taller # 10 aplicación de formulas y referencia absoluta

5
CO MARCA PRECIO IVA 21% 1 CHEVROLET CORSA CITY $ 39,450,000 $ 8,284,500 2 CITROEN C4 $ 63,000,000 $ 13,230,000 3 FIAT PA LID WEEKEND $ 54,400,000 $ 11,424,000 4 HONDA ACCORD $ 37,200,000 $ 7,812,000 5 TOYOTA CELICA $ 62,900,000 $ 13,209,000 6 FORD RANGER XLT 4*4 $ 66,600,000 $ 13,986,000 7 PEUGEOT 306 $ 45,000,000 $ 9,450,000 8 RENAULT LAGUNA $ 39,500,000 $ 8,295,000 9 SUSUKI FUN $ 32,590,000 $ 6,843,900 10 MITSUBISHI LANCER $ 39,800,000 $ 8,358,000 11 VOLKSWANGEN SURAN $ 29,500,000 $ 6,195,000 TOTALES $ 509,940,000 $ 107,087,400 $ 88,644,600 $ 39,264,500 $ 28,280,423 $ 18,853,615 MAYOR PRECIO CON INTERES MENOR PRECIO CON INTERES PROMEDIO VALOR EN 24 CUOTAS PROMEDIO VALOR EN 36 CUOTAS

Upload: danilson-galviz

Post on 07-Sep-2015

9 views

Category:

Documents


2 download

DESCRIPTION

Taller # 10 Aplicación de Formulas y Referencia Absoluta

TRANSCRIPT

COMPRA VENTA DE AUTOS

COMPRA VENTA DE AUTOMOVILESMARCAPRECIOIVA 21%PRECIO CONTADOINTERS 10 %PRECIO CON INTERSVALOR A 36 COUTASVALOR A 24 CUOTAS1CHEVROLET CORSA CITY$ 39,450,000$ 8,284,500$ 47,734,500$ 4,773,450$ 52,507,950$ 1,458,554$ 2,187,8312CITROEN C4$ 63,000,000$ 13,230,000$ 76,230,000$ 7,623,000$ 83,853,000$ 2,329,250$ 3,493,8753FIAT PA LID WEEKEND$ 54,400,000$ 11,424,000$ 65,824,000$ 6,582,400$ 72,406,400$ 2,011,289$ 3,016,9334HONDA ACCORD$ 37,200,000$ 7,812,000$ 45,012,000$ 4,501,200$ 49,513,200$ 1,375,367$ 2,063,0505TOYOTA CELICA$ 62,900,000$ 13,209,000$ 76,109,000$ 7,610,900$ 83,719,900$ 2,325,553$ 3,488,3296FORD RANGER XLT 4*4$ 66,600,000$ 13,986,000$ 80,586,000$ 8,058,600$ 88,644,600$ 2,462,350$ 3,693,5257PEUGEOT 306$ 45,000,000$ 9,450,000$ 54,450,000$ 5,445,000$ 59,895,000$ 1,663,750$ 2,495,6258RENAULT LAGUNA$ 39,500,000$ 8,295,000$ 47,795,000$ 4,779,500$ 52,574,500$ 1,460,403$ 2,190,6049SUSUKI FUN$ 32,590,000$ 6,843,900$ 39,433,900$ 3,943,390$ 43,377,290$ 1,204,925$ 1,807,38710MITSUBISHI LANCER$ 39,800,000$ 8,358,000$ 48,158,000$ 4,815,800$ 52,973,800$ 1,471,494$ 2,207,24211VOLKSWANGEN SURAN$ 29,500,000$ 6,195,000$ 35,695,000$ 3,569,500$ 39,264,500$ 1,090,681$ 1,636,021TOTALES$ 509,940,000$ 107,087,400$ 617,027,400$ 61,702,740$ 678,730,140$ 18,853,615$ 28,280,423MAYOR PRECIO CON INTERES$ 88,644,600MENOR PRECIO CON INTERES$ 39,264,50010%PROMEDIO VALOR EN 24 CUOTAS$ 28,280,42321%PROMEDIO VALOR EN 36 CUOTAS$ 18,853,615

TALLER # 10 2015 GRADO 8PROYECCIN DE AUMENTO DE PRECIOS

2010DIFERENCIA EN PESOS2011DIFERENCIA EN PESOS2012DIFERENCIA EN PESOS2013AUMENTO DE PRECIO$ 15,000$ 450$ 15,450$ 773$ 16,223$ 324$ 16,5473%$ 16,550$ 497$ 17,047$ 828$ 17,874$ 331$ 18,205$ 17,000$ 510$ 17,510$ 850$ 18,360$ 340$ 18,7005%$ 19,900$ 597$ 20,497$ 995$ 21,492$ 398$ 21,890$ 23,275$ 698$ 23,973$ 1,164$ 25,137$ 466$ 25,6032%$ 23,700$ 711$ 24,411$ 1,185$ 25,596$ 474$ 26,070$ 25,050$ 752$ 25,802$ 1,253$ 27,054$ 501$ 27,555$ 26,950$ 809$ 27,759$ 1,348$ 29,106$ 539$ 29,645$ 31,750$ 953$ 32,703$ 1,588$ 34,290$ 635$ 34,925$ 39,800$ 1,194$ 40,994$ 1,990$ 42,984$ 796$ 43,780$ 43,600$ 1,308$ 44,908$ 2,180$ 47,088$ 872$ 47,960$ 45,200$ 1,356$ 46,556$ 2,260$ 48,816$ 904$ 49,720$ 51,100$ 1,533$ 52,633$ 2,555$ 55,188$ 1,022$ 56,210$ 62,300$ 1,869$ 64,169$ 3,115$ 67,284$ 1,246$ 68,530$ 62,400$ 1,872$ 64,272$ 3,120$ 67,392$ 1,248$ 68,640