summary statement showing guarantees given by the central

139
विषय-स ची TABLE OF CONTENTS I. , किसान ियाण DEPARTMENT OF AGRICULTURE, COOPERATION AND FARMERS WELFARE PAGE NOS. अन दान की मोयेवाय भाॉग Detailed Demands for Grants. 1-123 थाऩना भ कभमचारयम की सॊमा औय उनके लरए ावधान दामने वारा ववयण Statement showing Establishment Strength and provisions therefor. 124-125 रेखा के भानक ववषम-ीष के अन साय सभ हत मम का अन भान दामने वारा ववयण Statement showing the estimate of expenditure grouped according to Standard object heads of accounts 126 आमोजना-लबन मम का ववत त मौया दामने वारा ववयण Statement showing broad details of Non-Plan Expenditure. 127-128 अॊतयामरीम ननकाम को अॊदान दामने वारा ववयण Statement showing Contributions to International Bodies 129 केरीम सयकाय वाया दी गई गायॊटी औय 31 भाचम , 2015 की थनत के असाय फकामा दामने वारा ववयण Statement showing Guarantee given by Central Govt. and outstanding as on 31 st March, 2015 130 नई सेवाओॊ / नई सेवा तॊ का ववयण Particulars of New Services/New Instruments of Service 131 भालसक मोजना मम, 2016-17 Monthly Expenditure Plan, 2016-17 132 ककॉडेस ट ेफर Concordance Table 133-134 II. ि वष अन संधान एिं शिा विभाग DEPARTMENT OF AGRICULTURAL RESEARCH AND EDUCATION 135-170 III. ऩि ऩाऱन, डेयरी और मयऩाऱन विभाग DEPARTMENT OF ANIMAL HUSBANDRY, DAIRYING AND FISHERIES 171-260

Upload: dongoc

Post on 05-Feb-2017

221 views

Category:

Documents


1 download

TRANSCRIPT

  • - TABLE OF CONTENTS

    I. , DEPARTMENT OF AGRICULTURE, COOPERATION AND FARMERS WELFARE

    PAGE

    NOS.

    Detailed Demands for Grants. 1-123 Statement showing Establishment Strength and provisions therefor.

    124-125

    - Statement showing the estimate of expenditure grouped according to Standard object heads of

    accounts

    126

    - Statement showing broad details of Non-Plan Expenditure.

    127-128

    Statement showing Contributions to International Bodies

    129

    31 , 2015 Statement showing Guarantee given by Central Govt. and outstanding as on 31

    st March, 2015

    130

    / Particulars of New Services/New Instruments of Service 131 , 2016-17 Monthly Expenditure Plan, 2016-17 132 Concordance Table 133-134

    II. DEPARTMENT OF AGRICULTURAL RESEARCH AND EDUCATION

    135-170

    III. , DEPARTMENT OF ANIMAL HUSBANDRY, DAIRYING AND FISHERIES

    171-260

  • ,

    DEPARTMENT OF AGRICULTURE,

    COOPERATION AND FARMERS WELFARE

  • 122 -1 ,

    No. 1 - Department of Agriculture, Cooperation and Farmers Welfare

    Details of Recoveries adjusted in Accounts in reduction of Expenditure:

    (In thousands of Rupees)

    ( ) Actuals Budget Estimates Revised Estimates Budget Estimates

    2014-2015 2015-2016 2015-2016 2016-2017

    Plan Non-Plan Plan Non-Plan Plan Non-Plan Plan Non-Plan Total

    Revenue Section 2401-Crop Husbandry

    00.911-Deduct Recoveries of

    Overpayments

    00.00-Deduct Recoveries of

    Overpayments

    -232,38,85 -1,38 00.00.70- Deduct Recoveries -232,38,85 -138 - 2401 Total-Major Head 2401

    2435-Other Agricultural

    Programmes

    01-Marketing & Quality Control

    00.911-Deduct Recoveries of

    Overpayments

    00.00-Deduct Recoveries of

    Overpayments

    -2,79,13 -87 00.00.70- Deduct Recoveries -2,79,13 -87 - 2435 Total-Major Head 2435

    - 3451-Secretariat - Economic

    Services

    00.911-Deduct Recoveries of

    Overpayments

    00.00-Deduct Recoveries of

    Overpayments

    -1,19,67 00.00.70- Deduct Recoveries -1,19,67 - 3451 Total-Major Head 3451

  • 123

    (In thousands of Rupees)

    ( ) Actuals Budget Estimates Revised Estimates Budget Estimates

    2014-2015 2015-2016 2015-2016 2016-2017

    Plan Non-Plan Plan Non-Plan Plan Non-Plan

    Plan

    Non-

    Plan Total

    3601-Grants in aid to State

    Governments

    03-Grants for Central Plan

    Schemes

    03.913-Recovery of Unspent

    Balance of Grants in aid from

    State Governments

    00.00-Recovery of Unspent

    Balance of Grants in aid from

    State Governments

    -22,08,97 00.00.70-Deduct Recoveries -22,08,97 - 3601 Total-Major Head 3601

    -257,26,95

    -1,21,92 -

    Total-Revenue Section

    -257,26,95

    -1,21,92 -

    Grand Total-Recoveries

  • 124

    1- , Grant No. 1-Deartment of Agriculture, Cooperation and Farmers Welfare

    Appendix IX-A

    Estimated Strength of Establishment and provision therefor.

    Strength as on 1st March

    2015 2016 2017

    Status of post

    Group of

    Post

    Total No.

    of Posts

    No. of

    Emp. in position

    Estimated sanctioned

    Strength

    Estimated sanctioned

    Strength

    / Pay band / Scale of Pay Grade Pay

    / .

    Gaz/ N-Gaz

    / /

    Regular/ Temp/Ad-hoc

    Apex Scale Rs. 80000 (Fixed)

    26000 (fixed) Gaz A 4 3 4 4

    Rs. 67000 - 79000 A 6 6 6 6

    PB-4 - 37400-67000 22400-525-24500 12000 Gaz A

    5438

    3672

    5338

    5277

    18400-500-22400 10000 Gaz A

    16400-450-20000 8900 Gaz A

    14300-400-18300 8700 Gaz A

    PB 3 - 15600-39100 12000-375-16500 7600 Gaz A

    10000-325-15200 6600 Gaz A

    8000-275-13500 5400 Gaz A

    PB-2 - 9300-34800 8000-275-13500 5400 Gaz B

    7500-250-12000 4800 Gaz B

    7450-225-11500 4600 Gaz B

    7450-225-11500 4600 NG B

    6500-200-10500 4600 Gaz B

    6500-200-10500 4600 NG C

    5500-175-9000 4200 NG C

    5000-150-8000 4200 NG C

    PB-1 - 5200-20200 4500-125-7000 2800 NG C

    4000-100-6000 2400 NG C

    3200-85-4900 2000 NG C

    3050-75-3950-80-4590 1900 NG C

    2750-70-3800-75-4400 1800 NG D

    S-1 - 4440-7440 2610-60-2910-65-3300-70-4000 1600 NG D

    2610-60-3150-65-3540 1400 NG D

  • 2550-55-2660-60-3200 1300 NG D

    / Total 5448 3681 5348 5287

    125

    Estimated Strength of Establishment and provision therefor

    Ministry of Agriculture and Farmers Welfare 1-

    Grant No. 1-Department of Agriculture, Cooperation and Farmers Welfare

    ( ) (Rs. in lakh)

    Strength as on 1st March

    Actuals 2014-15

    Budget

    Estimates 2015-16

    Revised

    Estimates 2015-16

    Budget

    Estimates 2016-17

    1. (Salary)

    23139.51

    25484.33

    24385.93 29212.57

    (a) Officers (b) Staff

    2. * Allowances*

    3. Wages 280.05 410.73 340.60 407.07

    4. O.T.A. 18.97 43.44 30.65 35.55

    5. Medical Treatment 427.32 683.79 562.49 734.84

    6. Domestic Travel Expenses 902.35 1373.90 1147.31 1458.61

    7. Foreign Travel Expenses 143.85 377.00 239.04 356.00 TOTAL 24912.05 28373.19 26706.02 32204.64

    * *Other than OTA and Travel Expenses

  • 129

    2016-17 Statement showing contributions to International Bodies provided for in Budget Estimates 2016-17

    ( ) (Rupees in thousands)

    S.

    No.

    Name of Organizations

    Nature and purpose of

    contribution

    Actual

    2014-2015

    Budget

    Estimates

    2015-2016

    Revised

    Estimates

    2015-2016

    Budget

    Estimates

    2016-2017

    1.

    Food & Agriculture Organization

    Annual contribution

    20,00,00 22,50,00 22,00,00 22,50,00

    2.

    World Food Programme

    -- -do-

    6,80,00 6,63,00 6,63,00 6,63,00

    3.

    Trust fund of FAO Commission

    for Desert

    Locust in Eastern India

    -- -do-

    16,84 18,00 18,00 18,00

    4. Maintenance of FAO

    Office in India

    Payment of Indias

    contribution to FAO

    Representative in India

    6,00 6,00 6,00 6,00

    5.

    Other Organization

    -- -do-

    72,94 66,00 66,00 78,00

  • 6. Demurrage charges to World

    Food Programme

    -- -do-

    0,00 3,00 3,00 3,00

    /Total 27,75,78 30,06,00 29,56,00 30,18,00

    130

    31 , 2015 Statement showing Guarantees given by the Central Govt. and outstanding as on 31

    st March 2015.

    ( ) (Rupees in thousands)

    Sl.

    No.

