rekap annual report perusahaan tower

1. PT. Solusi Tunas Pratama, Tbk.Tahun Asset Liabilitas Ekuitas(dalam milyar rupiah(dalam milyar rupiah)(dalam milyar rupiah)2010 1708.8 1324.7 474.12011 2844.7 1943.6 901.12012 3882 2161.4 1720.62013 6310.9 4018.5 2292.42014 12894.7 11033.4 1861.3

2. PT. Inti Bangun Sejahtera, Tbk.Tahun Asset Liabilitas Ekuitas

(dalam jutaan rupia(dalam jutaan rupiah)(dalam jutaan rupiah)2010 2155.203 907.057 1248.1462011 1589.195 924.226 664.9692012 2155.203 907.057 1248.1462013 2878.142 702.031 2176.1112014 3843.662 801.66 3042.002

3. PT. Sarana Menara Nusantara, Tbk. (Protelindo)Tahun Asset Liabilitas Ekuitas(dalam miliar rupiah(dalam miliar rupiah) (dalam miliar rupiah)2010 7411.4 6186.3 1225.12011 8568.4 7049.7 1518.62012 13573.6 10155 3418.62013 15534.1 11890.7 3643.32014 17235.4 12566.1 4669.3

4. PT. Tower Bersama Grup, Tbk.Tahun Asset Liabilitas Ekuitas(dalam miliar rupiah)(dalam miliar rupiah) (dalam miliar rupiah)2010 5176.4 2857.9 2144.32011 6880.2 4175 25122012 14317.5 10072.1 3994.62013 18719.2 14605.2 3998.12014 22034.1 17903.1 3980.7

5. PT. Bali Towerindo Sentra, Tbk.Tahun Asset Liabilitas Ekuitas(dalam jutaan rupiah)(dalam jutaan rupiah)(dalam jutaan rupiah)2010 242.231 201.676 40.5552011 273.099 219.619 53.482012 453.5 304.445 149.0552013 658.369 426.566 231.8032014 808.768 440.399 368.369

EBITDA EBITDA Margin Jumlah Menara(dalam milyar rupiah) (%) (Unit)

253.9 88.7 1,121278.3 84.1 1,309

442 83.5 1,946693.1 82.5 2,798888.3 82.9 6,651

EBITDA EBITDA Margin Jumlah Menara(dalam jutaan rupiah) (%) (Unit)

12.608 54 11413.844 33 1,989332.33 80 1,992

336.376 75 2,104335.477 70 2,185

3. PT. Sarana Menara Nusantara, Tbk. (Protelindo)EBITDA EBITDA Margin Jumlah Menara

(dalam miliar rupiah) (%) (Unit)1127.5 83.2 5,072

1386 84 6,3631888.7 83.4 8,4822651.4 82.9 9,7663418.4 83.3 11,595

EBITDA EBITDA Margin Jumlah Menara(dalam miliar rupiah) (%) (Unit)

512.8 76.4 2,035763.6 78.7 3,411

1398.1 81.5 7,0552205.3 82 8,8662716.9 82.2 10,825

EBITDA EBITDA Margin Jumlah Menara(dalam jutaan rupiah) (%) (Unit)

8463 37.00 4035.628 81.00 51

38.91 59.00 11968.388 66.00 20883.441 61.00 241

Prosentase Jumlah Menara Jumlah Penyewa Menara(%) (Unit)

1,53916.77 2,11748.66 3,15943.78 4,708

137.71 10,521

Prosentase Jumlah Menara Jumlah Penyewa Menara(%)

891,644.74 2,380

0.15 2,7685.62 3,1783.85 3,291


8,36525.45 10,79833.30 14,84915.14 18,32218.73 20,138


4,27967.62 7,002

106.83 13,70825.67 16,57722.10 19,076


8927.50 156

133.33 26674.79 41015.87 440

Prosentase Jumlah Penyewa Menara Pendapatan Revenue Growth(%) (dalam milyar) (%)

