s.l{ - kredlinfo.in-2--?. dnarg ioecrocf fit^idood wd3os:o$d acb6dd)4 {odd* erudoloefiaat$o...
TRANSCRIPT
dsertsd#irasdd dddsi{Sr
odcb: d>rr drl fr**f, +.Jq q., dodoit oooJral*dr sgsOortioilo<b oaerg*S ao.Erael.i n3$dg 14 ;b.ao"d$ Pd,'
Ad)6d #aJdd$4 xgaior ,loof,edeo- frec$d al{,'
vlC-
5G-
t_
tx
-Fcie^i'c,j.9'
iFT
drtt dul rt"*% s.l{ e)., dodOd ooo$43n6 dgo$ oorro{o*. ?:?1dao.doer"r ngJdg r+ h.-"^xadrfrrd trrd ad)dsc dadd6bl Bt i* l*iud"ig.J'*&edtd $oaod d>eo*od dsgddo$obd dosodd;JDfl doSe€*, iuord{ d{ ,5sn6o-5'
larO esdcd fo$. : qodf 23
-
aSor{S.od>, Ouood: 03.9.2016.
LCennd: drdxoudd OC,redd$, dOor€gd dCItdOigrad:od "ao#"J eep{
eoSi,A dddr ad ddd dq.Sob6 iu-ord8* ne3tu6d dl
?^.e. ')<sd9*^. tJJ.
o
-=-
orr dtd r1"r% $elq o., dodCIri oao$aJ.otb dgo$ elodforbc,'r
;:.gretJ ng$dg f+ li:.m, soa$flriE-frd Sddef #8dd$4 q'lnc:r eirraS.:?, T:: '
r'::.:ri dBddob$* dolacdo$ 49d addddr $q d* Egdod .1:so:'3rlsla??:
=,=r1dd 0d-erdddr, d.sd..a.A.aef. O*cl abecj t"dcrdd sd ddd dggo$ d6ddc]
9p:xg aroB iarddd dee,tucbsDd. r, :
6pr.T.\
tra6ee3at) g
sdesfodd.
Yxq'r'"cgo$ Oor{for{ s-derggd
1$uAo.aoeur ^i*og loo " fir*"r"rtrt* A $.*, xod;drrd sd cd)do' qf€idd+4
-,L aarie.:: Ipp Caregory ea 63 dgdod ddgit"gdt^? i;agdd soa{tdd.ab$*,o9ct-oa,$'{'Q
X/ d^ l. ,eredremdco oiroceldo$ e$qdE* oddnocbd iotroQ:,'d "asoaS/r$/ lo{ils+-r\" er$d,-riedd dddeogedddx :
toN't. d>n dq iroeq o4A o,
"g33n; *er btfo add e;euo=' andoo$dl* d;so'.e.Q.a<r- il aed6ddd*F{t
TD^
-2-
-?. dnarg ioecrocf fit^idOod wd3oS:o$d Acb6dd)4 {odd* erudoloefiAat$o
gii:d>3:rd;
4. du dt3 ,b.*{ Sa{ O., dodOri €Fg"bd trrd ac$dgf dtsdF$d xgaie)r
oildrCId>d x0:edr3t* duort^id q1,o-ipdd adloO{o$ a}o,s6ndd.d1 d:d>
ido- rared$o dylobtdd wdc** tio dsddrd dsoe8ood doddde f0d
ad)dsr dudi{9ob4 rDe&Xdddd};!E
Qn dq .t".% $o{ O., dodDoj:r rgert'o.}ddi.:j--i-r ^n'; "' d fuO€CfOd Oe3 AOf(Ja dd-Ofdd 2;JqOF UCJ LVL+-LT
-rd
$.r * frd ad)"g' d$dd.c6
{b
5.-
014-21 d J.oecrod Oe3 aorto dr-ordd 2014-19 d d",naoro Oe6rl9
d6Dd erd,o$oorbd ide-rd:dd: e-t{uaoiodd.,n:/' ) or -=e\J ^:r\::{ :-irr?:i:i-, *d(d dJAdG:rd OOOOdOOd iE 6OdiioVt-tOilU: $;;o-t.f .J'\-) qJu'AJdv cy'wowcwd vw\q tusvwdw w(w'
* erabqdrl€eFddd)o.
eh, udeddSo dd* drodd / doauoEd> diDc$d elQoodd;3:o de-ord$ diro66dd.O
'jaln'?.'d,:Jv I L_-dodsdu-odd:, oJa3,dg,
ri.a.
iasdd c-i:i T.^<.-c5F.