    Name of the

    Institution

    for whom

    guarantee

    has been

    given

    Nature and

    extent of

    Guarantee

    Rate of

    Interest

    involved

    if any

    (percent

    per annum)

    Maximum

    Amount of

    Guarantee for

    which Govt.

    have entered

    into agreement

    31.3.2015

    Sums

    guaranteed

    and

    outstanding

    as on

    31.3.2015

    Whether any

    securities are

    pledged to

    Govt. as a set-of

    against the

    guarantee

    Payment if

    Any made by

    Govt. in

    pursuance

    of the

    guarantee

    Remarks

    (1) (2) (3) (4) (5) (6) (7) (8) (9)

    1. NAFED

    2900,00,00

    2500,00,00

    No

    Nil

  • For cash credit

    limit

    (Total) 2900,00,00 2500,00,00

    131 / 2016-17

    Particulars of New Services/New Instruments of Service for which provision is made in BE 2016-17

    Sl. No

    Demand No.

    and Major

    Head

    2016-17

    ( ) Provision in BE

    2016-17

    (Rs. in crore)

    Remarks

    1 2 3 4

  • 1. ()

    National Agriculture Market (NAM) 2552 Major Head

    2552

    2435 Major Head

    2435

    5.00

    45.00

    01.07.2015 - ) - - / 5 5 - / 30.00 214 / / The Scheme has been approved by CCEA on 01.07.2015. It envisages implementation

    of the National Agriculture Market (NAM) by setting up a common e-market platform

    which will be deployed in selected 585 regulated wholesale markets in States/ UTs desirous

    of joining the e-platform, subject to the States complying with certain reform pre-requisites

    in the State AMPC Acts.

    The Department will meet expenses on software and its customization for the States and

    provide it free of cost to the States and UTs and give one time grant upto Rs. 30.00 lakhs

    per Mandi for related equipment/ infrastructure for installation of the e-market platform. So

    far proposals from 8 States/UTs have been approved for integration of their 214 Mandis

    with NAM. Interests from other States / UTs have also been received.

    Total 50.00

  • 132

    -, Demand No. 1- Department of Agriculture, Cooperation and Farmers Welfare

    , 2016-17 Monthly Expenditure Plan for inclusion in Detailed Demands for Grants, 2016-17

    ( ) ( Rs. in Lakhs)

    Plan

    - Non-Plan

    (+- ) Total (Plan + Non-Plan)

    Cumulative

    Total BE 2016-17

    2040000.00 %age w.r.t.

    BE 2016-17

    1558369.00 %age w.r.t.

    BE 2016-17

    3598369.00 %age w.r.t.

    BE 2016-17

    April 98736.00 4.84 124669.52 8.00 223405.52 6.21 223405.52

    May 197676.00 9.69 109085.83 7.00 306761.83 8.53 530167.35 June 217260.00 10.65 124669.52 8.00 341929.52 9.50 872096.87 Total (Ist Quarter) 513672.00 25.18 358424.87 23.00 872096.87 24.24 872096.87

    July 159528.00 7.82 155836.90 10.00 315364.90 8.76 1187461.77 August 183600.00 9.00 124669.52 8.00 308269.52 8.57 1495731.29 September 183600.00 9.00 140253.21 9.00 323853.21 9.00 1819584.50 Total (IInd Quarter) 526728.00 25.82 420759.63 27.00 947487.63 26.33 1819584.50

    Up to IInd Quarter 1040400.00 51.00 779184.50 50.00 1819584.50 50.57 1819584.50

    October 122400.00 6.00 109085.83 7.00 231485.83 6.43 2051070.33 November 142800.00 7.00 140253.21 9.00 283053.21 7.87 2334123.54 December 142800.00 7.00 109085.83 7.00 251885.83 7.00 2586009.37 Total (IIIrd Quarter) 408000.00 20.00 358424.87 23.00 766424.87 21.30 2586009.37

    Up to IIIrd Quarter 1448400.00 71.00 1137609.37 73.00 2586009.37 71.87 2586009.37

    January 204000.00 10.00 155836.90 10.00 359836.90 10.00 2945846.27 February 204000.00 10.00 140253.21 9.00 344253.21 9.57 3290099.48 March 183600.00 9.00 124669.52 8.00 308269.52 8.57 3598369.00 Total (IVth Quarter) 591600.00 29.00 420759.63 27.00 1012359.63 28.13 3598369.00

    Up to IVth Quarter 2040000.00 100.00 1558369.00 100.00 3598369.00 100.00 3598369.00

    Grand Total 2040000.00 100.00 1558369.00 100.00 3598369.00 100.00 3598369.00

  • 133

    Condordance Table 1- ,

    Demand No. 1- Department of Agriculture, Cooperation and Farmers Welfare

    . 2016-17 2016-17 S.No. Sub Heads 2016-17 Name of Scheme 2016-17 Page No. in DDG 2016-17 Page No. in DDG 2015-16

    1 -, 2,3,4 1,2,3 Secretariat Secretariat-Department of Agriculture, Cooperation and

    Farmers Welfare

    2 51,52 61,62 International Cooperation International Cooperation

    3 ()-

    ()-

    31,48,51,74,80,84 34,35,55,60, 95,105,111

    National Crop Insurance Scheme: Pradhan Mantri Fasal Bima Yojna (NCIP)

    National Crop Insurance Programme (NCIP) - Pradhan Mantri Fasal Bima Yojna

    4

    57 This scheme has been ransferred fom DFS

    Interest Subsidies For Short Term Credit to Farmers

    Interest Subsidies For Short Term Credit to Farmers

    5 25-26 25-26 National Rainfed Area Authority National Rainfed Area Authority

    6 44,45,90,95,107 52,90,94,95,105,111,115,119,121,122, 125,141, 142

    Pradhan Mantri Krishi Sinchai Yojna Pradhan Mantri Krishi Sinchai Yojna

    7 :

    54,88,106 66,117

    Green Revolution : Rshtriya Krishi Vikas Yojna

    Rashtriya Krishi Vikas Yojna

    7a :

    Green Revolution : Krishonnanti Yojna

    41,42,43,44,47,48,50,51,72,73, 83,90, 94,98,119

    51,52,56,61,93,94,105,112,113, 120,123,126,127,155,156

    National Mission on Horticulture

    10,11,113 11,12,150 Nation Project on Organic Farming

    12,86,93,97,113 12,13,85,106,113,116,122,126,150,151

  • National Project on Soil & Health Fertility

    68,69,77,78,83,84 this scheme was included in RE 2015-16 Organic Value Chain for North East Region

    55,56,57 68,69,154

    Soil and Land Use Survey of India & Grants to Damodar Valley Corporation

    ( )

    23,85,94,98 26,27,90,104,105,112,115,123,127

    National Mission for Sustainable Agriculture (Rainfed Area Development Programme -RADP)

    13,14,87,93,98,106 85,106,113,116,122,123,126 Paramparagat Krishi Vikas Yojna

    23,24,85,94,98,99 this scheme was included in RE 2015-16 National Project on Agro-Forestry

    26-29, 46, 49, 50,57,66,89,93, 97, 107,108,109

    31,32,33,55,56,60,81,82,104,112,118,122,126,141, 142,143

    Sub-Mission on Agriculture Extension

    53,54,55,88,94,106 65,66,67,96,97,103,104,117 Information Technology

    8,9,47,49,50,67,68,77,82,83,102,103,104,110,111,112

    7,8,9,56,60,84,104,113,132,134, 136,146,149

    Sub-Mission on Seeds & Planting Material

    36,37,38,39,70,77,83,87,94,98, 101, 103,105,115,116

    44,45,88,89,104,112,113,116,123,126,127,130,131, 134,136,153,

    Sub-Mission on Agricultural Mechanization

    7,8,18,19,69,101,114,115 4,20,21,85,86,130,148,152 Sub-Mission on Plant Protection & Plant Quarantine

    58,59,76,79,83 70,71,98,106,113 Integrated Scheme on Agriculture Cooperation

    60,62,63,64,65,76,79,83,100,118 76,77,79,80,99,106,113,129 Integrated Scheme on Agricultural Marketing

    62,76,80,84 New Scheme launched in 2016-17 National Agriculture Market (NAM)

    5,6,24,36,86,94,95,99 26,27,90,103,112,115,123,127 National Food Security Mission

    () 39,40,89,93,98 47,91,106,113,118,123,126 National Mission on Oil Seeds & Oilpalm

  • 85 115 Diesel Subsidy in Drought & Deficit rainfall affected areas

    / /)

    53 64

    Implementation of MIS/ PSS

    31,35,36,67,100,110 40,41,83,128,144 Integrated Scheme on Agriculture Census and Statistics

  • Demand No. 1

    Department of Agriculture, Cooperation & Farmers Welfare

    III - The details are as follows :

    Charged

    Voted

    Revenue Capital Total

    (In thousand of Rupees)

    ---

    30,86,00

    ---

    3,59,83,69,00

    ---

    3,59,52,83,00

    1 - ,

    ( ) ,

    1

    III - ! $ :

    1

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Revenue Section: :

    Secretariat- Economic Services

    (Major Head)3451 $ (

    $)090 Secretariat (Minor Head) ( $)

    Department of Agriculture and

    Co-operation

    06

    8,00,00 ---------060001 6,59,97 62,58,58 67,50,00 7,00,00 68,02,17 Salaries--- ---------060002--- 3,74 5,00 --- 6,00 , Wages--- ---------060003--- 10,56 15,00 --- 9,00 . Overtime Allowance

    35,00 ---------060006 20,00 88,06 1,06,00 35,00 78,00 . Medical Treatment 70,00 ---------060011 49,44 1,81,02 2,50,00 70,00 1,96,00 0 1 Domestic Travel Expenses

    --- ---------060012--- 96,15 1,08,00 --- 1,00,00 0 1 Foreign Travel Expenses 4,20,00 ---------060013 3,39,92 6,61,61 7,30,00 4,20,00 6,03,83 $ 1 Office Expenses 10,00 ---------060016 7,80 11,36 15,00 10,00 26,00 2 Publications 50,00 ---------060020 26,27 64,71 1,35,00 50,00 90,00 4 25 1 Other Administrative Expenses 15,00 ---------060026 10,74 1,77 10,00 14,00 20,00 6 2 Advertising and Publicity 60,00 ---------060027 28,89 --- 10,00 45,00 30,00 $ Minor Works 40,00 ---------060028 29,90 8,33 23,00 40,00 23,00 15 Professional Services

    --- ---------060031--- --- --- --- --- -4 Grants-in-aid - General

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    2

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Secretariat- Economic Services

    (Major Head) (Contd.)