286.4 037.56 330.9 15.5449.22 529.4 59.9949.03 840.1 58.69

123.47 1071.9 27.59


23.2952,574.16 42.944 84.35

16.30 413.691 863.3314.81 448.296 8.36

3.56 481.905 7.50


1355.829.09 1650.9 21.76637.52 2265.3 37.2223.39 3197.1 41.13

9.91 4106.2 28.44


671.463.64 970 44.47495.77 1715.4 76.8520.93 2690.5 56.8415.08 3306.8 22.91


0.02875.28 0.043 53.57170.51 0.065 51.1654.14 0.103 58.46

7.32 0.136 32.04

Laba Usaha Laba Usaha Growth(dalam milyar) (%)

201.9 0223.2 10.55353.9 58.56581.7 64.37760.3 30.70


0.29410.747 3555.44306.69 2753.73297.83 -2.89295.48 -0.79


720905.1 25.71982.3 8.53775.3 -21.07

2059.2 165.60


512.8763.6 48.91

1280.4 67.682052.3 60.292505.3 22.07


0.070.306 337.14

0.37 20.920.65 75.68

0.777 19.54

1. PT. Solusi Tunas Pratama, Tbk.Tahun Asset Liabilitas Ekuitas(dalam milyar rupiah(dalam milyar rupiah)(dalam milyar rupiah)2010 1708.8 1324.7 474.12011 2844.7 1943.6 901.12012 3882 2161.4 1720.62013 6310.9 4018.5 2292.42014 12894.7 11033.4 1861.3

2. PT. Inti Bangun Sejahtera, Tbk.Tahun Asset Liabilitas Ekuitas

(dalam jutaan rupia(dalam jutaan rupiah)(dalam jutaan rupiah)2010 2155.203 907.057 1248.1462011 1589.195 924.226 664.9692012 2155.203 907.057 1248.1462013 2878.142 702.031 2176.1112014 3843.662 801.66 3042.002

3. PT. Sarana Menara Nusantara, Tbk. (Protelindo)Tahun Asset Liabilitas Ekuitas(dalam miliar rupiah(dalam miliar rupiah)(dalam miliar rupiah)2010 7411.4 6186.3 1225.12011 8568.4 7049.7 1518.62012 13573.6 10155 3418.62013 15534.1 11890.7 3643.32014 17235.4 12566.1 4669.3

4. PT. Tower Bersama Grup, Tbk.Tahun Asset Liabilitas Ekuitas(dalam miliar rupiah)(dalam miliar rupiah)(dalam miliar rupiah)2010 5176.4 2857.9 2144.32011 6880.2 4175 25122012 14317.5 10072.1 3994.62013 18719.2 14605.2 3998.12014 22034.1 17903.1 3980.7

5. PT. Bali Towerindo Sentra, Tbk.Tahun Asset Liabilitas Ekuitas(dalam jutaan rupiah)(dalam jutaan rupiah)(dalam jutaan rupiah)2010 242.231 201.676 40.5552011 273.099 219.619 53.482012 453.5 304.445 149.0552013 658.369 426.566 231.8032014 808.768 440.399 368.369

2010 2011 2012 20130

5000

10000

15000

20000

25000

Perbandingan Nilai Asset

PT Solusi Tunas PratamaPT Inti Bangun SejahteraPT Sarana Menara NusantaraPT Tower Bersama GrupPT Bali Towerindo Sentra

dalam miliar rupiah

EBITDA Margin Prosentase Jumlah Menara(%) (%)

88.784.1 16.7783.5 48.6682.5 43.7882.9 137.71


5433 1,644.7480 0.1575 5.6270 3.85

3. PT. Sarana Menara Nusantara, Tbk. (Protelindo)EBITDA Margin Prosentase Jumlah Menara

(%) (%)83.2

84 25.4583.4 33.3082.9 15.1483.3 18.73


76.478.7 67.6281.5 106.83

82 25.6782.2 22.10


37.0081.00 27.5059.00 133.3366.00 74.7961.00 15.87

2010 2011 2012 20130

5000

10000

15000

20000

25000

Perbandingan Nilai Asset


dalam miliar rupiah

2010 2011 2012 2013 20140

2000400060008000

100001200014000160001800020000

Perbandingan Nilai Liabilitas


dalam miliar rupiah

Prosentase Jumlah Penyewa Menara Revenue Growth Laba Usaha Growth(%) (%) (%)

