tyre_sushil editable.pdf
TRANSCRIPT
-
8/20/2019 Tyre_Sushil editable.pdf
1/23
Please refer to important disclosures at the end of the report For private Circulation Only.
Sushil Financial Services Private Limited Member : BSEL, SEBI Regn.No. INB/F010982338 | NSEIL, SEBI Regn.No.INB/F230607435. Office : 12, Homji Street, Fort, Mumbai 400 001. Phone: +91 22 40936000 Fax: +91 22 22665758 Email : [email protected]
March 16, 2012 VIEW: BULLISH HORIZON: LONG TERM
Techno Speak
EQUITY ANALYST
lok Deora | +91 22 4093 4014
EQUITY ANALYST
urabh Jain | +91 22 4093 4004
Sector Coverage
INDI N TYRE SECTOR
-
8/20/2019 Tyre_Sushil editable.pdf
2/23
March 16, 2012 2
Indian Tyre Sector
INDEX Executive Summary
Industry Overview
Factors affecting performance of the industry
• Movement in Prices of Key Raw Materials
• Bargaining power of customers Original Equipment Manufacturer (OEM) Market
Replacement Market
Exports Market
• Tyre Retreading
• Radialization Opportunity
Competitive Scenario
Key Growth Drivers for Tyre Sector • Long term positive outlook for Auto Demand
• Recent decline in rubber prices to improve profitability
• Backward integration can help protect margins
• Margins depend on ability to pass on rise in input costs
SWOT Analysis
Outlook
Snapshot • MRF Ltd
• JK Tyres & Industries Ltd
• Ceat Ltd
• Apollo Tyres Ltd
-
8/20/2019 Tyre_Sushil editable.pdf
3/23
March 16, 2012 3
Indian Tyre Sector
Smooth Ride Ahead – An Executive Summary
The Indian tyre industry has seen strong demand growth post FY 2009 but huge spike in
Natural rubber prices from CY 2011 have had a severe impact on profitability of the Tyre
Companies. There were price revisions seen by tyre manufacturers across the industry but
they were
not
enough
to
pass
on
the
steep
rise
in
rubber
prices.
However
with
the
recent
decline in rubber prices the medium to long term outlook on the sector remains promising.
Few of the factors that would have an impact on demand for tyres in India have been
summarized below.
Healthy Auto Demand to drive demand for Tyres According to SIAM, Passenger Vehicle (PV) Sales are expected to grow from 2.2 mn units in
2009 to 5.1 mn units in 2015 implying a CAGR of 15.0%. On the other hand Commercial
Vehicle (CV) Sales including Small Medium and Heavy CV’s are expected to grow from 0.47
mn units in 2009 to 1.42 mn units in 2015 implying CAGR of 20.2%.
Auto demand touched new peaks during 2010 after slowdown witnessed in 2009 period.
The effect of this huge growth will be witnessed in replacement market in coming period.
Replacement
markets
enjoy
higher
margins
than
OEM
segment
and
the
increase
in
demand from Replacement would mean higher margins.
Increasing shift towards Radialization Indian tyre industry lags far behind other developed countries when it comes to
Radialization in Trucks and Bus Segment (T&B). The Indian markets are slowly converging
towards radial tyres in CV segment. Tyre Companies are now continuously investing in
radial capacity which is likely to improve turnover and margin performance due to change
in the sales mix.
Branding and Advertising play key role The leaders in the industry are MRF Tyres, Apollo Tyres, JK Tyres and Ceat Ltd together
commanding over
70.0%
of
the
market.
As
there
are
only
these
few
players
who
command
major shares of overall market in India, branding and advertising remains a key.
Huge Entry Barriers and Low Margin business The entry barriers in this business remain very high owing to high initial investment
required. Also high Raw material costs coupled with higher working capital requirements
and high competition tends to keep the industry profitability under check despite strong
tyre demand.
Retreading Business As Companies across tyre industry have raised prices owing to higher input costs, there
could be increase in demand for retreading by customers which could affect demand in
Replacement market
going
forward.
Retreading
can
be
done
2‐3 times
depending
on
tyre
conditions and gives a new life to tyre at almost 25.0% of the new tyre costs. Sharp
increase in retreading has an impact on tyre demand from replacement markets.
Dumping from Foreign Companies Increasing penetration from foreign players particularly Chinese Companies in Indian tyre
markets is likely to impact the profitability of local players. Although Chinese companies
enjoy low market share currently (5‐6%), it can increase going forward on price
competition.
-
8/20/2019 Tyre_Sushil editable.pdf
4/23
March 16, 2012 4
Indian Tyre Sector
Industry Overview The Indian tyre industry accounts for approximately 5.0% of the Global tyre demand
generating revenues of approximately ` 30,000 cr for FY 2011. The growth in domestic tyre
industry was negatively impacted by the global slowdown in FY 2009. Nevertheless, the
industry experienced
a remarkable
recovery
in
FY
2010.
This
growth
was
primarily
driven
by strong revival in automobile demand on the back of improvement in macro economy
and easing of interest rates.
Indian Tyre Industry Turnover
Source: Industry Reports, Sushil Finance
The Indian Tyre Industry produced 119.2 mn units of tyres (1.5 mn tonnes) in 2010‐11. On
an average, In India nearly 60.0% of the production is for replacement market, followed by
25.0% sold to OEMs directly and the balance is exported. Globally, the OEM segment
constitutes 30.0% of the tyre market, exports 10.0% and the balance from replacement
market. Exports turnover for India during 2010‐11 stood at ` 3,600 cr.
Segmental Break up (Industry Turnover FY11)
Source: Industry
Reports,
Sushil
Finance
CAGR of 22.3%
-
8/20/2019 Tyre_Sushil editable.pdf
5/23
March 16, 2012 5
Indian Tyre Sector
The Indian Tyre industry is characterized by its raw material intensity (Raw material costs
account for approximately 70% of turnover). There exists huge competition among the top
few players who dominate the market and that results in low margins. These players are
constantly focused on advertising, branding their products and strengthening their
distribution network by increasing dealer network so as to increase their market share.
Industry Segment wise Contribution
Source: ATMA, Sushil Finance
The industry derives its demand from the automobile Industry. The OEM market off take is
dependent on the new vehicle sales while replacement market demand depends on the
total population of vehicles on road, road conditions, overloading norms for trucks,
average tyre life and prevalence of tyre retreading. The major category of tyres produced
in the country is of Truck & Bus tyres (nearly 60.0% in value terms).