    3451 $

    ( $) (,) 06 Department of Agriculture and

    Co-operation

    --- ---------060050--- 2,94 3,00 --- 3,00 4 2 Other Charges

    11,72,93 73,88,83 15,00,00 13,84,00 79,87,00 --- --- ---Total - Department of Agriculture

    and Co-operation

    81,60,00 -

    Department of Agriculture,

    Co-operation and Farmers Welfare

    71,

    --- 88,80,52 88,80,52---710001--- --- --- --- --- Salaries--- 5,00 5,00---710002--- --- --- --- --- , Wages--- 9,00 9,00---710003--- --- --- --- --- . Overtime Allowance--- 1,19,48 1,19,48---710006--- --- --- --- --- . Medical Treatment--- 3,10,00 3,10,00---710011--- --- --- --- --- 0 1 Domestic Travel Expenses--- 1,08,00 1,08,00---710012--- --- --- --- --- 0 1 Foreign Travel Expenses--- 11,91,50 11,91,50---710013--- --- --- --- --- $ 1 Office Expenses--- 54,00 54,00---710016--- --- --- --- --- 2 Publications--- 1,86,00 1,86,00---710020--- --- --- --- --- 4 25 1 Other Administrative Expenses--- 34,00 34,00---710026--- --- --- --- --- 6 2 Advertising and Publicity--- 85,00 85,00---710027--- --- --- --- --- $ Minor Works--- 1,00,00 1,00,00---710028--- --- --- --- --- 15 Professional Services--- 50 50---710031--- --- --- --- --- -4 Grants-in-aid - General--- 3,00 3,00---710050--- --- --- --- --- 4 2 Other Charges

    --- --- --- --- --- --- 1,10,86,00 1,10,86,00Total - Department of Agriculture,

    Co-operation and Farmers

    Welfare

    --- - ,

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    3

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Secretariat- Economic Services

    (Major Head) (Contd.)

    3451 $

    ( $) (,) 71 Department of Agriculture,

    Co-operation and Farmers Welfare,

    11,72,93 73,88,83 15,00,00 81,60,00 79,87,00 13,84,00 --- 1,10,86,00 1,10,86,00Total - Secretariat- ,

    092 Other Offices (Minor Head)4 $ ( $)Minister (Agriculture), Embassy of

    India, Rome

    010 () ,

    --- 1,81,62 1,81,62---010001--- 2,09,99 1,79,75 --- 1,30,71 Salaries--- 75 75---010002--- --- 75 --- 75 , Wages--- 7,50 7,50---010003--- --- 7,50 --- 7,50 . Overtime Allowance--- 10,00 10,00---010006--- 9,19 10,00 --- 10,00 . Medical Treatment--- 1,00 1,00---010011--- --- 1,00 --- 1,00 0 1 Domestic Travel Expenses--- 40,00 40,00---010012--- 16,61 40,00 --- 39,04 0 1 Foreign Travel Expenses--- 72,63 72,63---010013--- 73,55 70,00 --- 70,00 $ 1 Office Expenses--- 55,50 55,50---010014--- --- 55,00 --- 40,00 , Rent, Rates & Taxes

    --- 3,09,34 --- --- 2,99,00 --- 3,69,00 3,69,00Total - Minister (Agriculture),

    Embassy of India, Rome

    3,64,00 - 3 () ,

    800 Other Expenditure (Minor Head)4 1 ( $)Departmental Canteen03 < ,

    --- 60,00 60,00---030001--- 44,06 60,00 --- 36,00 Salaries

    Major Head

    '3451'

    Total - 1,15,15,00 13,84,00 83,22,00 1,15,15,00--- 15,00,00 77,42,23 11,72,93 85,84,00 - 53451

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    4

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Other Administrative Services

    (Major Head)20704 25 (

    $)800 Other Expenditure (Minor Head)4 1 ( $)

    Implementation of Insecticides Act068 5

    --- ---------060001--- 12,08,62 12,69,60 --- 13,00,52 Salaries--- ---------060003 18 53 2,40 --- 1,50 . Overtime Allowance--- ---------060006--- 18,39 24,00 --- 15,00 . Medical Treatment--- ---------060011 9,91 23,63 20,00 --- 20,00 0 1 Domestic Travel Expenses--- ---------060013 1,42,81 36,40 39,00 --- 39,00 $ 1 Office Expenses--- ---------060021 24,11 11,56 16,00 --- 15,98 5 $ ? Supplies and Materials--- ---------060027 29,07 64,87 60,00 --- 60,00 $ Minor Works

    2,06,08 13,64,00 --- --- 14,52,00 --- --- ---Total - Implementation of

    Insecticides Act

    14,31,00 -6 ,7

    Krishonnati Yojna-Central Sector4045 -A,B0

    Implementation of Insecticides Act028 5

    1,00 ---------400203--- --- --- --- --- . Overtime Allowance 20,00 ---------400211--- --- --- 20,00 --- 0 1 Domestic Travel Expenses 5,00 ---------400212--- --- --- --- --- 0 1 Foreign Travel Expenses

    1,75,00 ---------400213--- --- --- 1,50,00 --- $ 1 Office Expenses 20,00 ---------400221--- --- --- 20,00 --- 5 $ ? Supplies and Materials 79,00 ---------400227--- --- --- 70,00 --- $ Minor Works

    --- --- 3,00,00 --- 2,60,00 --- --- --- ---Total - Implementation of

    Insecticides Act- 6 ,7

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    5

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Other Administrative Services

    (Major Head) (Contd.)

    20704 25

    ( $) (,) 40 Krishonnati Yojna-Central Sector45 -A, B0

    --- --- 3,00,00 2,60,00 --- --- --- ---Total - Krishonnati Yojna-Central

    Sector

    --- - 07 -:; 7

    Directorate of Rice Development.12 5

    --- 71,40 71,40---120001--- 58,04 65,00 --- 61,55 Salaries--- 40 40---120002--- 23 50 --- 30 , Wages--- 20 20---120003--- 17 20 --- 15 . Overtime Allowance--- 1,00 1,00---120006--- 27 1,20 --- 1,00 . Medical Treatment

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    6

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    12 Directorate of Rice Development. 5--- 7,00 7,00---120011--- 5,00 6,00 --- 6,00 0 1 Domestic Travel Expenses--- 11,70 11,70---120013--- 9,34 15,10 --- 12,00 $ 1 Office Expenses--- 2,00 2,00---120014--- 2,14 2,50 --- 2,00 , Rent, Rates & Taxes--- 30 30---120016--- --- 50 --- --- 2 Publications

    --- 75,19 --- --- 83,00 --- 94,00 94,00Total - Directorate of Rice

    Development.

    91,00 - 7

    --- 1,41,19 --- 1,62,00 1,44,00--- --- 1,73,00 1,73,00Total - Food-grain Crops- @ B

    103 Seeds (Minor Head) ( $)Protection of Plant Varieties and

    Farmers' Rights

    15 H B

    --- 2,00 2,00---150027--- --- --- --- --- $ Minor Works--- ---------150031 13,80,00 --- --- --- --- -4 Grants-in-aid - General--- ---------150036 2,20,00 --- --- --- --- - Grants-in-Aid-Salaries

    16,00,00 --- --- --- --- --- 2,00 2,00Total - Protection of Plant

    Varieties and Farmers'

    Rights

    --- - ,

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    7

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    24 National Seeds Research and

    Training CentreIJ, 2KB 4A

    --- ---------240013 1,33,41 --- --- --- --- $ 1 Office Expenses--- ---------240016 20 --- --- --- --- 2 Publications--- ---------240020 17,80 --- --- --- --- 4 25 1 Other Administrative Expenses--- ---------240026 6 --- --- --- --- 6 2 Advertising and Publicity--- ---------240028 1,64 --- --- --- --- 15 Professional Services

    2,34,14 --- --- --- --- --- --- ---Total - National Seeds Research

    and Training Centre

    --- -CD; $/

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    8

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    37 Krishonnati Yojna-Central Sector45 -A, B0

    --- --- 16,00,00 --- 14,50,00 --- 16,70,00 3,00,00 19,70,00Total - Protection of Plant

    Varieties and farmers

    Rights

    - ,

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    9

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    37 Krishonnati Yojna-Central Sector45 -A, B0

    --- --- 65,00,00 --- 45,00,00 --- 50,00,00 --- 50,00,00Total - Sub-Mission on Seeds &

    Planting Material- E

    /

    --- --- 84,10,00 61,50,00 --- 66,70,00 6,10,00 72,80,00Total - Krishonnati Yojna-Central

    Sector

    --- - 07 -:;

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    10

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    18 National Project on Promotion of

    Organic FarmingQ5 2. IJ,

    --- ---------180050 1,62 --- --- --- --- 4 2 Other Charges

    13,33,08 --- --- --- --- --- --- ---Total - National Project on

    Promotion of Organic

    Farming

    --- -H7 $I CD;

    National Project on Management

    of Soil Health & Fertility

    21 HH $24 IJ,

    --- ---------210001 3,36,85 --- --- --- --- Salaries--- ---------210002 2,00 --- --- --- --- , Wages--- ---------210003 13 --- --- --- --- . Overtime Allowance--- ---------210006 11,91 --- --- --- --- . Medical Treatment--- ---------210011 20,41 --- --- --- --- 0 1 Domestic Travel Expenses--- ---------210013 69,89 --- --- --- --- $ 1 Office Expenses--- ---------210020 21,32 --- --- --- --- 4 25 1 Other Administrative Expenses--- ---------210021 6,41 --- --- --- --- 5 $ ? Supplies and Materials--- ---------210027 18,09 --- --- --- --- $ Minor Works--- ---------210050 64 --- --- --- --- 4 2 Other Charges