37.56 15.54 10.5549.22 59.99 58.5649.03 58.69 64.37

123.47 27.59 30.70


2,574.16 84.35 3555.4416.30 863.33 2753.7314.81 8.36 -2.89

3.56 7.50 -0.79


29.09 21.766 25.7137.52 37.22 8.5323.39 41.13 -21.07

9.91 28.44 165.60


63.64 44.474 48.9195.77 76.85 67.6820.93 56.84 60.2915.08 22.91 22.07


75.28 53.571 337.1470.51 51.16 20.9254.14 58.46 75.68

7.32 32.04 19.54

2010 2011 2012 2013 20140

2000400060008000

100001200014000160001800020000

Perbandingan Nilai Liabilitas


dalam miliar rupiah

2010 2011 2012 2013 20140

500100015002000250030003500400045005000

Perbandingan Nilai Ekuitas


dalam miliar rupiah

%asset

#VALUE! #VALUE! #VALUE!66% 47% 90%36% 11% 91%63% 86% 33%

104% 175% -19%

#VALUE! #VALUE! #VALUE!-26% 2% -47%36% -2% 88%34% -23% 74%34% 14% 40%

#VALUE! #VALUE! #VALUE!16% 14% 24%58% 44% 125%14% 17% 7%11% 6% 28%

#VALUE! #VALUE! #VALUE!33% 46% 17%

108% 141% 59%31% 45% 0%18% 23% 0%

#VALUE! #VALUE! #VALUE!13% 9% 32%66% 39% 179%45% 40% 56%23% 3% 59%

0102030405060708090

100

EBITDA Margin


Prosentase EBITDA Margin

0.00200.00400.00600.00800.00

1,000.001,200.001,400.001,600.001,800.00

Pertumbuhan Jumlah Menara


Prosentase PertumbuhanJumlah Menara

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

3,000.00

Pertumbuhan Jumlah Penyewa Menara


Prosentase PertumbuhanJumlah Penyewa Menara

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

3,000.00




2010 2011 2012 2013 20140

500100015002000250030003500400045005000

Perbandingan Nilai Ekuitas


dalam miliar rupiah

0102030405060708090

100

EBITDA Margin


Prosentase EBITDA Margin

0.00200.00400.00600.00800.00

1,000.001,200.001,400.001,600.001,800.00

Pertumbuhan Jumlah Menara


Prosentase PertumbuhanJumlah Menara

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

3,000.00




20112012201320140.00

100.00200.00300.00400.00500.00600.00700.00800.00900.00

1000.00

Pertumbuhan Pendapatan


Prosentase Pertumbuhan Pendapatan

-500.000.00

500.001000.001500.002000.002500.003000.003500.004000.00

Pertumbuhan Laba Usaha


Prosentase Pertumbuhan Laba Usaha

2010 2011 2012 2013 20140

100020003000400050006000700080009000

EBITDA


EBITDA

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

3,000.00




2010 2011 2012 2013 20140

100020003000400050006000700080009000

EBITDA


EBITDA

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

14,000

Jumlah Menara


EBITDA

2010 2011 2012 2013 20140

50010001500200025003000350040004500

Revenue


EBITDA

20112012201320140.00

100.00200.00300.00400.00500.00600.00700.00800.00900.00

1000.00

Pertumbuhan Pendapatan


Prosentase Pertumbuhan Pendapatan

-500.000.00

500.001000.001500.002000.002500.003000.003500.004000.00

Pertumbuhan Laba Usaha


Prosentase Pertumbuhan Laba Usaha

2010 2011 2012 2013 20140

100020003000400050006000700080009000

EBITDA


EBITDA

2010 2011 2012 2013 20140

100020003000400050006000700080009000

EBITDA


EBITDA

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

14,000

Jumlah Menara


EBITDA

2010 2011 2012 2013 20140

50010001500200025003000350040004500

Revenue


EBITDA

2010 2011 2012 2013 20140

5,000

10,000

15,000

20,000

25,000

Jumlah Customer


EBITDA

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

Net Income


EBITDA

Solusi Tunas Pratama rev n net income

Inti Bangun Sejahterarev n net income

Sarana Menara Nusantararev n net income

2010 2011 2012 2013 20140

200

400

600

800

1000

1200

286.4 330.9

529.4

840.1

1071.9

RevenueNet Income

2010 2011 2012 2013 20140

100

200

300

400

500

600

23.295 42.944

413.691448.296

481.905

ReveneuNet Income

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

3500

4000

4500

1355.81650.9

2265.3

3197.1

4106.2

ReveneuNet Income

Tower Bersama Gruprev n net income

Bali Towerindo Sentrarev n net income

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

3500

4000

4500

1355.81650.9

2265.3

3197.1

4106.2

ReveneuNet Income

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

3500

671.4970

1715.4

2690.5

3306.8

ReveneuNet Income

2010 2011 2012 2013 20140

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

0.028 0.0430.065

0.103 0.136

ReveneuNet Income

2010 2011 2012 2013 20140

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

0.028 0.0430.065

0.103 0.136

ReveneuNet Income

rev growth n net income growth