Radialization of tyres is still at extremely low levels in India. In the Passenger Car market,
Radialization has reached 98.0% but in all the other categories, cross ply tyres are still
preferred. Poor road conditions, overloading in trucks, higher cost of radial tyres and poor
awareness of tyre users are the main reasons for the non transition of the domestic
market to radial tyres. However, going ahead Radialization in truck & bus tyres may
increase due to government’s focus on infrastructure development.
Since last few decades, Indian vehicles have been using Cross Ply (Bias) tyres. In these
tyres, the ply cords run across each other or diagonally to the outer surface of the tyre.
Rayon and nylon tyre cords are used as the reinforcing medium. These tyres can be
retreaded twice during their lifetime and are hence preferred by Indian transport
operators who
normally
overload
their
trucks.
On the other hand, Radial tyres have their cords running radially from bead at 90 degrees
angle to the rim or along the outer surface of the tyre. The reinforcing mediums used in
these tyres are polyester, nylon, fiberglass and steel. These tyres are generally 20.0% more
expensive than the Bias Tyres. The tyres have longer life and are more fuel efficient. The
poor road condition of the Indian roads has led to lower penetration of radial tyres in India
(nearly 10.0%) as against global trend of above 60.0%.
-
8/20/2019 Tyre_Sushil editable.pdf
6/23
March 16, 2012 6
Indian Tyre Sector
TOTAL TYRE PRODUCTION IN INDIA (Units in ‘000)
Category 2009 ‐ 10 2010 ‐ 11 % Change
Truck & Bus 14,811 15,668 5.8%
Passenger Car 20,047 26,201 30.7%
Jeep
1,402 1,500 7.0%L.C.V 5,739 6,029 5.1%
Tractor Front 2,386 2,595 8.8%
Tractor Rear 1,634 1,777 8.8%
Tractor Trailer 903 1,051 16.4%
A.D.V. 294 311 5.8%
Scooter 13,558 20,140 48.5%
Motor Cycle 35,664 43,118 20.9%
Industrial 538 616 14.5%
O.T.R. 161 191 18.6%
Total 97,137 119,197 22.7% Source:
ATMA,
Sushil
Finance
Factors affecting performance of Tyre Industry
Movement in Key Input Prices (Natural Rubber) The tyre sector consumes approximately 63.0% of the total Natural Rubber (NR) consumed
by the country. The Indian Tyre industry is extremely sensitive to raw material prices which
accounts for major portion of the tyre cost. The key raw materials used in the
manufacturing process are as follows:‐
Industry Raw Material Mix
Source: ATMA, Sushil Finance
Synthetic Rubber (SR) can be used as a substitute for NR or along with NR but only to a
limited extent in various industries. Generally NR and SR are used in 80:20 ratios in the
Indian tyre industry. This can vary depending on technical specifications of the tyre.
The other key raw materials consumed by the tyre industry are crude derivatives such as
Nylon tyre cord fabric (NTCF), Carbon black and Rubber chemicals. While NTCF provides
strength to the tyre, carbon black enhances the life span of the tyre. With only two
domestic
manufacturers
for
NTCF,
India
imports
more
than
50.0%
of
its
requirements.
Additionally, about 20% of the rubber chemicals are also imported by India.
-
8/20/2019 Tyre_Sushil editable.pdf
7/23
March 16, 2012 7
Indian Tyre Sector
Consumption of Natural Rubber by Tyre Sector
Source: ATMA, Sushil Finance
Tyre industry imports raw materials on account of the following factors:
• Duty free imports permitted against export of tyres
• Domestic demand insufficient to meet demand requirement
• Technical and Commercial factors
• Access to multiple sources of supply
Rubber Prices Natural Rubber (RS‐4) Price Trend
Source:
Rubber
Board,
Sushil
Finance
Besides NR, almost all the key raw materials are crude derivatives and are hence linked to
crude oil prices. Crude oil prices have spiked up in recent months due to ongoing political
uncertainty in the Middle East and from medium term perspective, prices are expected to
trend higher on global economic recovery. In this backdrop, prices of SR and other crude
derivatives used in the manufacture of tyres are expected to remain firm over the medium
term.
CAGR of 20.9% (FY04‐FY11);
Grew 65.3% YoY during 2010‐11
-
8/20/2019 Tyre_Sushil editable.pdf
8/23
March 16, 2012 8
Indian Tyre Sector
International Scenario India is the world’s fourth largest producer of Natural rubber after Thailand, Indonesia and
Malaysia.
Natural Rubber Global Production in CY10
Source: Industry Reports, Sushil Finance
Thailand is the world’s largest producer of natural rubber in the world with 33.0%
production. Indonesia is the second largest producer contributing around 30.0% of the
world’s total natural rubber production.
In the year 2009‐10, India produced 831,000 tonnes of natural rubber. India
contributes 9.0% of the world natural rubber production. Other producers include China
and Vietnam,
contributing
7.0%
and
3.0%
respectively
to
the
world
production.
According to estimates, World natural Rubber production is estimated to be around 11.42
mn tonnes for 2012, while consumption is projected at 11.49 mn tonnes implying a supply
side deficit of 77,000 MT. By 2020, the Global rubber consumption is expected to reach 36
mn tonnes while consumption is expected to be at 16.5 mn tonnes.
-
8/20/2019 Tyre_Sushil editable.pdf
9/23
March 16, 2012 9
Indian Tyre Sector
Bargaining power of customers There are three types of customers for Tyre Manufacturers: ‐
Original Equipment Manufacturers (OEM's)
The
OEM segment
enjoys
the
lowest
margins
reason
being
that
the
OEM’s
always
have
high bargaining power as they buy in bulk from the suppliers. To get a pie of the high
volume business, Tyre manufacturers are forced to sell at lower margins. The benefits are
the commitments given by the OEMs in terms of the volume they would procure from the
tyre manufacturers.
Replacement Market (through dealer network) Replacement segment is generally operated through dealer network and company owned
outlets. The bargaining power for the replacement segment is moderate as the buyers are
not that strong as compared to OEMs. The demand in the replacement market remains
strong due to sharp growth in Auto sector witnessed post 2009. In the replacement
market, Tyre manufacturers are better able to pass on the increase in prices as compared
to the OEM segment. This segment therefore commands the highest margins. Tyre Companies are continuously focusing on replacement market and constantly increasing
dealer and company outlets to increase the business from this high margin segment.
Export Market Export segment generally operates at margins which fall between the margins achieved in
Replacement and the OEM markets. Export business at the industry level currently stands
at nearly 10.0‐15.0% of the industry wide turnover. Exports of Tyres and Tubes are freely
allowed in India. Exports initially comprised mainly of Bias Tyres. However with the global
market moving quickly towards Radialization, the exports of Radial tyres is on the rise.