    4,87,65 --- --- --- --- --- --- ---Total - National Project on

    Management of Soil

    Health & Fertility

    --- - 5$0 CD;

    Krishonnati Yojna-Central Sector2445 -A,B0

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    11

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    National Project on Promotion of

    Organic farming

    01Q5 2. IJ,

    5,35,00 6,35,00 6,35,00---240101--- --- --- 5,34,00 --- Salaries 80,00 50,00 50,00---240102--- --- --- 45,00 --- , Wages 20 20 20---240103--- --- --- 20 --- . Overtime Allowance

    25,00 25,00 25,00---240106--- --- --- 16,00 --- . Medical Treatment 75,00 75,00 75,00---240111--- --- --- 59,00 --- 0 1 Domestic Travel Expenses 10,00 10,00 10,00---240112--- --- --- 10,00 --- 0 1 Foreign Travel Expenses

    1,65,00 1,65,00 1,65,00---240113--- --- --- 1,50,00 --- $ 1 Office Expenses 30,00 30,00 30,00---240114--- --- --- 30,00 --- , Rent, Rates & Taxes 87,80 90,80 90,80---240120--- --- --- 87,00 --- 4 25 1 Other Administrative Expenses 15,00 15,00 15,00---240121--- --- --- 15,00 --- 5 $ ? Supplies and Materials 32,00 60,00 60,00---240126--- --- --- 32,00 --- 6 2 Advertising and Publicity

    5,00,00 2,00,00--- 2,00,00240135--- --- --- 4,00,00 --- M5N

    Grants for Creation of Capital

    assets

    20,00 20,00 20,00---240150--- --- --- 1,80 --- 4 2 Other Charges

    --- --- 15,75,00 --- 13,80,00 --- 2,00,00 11,76,00 13,76,00Total - National Project on

    Promotion of Organic

    farming

    -H7 $I CD;

    Organic Value Chain Development

    for NE Region

    02. $ B0 K S

    --- ---------240211--- --- --- --- --- 0 1 Domestic Travel Expenses--- ---------240213--- --- --- --- --- $ 1 Office Expenses--- ---------240220--- --- --- --- --- 4 25 1 Other Administrative Expenses--- ---------240226--- --- --- --- --- 6 2 Advertising and Publicity--- ---------240228--- --- --- --- --- 15 Professional Services

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    12

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    24 Krishonnati Yojna-Central Sector45 -A, B0--- ---------240231--- --- --- --- --- -4 Grants-in-aid - General--- ---------240235--- --- --- --- --- M5N

    Grants for Creation of Capital

    assets

    --- --- --- --- --- --- --- --- ---Total - Organic Value Chain

    Development for NE

    Region

    - I 5

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    13

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    24 Krishonnati Yojna-Central Sector45 -A, B0

    --- --- 15,75,00 13,80,00 --- 2,00,00 18,06,00 20,06,00Total - Krishonnati Yojna-Central

    Sector

    --- - 07 -:;

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    14

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    25 Krishonnati Yojna-State Plan45 -F --- 1,00,00--- 1,00,00250220--- --- --- 1,00,00 --- 4 25 1 Other Administrative Expenses--- 10,00--- 10,00250226--- --- --- 10,00 --- 6 2 Advertising and Publicity--- 10,00--- 10,00250228--- --- --- 10,00 --- 15 Professional Services--- 1,30,00--- 1,30,00250231--- --- --- 1,30,00 --- -4 Grants-in-aid - General

    --- --- --- --- 3,00,00 --- 3,00,00 --- 3,00,00Total - Paramparagat Krishi

    Vikas Yojna-

    --- --- 5,50,00 8,71,00 --- 3,00,00 --- 3,00,00Total - Krishonnati Yojna-State

    Plan

    --- - 07 ->

    18,20,73 --- 21,25,00 --- --- 22,51,00 5,00,00 18,06,00 23,06,00Total - Manures and Fertilizers- 5

    107 Plant Protection (Minor Head) B ( $)Directorate of Plant Protection

    Quarantine and Storage

    01 B T 5

    Plant Protection Administration01 B 2

    --- ---------010101--- 3,86,24 4,20,00 --- 4,58,14 Salaries--- ---------010106--- 11,02 15,00 --- 12,00 . Medical Treatment--- ---------010111--- 5,80 8,00 --- 8,00 0 1 Domestic Travel Expenses--- ---------010113--- 13,56 16,00 --- 16,00 $ 1 Office Expenses--- ---------010116--- 60 3,00 --- 2,00 2 Publications

    --- 4,17,22 --- 4,62,00 --- 4,96,14 --- --- ---Total - Plant Protection

    Administration-

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    15

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    01 Directorate of Plant Protection

    Quarantine and Storage B T5

    --- ---------010202--- 2,28 3,22 --- 3,00 , Wages--- ---------010203--- 15 20 --- 20 . Overtime Allowance--- ---------010206--- 21,32 34,60 --- 33,26 . Medical Treatment--- ---------010211--- 21,44 31,00 --- 31,00 0 1 Domestic Travel Expenses--- ---------010213--- 37,51 45,88 --- 45,00 $ 1 Office Expenses--- ---------010214--- 4,73 6,00 --- 6,00 , Rent, Rates & Taxes--- ---------010227--- 7,03 20,00 --- 15,00 $ Minor Works

    --- 7,97,58 --- 9,11,00 --- 8,53,37 --- --- ---Total - Locust Control and

    Research- NO; 73

    Expansion of Plant Quaranitine

    Facilities in India

    05 H

    --- ---------010501--- 6,85,83 7,90,05 --- 7,07,89 Salaries--- ---------010502--- 56 80 --- 50 , Wages--- ---------010503--- --- 40 --- 20 . Overtime Allowance--- ---------010506--- 13,33 20,00 --- 15,00 . Medical Treatment--- ---------010511--- 18,54 36,15 --- 35,41 0 1 Domestic Travel Expenses--- ---------010513--- 26,48 42,00 --- 40,90 $ 1 Office Expenses--- ---------010521--- 1,55 2,60 --- 2,00 5 $ ? Supplies and Materials--- ---------010527--- 49,24 60,00 --- 50,00 $ Minor Works

    --- 7,95,53 --- 9,52,00 --- 8,51,90 --- --- ---Total - Expansion of Plant

    Quaranitine Facilities in

    India

    - B

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    16

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    01 Directorate of Plant Protection

    Quarantine and Storage B T5

    Integrated Pest Management

    Centres

    068 8 24 A

    --- ---------010601--- 6,94,27 7,50,50 --- 7,81,09 Salaries--- ---------010602--- 53 1,00 --- 1,00 , Wages--- ---------010603--- 41 50 --- 50 . Overtime Allowance--- ---------010606--- 11,84 38,00 --- 25,00 . Medical Treatment--- ---------010611--- 52,00 71,00 --- 71,00 0 1 Domestic Travel Expenses--- ---------010613--- 55,97 74,00 --- 74,00 $ 1 Office Expenses--- ---------010627--- 19,33 50,00 --- 40,00 $ Minor Works

    --- 8,34,35 --- 9,85,00 --- 9,92,59 --- --- ---Total - Integrated Pest

    Management Centres- 6 6 $0

    B :

    Technical and Administrative

    Support for Plant Protection

    07 B 2D 28$

    --- ---------010701--- 34,95 41,00 --- 49,03 Salaries--- ---------010706--- 1,77 2,50 --- 2,50 . Medical Treatment--- ---------010711--- 2,00 3,00 --- 2,97 0 1 Domestic Travel Expenses--- ---------010713--- 89 2,50 --- 2,50 $ 1 Office Expenses

    --- 39,61 --- 49,00 --- 57,00 --- --- ---Total - Technical and

    Administrative Support

    for Plant Protection

    -

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    17

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    National Institute of Plant Health

    Management

    05IJ, HH24 H

    --- ---------050031 1,76,08 --- --- --- --- -4 Grants-in-aid - General--- ---------050035 8,23,92 --- --- --- --- M5N

    Grants for Creation of Capital

    assets

    --- ---------050036 5,00,00 --- --- --- --- - Grants-in-Aid-Salaries

    15,00,00 --- --- --- --- --- --- ---Total - National Institute of Plant

    Health Management

    --- -CD; $0

    Sub-Mission on Plant Protection

    and Plant Quarantine

    06 B K

    --- ---------060001 21,62,63 --- --- --- --- Salaries--- ---------060002 10,94 --- --- --- --- , Wages--- ---------060003 4,48 --- --- --- --- . Overtime Allowance--- ---------060006 38,65 --- --- --- --- . Medical Treatment--- ---------060011 2,00,94 --- --- --- --- 0 1 Domestic Travel Expenses--- ---------060012 8,29 --- --- --- --- 0 1 Foreign Travel Expenses--- ---------060013 6,97,57 --- --- --- --- $ 1 Office Expenses--- ---------060014 3,32,36 --- --- --- --- , Rent, Rates & Taxes--- ---------060016 1,10 --- --- --- --- 2 Publications--- ---------060020 2,89,39 --- --- --- --- 4 25 1 Other Administrative Expenses--- ---------060021 41,22 --- --- --- --- 5 $ ? Supplies and Materials--- ---------060026 82,73 --- --- --- --- 6 2 Advertising and Publicity--- ---------060027 1,36,84 --- --- --- --- $ Minor Works--- ---------060030 2,24,00 --- --- --- --- 4 . Other Contractual Services--- ---------060031 8,15,00 --- --- --- --- -4 Grants-in-aid - General