Vr^aodd "aeroaj'I I 22034674.
daoi-o dlgim'aoo$, eSodS,odr 'adori €dtJdnon.
I iu-ordd sdd d>$^ aooS:rd$r / 6'dobFdgrrl9c, eldeou doid :'{rCr drAsoXI
q*S / do6oo$ neroa3T ud>$dG dtid/ adDn f,od, cjor{d'J6-1.
2 ,drd;o*dd Odreddd:, daror$d cd)dd 5fideo OrlEb Do3>a)d, t'-odto eJdd'
, aJoiiglodr-9.
:: Z:::oi ii'i', r.T,a.
t! lr,-',8
9
10
it'1
:
3 4dro^dd oderddd:, doorsd ad.sf oiiab oo$&:d, do.82, dL eJdd, dex"- -?5 e o
d.oex'r dd. a3oildo6-560 001.
dq"O d))$6 erdco, nod{moQroo, edro, e|dd, 18de 4,F", E$gedod, a3od$.oCt.
drdqdd &dreddd:, duor€.ld dCIedoiardrood "aodd tlQdo? &o$40d,
, taiodeiro6-1.:,*egqraoil$iJ, o-00$z*46 dS, ooo$alocb.::j
-wd erdro, ioddmoQeeo, soo$s1o$ dg, ooo$z3ocb.
;drdxgdd &dredddr, r'De>,rROF Ac$6d Sd.e^lo-oeo dodO &o$A)d, dc.:e^1fls.
'g$i{odd Oderdd6, {q /**% $e}dr dodO O., E$€dde abda, dduln a$orf6Dod{, oo,dief rl*d{ Aeksf;, d,,oeddoor{e.r, a3od$.od:-56o a47.
and. rcsi -izsdd
e# 6ao$F65=",fpeffi6, eSoild.rrcb.
i;er-dd erdd d>aD, aoobrdgr'o3:dd sd aooS:rd9r, "aodd "aeroa3.
i;asdd erud aaobrdSr-o3:dd o4 i6"c$dd), eodd "aema3.
aieD dED ddd / de.3eo d.ts / 6?4)do gi3ii9c.
1o.a.e3{duooc),
--7 -
=orbi3 Jardd iic3isli.iei_:
cdoir: 6€ z3:.J-ld drd ica'r DqniDd.+ aobaiocb dqci)14 airnE-D.w-- Soiar photorroitaic plant
ebJ. _*.riDd
*****
Ldc,lIid:
os,oj:o
d:O6.
t. d.i;rgi; aJdf.Jidr, -Li 6iJ,d iied doi-l .lcblr;d$ ;-caj.: 9 /RO/2014141, octod:2 5.02.2014.ddmdd clderddd:, d!r, €jr.o rird dodD CobADg.d$ noai.:9 /RO l20l4l L 59, ocDoi:12.08.20 i4.drdrgdd Oderddd:, d€ zsddd drd dod.l ctobe,)d, ejorigrod: ddddg, io aJo: 9 RO /201 4/3 L5, oucod:13. 12.2014.d-d;gdd cder-dd6, ds, z".idd iid dodcl ao$aJd, eiod*.ncb dddagi noaSr:9 lRO /201 5 / 49, oopod: 02 .OZ.ZOII.
Es;d.-- -:rb*.: l-)--a-s-a1*o,al (4) dgd dEdvo draJrgdd oderddcb, do,s a:-rrd
dodO Co$iDd. zioridocb dt)dr-
riod-eocb did
aSodg.ocb ddd
l: aI \.JI /'\.( (
\'.--.
ai
ft-\r
Ip
3.