Sarana Menara Nusantararev growth n net income growth

2010 2011 2012 2013 20140

200

400

600

800

1000

1200

286.4 330.9

529.4

840.1

1071.9

RevenueNet Income

2010 2011 2012 2013 20140

10

20

30

40

50

60

70

0.00

15.54

59.99 58.69

27.59

0.00

10.55

58.5664.37

30.70 Revenue GrowthNet Income Growth

2010 2011 2012 2013 20140

100

200

300

400

500

600

23.295 42.944

413.691448.296

481.905

ReveneuNet Income

2010 2011 2012 2013 2014-500

0

500

1000

1500

2000

2500

3000

3500

4000

84.35

863.33

8.36 7.50

Revenue GrowthNet Income Growth

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

3500

4000

4500

1355.81650.9

2265.3

3197.1

4106.2

ReveneuNet Income

2010 2011 2012 2013 2014

-50

0

50

100

150

200

21.76637.216 41.134 28.435




2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

3500

4000

4500

1355.81650.9

2265.3

3197.1

4106.2

ReveneuNet Income

2010 2011 2012 2013 2014

-50

0

50

100

150

200

21.76637.216 41.134 28.435


2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

3500

671.4970

1715.4

2690.5

3306.8

ReveneuNet Income

2010 2011 2012 2013 20140

10

20

30

40

50

60

70

80

90

44.474

76.845

56.844

22.907


2010 2011 2012 2013 20140

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

0.028 0.0430.065

0.103 0.136

ReveneuNet Income

2010 2011 2012 2013 20140

50

100

150

200

250

300

350

400

53.571 51.163 58.46232.039


2010 2011 2012 2013 20140

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

0.028 0.0430.065

0.103 0.136

ReveneuNet Income

2010 2011 2012 2013 20140

50

100

150

200

250

300

350

400

53.571 51.163 58.46232.039


rev growth n net income growth jumlah customer



2010 2011 2012 2013 20140

10

20

30

40

50

60

70

0.00

15.54

59.99 58.69

27.59

0.00

10.55

58.5664.37

30.70 Revenue GrowthNet Income Growth

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 2014-500

0

500

1000

1500

2000

2500

3000

3500

4000

84.35

863.33

8.36 7.50


2010 2011 2012 2013 20140

500

1,000

1,500

2,000

2,500

3,000

3,500

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 2014

-50

0

50

100

150

200

21.76637.216 41.134 28.435


2010 2011 2012 2013 20140

5,000

10,000

15,000

20,000

25,000

Jumlah Customer

Jumlah Customer



2010 2011 2012 2013 2014

-50

0

50

100

150

200

21.76637.216 41.134 28.435


2010 2011 2012 2013 20140

5,000

10,000

15,000

20,000

25,000

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 20140

10

20

30

40

50

60

70

80

90

44.474

76.845

56.844

22.907


2010 2011 2012 2013 20140

5,000

10,000

15,000

20,000

25,000

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 20140

50

100

150

200

250

300

350

400

53.571 51.163 58.46232.039


2010 2011 2012 2013 20140

50100150200250300350400450500

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 20140

50

100

150

200

250

300

350

400

53.571 51.163 58.46232.039


2010 2011 2012 2013 20140

50100150200250300350400450500

Jumlah Customer

Jumlah Customer

customer growth

customer growth

customer growth

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 20140

20

40

60

80

100

120

140

Chart Title

Column K

2010 2011 2012 2013 20140

500

1,000

1,500

2,000

2,500

3,000

3,500

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 20140

500

1,000

1,500

2,000

2,500

3,000

Customer Growth

Customer Growth

2010 2011 2012 2013 201405

10152025303540

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

5,000

10,000

15,000

20,000

25,000

Jumlah Customer

Jumlah Customer

customer growth

customer growth

2010 2011 2012 2013 201405

10152025303540

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

5,000

10,000

15,000

20,000

25,000

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 20140

20

40

60

80

100

120

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

5,000

10,000

15,000

20,000

25,000

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 20140

1020304050607080

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

50100150200250300350400450500

Jumlah Customer

Jumlah Customer

2010 2011 2012 2013 20140

1020304050607080

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

50100150200250300350400450500

Jumlah Customer

Jumlah Customer

jumlah menara

jumlah menara

jumlah menara

2010 2011 2012 2013 20140