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    18

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    06 Sub-Mission on Plant Protection

    and Plant Quarantine B K

    50,46,14 --- --- --- --- --- --- ---Total - Sub-Mission on Plant

    Protection and Plant

    Quarantine

    --- -

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    19

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    07 Krishonnati Yojna-Central Sector45 -A, B0 1,00 6,00 6,00---070216--- --- --- 1,00 --- 2 Publications

    3,00,00 3,09,60 3,09,60---070220--- --- --- 3,00,00 --- 4 25 1 Other Administrative Expenses 40,00 1,27,70 1,27,70---070221--- --- --- 65,34 --- 5 $ ? Supplies and Materials 88,00 89,20 89,20---070226--- --- --- 91,00 --- 6 2 Advertising and Publicity

    1,00,00 3,54,00 3,54,00---070227--- --- --- 1,00,00 --- $ Minor Works 20,00 20,00 20,00---070228--- --- --- 20,00 --- 15 Professional Services

    2,50,00 3,38,23 3,38,23---070230--- --- --- 3,10,00 --- 4 . Other Contractual Services 9,03,00 11,00,00--- 11,00,00070231--- --- --- 9,03,00 --- -4 Grants-in-aid - General

    --- --- 50,87,00 --- 59,05,00 --- 11,00,00 1,15,96,00 1,26,96,00Total - Sub-Mission on Plant

    Protection and Plant

    Quarantine

    -

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    20

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    01 Directorates for Development of

    Commercial CropsZF 5

    --- 4,00 4,00---010111--- 1,84 5,00 --- 3,74 0 1 Domestic Travel Expenses--- 10,43 10,43---010113--- 9,11 12,00 --- 7,00 $ 1 Office Expenses--- 20 20---010116--- --- 20 --- 20 2 Publications

    --- 70,91 --- 86,00 --- 73,00 --- 89,00 89,00Total - Directorate of Sugarcane

    Development- 0 7

    Directorate of Cotton Development02 5

    --- 67,42 67,42---010201--- 58,17 70,00 --- 49,50 Salaries--- 2,00 2,00---010206--- 8 2,00 --- 1,00 . Medical Treatment--- 7,00 7,00---010211--- 4,70 10,00 --- 5,00 0 1 Domestic Travel Expenses--- 18,58 18,58---010213--- 9,99 18,00 --- 14,50 $ 1 Office Expenses--- 5,00 5,00---010214--- 3,12 10,00 --- 5,00 , Rent, Rates & Taxes--- 1,00 1,00---010216--- --- 1,00 --- --- 2 Publications

    --- 76,06 --- 1,11,00 --- 75,00 --- 1,01,00 1,01,00Total - Directorate of Cotton

    Development- 7

    Directorate of Jute Development04 5

    --- 86,31 86,31---010401--- 69,94 90,50 --- 65,78 Salaries--- 1,00 1,00---010406--- 67 1,50 --- 1,00 . Medical Treatment--- 5,00 5,00---010411--- 3,00 7,00 --- 5,00 0 1 Domestic Travel Expenses--- 9,69 9,69---010413--- 8,00 9,00 --- 7,22 $ 1 Office Expenses

    --- 81,61 --- 1,08,00 --- 79,00 --- 1,02,00 1,02,00Total - Directorate of Jute

    Development- 7

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    21

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    01 Directorates for Development of

    Commercial CropsZF 5

    --- 2,28,58 --- --- 2,27,00 --- 2,92,00 2,92,00Total - Directorates for

    Development of

    Commercial Crops

    3,05,00 -T> 7

    Directorate of Wheat Development16 5

    --- 99,27 99,27---160001--- 80,62 87,30 --- 76,95 Salaries--- 50 50---160002--- 30 50 --- 40 , Wages--- 20 20---160003--- --- 20 --- --- . Overtime Allowance--- 4,00 4,00---160006--- 2,56 5,00 --- 4,00 . Medical Treatment--- 8,00 8,00---160011--- 5,91 8,00 --- 8,00 0 1 Domestic Travel Expenses--- 7,03 7,03---160013--- 3,93 9,00 --- 4,65 $ 1 Office Expenses

    --- 93,32 --- --- 94,00 --- 1,19,00 1,19,00Total - Directorate of Wheat

    Development

    1,10,00 - 7

    National Food Security Mission28IJ, D BK

    --- ---------280011 19,25 --- --- --- --- 0 1 Domestic Travel Expenses--- ---------280013 41,00 --- --- --- --- $ 1 Office Expenses--- ---------280020 2,00 --- --- --- --- 4 25 1 Other Administrative Expenses--- ---------280028 2,17,35 --- --- --- --- 15 Professional Services--- ---------280031 70,30,00 --- --- --- --- -4 Grants-in-aid - General

    73,09,60 --- --- --- --- --- --- ---Total - National Food Security

    Mission

    --- -CD; @

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    22

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    National Mission for Sustainable

    Agriculture

    29IJ, K()

    --- ---------290011 1,60 --- --- --- --- 0 1 Domestic Travel Expenses--- ---------290013 19 --- --- --- --- $ 1 Office Expenses--- ---------290020 5,16 --- --- --- --- 4 25 1 Other Administrative Expenses--- ---------290026 1,13 --- --- --- --- 6 2 Advertising and Publicity--- ---------290031 78,00 --- --- --- --- -4 Grants-in-aid - General

    86,08 --- --- --- --- --- --- ---Total - National Mission for

    Sustainable Agriculture

    --- - CD; /()

    Krishonnati Yojna-Central Sector3145 -A,B0

    National Rainfed Area Authority01IJ, $ B0 2

    2,70,00 ---------310101--- --- --- 50,00 --- Salaries 20,00 ---------310102--- --- --- 1,00 --- , Wages 20,00 ---------310106--- --- --- 5,00 --- . Medical Treatment 50,00 ---------310111--- --- --- 5,00 --- 0 1 Domestic Travel Expenses 20,00 ---------310112--- --- --- 1,00 --- 0 1 Foreign Travel Expenses 90,00 ---------310113--- --- --- 74,00 --- $ 1 Office Expenses 30,00 ---------310114--- --- --- 30,00 --- , Rent, Rates & Taxes 20,00 ---------310120--- --- --- 10,00 --- 4 25 1 Other Administrative Expenses 40,00 ---------310126--- --- --- 10,00 --- 6 2 Advertising and Publicity 20,00 ---------310127--- --- --- 1,00 --- $ Minor Works

    14,00,00 ---------310128--- --- --- 4,87,00 --- 15 Professional Services 20,00 ---------310131--- --- --- 1,00 --- -4 Grants-in-aid - General

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    23

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    31 Krishonnati Yojna-Central Sector45 -A, B0

    --- --- 20,00,00 --- 6,75,00 --- --- --- ---Total - National Rainfed Area

    Authority- CD; 5

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    24

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    32 Krishonnati Yojna-State Plan45 -F 20,00 20,00--- 20,00320326--- --- --- 6,00 --- 6 2 Advertising and Publicity 20,00 20,00--- 20,00320328--- --- --- 2,00 --- 15 Professional Services

    3,00,00 50,00--- 50,00320330--- --- --- 25,00 --- 4 . Other Contractual Services 10,00,00 3,00,00--- 3,00,00320331--- --- --- 3,35,00 --- -4 Grants-in-aid - General

    --- --- 15,00,00 --- 4,00,00 --- 5,00,00 --- 5,00,00Total - National Mission for

    Sustainable Agriculture- CD; /

    ()

    National Project on Agro-Forestry04IJ, 58

    --- 10,00--- 10,00320420--- --- --- --- --- 4 25 1 Other Administrative Expenses--- 20,00--- 20,00320428--- --- --- --- --- 15 Professional Services--- 50,00--- 50,00320431--- --- --- --- --- -4 Grants-in-aid - General

    --- --- --- --- --- --- 80,00 --- 80,00Total - National Project on

    Agro-Forestry- CD; 76

    National Food Security Mission

    (Other Crops)

    05IJ, D B K (4 )

    --- 50,00--- 50,00320511--- --- --- --- --- 0 1 Domestic Travel Expenses--- 10,00--- 10,00320512--- --- --- --- --- 0 1 Foreign Travel Expenses--- 1,10,00--- 1,10,00320513--- --- --- --- --- $ 1 Office Expenses--- 10,00--- 10,00320520--- --- --- --- --- 4 25 1 Other Administrative Expenses--- 2,20,00--- 2,20,00320528--- --- --- --- --- 15 Professional Services--- 56,00,00--- 56,00,00320531--- --- --- --- --- -4 Grants-in-aid - General

    --- --- --- --- --- --- 60,00,00 --- 60,00,00Total - National Food Security

    Mission (Other Crops)- CD; @

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    25

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    32 Krishonnati Yojna-State Plan45 -F --- 2,50,00,00--- 2,50,00,00320631--- --- --- --- --- -4 Grants-in-aid - General

    Sub Mission on Agro-Forestry0758 K

    --- ---------320713--- --- --- 5,00 --- $ 1 Office Expenses--- ---------320720--- --- --- 5,00 --- 4 25 1 Other Administrative Expenses

    --- --- --- --- 10,00 --- --- --- ---Total - Sub Mission on

    Agro-Forestry- 76 /

    --- --- 1,22,00,00 1,01,13,00 --- 3,16,00,00 --- 3,16,00,00Total - Krishonnati Yojna-State

    Plan

    --- - 07 ->

    Pradhan Mantri Krishi Sinchai

    Yojna

    3320 K

    Other Interventions014

    --- ---------330126--- --- --- 60,00,00 --- 6 2 Advertising and Publicity--- ---------330131--- --- --- 30,00,00 --- -4 Grants-in-aid - General