A
?+^.et tio
vDooi)d ialria i;f,,d e;egoo$d ioioiraflei:, oaoj:alodc dgdo d€ob.9e^:-1d risd,nod cidi,r6 iod
io{oll d,/rnod ;oobrilg,-{wu('J
N\qv-[ u._\.__\-..
q\)
dl$.mci .ir'rDOi ;lo{oirlnrbgd. d*d ooc* ..drrigOd.bO uodriq;b * dddodogd:
-
Rs. in CroresParticulars FY 20 13-14
AuditedFY 2014_15
(ProvisionalFY 20I5-G
ProiectedShare Capital ) q6l "
Net r,vorth T---- fi; r')r 103.40 I 185.40Borrowin
Fixed aSetS tgross) :z:.uiProdLrction of eold
:0).) U 512.18r5 19.0s r 710.00
Turnover 4_53.61 /<l tr I I-+)1./rl 506.06Profitabilit8. I Employmenr(in Nos)
:
?. *-_,d dEtn:oi tid;:'r-l a:/r-o ioddd d3oor19d d€- addzr.j udd.Od:dd.
o3-? i "nr-;::.riil -':^)J r^)
,:,.,.- J vvy-.J, i ca€:j :J,J €n':.;:3o. iry udg.id:',-< 12 .*m-i...*-t
,Lr::uz1gC:i:* z:r:nrc (GESCON/D doo:Jilg. ic*lc.1> Y-pleiD;i:d fS.iQ 960
i):do' $rq. NEW Circular Shaft ea\ sgiG;lt,-lio.3C;, 'adDod eod)
.^nn 'T'T\T\ -9 J-=rielri J =:rn-lr-J AJUUU Lf D t\ co4JJll'i/tJ. ?, u-JtLU-q 4
pqn.iii irh:i 1) :irz-ir:=r s=s A^C 16vJr rivr r! vv\
--: ^=r-?la-?rr-? -.-=.irz.i= ?n00 Tpn or-rtnliccJt'.ier l'J.uJcJ .Jvc^-\Jw.-.- t-vvv L r rr vwvw
(
ftrompr dqdD e--r€E edddDdl'
d-rir-=o:r[o-' edud*g udddccbdd ioiob erDsDdc) dq;-sn dcd:rif,r9Pr, trDEJdd
anojor=d-sn dzjie-:r, 14 oi-ooeul-r- r:dcilred9o Solar Photovoltaic Plant irr.
a:*onc2 .De&ier st*aPidl, 'aejood no{d erD@d-D d€ da$ d;od:drdvd
errooEi, "aod j d:.oe,:r-i€ dd zid:ddo&, dae do;iu-o:ood
"odai ercdd
F-d da uQood #eJ
3. d€ C-."d ri"d ;jo=,cil 14 ;3rneaaoo:- Solar Photovoltaic Plant ag*ioi u(
i...r.xr"3do$$, Oa:od L9.I2.20l3dcdr -c3d 3764e $cd9 :jqjojJq $oa,i,.u-"=(
iaerdOoei cidQdJd."! uio:doedd ddoir:d ddg.i z"9daq octd-oeOtuddd. d€
z:d,d riEd doJclcil Oulod 75.07.2014dod: * zl-n iardi cddmd
-=r--?4n-.lir rld) Cr_OeX;:l d|^^".nnAi ?a1s. * COeX;Jri di-ield CJO-JU3)SrJUeiJC.J\
J.J(wd uvw \.,Ne\wcJw wvwvwvvwl I dX^Jt
d4. io.l05 iloe e"3obis, no{o3: uo60d ;iodiroe-rrigod {oi':rrdDdd Dod
39Prd:oo^d
,.1 ='"r rrj ri ild iod.) dcilD,ld:i ddui ciorrat jd6cr.'. !--c.Jq. C)? a-a1i- f l':c uwq^Jal \:r'v\.)JJ\J.!\- Jc.J v\.,,\,3J vu-.:.r14(!aJv QJULJU\L)aJJJ O3JJi- 9Jw-
Cdr.zj.j .1ri;bO iD5rO,t,dg. cio.:x ic$ uo-f,t3J j{.ii,{ Jud: oio.es lloj>O !-!j
t;tpli t;oJil9-r CERC didr Oaroi 07.0i.20l4dcio d..odA:,dci udeJdQ-
i,.:iiiroJ=i, ui:.:ni oiii-ri KERC drii Ol:cd 10.t0.20i-ld,--;drJdjcjo
.eO:d-llfr ;i= 3 l-:.:ro:ef-O.