Industry Export
Revenues
Source: ATMA, Sushil Finance
CAGR of 22.3%
-
8/20/2019 Tyre_Sushil editable.pdf
10/23
March 16, 2012 10
Indian Tyre Sector
Tyre Retreading Increasing tyre prices to push re‐treading business The Indian tyre‐retreading industry at present is nearly 10.0% of total turnover of the Tyre
Industry. The major segments where retreading is used is in CV and Off the Road (OTR)
tyres. Majority
of
the
Indian
re
‐treading
industry
is
fragmented
and
with
large
number
of
un‐organized participants. Some tyre manufacturers like MRF, JK tyres and some tyre
companies operating through franchise route are the organized players in this segment.
Re‐treading includes replacing the treads and providing a fresh life to the tyre with cost of
nearly 25.0% of a new tyre thereby resulting in huge savings. A Heavy Commercial Vehicle
tyre has the ability to get re‐treaded 2‐3 times in India. The body of the used tyre must
have desirable level of characteristics to enable retreading. Retreading cannot be done if
the tyre has already been over‐used to the extent that the fabric is exposed or damaged.
With tyres being one of the primary costs for Commercial fleet operators, retreading helps
increase the life of tyres and reduce the operating costs for the companies. The increasing
price of
tyres
owing
to
higher
input
costs
for
tyre
manufacturers
is
expected
to
result
in
increased re‐treading especially in the Indian Medium and Heavy Commercial (M&HCV)
industry. Continuous improvement in roads infrastructure and strict overloading
restrictions are expected to improve tyre life and also increase number of times tyre can
be re‐treaded. Increase in re‐treading can have an impact on replacement demand for
tyres in coming years.
Types of Retreading Retreading can be done by the following two processes:
Conventional Process (hot cure process) ‐ In this process an un‐vulcanized rubber
strip is applied on the buffed casing of the tyre. This strip takes the pattern of the
mould during
the
process
of
vulcanization.
Precure Process (cold cure) ‐ During this process a tread strip, where the pattern
is already pressed and precured is applied to the casing. It is bonded to the casing
by means of a thin layer of specially compounded uncured rubber (known as
cushion or bonding gum) which is vulcanized by the application of heat, pressure
and time.
Currently in India the retreading pattern is divided between the above two processes in
equal ratios.
Retreading is acting as a big threat for the tyre industry. Most of the transporters in India
retread their
tyres
twice
during
its
lifetime,
while
a few
fleet
owners
retread
thrice.
Retreading is highly popular in Southern India unlike in the North where the transporters
overload their trucks and buying a new tyre is the best option for them. Though retreading
has penetrated the market in significant way, it has not made much of an impact in the
two‐wheeler and passenger car segments.
-
8/20/2019 Tyre_Sushil editable.pdf
11/23
March 16, 2012 11
Indian Tyre Sector
Radialization Opportunity There are two types of tyres
• Cross ply (Bias) tyres
• Radial tyres.
Radial
tyres
were
first
commercially
manufactured
by
Michelin
in
the
late
1940s
and
rapidly gained acceptance in Western Europe, Japan and finally in the USA by the mid
1970s.
Radialization in the Indian passenger car segment has reached almost 98.0%. However it is
extremely low in the T&B segment at 9‐10%, compared to a world average of 68.0%.
However the trends in economies like China, with high industry wide Radialization of
75.0%, points to the prospects of increased radial penetration in the Indian T&B markets.
The radial penetration in China has also been supported by its better quality of road
infrastructure and significant investments made by global tyre majors in building large
capacities.
A
radial
tyre
has
a
longer
life
and
offers
higher
fuel
efficiency
and
hence
is
effectively
cheaper than cross ply tyres over the life of the tyre. However the demand has been slow
to pick up due to following factors
• Initial High Investment required
• Lack of Awareness among operators
• Poor Road Infrastructure
• Overloading in Vehicles
Current Radialization Levels in India
Source:
ATMA,
Sushil
Finance
Future of Radialization
The future of Radialization will be derived from the following factors:
• Cost ‐ Benefit Ratio – The primary driver of switch towards Radialization would
be the Cost benefit ratio that the operators would be able to achieve by the
switch over. The initial cost for Radial Tyre is higher when compared to Bias Tyres
but over the life of the tyre the benefits in terms of fuel efficiency and longer life
provides higher benefits than the extra cost incurred. Going forward if the Cost
benefit ratio remains favorable, only then the demand for Radial tyres would
remain
strong.
Although PV segment has achieved almost
100% Radialization, T&B segment lags way
below world
average
of
nearly
70.0%
offering huge opportunity.
-
8/20/2019 Tyre_Sushil editable.pdf
12/23
March 16, 2012 12
Indian Tyre Sector
• Lack of Awareness at user end – The demand for Radial Tyres has been subdued
in India when compared to global countries on account of lack of user education.
Users primarily operating in rural and semi urban areas are not fully aware of the
benefits the radial tyres provide over longer term horizon. The operators are
therefore hesitant to shift the tyre procurement towards radial tyres especially
with the
initial
high
cost
involved.
• Retreading – In tyre manufacturing process, nearly 80.0% of the manufacturing
cost is incurred in tyre body and remaining in the Treading, the portion of the tyre
which meets the road surface. The number of times a tyre can be retreaded is
nearly 3 times in case of Radial Tyres (2 Times in case of Bias Tyres). If Retreading
in India picks up in future, the new tyre demand would be more towards radial
tyres than bias tyres.
• Road Development – Radialization would be beneficial if there is proper Road
Infrastructure in the country. Poor roads would dent the life span of the Radial
tyres and thus lose the benefit it gains when compared to Bias Tyres.
Competitive Scenario
The leaders in the industry are MRF Tyres, Apollo Tyres, JK Tyres and Ceat Ltd which
together command over 70.0% of the market share.
Tyre Industry Market Share (FY11)
Source: Industry Reports, Sushil Finance
As the Indian Tyre sector is significantly dependant on input materials like rubber and
crude derivatives, any increase in these costs directly impacts the profitability for the
industry as a whole. Due to high competitive pressure within the Indian markets and even
from imports, the tyre manufacturers are unable to pass on the increase in input costs to
the end customers completely which impacts the bottomline performance. Tyre sales
especially to the replacement segment are dependent upon the distribution network of
the company. Large companies with extensive distribution manage to generate high
volume which partially offsets the sharp increase in input costs.