20

40

60

80

100

120

140

Chart Title

Column K

2010 2011 2012 2013 20140

1,000

2,000

3,000

4,000

5,000

6,000

7,000

2010 2011 2012 2013 20140

500

1,000

1,500

2,000

2,500

3,000

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

500

1,000

1,500

2,000

2,500

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 201405

10152025303540

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

14,000

Jumlah Menara

Jumlah Menara

jumlah menara

jumlah menara

2010 2011 2012 2013 201405

10152025303540

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

14,000

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 20140

20

40

60

80

100

120

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 20140

1020304050607080

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

50

100

150

200

250

300

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 20140

1020304050607080

Customer Growth

Customer Growth

2010 2011 2012 2013 20140

50

100

150

200

250

300

Jumlah Menara

Jumlah Menara

menara growth

menara growth

menara growth

2010 2011 2012 2013 20140

1,000

2,000

3,000

4,000

5,000

6,000

7,000

2010 2011 2012 2013 20140

20406080

100120140160

Chart Title

Column I

2010 2011 2012 2013 20140

500

1,000

1,500

2,000

2,500

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 20140

200400600800

1,0001,2001,4001,6001,800

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

14,000

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 20140

5

10

15

20

25

30

35

Menara Growth

Menara Growth

menara growth

menara growth

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

14,000

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 20140

5

10

15

20

25

30

35

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

2,000

4,000

6,000

8,000

10,000

12,000

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 20140

50

100

150

200

250

300

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 20140

20

40

60

80

100

120

140

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

20

40

60

80

100

120

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

50

100

150

200

250

300

Jumlah Menara

Jumlah Menara

2010 2011 2012 2013 20140

20

40

60

80

100

120

140

Menara Growth

Menara Growth

ebitda

2010 2011 2012 2013 20140

20406080

100120140160

Chart Title

Column I

2010 2011 2012 2013 20140

100200300400500600700800900

1000

2010 2011 2012 2013 20140

200400600800

1,0001,2001,4001,6001,800

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

50100150200250300350400

EBITDA

2010 2011 2012 2013 20140

5

10

15

20

25

30

35

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

5001000150020002500300035004000

EBITDA

2010 2011 2012 2013 20140

5

10

15

20

25

30

35

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

5001000150020002500300035004000

EBITDA

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

EBITDA

2010 2011 2012 2013 20140

20

40

60

80

100

120

140

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

100020003000400050006000700080009000

EBITDA

2010 2011 2012 2013 20140

20

40

60

80

100

120

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

20

40

60

80

100

120

140

Menara Growth

Menara Growth

2010 2011 2012 2013 20140

100020003000400050006000700080009000

EBITDA

ebitda margin

2010 2011 2012 2013 20140

100200300400500600700800900

1000

2010 2011 2012 2013 201478

80

82

84

86

88

90

Column G

2010 2011 2012 2013 20140

50100150200250300350400

EBITDA

2010 2011 2012 2013 20140

102030405060708090

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

5001000150020002500300035004000

EBITDA

2010 2011 2012 2013 201482.282.482.682.8

8383.283.483.683.8

8484.2

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

5001000150020002500300035004000

EBITDA

2010 2011 2012 2013 201482.282.482.682.8

8383.283.483.683.8

8484.2

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

EBITDA

2010 2011 2012 2013 20147374757677787980818283

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

100020003000400050006000700080009000

EBITDA

2010 2011 2012 2013 20140.00

10.0020.0030.0040.0050.0060.0070.0080.0090.00

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

100020003000400050006000700080009000

EBITDA

