mister donut€¦ · company profile 91 3000 cas 18 92 7-eleven 2002 100 93-7-eleven binggo 94 3...
TRANSCRIPT
( )
( )
76
77 EOS
78 300 7-ELEVEn79
7-ELEVEn80 100
81
82 30 1993
83 DUSKIN
1994
84 1000
85 POS
86
Starbucks
88
2000
89 7-ELEVEn5
7-ELEVEn (Philippine Seven Corp.)
90
5 + 6Company Profile
Co
mp
an
y
Pr
of
il
e
91
3000
CAS 18
92 7-ELEVEn 2002
100
93
-
7-ELEVEn Binggo
94 3
POS
2004 7
7-ELEVEnDUSKIN Mister Donut
City Caf,e 93 300
7-ELEVEn icash
( )
1.
(1)
Co
mp
an
y
Pr
of
il
e
( )
94 03 31
92.06.24 3 76.06.10 344,831,064 44.67% 414,042,816 45.24% 1,082,529 0.12%
92.06.24 3 76.06.10 344,831,064 44.67% 414,042,816 45.24%
92.06.24 3 76.06.10 344,831,064 44.67% 414,042,816 45.24%
92.06.24 3 76.06.10 344,831,064 44.67% 414,042,816 45.24% 22,130
92.06.24 3 76.06.10 344,831,064 44.67% 414,042,816 45.24% 892,883 0.10%
92.06.24 3 76.06.10 344,831,064 44.67% 414,042,816 45.24%
92.06.24 3 76.06.10 344,831,064 44.67% 414,042,816 45.24%
92.06.24 3 92.06.24 189,862 0.02% 118,539 0.01%
92.06.24 3 89.06.15 1,494,981 0.19% 1,772,137 0.19% 524,869 0.06%
92.06.24 3 76.06.10 344,831,064 44.67% 414,042,816 45.24%
93.06.29 2 93.06.29 2,732,526 0.32% 2,912,872 0.32%
43
43
Co
mp
an
y
Pr
of
il
e
2.
( )
94 03 31
76.07.01 20,49988.01.0188.01.01 28,12789.09.01 13,850 3,44688.01.01 9,206 1,37389.01.01 13,01892.04.01 379 50,61688.01.01 28792.12.0193.10.01 13,45091.02.01 1,66990.04.01 80992.10.01 533
4646
3.(1)
3,000 57,578 868 - - - 61,446 2.02% - 5,194/
( ) 92 1 6 92
93 12 31
11 + 12Company Profile
(2)
(3)
93 12 31
( )
450 7,414 7,864 0.26% -( )
93 12 31
9,325 5,480 2,482 - - - 17,287 0.56% - 5,194
- - - 5,953 5,953 0.19%
(4) 93 12 31
Co
mp
an
y
Pr
of
il
e
( )
1.
25,634,921 - - -
7,339 - - -109,719 - - -180,346 - - -
1,625 - - -1,680 - - -1,269 - - -1,022 - - -
- - - -56,257 - - -
- - - -- - - -
32 - - -- - - -- - - -
1,269 - - -- - - -
1,741 - - -(8,143) - - -(5,997) - - -
3,620 - - -23 - - -17 - - -
(1,168) - - -- - - -
103 - - -- - - -
33 - - -
2.3.