    --- --- --- --- 90,00,00 --- --- --- ---Total - Other Interventions- 0 B

    --- --- --- 90,00,00 --- --- --- ---Total - Pradhan Mantri Krishi

    Sinchai Yojna

    --- -$3 /

    National Rainfed Area Authority34IJ, $ KB0 2

    --- 4,00,00 4,00,00---340001--- --- --- --- --- Salaries--- 2,00 2,00---340002--- --- --- --- --- , Wages--- 30,00 30,00---340006--- --- --- --- --- . Medical Treatment--- 50,00 50,00---340011--- --- --- --- --- 0 1 Domestic Travel Expenses

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    26

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    34 National Rainfed Area AuthorityIJ, $ K B02

    --- 90,00 90,00---340012--- --- --- --- --- 0 1 Foreign Travel Expenses--- 1,00,00 1,00,00---340013--- --- --- --- --- $ 1 Office Expenses--- 30,00 30,00---340014--- --- --- --- --- , Rent, Rates & Taxes--- 2,00,00 2,00,00---340020--- --- --- --- --- 4 25 1 Other Administrative Expenses--- 50,00 50,00---340026--- --- --- --- --- 6 2 Advertising and Publicity--- 10,00 10,00---340027--- --- --- --- --- $ Minor Works--- 7,60,00 7,50,00 10,00340028--- --- --- --- --- 15 Professional Services--- 20,00 20,00---340031--- --- --- --- --- -4 Grants-in-aid - General

    --- --- --- --- --- 10,00 17,32,00 17,42,00Total - National Rainfed Area

    Authority

    --- -CD; 5 /, B

    109 Extension and Farmers' Training

    (Minor Head)H 2KB

    ( $)Farm Information Bureau02$ $

    --- ---------020001--- 3,16 3,68 --- 3,37 Salaries--- ---------020006--- --- 19 --- --- . Medical Treatment--- ---------020011--- --- 13 --- --- 0 1 Domestic Travel Expenses--- ---------020013--- 32,96 60,00 --- 59,63 $ 1 Office Expenses--- ---------020026--- 11,47 17,00 --- 17,00 6 2 Advertising and Publicity

    --- 47,59 --- --- 80,00 --- --- ---Total - Farm Information Bureau 81,00 -5 5

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    27

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    National Agricultural Extension

    Project-I

    08IJ, H-

    --- 10,23,75 10,23,75---080001--- 7,39,32 7,85,92 --- 7,92,96 Salaries--- 1,00 1,00---080002--- 15 1,00 --- 1,00 , Wages--- 1,00 1,00---080003--- 38 1,08 --- 1,00 . Overtime Allowance--- 18,00 18,00---080006--- 11,43 20,00 --- 15,00 . Medical Treatment--- 18,00 18,00---080011--- 6,99 9,00 --- 8,00 0 1 Domestic Travel Expenses--- 9,25,25 9,25,25---080013--- 51,93 55,00 --- 55,04 $ 1 Office Expenses--- 4,00 4,00---080014--- --- --- --- --- , Rent, Rates & Taxes--- 1,00 1,00---080020--- --- --- --- --- 4 25 1 Other Administrative Expenses--- 25,00 25,00---080026--- --- --- --- --- 6 2 Advertising and Publicity--- 65,00 65,00---080027--- --- --- --- --- $ Minor Works--- 20,00 20,00---080028--- --- --- --- --- 15 Professional Services--- 75,00 75,00---080031--- 59,00 75,00 --- 50,00 -4 Grants-in-aid - General--- 8,57,00 8,57,00---080036--- 5,00,65 7,00,00 --- 5,00,00 - Grants-in-Aid-Salaries--- 2,00 2,00---080050--- 1,83 2,00 --- 2,00 4 2 Other Charges

    --- 13,71,68 --- --- 14,25,00 --- 30,36,00 30,36,00Total - National Agricultural

    Extension Project-I

    16,49,00 -CD; -

    Sub-Mission on Agriculture

    Extension

    29 K

    --- ---------290001 87,05 --- --- --- --- Salaries--- ---------290006 56 --- --- --- --- . Medical Treatment--- ---------290011 9,92 --- --- --- --- 0 1 Domestic Travel Expenses--- ---------290013 4,99,56 --- --- --- --- $ 1 Office Expenses--- ---------290014 3,16 --- --- --- --- , Rent, Rates & Taxes

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    28

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    29 Sub-Mission on Agriculture

    Extension K

    --- ---------290026 75,49,63 --- --- --- --- 6 2 Advertising and Publicity--- ---------290027 45,74 --- --- --- --- $ Minor Works--- ---------290028 6,54 --- --- --- --- 15 Professional Services--- ---------290031 23,20,00 --- --- --- --- -4 Grants-in-aid - General--- ---------290036 2,00,00 --- --- --- --- - Grants-in-Aid-Salaries--- ---------290050 26,33,22 --- --- --- --- 4 2 Other Charges

    1,33,55,38 --- --- --- --- --- --- ---Total - Sub-Mission on

    Agriculture Extension

    --- - /

    Sub-Mission on Agriculture

    Extension (Centrally Sponsored

    Scheme)

    30 K(4A, 2H8)

    --- ---------300031 72,00 --- --- --- --- -4 Grants-in-aid - GeneralKrishonnati Yojna-Central Sector3145 -A,

    B0Sub-Mission on Agriculture

    Extension

    01 K

    90,00 ---------310101--- --- --- 95,00 --- Salaries 3,00 ---------310106--- --- --- 3,00 --- . Medical Treatment 10,00 ---------310111--- --- --- 10,00 --- 0 1 Domestic Travel Expenses

    5,95,00 ---------310113--- --- --- 5,95,00 --- $ 1 Office Expenses 4,00 ---------310114--- --- --- 4,00 --- , Rent, Rates & Taxes 1,00 ---------310120--- --- --- 1,00 --- 4 25 1 Other Administrative Expenses

    61,50,00 62,00,00--- 62,00,00310126--- --- --- 61,00,00 --- 6 2 Advertising and Publicity 60,00 ---------310127--- --- --- 60,00 --- $ Minor Works

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    29

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    31 Krishonnati Yojna-Central Sector45 -A, B0 15,00 ---------310128--- --- --- 14,00 --- 15 Professional Services

    26,79,00 29,00,00--- 29,00,00310131--- --- --- 26,00,00 --- -4 Grants-in-aid - General 2,00,00 4,00,00--- 4,00,00310135--- --- --- 2,80,00 --- M5N

    Grants for Creation of Capital

    assets

    2,00,00 ---------310136--- --- --- 2,00,00 --- - Grants-in-Aid-Salaries 22,43,00 22,60,00--- 22,60,00310150--- --- --- 22,43,00 --- 4 2 Other Charges

    --- --- 1,22,50,00 --- 1,22,05,00 --- 1,17,60,00 --- 1,17,60,00Total - Sub-Mission on

    Agriculture Extension- /

    --- --- 1,22,50,00 1,22,05,00 --- 1,17,60,00 --- 1,17,60,00Total - Krishonnati Yojna-Central

    Sector

    --- - 07 -:;

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    30

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    32 Krishonnati Yojna-State Plan45 -F

    --- --- 45,00,00 4,00,00 --- 4,00,00 --- 4,00,00Total - Krishonnati Yojna-State

    Plan

    --- - 07 ->

    1,34,27,38 14,19,27 1,67,50,00 17,30,00 15,05,00 1,26,05,00 1,21,60,00 30,36,00 1,51,96,00Total - Extension and Farmers'

    Training-

    $/

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    31

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    20,00 ---------120001--- --- --- --- --- Salaries 20,00 ---------120011--- --- --- 1,00 --- 0 1 Domestic Travel Expenses 20,00 ---------120013--- --- --- --- --- $ 1 Office Expenses

    1,00,00 ---------120020--- --- --- 1,00,00 --- 4 25 1 Other Administrative Expenses 91,00 ---------120028--- --- --- 10,00 --- 15 Professional Services

    19,61,38,00 ---------120032--- --- --- 23,34,96,00 --- Contributions

    --- --- 19,63,89,00 23,36,07,00 --- --- --- ---Total - National Crop Insurance

    Programme (NCIP)

    --- -CD;

    Pradhan Mantri Fasal Bima Yojna

    (NCIP)

    1320 ()

    --- 5,00 5,00---130001--- --- --- --- --- Salaries--- 1,00 1,00---130011--- --- --- --- --- 0 1 Domestic Travel Expenses--- 19,00 19,00---130013--- --- --- --- --- $ 1 Office Expenses--- 10,10,00 10,00 10,00,00130020--- --- --- --- --- 4 25 1 Other Administrative Expenses--- 80,00 80,00---130028--- --- --- --- --- 15 Professional Services--- 38,03,14,00--- 38,03,14,00130032--- --- --- --- --- Contributions

    --- --- --- --- --- 38,13,14,00 1,15,00 38,14,29,00Total - Pradhan Mantri Fasal

    Bima Yojna (NCIP)

    --- -$3 ()

    20,01,96,22 --- 19,63,89,00 --- --- 23,36,07,00 38,13,14,00 1,15,00 38,14,29,00Total - Crop Insurance-

    111 Agricultural Economics and

    Statistics (Minor Head) $ Z8 (

    $)Directorate of Economics and

    Statistics

    01$ 85

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    32

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    --- 19,11,19 19,11,19---010001--- 15,46,21 16,70,00 --- 16,21,71 Salaries--- 50 50---010003--- 27 1,50 --- 20 . Overtime Allowance--- 45,39 45,39---010006--- 40,00 50,00 --- 30,00 . Medical Treatment--- 25,00 25,00---010011--- 14,69 30,00 --- 20,00 0 1 Domestic Travel Expenses--- 3,00 3,00---010012--- --- 5,00 --- 1,00 0 1 Foreign Travel Expenses--- 1,15,42 1,15,42---010013--- 93,15 1,05,50 --- 1,00,00 $ 1 Office Expenses--- 3,50 3,50---010014--- 3,12 4,50 --- 3,50 , Rent, Rates & Taxes--- 25,00 25,00---010016--- 85 30,00 --- 20,00 2 Publications--- 3,00 3,00---010020--- 2,45 3,50 --- 2,29 4 25 1 Other Administrative Expenses--- 5,00 5,00---010027--- --- 10,00 --- 2,30 $ Minor Works