With the Tyre industry growing, the manufacturers have been adding up capacities at the
robust pace intending to extend their geographical reach and also focus on higher margin
radialized tyres.
The
huge
capital
investments
required
for
setting
up
new
plant
along
with
building brand through massive advertising creates huge barriers for the new entrants.
-
8/20/2019 Tyre_Sushil editable.pdf
13/23
March 16, 2012 13
Indian Tyre Sector
Competitive Scenario of Indian Tyre Industry
The market for Tyres is
price sensitive which
makes it challenging for
Tyre Manufacturers to
pass on increase in input
costs to the end
consumers. Margins
tend to remain under
severe pressure when
input costs rise.
Industry
is
dominated
by few big names
covering more than
70.0% of total Market.
This makes it tougher
for new entrants to
penetrate the market
in any significant way.
Manufacturers have
to rely on rubber
prices and crude
prices which are key
determinants of
input costs. Sharp
increase in these
costs lead to sharp
dent in profitability
of the Industry.
High Barriers to Entry
due to huge Investment
required on new plant
setup, Advertising and
Branding costs and in
setting up of dealer
network. Due to these
high initial investments,
the gestation period
remains very high.
Indian
Tyre
Sector
-
8/20/2019 Tyre_Sushil editable.pdf
14/23
March 16, 2012 14
Indian Tyre Sector
Key Growth Drivers for Tyre Sector Long term positive outlook for Auto Demand Auto Industry as a whole registered growth of nearly 45.0% during the two year period
ended 2011. The demand has been impacted during last few quarters impacted due to lot
of factors
which
include
• Higher fuel costs
• Rising interest rates
• Slowing capex growth affecting demand for Commercial vehicles
Higher interest rates and rising oil prices substantially increased the cost of vehicle
ownership for fleet operators. In addition, the flat freight rates on major routes dented
profitability and cash flows of fleet operators. The growth in the LCV is likely to be better
going forward according to industry estimates.
After the M&HCV segment, the PV segment is the second largest contributor to revenues
for the tyre industry contributing nearly 16.0% to the total industry revenues. Domestic
demand
for
passenger
vehicles
reported
strong
growth
during
the
last
two
years.
Inflation has now stabilized and interest rates have almost peaked improving consumer
sentiments. Demand is therefore likely to improve from FY13 onwards. The two wheeler
segment has been relatively less impacted by rising interest rates, owing to its limited
reliance on organized financing.
The slowdown in the auto demand is likely to have negative impact on demand for tyres in
the short term. However, medium to long term growth fundamentals of the industry
remain strong owing to strong replacement demand and growth in OEM segment. Few
other factors which would drive growth is improving road infrastructure resulting in
reduced vehicle turnaround time, restrictions on overloading and investments in
infrastructure which continue to support demand for CVs. Other factors such as favorable
demographics,
rising
disposable
income,
under
penetration
of
vehicles,
strong
demand
from rural markets and availability of financing at competitive rates would drive long term
demand for automobiles.
Recent decline in Natural Rubber prices to improve profitability
Indian Tyre industry is highly raw material intensive industry and margins are highly
correlated to the price movements of raw materials. In simple terms, the movement in
Natural Rubber prices can make or break the fortunes of the Tyre Manufacturers. The
prices of Natural rubber, the key raw material constituting around 44.0% of total raw
material costs, witnessed a sharp rise during FY11. Domestic rubber prices increased from
lows of Rs.100 per kg in mid 2009 to highs of almost Rs.240 per kg in April 2011.
This rise
was
on
account
of
sharp
increase
in
demand
coupled
with
rising
crude
oil
prices
and speculative trading on exchanges in rubber futures. Supply side disruptions by adverse
climatic conditions in key rubber cultivating countries like Thailand, Indonesia, India and
China further added to the increase in prices.
Tyres Companies across India and globally took several prices hikes to counter the sharp
rise in rubber prices during FY 2011. However, the hikes were not enough to cover up for
the entire input cost rise and significantly impacted the margins of the manufacturers.
Nevertheless, the situation started improving from start of FY12 when prices of Natural
Rubber started to decline from the peak. Domestic prices have declined and stabilized at
near Rs.190 per kg levels. Going forward, the removal of anti‐dumping duty against
Chinese and Thailand TBRs with effect from August 2011 may impact the replacement
market for
domestic
tyre
manufacturers.
-
8/20/2019 Tyre_Sushil editable.pdf
15/23
March 16, 2012 15
Indian Tyre Sector
Natural Rubber Trend (Production and Consumption)
Source: ATMA, Sushil Finance
Domestic Production of Natural Rubber FY11 grew by 3.7% YoY as against the
consumption
growth
of
1.8%.
In
absolute
terms
production
for
FY11
stood
at
0.86
mn
tonnes as against consumption of 0.95 mn tonnes. Imports during the period stood at 0.18
mn tonnes.
According to reports, Domestic Production of Natural Rubber is estimated to be around
0.90 mn tonnes and Consumption estimated at 0.97 mn tonnes for FY12. India is expected
to import around 0.17 mn tonnes to meet the domestic demand and export 0.03 mn
tonnes.
Brent Spot Crude Price Trend
Source:
EIA,
Sushil
Finance
Backward Integration can protect margins going forward The
margins
of
tyre
manufacturers
are
highly
correlated
to
the
movement
in
rubber
prices
as was witnessed during FY11. During FY11, margins declined sharply at industry level
owing to the sharp up move in natural rubber prices and the inability of tyre companies to
fully pass on the rise to the end consumers especially OEMs.
Tyre manufacturers are now increasingly looking out to isolate themselves from
fluctuation in Natural Rubber prices and are now looking at backward integration
measures such as acquiring rubber plantations. Leading Tyre Manufacturers like Apollo
Tyres and JK Tyres are looking out for acquisition of Natural Rubber Plantations globally. As
tyre companies generally do not have medium to long term contracts with rubber
manufacturers, they are exposed to huge fluctuation in rubber prices. The backward
integration would help tyre manufacturers to an extent to reduce exposure to such
fluctuations.
-
8/20/2019 Tyre_Sushil editable.pdf
16/23
March 16, 2012 16
Indian Tyre Sector
Margins depend on the ability to pass on input price increases
During 2008‐09, the industry enjoyed decline in key raw material costs of rubber and crude
owing to slowdown in the Global Economy. The benefits of lower input costs were
witnessed in Q4 of FY 2009. The trend of soft input costs was witnessed until Q4 FY10
when
the
raw
material
price
trend
reversed
with
Natural
Rubber
prices
moving
up
by
above 50.0% in the CY 2011. As the spike in the key input material took most by surprise,
the pass on of prices to customers was delayed and restricted due to competitive
pressure.