93 94 3 31
( ) % 94 03 31
46,405,458 100.00 - - 46,405,458 100.0019,800,000 100.00 - - 19,800,000 100.0085,303,733 100.00 - - 85,303,733 100.00
9,432,540 100.00 - - 9,432,540 100.007,000,000 100.00 - - 7,000,000 100.00
13 + 14Company Profile
4,549,380 100.00 - - 4,549,380 100.0018,000,000 90.00 - - 18,000,000 90.0070,000,000 70.00 20,000,000 20.00 90,000,000 90.00
1,050,000 70.00 - - 1,050,000 70.0014,345,100 70.00 6,147,900 30.00 20,493,000 100.0034,921,759 62.95 11,094,336 20.00 46,016,095 82.9519,563,272 60.00 6,521,090 20.00 26,084,362 80.0017,400,000 60.00 11,600,000 40.00 29,000,000 100.00
7,200,000 53.33 675,000 5.00 7,875,000 58.3315,300,000 51.00 - - 15,300,000 51.0010,000,000 50.03 - - 10,000,000 50.0310,000,000 50.00 - - 10,000,000 50.0037,500,000 50.00 - - 37,500,000 50.00
4,100,000 41.00 1,000,000 10.00 5,100,000 51.001,833,333 36.67 2,833,333 56.67 4,666,666 93.346,652,800 30.00 4,435,200 20.00 11,088,000 50.008,700,000 30.00 - - 8,700,000 30.005,000,000 25.00 4,000,000 20.00 9,000,000 45.00
21 2,600,000 20.00 - - 2,600,000 20.003,960,000 20.00 10,640,494 53.74 14,600,494 73.74
19,926,242 19.93 68,936,001 68.94 88,862,243 88.8620,000,000 16.67 - - 20,000,000 16.6721,210,000 30.30 27,580,000 39.40 48,790,000 69.70
750,000 15.00 - - 750,000 15.0085,500,000 19.00 182,250,000 40.50 267,750,000 59.5024,166,817 10.10 24,166,854 10.10 48,333,671 20.2070,605,016 19.50 74,227,904 20.50 144,832,920 40.00
650,000 10.00 - - 650,000 10.005,229,000 10.00 26,145,000 50.00 31,374,000 60.00
60,000 2.86 - - 60,000 2.862,280,000 7.60 480,000 1.60 2,760,000 9.202,500,000 7.14 2,500,000 7.14 5,000,000 14.28
10,000,000 6.67 10,000,000 6.67 20,000,000 13.341,167,600 5.39 - - 1,167,600 5.39
146,448,927 4.90 210,667,489 7.05 357,116,416 11.956,000,000 3.41 5,000 - 6,005,000 3.41
50,000,000 3.33 877,500,000 58.50 927,500,000 61.8310,000,000 20.00 15,000,000 30.00 25,000,000 50.0029,328,669 2.57 302,858,948 26.55 332,187,617 29.1220,000,000 2.00 20,000,000 2.00 40,000,000 4.0042,400,000 0.89 126,800,000 2.67 169,200,000 3.56
200,000 0.55 - - 200,000 0.55Duskin 60,000 0.43 - - 60,000 0.43
108,160 0.02 78,347,995 14.49 78,456,155 14.51
% 94 03 31
Co
mp
an
y
Pr
of
il
e
( )1.
91/07 10 900,000,000 9,000,000,000 772,031,899 7,720,318,990 91.07.19(91) ( ) 091014056592/09 10 900,000,000 9,000,000,000 858,499,471 8,584,994,710 92.09.02(92) ( ) 092012608293/08 10 960,000,000 9,600,000,000 915,160,436 9,151,604,360 93.7.20 0930132295
76 6 100,000,000 94 04 25 9,151,604,360
2.
915,160,436 44,839,564 960,000,000
( ) % 94 04 20
1 0 102 23,977 278 24,358 5,401,295 - 527,039,202 69,470,024 313,249,915 915,160,436
0.59% 0.00% 57.59% 7.59% 34.23% 100%
94 04 25
94 04 20
%
( )
1 999 10,991 2,665,298 0.29%
1,000 5,000 10,227 21,467,468 2.35%
5,001 10,000 1,657 11,380,085 1.24%
10,001 15,000 539 6,412,818 0.70%
15,001 20,000 230 3,983,486 0.44%
20,001 30,000 236 5,782,029 0.63%
30,001 50,000 130 4,951,517 0.54%
50,001 100,000 102 7,314,209 0.80%
100,001 200,000 66 9,671,578 1.06%
200,001 400,000 44 12,755,328 1.39%
400,001 600,000 26 13,176,134 1.44%
600,001 800,000 22 15,389,552 1.68%
800,001 1,000,000 16 14,245,239 1.56%
1,000,001 72 785,965,695 85.88%
24,358 915,160,436 100%
15 + 16Company Profile
( ) 94 04 20
%
414,042,816 45.24%
35,201,404 3.85%
33,541,252 3.67%
21,518,517 2.35%
15,068,013 1.65%
13,829,976 1.51%
12,823,814 1.40%
12,352,000 1.35%
11,646,074 1.27%
10,528,164 1.15%
( )
92 9394 03 31
60.00 69.50 55.9038.70 47.20 49.9048.50 56.56 52.2116.08 15.70 16.2515.09 -
858,499,471 915,160,436 915,160,4364.29 3.33 0.554.02 -
2.64/ -0.66/ -
- -- -
11.31 16.98 -18.37 - -
5.44% - -94 3 31 93
Co
mp
an
y
Pr
of
il
e
( )
1.93 6 29
2. 94 93 94 3 827 4,548 1,308 3
( )89 2 1 00371
( )1.
10%
2.(1) 1 742 912 5,371 456(2)(3) 3.33 3.15
3.
(1)$ 64,992$ 64,992
(2)$ 4.29$ 4.14
( )