,##''# &0 0! *#/" ,#"# working capital -"!#. U#"' ,#;-
&0 0! # #8 *0""!'# :# +- # 0'# *## -,0!##
'4#. O&! '# "8 !& 0" ' "&. R, ,#'#'# -* working
capital 8 # *#-# 0 &0! #:'#. P#;-# working capital " 0 **-
&4 ,#&+& -*#8 -"# *#8 ,"-"# "# *#.
U#"' ,#-'# #;# &0 !"# 18 R, !" *## ;, 0-
0#' 6"*"& # ## *0'# -* - :+, *# *,-' '-""## !*- &#
-+*"' 0"'" #'9#'. R, -; 00- 0" * 04! # '# 0*,-' -*
-#"'"# :##& -"!##8 #,"# - 0" # ,,&' 00- '0#.
A##"& S& G+4! >? T*' ,"' *&, -!"## -+:0& -"!#
*&, :+, # 00* " #
-
8/16/2019 Latar Belakang Walker
6/10
Exibit 1 Walker an !om"an# $rgani%ation !&art
PEMBAHASAN
1. L#'- #;# &0 R, W&' "#"' &# -+*"' #'9#' * E!0 %. A-
6'! ",9", -'6# * #* M#'! * ", 0" #
-## 0 #& #*
P* -#;## &0 W&'8 * 00- ", '6 # *"#'#8 "
ROA (Return on Assets) 0 1$>8 -#;-# free cash flow 0
2%$8$$$ (!# "#"' &# -+*"' 0"'" #'9#'). N,"# ", '"#; #
*"#'# *&, ,#""# -#;## &0 # *&! #' -",0"!#8 #
*#"'# 0 1$>.S&# "8 '&+,-+' ', ,#",'# -"!# *'
,#!&'# "8 ,&#'# &0 -&# *' 7> * -#6"&#. A-0& ",# *"#'#8 ,' &,0 -#;## &0# *&! 0 0'".
D## ", '"#; # *"#'# &! #' growth !"## 0 1$> *#
-# -+: (,#,&) 7>8 ,' &,0 -#;## &0 0# &-+# &0 "
-"!# W&' *&! - * .
P* &,0 -#;## &0 0"8 *",'# - 0" *&, &-+# &0
" ,##' 0 1$>8 ,' -#9# *' '# 6"! 00* *## &-+#
Ramsey Walker Chairman
George Gibson
President/Publis
Ted
Order ProcessingManager
Assistant
MarketingManager
Adulton!ction "ditor
#ubsidiary RightsManager
#ales$irecto
WarehouseManager
%
&argePrint
"ditor
Associa Marketing
ManagerChildrens
Books
'(Commission #ales
*
*
Mystery"ditor Mailroom
Promotion
Westerns
Childrens
Managing "ditor
Productio
n
Art
$irectoAssista
nt Assista Assista
Associate
-
8/16/2019 Latar Belakang Walker
7/10
0&",#. N,"#8 -"!# 0'+## "#"' ,#!&'# -+: -&# *' 7>
* -#6"&# -* - -+*"' &#.
",&! 6"*"& 0"'" # *0'# #"# * '-""# W&'. S# 8 *
*" &# -+*"' 0"'" #'9#' # ,#;+&+'8 " &# 0"'" #'9#' P!++ #
,,&' #' -",0"!# * 1% 0 1> *# &# 0"'" #+#:' # #'
-",0"!## ,#" 1$>. W&' 0'# 0'+## -* -#,0!# 6"*"& 0"'"
# ,,&' #' -",0"!# # # *# ,#"# -#,0!# 6"*"& 0"'"
# 6"" *' 0",0"!. D## ,#,0! 6",&! 0"'" # *0'# -* &#
-+*"' # *,#8 !& 0" '# ,#,0! -#6"&##. P"!# 6" 0'#
*' ,#,0! &&" 0#' 6"*"& 0"'" -* &# -+*"' # -",0"!## ';&8
0!'# *' 0",0"! *# ;#*"# ""#.