    --- 17,00,74 --- --- 18,01,00 --- 21,37,00 21,37,00Total - Directorate of Economics

    and Statistics

    19,10,00 -,5 67

    Commission for Agricultural Costs

    & Prices

    04

    Administration012

    --- 4,44,84 4,44,84---040101--- 3,73,12 4,20,00 --- 3,66,24 Salaries--- 10,00 10,00---040102--- 8,97 9,70 --- 10,00 , Wages--- 20 20---040103--- 7 30 --- 10 . Overtime Allowance--- 10,00 10,00---040106--- 7,73 10,00 --- 8,00 . Medical Treatment--- 12,00 12,00---040111--- 6,04 16,00 --- 8,00 0 1 Domestic Travel Expenses--- 40,00 40,00---040113--- 40,24 45,00 --- 30,00 $ 1 Office Expenses--- 8,00 8,00---040116--- 2,15 10,00 --- 5,00 2 Publications--- 1,00 1,00---040120--- --- 1,00 --- 1,00 4 25 1 Other Administrative Expenses--- 3,00 3,00---040127--- --- 5,00 --- 3,00 $ Minor Works--- 14,96 14,96---040128--- --- 18,00 --- 10,00 15 Professional Services

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    33

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    04 Commission for Agricultural Costs

    & Prices

    --- 4,38,32 --- 5,35,00 --- 4,41,34 --- 5,44,00 5,44,00Total - Administration- $

    Information Technology99 2D8

    --- 6,00 6,00---049913--- 1,86 6,00 --- 5,66 $ 1 Office Expenses

    --- 4,40,18 --- --- 4,47,00 --- 5,50,00 5,50,00Total - Commission for

    Agricultural Costs &

    Prices

    5,41,00 -

    Agricultural Census05

    --- ---------050001 44,28 --- --- --- --- Salaries--- ---------050011 1,01 --- --- --- --- 0 1 Domestic Travel Expenses--- ---------050013 1,16 --- --- --- --- $ 1 Office Expenses--- ---------050028 1,50 --- --- --- --- 15 Professional Services--- ---------050050 13,64 --- --- --- --- 4 2 Other Charges

    61,59 --- --- --- --- --- --- ---Total - Agricultural Census--- -

    Agricultural Census in U.Ts.

    without Legislature

    09 V FB07

    --- ---------090031 84,55 --- --- --- --- -4 Grants-in-aid - GeneralOther schemes104

    Other grants024

    --- 10,00 10,00---100231--- 6,66 10,00 --- 10,00 -4 Grants-in-aid - General

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    34

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    Forecasting Agril. output Using

    Space, Agro- Metrology and Land

    Based Observation (FASAL)

    21B, K 2B D .$

    --- ---------210001 46,28 --- --- --- --- Salaries--- ---------210011 4,95 --- --- --- --- 0 1 Domestic Travel Expenses--- ---------210013 38,62 --- --- --- --- $ 1 Office Expenses--- ---------210020 1,79 --- --- --- --- 4 25 1 Other Administrative Expenses--- ---------210028 7,60,18 --- --- --- --- 15 Professional Services--- ---------210031 40,00 --- --- --- --- -4 Grants-in-aid - General

    8,91,82 --- --- --- --- --- --- ---Total - Forecasting Agril. output

    Using Space, Agro-

    Metrology and Land Based

    Observation (FASAL)

    --- -

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    35

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    Improvement of Agricultural

    Statistics

    25 8 8 45

    --- ---------250028 5,57,93 --- --- --- --- 15 Professional ServicesSituation Assessment Survey of

    Farmers

    277 QB8 H5

    --- ---------270050 38,35 --- --- --- --- 4 2 Other ChargesKrishonnati Yojna-Central Sector3045 -A,

    B0Integrated Scheme on Agriculture

    Census and Statistics

    01 8 $V 8

    1,41,00 1,35,00 1,35,00---300101--- --- --- 1,00,00 --- Salaries 4,00 4,00 4,00---300106--- --- --- 4,00 --- . Medical Treatment 30,00 19,00 19,00---300111--- --- --- 15,00 --- 0 1 Domestic Travel Expenses 5,00 3,00 3,00---300112--- --- --- 3,00 --- 0 1 Foreign Travel Expenses

    1,63,00 1,33,00 1,33,00---300113--- --- --- 1,15,00 --- $ 1 Office Expenses 2,00,00 50,00 50,00---300116--- --- --- 1,00,00 --- 2 Publications 6,00 3,00 3,00---300120--- --- --- 3,00 --- 4 25 1 Other Administrative Expenses 5,00 2,00 2,00---300127--- --- --- 2,00 --- $ Minor Works

    16,35,00 ---------300128--- --- --- 8,45,00 --- 15 Professional Services 82,94,00 ---------300131--- --- --- 74,20,00 --- -4 Grants-in-aid - General 5,95,00 5,10,00 5,10,00---300150--- --- --- 5,95,00 --- 4 2 Other Charges

    --- --- 1,10,78,00 --- 92,02,00 --- --- 8,59,00 8,59,00Total - Integrated Scheme on

    Agriculture Census and

    Statistics

    - 6 5N 6

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    36

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    30 Krishonnati Yojna-Central Sector45 -A, B0

    --- --- 1,10,78,00 92,02,00 --- --- 8,59,00 8,59,00Total - Krishonnati Yojna-Central

    Sector

    --- - 07 -:;

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    37

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    Tractor Training and Testing

    Institutes

    01Ja 2KB ,B H

    --- 13,45,34 13,45,34---010001--- 8,93,85 10,30,88 --- 8,59,77 Salaries--- 2,00,00 2,00,00---010002--- 1,04,95 1,45,00 --- 1,25,00 , Wages--- 1,62 1,62---010003--- 2 12 --- 10 . Overtime Allowance--- 42,00 42,00---010006--- 14,65 27,00 --- 20,00 . Medical Treatment--- 38,00 38,00---010011--- 13,88 25,00 --- 20,00 0 1 Domestic Travel Expenses--- 2,00 2,00---010012--- --- --- --- --- 0 1 Foreign Travel Expenses--- 5,85,54 5,85,54---010013--- 1,22,04 1,90,00 --- 1,50,13 $ 1 Office Expenses--- 6,50 6,50---010016--- 4,11 6,00 --- 6,00 2 Publications--- 1,50,00 1,50,00---010021--- 90,43 1,40,00 --- 1,30,00 5 $ ? Supplies and Materials--- 32,00 32,00---010026--- 14,10 16,00 --- 18,00 6 2 Advertising and Publicity--- 2,79,00 2,79,00---010027--- 1,41,72 2,02,00 --- 1,72,00 $ Minor Works--- 4,00 4,00---010028--- --- --- --- --- 15 Professional Services--- 1,20,00 1,20,00---010050--- 37,12 80,00 --- 50,00 4 2 Other Charges

    --- 14,36,87 --- --- 15,51,00 --- 28,06,00 28,06,00Total - Tractor Training and

    Testing Institutes

    18,62,00 - DZ $/

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    38

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    24 Sub Mission on Agricultural

    Mechanization 0 K

    --- ---------240016 1,15 --- --- --- --- 2 Publications--- ---------240026 6,43 --- --- --- --- 6 2 Advertising and Publicity--- ---------240027 88,06 --- --- --- --- $ Minor Works--- ---------240028 20 --- --- --- --- 15 Professional Services--- ---------240031 2,50,70 --- --- --- --- -4 Grants-in-aid - General--- ---------240050 28,89 --- --- --- --- 4 2 Other Charges

    7,35,52 --- --- --- --- --- --- ---Total - Sub Mission on

    Agricultural

    Mechanization

    --- - 3 /

    Krishonnati Yojna-Central Sector2545 -A,B0

    Sub-Mission on Agricultural

    Mechanization

    01 0 K

    1,50,00 ---------250101--- --- --- 1,50,00 --- Salaries 20,00 ---------250102--- --- --- 12,00 --- , Wages 50 ---------250103--- --- --- 50 --- . Overtime Allowance

    8,00 ---------250106--- --- --- 8,00 --- . Medical Treatment 6,00 ---------250111--- --- --- 4,00 --- 0 1 Domestic Travel Expenses 2,00 ---------250112--- --- --- 2,00 --- 0 1 Foreign Travel Expenses

    1,40,00 ---------250113--- --- --- 1,40,00 --- $ 1 Office Expenses 50 ---------250116--- --- --- 50 --- 2 Publications

    10,00 ---------250126--- --- --- 10,00 --- 6 2 Advertising and Publicity 11,00 ---------250127--- --- --- --- --- $ Minor Works

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    39

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    25 Krishonnati Yojna-Central Sector45 -A, B0 2,00 ---------250128--- --- --- 2,00 --- 15 Professional Services

    3,26,00 2,00,00--- 2,00,00250131--- --- --- 1,42,00 --- -4 Grants-in-aid - General 24,00 ---------250150--- --- --- 18,00 --- 4 2 Other Charges

    --- --- 7,00,00 --- 4,89,00 --- 2,00,00 --- 2,00,00Total - Sub-Mission on

    Agricultural

    Mechanization

    - 3 /

    --- --- 7,00,00 4,89,00 --- 2,00,00 --- 2,00,00Total - Krishonnati Yojna-Central

    Sector

    --- - 07 -:;

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    40

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    --- ---------120031 2,74,17 --- --- --- --- -4 Grants-in-aid - GeneralNational Mission on Oilseeds and