)
(t
/,
-3-
s. ,?. cio,:xdo$ estirnated costs drdr project iinarrciais .f,-d-v-$d e',
6^ -J6i/C:.)L9^Jw'
ay Project Cost Estimates
sl.
No.Particulars Rs. in Crores
I Cost as per CERC Norms & HGML 6.1,2
2 Cost of Sun Tracking SYqtelq 0.50
3 2 years hand holding by EPC partner and
technology transfer - (post implementation t'
expenses for 2 Years) 0.30
I f.ut ..ptut "ost/MW
(say Rs-6-95 cr./MW) 6.92
A+ Tot"l cost of the Project for 14 MW @Rs.6.95 crlMW
97.30
"'o{ Pro j ect Finansials
, r, ' ":-r J ;4c2^ ini nis 14 -',-r:n:;:i-t:-t SoLar Photovoltaic Planl- :ti..uri,lu0. ilcAi. iraf llt3l .Jv.J\-\-r..-' l--
q Lr ( (rvlv Yvrlr'rv --e-- -
:;iJ..id:i 66 .:io 3:-::':'r;'r) iciioS: ut3Jja --'",',r'rd:ir ':)cd) .3'"':,d:€j]--.
{
LIta
\,
S. NO Details Unit Total
1. S olar P owiilFizri+e^ n acity MW l4
2. Cost of the Project Rs.in Croie / Mw 6.90
't Total L-o::t cf the Project
(14 Mw) Rs.in Crore 95.50
A Cap acity utilis atio n factor o/o age i9
5.
Annual Energy Generation
Lakhs kwh iAnnum 259
n Proj ect implementatton
oeriod Months 8to12
7. Land required Acres 66
8. Averase O& M Cost Rs/Kwh u.i
9. The Refurn on tnvestment
(Rol) %aaJJ
10. Internal Rate of Retum o//o l9. r
11. Pay back Period (years) Y ears
iz. Debt Service Cover Ratio Ratio 136
-4-
7. iboOd + 4i:n!jcd:41, =l;=alrj errD^;3:-€ .a,:;asjoj:: dO5ee-rr rrr-:r\rrJ J e: o wvv\v,_Ja II\J1\'I.I_
g-, 'ijc65i ;jcddoe;dvcd-Je ci-or"e:;;a jd sj8;-.:i,ii,-,^,r- --. ^i_. e L: .jJ9J(JUUCJ J', OJ_O(-aj- Ui(3-d
?Cr]5Ca) idiJg -dd)d ..J3.]-Do.zi r+rt.---nni-, i ;jd"3:,i lir.Drir?r
8. diioei, iAdii*.. sO:d EL=troj: i-rbg itGvl fi-.rD ii:biri;rce,=na\.
"=,+,--' -,.:-. riair: ido 6i5;. j;n-irl.. l.ln;-.ii,iiQ,- u eiuiir..)J J _: . 3,.-j, ?OQ- Eei-)3i- jg:8oir-=.Dd.e_rlA.
"O-ajqej}a;Cr-': "Rs.6-7 CrlMW depending on r,vhether sun trailing is aiso installed,,
no-$ rlcg,; eQ€obdd1 DeGddd.
9. "od- "crlajo$
ue€oiDdi,ob d€ zidd- drd ;ocD ao$tudd-dr d
5i;gddc'i:-o* oaooi 02.02.20r5do-cl io,:,d>sld. uddod, ;jdo €,rg*;c:: dcod:
ddobe-:: dddd${ uQri "crr3Jii
j-dcflo;,r:*radenfi6. ;jdo
. vQsd "aerDsjoj), d[^3 z5-1d rid dodD Aobtudd
]--=--d{,olrq !4 d:man,ef; ;a,d>]
6-95 r*oeE5 dnmc.*dg arodoeg dtag d-.ro e:cdoi ;iod-*onerrieod n_,rier
idiJg le6d:dd e+ri sari ;" :gdodod q3de $,rrd.JU
Jsorai3 iard e:dej Joai-::,e 0g Aro.1 2014
aiodel-.,rocb, Dood: llde xoo 20t5
Ei:nddonO tiO'ld:d aodsodg eoilclo.nQ, dti zs-dd r'iEd .:od.l Acbargd
ord,:d.rod: cQoSl dtdq 14 d:m;luer Solar Photovoitaic Plant uir:-, ,::7",;:1,:l
* ddiod dddrrled iidi,is erdge-dt si;:dr-orcid Dedonci.