U#"' &,0 #;8 ', ,#"#'# 00- ", '"#;8 #  -
*# #' -",0"!#(growth) 0 1$>. S&# "8 ', ,#",'# 0!4
-"!# *' 0+&! ,,&' "# # &&" 0 -* 0# "# &#;# - &# -+*"'8
+&! '# "8 ', ,,0 "# "#"' !"# 0'"# !# 0 2$> * &. L#
-+*"' # ,,&' #' -# "# &#; !*- -#6"&# &0! * 2$> (*'#'#
-!"## growth) * *"8 " &# -+*"' 0"'" #'9#' P!++ (*## -",0"!# "#
23>) *# BJW (*## -",0"!# "# 21>). K# "8 '*" -+*"' &# # '# ,#6* -!# -"!#8 *# -",0"!# -,0# -* &# -+*"' 0" '# *08 !#
-* ' ,',& 2$>.
D## #:+, -#;## &0 - * 8 ,'8 &# ,#;-
#' -",0"!# 0 1$>8 &# " 6" -"!# ,#;- "6"# ROA *
1$>8 " 15.$>. P!"### *&! 0 0'"?
ROA Income
Asset 173.419
1.231 .988=¿
15.$7=3%5=5> 15.$>.
2. T#6"&! *: -#"'"# -:+, :##& # *6'# 0&",#.
P#"'"# " -!"## ,#'! # !"# *"#'# R, "#"'
,#&+& 0## B,#'! !"# -#"'"# # *!"#
-
8/16/2019 Latar Belakang Walker
8/10
R, W&' # ,#,0& &! '*"*"'# !# &#"#
,#;# 0 -"!# '&"#. I ,#'# #' ROA #
!" *;- -"!# 0 1$> '' -"!# -#0# 0'& 0
,! ' 1%> ROA. R, 6" ,#" "6"# free cash flow *##
,#"# working capital " ,##''# net income. T"6"# R, !*-
W&' Company *&, free cash flow !"# 1*&! %$$$$$ *# '","&: -*
!"# 2$$$ 0 1$$$$$$8 -&# ';& %$> # *! &# 0"'" #'9#'.
M##''# net income *- *&'"'# *## ,##''# +- # :#8
*#'# ,##''# +- # :# ,,0""!'# '-""# #+ #
0&# "&. R, ,'# 0!4 '"#"## working capital *- &0!
#:'#.N,"# 00- working capital - inventory*' *- *'#*&'#
"#"' ,,',&'# '. K"#"## *- !,0 *## *# account
receivable # *' *- ! *## ;- *# #' -#6,# # ';&.
A* 00- -&!# # *"#'# R, "#"' ,#"'" '#6
'"## -"!## *# ,#9,# ,,&' ''"##. P&!# 0"
# &# ? -",0"!# -#6"&# !"##8 -# -+:8 "# # 6"&8
ROA8 *# 0. B'" *&! ; ,#"'" ,#9,# -#"'"# * ?
Annual Sales Growth
salest +1−salest
sales t ×100
rofit !
profit t − profit t −1
profit t −1×100
Average unit sales totalunitsales
t
Return on Asset lababersih
totalasset
Return on "nvestment lababersi h
rata−rataekuitas
#perating e$pense % variable cost & fi$ed cost
-
8/16/2019 Latar Belakang Walker
9/10
A* 00- -&!# # *"#'# R, "#"' ,#"'" '#6
'"## -"!## *# ,#9,# ,,&' ''"##. P&!# 0" #
&# ? -",0"!# -#6"&# !"##8 -# -+:8 "# # 6"&8 ROA8 *# 0.
D## ,#;" -* "6"# W&' #* C+,-# " free cash flow # *-
*&'"'# *## ,##''# # #;+, " ,#"# working capital ,'
-#"'"# '#6 '"## # *- *-&! R, *&! -#"'"# 0*'#
annual sales growth*# ROA. P#"'"# ,#"#'# annual sales growth*-
,#"#6"''# 0# -",0"!# -#6"&# R, * !"# ' !"# !#
-"!# ,#!" '#'# net income # *- 0*,-' -* -##'# free
cash flow. N,"# -#"## annual sales growth*' *- ,,-''# -+:0&
*&, :+, &# " #
-
8/16/2019 Latar Belakang Walker
10/10
EVA ,#*#:''# 0- 6"! -"!# &! ,#;-'# #& 0
-,&' -"!#. ROA ,"-'# + -+:0& # *"#'# "#"'
,#"'" ',,-"# ,+*& # *#