    Oil Palm

    13IJ, 5 K ()

    --- ---------130012 9,47 --- --- --- --- 0 1 Foreign Travel Expenses--- ---------130028 47,50 --- --- --- --- 15 Professional Services--- ---------130031 54,16,61 --- --- --- --- -4 Grants-in-aid - General--- ---------130050 3,69 --- --- --- --- 4 2 Other Charges

    54,77,27 --- --- --- --- --- --- ---Total - National Mission on

    Oilseeds and Oil Palm

    --- -CD; 7 / ()

    Krishonnati Yojna-Central Sector1445 -A,B0

    Tree Born Oilseeds01B 2b 5

    3,00,00 3,00,00--- 3,00,00140131--- --- --- 3,00,00 --- -4 Grants-in-aid - GeneralKrishonnati Yojna-State Plan1545 -F

    National Mission on Oilseeds and

    Oil Palm

    01IJ, 5 K ()

    20,00 5,00--- 5,00150112--- --- --- --- --- 0 1 Foreign Travel Expenses 90,00 60,00--- 60,00150128--- --- --- 60,00 --- 15 Professional Services 20,00 10,00--- 10,00150130--- --- --- 20,00 --- 4 . Other Contractual Services

    81,50,00 99,20,00--- 99,20,00150131--- --- --- 51,50,00 --- -4 Grants-in-aid - General 20,00 5,00--- 5,00150150--- --- --- 20,00 --- 4 2 Other Charges

    --- --- 83,00,00 --- 52,50,00 --- 1,00,00,00 --- 1,00,00,00Total - National Mission on

    Oilseeds and Oil Palm- CD; 7

    / ()

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    41

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    15 Krishonnati Yojna-State Plan45 -F

    --- --- 83,00,00 52,50,00 --- 1,00,00,00 --- 1,00,00,00Total - Krishonnati Yojna-State

    Plan

    --- - 07 ->

    57,51,44 1,10,55 86,00,00 1,67,00 1,47,00 55,50,00 1,03,00,00 1,88,00 1,04,88,00Total - Development of Oil Seeds- 7

    119 Horticulture and Vegetable Crops

    (Minor Head) H5 (

    $)Directorate of Cashewnut

    Development

    03 5

    --- 96,69 96,69---030001--- 81,83 1,00,20 --- 74,73 Salaries--- 10 10---030003--- --- 10 --- --- . Overtime Allowance--- 3,50 3,50---030006--- 2,10 3,50 --- 2,00 . Medical Treatment--- 4,75 4,75---030011--- 3,61 5,00 --- 4,00 0 1 Domestic Travel Expenses--- 15,66 15,66---030013--- 12,25 15,00 --- 12,07 $ 1 Office Expenses--- 2,00 2,00---030016--- 1,80 2,00 --- 2,00 2 Publications--- 1,00 1,00---030026--- 90 1,00 --- 1,00 6 2 Advertising and Publicity--- 30 30---030027--- 10 20 --- 20 $ Minor Works

    --- 1,02,59 --- --- 96,00 --- 1,24,00 1,24,00Total - Directorate of Cashewnut

    Development

    1,27,00 - 7

    Directorate of Arecanut and Spices

    Development

    04, 5

    --- 1,78,90 1,78,90---040001--- 1,30,62 1,50,00 --- 1,54,22 Salaries--- 75 75---040002--- 46 75 --- 50 , Wages--- 25 25---040003--- 14 25 --- 25 . Overtime Allowance

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    42

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    04 Directorate of Arecanut and Spices

    Development, 5

    --- 3,50 3,50---040006--- 2,45 3,50 --- 3,50 . Medical Treatment--- 10,00 10,00---040011--- 7,86 8,00 --- 8,00 0 1 Domestic Travel Expenses--- 19,60 19,60---040013--- 14,72 17,00 --- 17,03 $ 1 Office Expenses--- 6,00 6,00---040016--- 4,38 6,00 --- 5,00 2 Publications--- 1,00 1,00---040026--- 45 50 --- 50 6 2 Advertising and Publicity--- 8,00 8,00---040027--- --- 8,00 --- 7,00 $ Minor Works

    --- 1,61,08 --- --- 1,96,00 --- 2,28,00 2,28,00Total - Directorate of Arecanut

    and Spices Development

    1,94,00 -; 7

    Central Institute of Horticulture424A, H

    --- 30,00 30,00---420001 24,54 --- --- --- --- Salaries--- 50,00 50,00---420002 33,59 --- --- --- --- , Wages--- 10,00 10,00---420006 2,89 --- --- --- --- . Medical Treatment--- 20,00 20,00---420011 5,00 --- --- --- --- 0 1 Domestic Travel Expenses--- 50,00 50,00---420013 37,60 --- --- --- --- $ 1 Office Expenses--- 2,00 2,00---420014--- --- --- --- --- , Rent, Rates & Taxes--- 10,00 10,00---420016 2,79 --- --- --- --- 2 Publications--- 80,00 80,00---420020 36,59 --- --- --- --- 4 25 1 Other Administrative Expenses--- 5,00 5,00---420026 39 --- --- --- --- 6 2 Advertising and Publicity--- 60,00 60,00---420027 5,20 --- --- --- --- $ Minor Works--- 10,00 10,00---420028--- --- --- --- --- 15 Professional Services--- 2,48,00 2,48,00---420050 1,24,62 --- --- --- --- 4 2 Other Charges

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    43

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    42 Central Institute of Horticulture4A, H

    2,73,21 --- --- --- --- --- 5,75,00 5,75,00Total - Central Institute of

    Horticulture

    --- - 0:;

    Mission for Integrated

    Development of Horticulture

    (Central Sector)

    48 4 K (4A,B0)

    --- ---------480031 2,54,73,00 --- --- --- --- -4 Grants-in-aid - GeneralMission for Integrated

    Development of Horticulture

    (Centrally Sponsored Scheme)

    49 4 K (4A,2 H8)

    --- ---------490031 63,73,84 --- --- --- --- -4 Grants-in-aid - GeneralOn Farm Water Management

    (N.M.M.I)

    50$ 2()

    --- ---------500031 90,00 --- --- --- --- -4 Grants-in-aid - GeneralKrishonnati Yojna-Central Sector5145 -A,

    B0Mission for Integrated

    Development of Horticulture

    (Central Sector)

    01 4 K(4A, B0)

    3,23,15,00 2,73,06,00--- 2,73,06,00510131--- --- --- 3,08,43,00 --- -4 Grants-in-aid - GeneralOn Farm Water Management

    (NMMI)

    02$ 2 ()

    3,00,00 ---------510231--- --- --- --- --- -4 Grants-in-aid - General

    --- --- 3,26,15,00 3,08,43,00 --- 2,73,06,00 --- 2,73,06,00Total - Krishonnati Yojna-Central

    Sector

    --- - 07 -:;

  • Demands for Grants, 2016-2017:

    ( )(In thousand of Rupees)

    7 8 , 2016-2017:

    44

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    Krishonnati Yojna-State Plan5245 -F

    Mission for Integrated

    Development of Horticulture

    (Centrally Sponsored Scheme)

    01 4 K(4A, 2 H8)

    --- 3,00,00--- 3,00,00520128--- --- --- 3,00,00 --- 15 Professional Services 73,50,00 57,00,00--- 57,00,00520131--- --- --- 58,00,00 --- -4 Grants-in-aid - General

    --- --- 73,50,00 --- 61,00,00 --- 60,00,00 --- 60,00,00Total - Mission for Integrated

    Development of

    Horticulture (Centrally

    Sponsored Scheme)

    - 0 / (0:;$ 6)

    --- --- 73,50,00 61,00,00 --- 60,00,00 --- 60,00,00Total - Krishonnati Yojna-State

    Plan

    --- - 07 ->

    Pradhan Mantri Krishi Sinchai

    Yojna

    5320 K

    Per Drop More Crop0125

    1,00,00 ---------530113--- --- --- --- --- $ 1 Office Expenses 1,00,00 ---------530128--- --- --- --- --- 15 Professional Services 8,00,00 ---------530131--- --- --- 1,25,00 --- -4 Grants-in-aid - General

    --- --- 10,00,00 --- 1,25,00 --- --- --- ---Total - Per Drop More Crop- $7 ,

    --- --- 10,00,00 1,25,00 --- --- --- ---Total - Pradhan Mantri Krishi

    Sinchai Yojna

    --- -$3 /

    Pradhan Mantri Krishi Sinchai

    Yojna-Per Drop More Crop

    (PMKSY)

    5420 K-25 ()

  • No. 1 - Department of Agriculture, Cooperation & Farmers Welfare

    ( )(In thousand of Rupees)

    -1 - ,

    45

    TotalNon-PlanPlanNon-PlanPlanPlan Non-PlanPlanNon-plan

    2014-2015 2015-2016 2015-2016 2016-2017

    Budget EstimateRevised EstimateBudget EstimateActuals

    ,

    -/0 -/0 -/0 -/0

    Crop Husbandry (Major Head)

    (Contd.)

    2401 $ ( $) (,)

    --- 1,00,00--- 1,00,00540013--- --- --- --- --- $ 1 Office Expenses--- 3,00,00--- 3,00,00540026--- --- --- --- --- 6 2 Advertising and Publicity--- 1,00,00--- 1,00,00540028--- --- --- --- --- 15 Professional Services--- 6,00,00--- 6,00,00540031--- --- --- --- --- -4 Grants-in-aid - General

    --- --- --- --- --- 11,00,00 --- 11,00,00Total - Pradhan Mantri Krishi

    Sinchai Yojna-Per Drop

    More Crop (PMKSY)

    --- -$3 /-$7 , ()

    3,22,10,05 2,63,67 4,09,65,00 3,21,00 2,92,00 3,70,68,00 3,44,06,00 9,27,00 3,53,33,00Total