The Companies with strong presence in the replacement market are in a better position to
pass on increase in Raw Material prices to the end consumers. As replacement markets
function through Company owned outlets and Franchise model, the price changes can be
implemented faster when compared to supplying to OEM’s. The pricing power in the
replacement markets, however, has been curbed to an extent, especially in the T&B
segment, due to competition from lower‐priced Chinese imports.
The pricing power when it comes to dealing with OEMs remains weak leading to low
profitability. This disadvantage in pricing is however partially compensated by assured
orders in heavy volumes by the OEMs. Generally, many tyre manufacturers are unable to
have raw material escalation clauses with OEMs to offset the impact of any steep cost
increases. Despite the fact, having decent presence in the OEM segment is equally
important for tyre manufacturers to establish their brand in the retail market as first
replacement of tyre is preferred to be of same model which was fitted by the OEM.
Indian tyre manufacturers have undertaken price hikes of over 10.0‐15.0% during the past
12 months. The price hikes have partially compensated for the overall cost increases in
prices of key raw materials. With rubber prices having cooled off since last few months,
further price hikes are very unlikely.
International participants
making
India
a hub
for
radial
tyre
manufacturing
Indian tyre industry currently is dominated by domestic participants catering to over 85%
of the domestic requirement. The imported tyres are priced at a premium over domestic
tyres. In an extremely price sensitive market like India, buyers are hesitant to pay any kind
of premium for relatively superior products. Also the imported tyres lose their edge over
Indian tyres owing to poor road conditions which limit the benefits of higher durability,
lower emissions and safety. The Indian market was also dominated by Cross Ply tyres
especially in T&B space which also discouraged global majors from entering into domestic
markets. As a result, investments in India by international players have been relatively
modest in the past.
However with Indian consumers shifting more towards Radialization and constant
improvements in road infrastructure taking place, the demand for premium tyres is on the rise. Global OEMs are increasingly picking India as manufacturing hub and the demand for
high quality radial tyres in the Indian market is set to grow at a robust phase over the
medium term.
-
8/20/2019 Tyre_Sushil editable.pdf
17/23
March 16, 2012 17
Indian Tyre Sector
SWOT ANALYSIS
STRENGTHS WEAKNESS
•
More
than
70.0%
of
Industry turnover is from top 4 Companies.
The brand name plays a critical
role especially in the replacement
market.
• Well established brand names and
distribution network by existing
players and high capex required for
setting up plant create huge entry
barriers for new players to
penetrate the
market.
•
The
fortunes
of
the
industry
are highly dependent on prices of key
raw materials such as rubber and
crude oil and any sharp rise can
impact profitability significantly.
• The Tyre Industry is unable to pass
on majority of price hike to end
consumer due to high competitive
pressure which impacts the
margin performance.
OPPORTUNITIES THREAT
• Automobile Industry growth has
been strong in last few years which
would lead to rise in replacement
demand going forward.
• With ongoing development of
infrastructure, particularly roads,
the
automobile
and
tyre
industry
are expected to capitalize on this
opportunity.
• Increase in shift towards
Radialization especially in T&B
segment likely to improve industry
profitability in coming future.
• Biggest threat for tyre companies
is increase in prices of Natural
rubber, which accounts for
majority of total raw material
costs.
• Imported Tyres from China, has
been
a
challenge
for
Indian
manufacturers. Imports from
China now constitute around
5‐6.0% of market share.
• Majority of other input costs for
tyre manufacturing are crude
derivatives. With crude prices
scaling upwards, added pressure
on raw material prices can prove
to be a threat.
• Cyclical nature of automobile
industry impacts demand for tyres.
-
8/20/2019 Tyre_Sushil editable.pdf
18/23
March 16, 2012 18
Indian Tyre Sector
Outlook
The tyre industry registered growth of nearly 25.0% in revenues backed by healthy
demand from OEM and Replacement segments. The huge demand was supported by
capacity ramp‐up by major players. The growth was driven by strong domestic OEM
demand from the T&B, PV and two‐wheeler segments which saw sharp increase in volume
growth during the year.
The demand for M&HCV segment is largely driven by demand from the replacement
market, which accounts for more than 80.0% of total demand. The Passenger and two
wheeler segments are major constituents of the OEM segment. M&HCV segment accounts
for bulk of tyre industry revenues accounting for nearly 60.0% share in value terms. The
price increases imposed by most tyre manufacturers in line with rising rubber prices led to
a decline in demand from the M&HCV segment.
Higher input costs especially that of natural rubber led to a sharp decline in operating
profits for
the
industry.
Companies
which
had
sales
mix
of
higher
presence
in
the
relatively
high margin radial passenger car segment and higher presence in the replacement market
segment which offers better pricing ability have been able to post relatively better
performance. On the other hand players having high presence in OEM segment were
unable to pass on price increases in input costs beyond an extent and faced pressure on
margin performance.
For FY13, automotive OEM tyre demand is expected to revive owing to expected decline in
interest rates leading to higher demand for Automobiles. The strong growth in OEM sales
during the last two years is expected to translate into higher replacement demand,
especially in the passenger car segment. In the M&HCV segment, the growth is expected
to remain muted in short term as macro economic factors may dampen demand in the
OEM
and
the
price‐sensitive
replacement
segments.
However
the
long
term
growth
prospects for CV segment as a whole remains promising.
Removal of anti‐dumping duty on TBR imports Growth in the T&B segment has been robust during last two years led by rising shift
towards Radialization, lower cost of imported T&B tyres and capacity constraints in the
domestic markets. In February 2010, anti‐dumping duty was imposed on TBRs imported
from China and Thailand to protect domestic market.
However effective August 2011, the duty has been removed after strong opposition from
Global tyre companies like Bridgestone and from domestic OEM’s like Tata Motors Ltd.
This is expected to make imported TBRs cheaper thus limiting the pricing power of
domestic players
in
replacement
tyre
market
thereby
impacting
industry
margins.
-
8/20/2019 Tyre_Sushil editable.pdf
19/23
March 16, 2012 19
Indian Tyre Sector
MRF Tyres Ltd. (CMP 9981)
Originally established as Madras Rubber Factory, a small toy balloon manufacturing unit in
1946 in Madras (Now, Chennai), MRF has evolved as a leading tyre manufacturer. Besides
tyres, MRF has business interests in Pretreads, Paint & Coats and Toys. The company now
stands
as
the
largest
tyre
manufacturer
in
the
country
and
one
of
the
leading
tyre
manufacturers worldwide. The company became the first Indian company to export tyres
to USA (the birthplace of tyre technology) in 1967 and now exports to over 65 countries in
USA, Europe, Middle East, Japan and Asia Pacific.