2010 2011 2012 2013 20140.00

10.0020.0030.0040.0050.0060.0070.0080.0090.00

EBITDA Margin

EBITDA Margin

asset

2010 2011 2012 2013 201478

80

82

84

86

88

90

Column G

2010 2011 2012 2013 20140

2000

4000

6000

8000

10000

12000

14000

Column C

2010 2011 2012 2013 20140

102030405060708090

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

50010001500200025003000350040004500

Asset

Asset

2010 2011 2012 2013 201482.282.482.682.8

8383.283.483.683.8

8484.2

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

2000400060008000

100001200014000160001800020000

Asset

Asset

2010 2011 2012 2013 201482.282.482.682.8

8383.283.483.683.8

8484.2

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

2000400060008000

100001200014000160001800020000

Asset

Asset

2010 2011 2012 2013 20147374757677787980818283

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

5000

10000

15000

20000

25000

Asset

Asset

2010 2011 2012 2013 20140.00

10.0020.0030.0040.0050.0060.0070.0080.0090.00

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

100200300400500600700800900

Asset

Asset

2010 2011 2012 2013 20140.00

10.0020.0030.0040.0050.0060.0070.0080.0090.00

EBITDA Margin

EBITDA Margin

2010 2011 2012 2013 20140

100200300400500600700800900

Asset

Asset

liabilitas

2010 2011 2012 2013 20140

2000

4000

6000

8000

10000

12000

14000

Column C

2010 2011 2012 2013 20140

2000

4000

6000

8000

10000

12000

Column D

2010 2011 2012 2013 20140

50010001500200025003000350040004500

Asset

Asset

2010 2011 2012 2013 20140

100200300400500600700800900

1000

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

2000400060008000

100001200014000160001800020000

Asset

Asset

2010 2011 2012 2013 20140

2000

4000

6000

8000

10000

12000

14000

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

2000400060008000

100001200014000160001800020000

Asset

Asset

2010 2011 2012 2013 20140

2000

4000

6000

8000

10000

12000

14000

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

5000

10000

15000

20000

25000

Asset

Asset

2010 2011 2012 2013 20140

2000400060008000

100001200014000160001800020000

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

100200300400500600700800900

Asset

Asset

2010 2011 2012 2013 20140

50100150200250300350400450500

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

100200300400500600700800900

Asset

Asset

2010 2011 2012 2013 20140

50100150200250300350400450500

Liabilitas

Liabilitas

nilai ekuitas

2010 2011 2012 2013 20140

2000

4000

6000

8000

10000

12000

Column D

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

Column E

2010 2011 2012 2013 20140

100200300400500600700800900

1000

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

3500

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

2000

4000

6000

8000

10000

12000

14000

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

500100015002000250030003500400045005000

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

2000

4000

6000

8000

10000

12000

14000

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

500100015002000250030003500400045005000

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

2000400060008000

100001200014000160001800020000

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

50010001500200025003000350040004500

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

50100150200250300350400450500

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

50100150200250300350400

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

50100150200250300350400450500

Liabilitas

Liabilitas

2010 2011 2012 2013 20140

50100150200250300350400

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

Column E

2010 2011 2012 2013 20140

500

1000

1500

2000

2500

3000

3500

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

500100015002000250030003500400045005000

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

500100015002000250030003500400045005000

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

50010001500200025003000350040004500

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

50100150200250300350400

Ekuitas

Ekuitas

2010 2011 2012 2013 20140

50100150200250300350400

Ekuitas

Ekuitas

all datadata yang di grafikkanSheet3

rekap annual report perusahaan tower

Documents