1) 6.$ d..:.ci iisd ici-l l.oi:.ardir #irn-.ir,:') 14 dtms:.,gy ;;i';sd_rd'el *"i,*X o ,;;
Solar Photovoltaic Plant u.{ €€ i:i-orl,i:,.-ri ilo.6.95 ior$ (uo:---,eee; E c.ol.rg' i:i: el31,.e1^rgrc-Jv -g d:r=:,ci:iigr $-==,) e.rodl:V JzJd,-:,r^
, ;cilc$,; 3-, ,=cjD= ;jor-=r-jn,srigccj ;;j;i5d.;-c^.
Z) e-sa*gdirogiDd ;rdAoi)rodddr;rd rzaioj>.). e:G
'::ilaodir-o9i6 j+dl
dc-.rJ-eid =ldszscli :iod.a#dgeDcj:do-,ir>=od d:o; tdocccl ;...;
3).,?+ffi$por-'ffi_6..tQ$pea :d.birjL:d"eS
:j?,oeF i.oddc,]rd:ddDdd *oGd cn;)e..,=56,cbd. ._-ii,og a .f.,dlr:=.i* ci,fli"dD;jzi6o6 €,a$i:,t:,li)d.,.fl fu€ L) ddboE
EdoF€3d ooasranod (jdeaoionod
R(sa. zi
Saordd eer
*fd-o rb+ dorooi eerrsJ (rid)* i\6
;iodsduod-ur, doorod ooeiodgi, ialro dr:5imle.roj:, ejoii,graiD _
ddei,$ .,dd i00 dgrigc$* z.dA;bdod i.oeod. tcrtr' sJoii'sraciJ - qode ocxrd$do
l. ilaoeje$oood>, dNere;d, dodgniu.2. j-*-Fdd
":o fuO, ;loj:sd5s. ;,r-,irr,c j orq*bilv ?er,)3j,
a;d:aj:dG ;*dj. ;ins-dd erdd SSo aoj:s-dbs-, ;;lrdr- f ?e;iaj, lol:j^,_]*.4. :jues-dd €p:; aCrd5r, yesj u.ri; d.j. i;esdd #,.Fi ;lobsd5s. ?ofii t,enej. .i;:;1 ;:d.
(D ct .i=.r), .ieri =,f,o.d ;cil aqbii)i, j-r" .;i.ld&.
-a.t, .i..jc*-:. i_Gr.dir_rcde .
ioils'jn,i: - 47
(r
'6Cioi0,lr ':-^.-l
s,*€ 6E;.idniriirirs**--'";*%'
ao$i do"-.r^dodd $6 uQrd DGs diie.:rdulddd-bu KREDL$4 KPCL dsod orai:crde rdd d.ooocod nf iudiso r.3odcrdo Seer- i'Jgobo iedrG,r aJoae-rra3oedd
"ir-dd:,1dl.
?-Li alrdd o3nexdoj.rndddood izsd iodj:t:d uirrd_roed;j
.-id- doEdde ;.:oil-es-ded (Work Order) Oeddr.,al.\-__-\-_
€"d.t *risjcbcf s$-t>_oedfr
itf, tttt Jf1:l-G.
(
4)
s\
dOri:-.
8. ltt;dd ,Lroei ---oarrdbr. ;rEdz:. -b+ ;on:oi eeae3(r'ied;
e. ;iardo d)aD. alcicrdS=ci:id u{ *oiord5r(i*- ;3cul.:,:),
ap- ;Po(eru{e $: idi :ic-u::s:d iq -c5. : I0,'-gi-tz ic i-:P' - 221 1200 5. 6 -:o;: 2 5. 0 5. 2 0 15 )
to.'i=:=dd ;lci:cj5=, .^.nstz:, io-q :"i-oof qc-E3j €,id ={;:oordSi-.6d3i0 !;3r-i9:/as::II \J UI/
L\
JJJ
_\-\-\.\-**_:__.L
---____:_..-_-
@,(