The Company has 6 manufacturing units each at Puducherry, Kottayam, Tiruvottiyur,
Arkonam, Medak & Goa and a diversified Sales Network across the country. A new plant at
Perambalur, near Tiruchirapalli in Tamil Nadu will be operational in 2012 with an initial
capacity of 3.5 Lac Trucks and Car Radials. The Company’s Product offerings include Tyres,
Conveyor Belts, Pretreads and Paints & Coats. The Company is a leading manufacturer of
tyres in almost all the segments.
The
tyres
offered
by
MRF
are
for
Passenger
Cars,
Two
Wheelers,
Trucks
&
Buses,
OTR
and
Farm Services Vehicles. The Company also manufactures and sells Tubes and Flaps. MRF
also manufactures conveyor belts under its brand MUSCLEFLEX for Mining, Quarries, Ports,
Thermal Power Plants, Cement Plants, Steel Plants, Fertilizer Plants, Paper Manufacturing,
Fertilizer Industries and also exports to more than 15 countries.
During FY11, the Company produced 34.77 mn Automobile tyres and 31.38 mn
Automobile tubes running at maximum utilization rates. The Company also manufactured
1,056 MT of Tread Rubber, 7,683 MT of Pre‐cured Treads, 2,042 MT of Conveyor Belts and
1,484 KL of Specialty Surface Coatings through outsourced production.
During FY11, the net sales registered a robust growth of 31.6% from ` 74,587.3 mn in FY
2010 to ` 97,439.8 mn in FY 2011. In addition, the company experienced a substantial
improvement at
the
net
level
as
the
reported
net
profit
increased
from
` 3,575.1
mn
in
FY
2010 to ` 6,187.8 mn in FY 2011. The net margin improved from 4.8% in FY 2010 to 6.4%
in FY 2011.
Going forward, we expect MRF to benefit on back of its leadership position in the Tyre
industry. The Company is market leader in the PC segment and holds the 2nd
position in
the M&HCV segment which generates nearly half of the volumes for MRF. It has been
able to maintain its operating margins at decent levels even during rising input costs.
The Margins are expected to improve on increasing shift towards Radialization in the CV
segment and declining trend in natural rubber prices. As the demand from CV segment is
likely to be robust from OEM and Replacement market, the Company would be able to
increase its overall margin performance.
Although we remain optimistic about long term growth prospects of MRF, we believe the current valuations discount the positives. We therefore recommend investors to
HOLD the stock at current levels and we would review the Company performance in
coming quarters and review our ratings accordingly.
Snapshot HOLD
SHARE HOLDING (%)
Promoters
27.03 FII 2.44
FI / MF 12.01
Body Corporates 23.75
Public & Others 34.77
STOCK DATA
Reuters Code
Bloomberg code MRF.BO
MRF IN
BSE Code
NSE Symbol
500290
MRF
Market
Capitalization*
` 42,319 mn
US$ 846 mn
Shares
Outstanding* 4.24 mn
52 Weeks (H/L) ` 10336/6200
Avg. Daily
Volume (6m) 4,547 Shares
Price Performance (%)
1M 3M 6M
2
42
42
200 Days EMA: ` 7624
*On fully diluted equity
shares
KEY FINANCIALS (Cons.)
Y/E
Sep.
Revenue
( ` mn)
EBITDA
( ` mn)
EBITDA
Margin
(%)
PAT
Margin
(%)
P/E
(x)
P/Sales
(x)
ROE (%) ROCE
(%)
FY09
56,682.9 7,156.1 12.6 4.4
17.0
0.7
20.4
21.2FY10 74,587.3 8,627.2 11.6 4.8 12.0 0.6 23.2 23.7
FY11 97,439.8 12,344.4 12.7 6.4 6.9 0.4 17.5 15.0
-
8/20/2019 Tyre_Sushil editable.pdf
20/23
March 16, 2012 20
Indian Tyre Sector
JK Tyres and Industries Ltd. (CMP 72)
The company belongs to the renowned JK Group of Rajasthan based Singhanias’ who have
business interests in Cement, paper, textile, sugar, insurance, fairy foods, Agri‐products
and many other businesses. Incorporated in February 1951 in West Bengal, the company
was
originally
meant
for
managing
agency
business.
In
February
1972,
the
company
obtained the letter of intent for manufacturing automobile tyres and tubes. Since then the
company has evolved to become one of the leading tyre manufacturers of the country.
The company has 5 manufacturing plants in the country strategically located in Karnataka,
Madhya Pradesh and Rajasthan. The company has 3 tyre manufacturing plants in Mysore,
Karnataka, 1 in Banmore, Madhya Pradesh and 1 in Kankroli, Rajasthan. The company also
forayed into the overseas markets by acquiring Tornel, a Mexico based tyre manufacturing
company which has 3 tyre manufacturing plants in Mexico.
The company manufactures tyres for more than 15 Passenger Car OEMs including Honda,
Maruti, Tata Skoda, Toyota, Ford, Fiat and Mitsubishi. The company offers both Bias and
Radial
tyres
for
Trucks
and
Buses.
The
company’s
product
offerings
include
tyres
for
light
trucks, farm based and OTRs as well. The company's products are marketed under the JK
Tyre and Vikrant brands.
During FY11, the company produced 8.598 mn of automotive tyres, 5.462 mn of
automotive tubes and 2.447 mn of automotive flaps. During FY11, the net sales registered
a robust growth of 30.1% from ` 45,705.8 mn in FY 2010 to ` 59,454.4 mn in FY 2011.
However, the bottom‐line experienced a significant fall as the reported net profit declined
from ` 2,197.4 mn in FY 2010 to ` 625.5 mn in FY 2011. The net margin contracted from
4.8% in FY 2010 to 1.1% in FY 2011 primarily due to increase in Materials and
Manufacturing costs, as a percentage of revenues.
JK Tyres & Industries Ltd is one of the leading players in the TBR & PCR segment. With
interest rates
expected
to
decline,
the
PV
&
CV
segments
are
likely
to
witness
recovery.
The Company faced pressure of higher commodity prices, labor unrest and currency
impact which impacted its performance during last few quarters thus dented margins.
The performance during Q3 FY12 has shown reversal trend and with rubber prices below
200 per kg levels, margins are likely to improve in coming quarters.
We have a positive outlook on the long term growth prospects of the auto industry and
expect the revenues to improve with labor issues resolved. With recent correction in
rubber prices we expect margins to expand in coming quarters. We recommend
investors to BUY the stock at current levels for initial upside of 20.0% from current
levels.
Snapshot BUY
SHARE HOLDING (%)
Promoters
47.35
FII 16.42
FI / MF 4.91
Government 0.7
Body Corporates 12.33
Public & Others 18.30
STOCK DATA
Reuters Code
Bloomberg Code JKIN.BO
JKI IN
BSE Code
NSE Symbol 530007
JKTYRE
Market
Capitalization*
` 2,952 mn
US$ 59 mn
Shares
Outstanding* 41.06 mn
52 Weeks (H/L) ` 113/54
Avg. Daily
Volume (6m) 24,578
Shares
Price Performance (%)
1M
3M
6M
(16) 17 (9)
200 Days EMA: ` 82
*On fully diluted equity shares
KEY FINANCIALS (Cons.)
Y/E
March.
Revenue
( ` mn)
EBITDA
( ` mn)
EBITDA
Margin
(%)
PAT
Margin
(%)
P/E
(x)
P/Sales
(x)
ROE (%) ROCE
(%)
FY09
55,227.0
1,892.5
3.4
(2.0)
NA
0.05
3.1
NA FY10 45,705.8 5,209.2 11.4 4.8 1.3 0.06 31.7 23.2
FY11 59,454.4 3,262.7 5.5 1.1 4.6 0.05 10.1 10.2
-
8/20/2019 Tyre_Sushil editable.pdf
21/23
March 16, 2012 21
Indian Tyre Sector
Ceat Ltd. (CMP 87)
Ceat Tyres of India Ltd was established in the year 1958, in collaboration with TATA Group.
Subsequently, the RPG Group took over the company in 1982 and renamed it as CEAT Ltd
in 1990. Company caters to various segments which includes tyres for heavy duty trucks
and buses
(T&B),
light
commercial
vehicles
(LCVs),
passenger
cars
(PC),
earthmovers
and
forklifts (Specialty segment) and 2‐wheelers.
The Truck & Bus segment is the largest contributor to the company’s topline, covering
61.0% of the product portfolio. The other segments like 2‐3 wheelers, Passenger vehicles
and Off the Road vehicles contributes almost equally towards the sales however the
contribution from the Industrial vehicles segment still remains low.
The contribution from the Replacement market to the topline was about 75.0% last year
and with the robust growth witnessed in the Auto sector the replacement market will
remain buoyant going forward. As the company enjoys relatively higher margin in the
Replacement segment, it will remain to be the highest contributor to the topline.
Ceat
Ltd
has
recently ramped
up
its
production
facilities
to
cash
in
on
the
huge
growth
expected in the Auto industry. Ceat has invested in a Greenfield radial manufacturing
facility at Halol in Gujarat with a capacity of 150 TPD for Truck and Buses, Light trucks &
passenger car radials. Post expansion the total capacity increased from 410 TPD to 595
TPD.
The Company procured 50 acre land at Ambernath in Thane, Maharashtra and will be
shifting its Bhandup facility to that plant. Currently the finished goods produced at
Bhandup face heavy Octroi duty as applicable in Mumbai. The Bhandup plant is Ceat’s
oldest manufacturing facility and has now become less Energy efficient. As the Company
shifts its facility to Ambernath, it would significantly save on Octroi duty and energy costs
which would improve its overall margins going forward. During FY11, the consolidated net
sales registered
a robust
growth
of
26.4%
from
` 28,504.3
mn
in
FY
2010
to
` 36,023.9
mn
in FY 2011. However, the bottom‐line experienced a significant fall and the net profit
declined from ` 1,642.0 mn in FY 2010 to ` 319.3 mn in FY 2011. The net margin
contracted from 5.8% in FY 2010 to 0.9% in FY 2011 primarily due to increase in Materials
costs.
We have a positive outlook for the Company on the back of strong topline growth, rising
exports, increasing capacity in high margin radial segment. The Company also
commenced commercial production from its new Halol facility for Radial Tyres. The
capacity of the plant is 150 TPD where Ceat expects to produce 50.0% TBR and 50.0% of
PCR tyres. The total capacity of 150 TPD would be commercialized only by April 2012
even though initial manufacturing has started. Radial Tyres being high margin products,
margins improvement
is
likely
going
forward
owing
to
the
shift
in
its
product
mix.
Ceat’s profitability has been under pressure to labor related strikes and spike in rubber
prices during last few quarters. However outlook for coming quarters remain promising
and profitability is likely to expand. We have detailed initiation coverage on Ceat Ltd for
target price of 141. We maintain our BUY rating on the stock at current levels for
target price of 141.
Snapshot BUY
SHARE HOLDING (%)
Promoters
51.29
FII 1.81
FI / MF 14.28
Government 0.00
Body Corporates 7.31
Public & Others 25.31
STOCK DATA
Reuters Code
Bloomberg Code CEAT.BO
CEAT IN
BSE
Code
NSE Symbol 500878
CEATLTD
Market
Capitalization*
` 2978.9 mn
US$ 60 mn
Shares
Outstanding* 34.24 mn
52 Weeks (H/L) ` 120/66
Avg. Daily
Volume (6m) 49,195 Shares
Price Performance (%)
1M 3M 6M
(9) 17 5
200 Days EMA: ` 89
*On fully diluted equity shares
KEY FINANCIALS (Cons.)
Y/E
March.
Revenue
( ` mn)
EBITDA
( ` mn)
EBITDA
Margin
(%)
PAT
Margin
(%)
P/E
(x)
P/Sales
(x)
ROE (%) ROCE
(%)
FY09
25,136.9 860.4 3.4 (0.9)
NA
0.12
NA
2.5FY10 28,504.3 3,451.0 12.1 5.8 1.8 0.10 25.8 23.2
FY11 36,023.9 1,798.2 4.9 0.9 11.7 0.08 5.2 6.9
-
8/20/2019 Tyre_Sushil editable.pdf
22/23
March 16, 2012 22
Indian Tyre Sector
Apollo Tyres Ltd. (CMP 81)
Apollo Tyres Ltd (ATL) is one of India’s leading tyre manufacturer based at Gurgaon,
Haryana with operations across Asia, Africa and Europe. Apollo has eight manufacturing
facilities across these three geographies. Recently the company has started operations
from its
Chennai
facility
and
is
expecting
to
reach
full
production
of
500
TPD
by
FY
2013.
Apollo’s topline is contributed mainly by the T&B segment (75%) while cars contribute 14%
of revenues. At the same time, replacement is the biggest revenue segment for Apollo.
Apollo derives 65% of its revenues from the replacement markets, 24% from OEMs and
the rest from exports.
The company currently produces 960 TPD of tyres from the domestic operations. It
acquired the South African operations of Dunlop in CY 06. In May 2009, Apollo acquired
Vredestein Banden B. V. based at Netherlands which is a manufacturer of niche high end
passenger car and specialty tyres with strong distribution network across Europe.
The company has 3 production units in India – Limda in Gujarat and Kalamassery and
Perambra in
Kerala
which
collectively
produce
850
TPD
tyres,
Chennai
facility
with
150
TPD
capacity while South Africa and Europe producing 180 TPD and 150 TPD of tyres
respectively.
Recently the Company announced its plans to invest around 400 mn Euros (more than Rs
2,500 cr) to set up two new facilities in East Europe and Brazil in the next 3‐4 years. This
would help the company expand its global footprint. The proposed facility is expected to
have an initial capacity of 7‐10 mn units per year. The company is also keeping its options
open to acquire a tyre firm in the Latin American market to commence its operations
During FY11, the consolidated net sales registered a growth of 9.2% from ` 81,207.4 mn in
FY 2010 to ` 88,677.2 mn in FY 2011. However, the bottom‐line experienced a significant
fall as the net profit declined from ` 6,533.5 mn in FY 2010 to ` 4,401.6 mn in FY 2011.
The adjusted
net
margin
contracted
from
8.0%
in
FY
2010
to
5.0%
in
FY
2011
primarily
due
to increase in Materials costs, as a percentage of revenues.
ATL holds the second largest market share (19.0%) after MRF. It has very strong presence
in domestic CV segment. It generates majority of the consolidated business from
Replacement segment. The company is increasing its radial capacity at its Chennai plant.
As the demand from replacement market remains robust on back of good OEM demand
witnessed in FY10, ATL would be able to use the additional capacity for replacement
market which would drive volume growth. Margins are also likely to improve due to
increasing contribution from high margin radial segment and recent decline in natural
rubber prices.
Although we remain optimistic on the outlook of the Company, we recommend
investors to
HOLD
the
stock
at
current
levels
as
we
believe
near
term
positives
are
priced
in. We will send a detailed update on the stock once the Company releases its FY12
results.
Snapshot HOLD
SHARE HOLDING (%) Promoters 46.39
FII
23.16
FI / MF 10.32
Government 1.98
Body Corporates 7.42
Public & Others 10.74
STOCK DATA
Reuters Code
Bloomberg
Code
APLO.BO
APTY IN
BSE Code
NSE
Symbol
500877
APOLLOTYRE
Market
Capitalization*
` 40,824.0 mn
US$ 816 mn
Shares
Outstanding* 504.02 mn
52 Weeks (H/L) ` 86/51
Avg. Daily
Volume (6m) 346,940
Shares
Price Performance (%)
1M 3M 6M
(4)
26
33
200 Days EMA: ` 68
*On fully diluted equity shares
KEY FINANCIALS (Cons.)
Y/E
March.
Revenue
( ` mn)
EBITDA
( ` mn)
EBITDA
Margin
(%)
PAT
Margin
(%)
P/E
(x)
P/Sales
(x)
ROE (%) ROCE
(%)
FY09
49,840.7
4,536.7
9.1
2.8
30.2
0.82
10.3
16.0 FY10 81,207.4 13,025.7 16.0 8.0 6.3 0.50 33.2 35.5
FY11 88,677.2 10,173.5 11.5 5.0 9.4 0.46 18.2 17.4
-
8/20/2019 Tyre_Sushil editable.pdf
23/23
Indian Tyre Sector
Peer Comparison (Consolidated)
Apollo Tyres Ltd 201103 201003 200903 200803 200703
Price / Earning (P/E) 8.0 5.5 6.8 7.6 11.4
Price / Book Value ( P/BV) 1.5 1.8 0.7 1.7 0.1
Price
/
Cash
EPS
(P/CEPS) 5.0 4.0 3.5 5.1 0.6
EV / EBIDTA 5.7 3.8 3.2 3.7 4.5
Price / Sales (P/S) 0.4 0.4 0.2 0.4 0.3
CEAT Ltd 201103 201003 200903 200803 200703
Price / Earning (P/E) 13.8 3.2 NA 2.6 12.9
Price / Book Value ( P/BV) 0.6 0.8 0.3 0.8 1.3
Price / Cash EPS (P/CEPS) 5.7 2.7 12.5 2.1 7.1
EV / EBIDTA 7.5 3.0 7.8 2.7 5.8
Price / Sales (P/S) 0.1 0.2 0.1 0.1 0.2
MRF Ltd* 201109 201009 200909 200809 200709
Price / Earning (P/E) 4.5 10.5 9.8 9.3 9.4
Price
/
Book
Value
(
P/BV) 1.2 2.2 1.8 1.2 1.6Price / Cash EPS (P/CEPS) 3.2 6.0 4.9 4.2 4.9
EV / EBIDTA 4.1 5.8 4.3 5.5 5.1
Price / Sales (P/S) 0.3 0.5 0.4 0.3 0.4
JK TYRE** 201103 201003 200903 200709 200609
Price / Earning (P/E) 6.0 3.6 NA 5.7 26.0
Price / Book Value ( P/BV) 0.5 0.9 0.4 1.0 1.0
Price / Cash EPS (P/CEPS) 2.3 2.5 11.6 2.8 4.8
EV / EBIDTA 5.6 3.5 6.8 4.8 8.5
Price / Sales (P/S) 0.1 0.2 0.0 0.1 0.2
SOURCE: CAPITALINE; *Apollo Tyres Year ending Sept;** JK Tyre 2009 period consist 18 months
Note ‐
The above
multiples
are
based
on
historical
valuations
and
not
based
on
the
current
market
price.
Please Note that our technical calls are totally independent of our fundamental calls.
Additional information with respect to any securities referred to herein will be available upon
request.
Sushil Financial Services Private Limited and its connected companies, and their respective directors, Officers and
employees (to be collectively known as SFSPL), may, from time to time, have a long or short position in the securities
mentioned and may sell or buy such securities. SFSPL may act upon or make use of information contained herein
prior to the publication thereof.
This sheet is for private circulation only and the said document does not constitute an offer to buy or sell any
securities mentioned
herein.
While
utmost
care
has
been
taken
in
preparing
the
above,
We
claim
no
responsibility
for
its accuracy. We shall not be liable for any direct or indirect losses arising from the use thereof and the investors are