vivien da
DESCRIPTION
hojaTRANSCRIPT
VIVIENDASDESGLOSE DE COSTOS ENERO 2012DESGLOSE DE COSTOS DE URB. POPULAR Area Util (Por m2)COSTO M2Oct/2010Nov/2010Dec/2010Jan/2011Feb/2011Mar/2011Apr/2011May/2011Jun/2011Jul/2011Aug/2011Sep/2011Oct/2011Nov/2011Dec/2011Jan/2012VAR.VAR.DlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarANUALMENSUALINST.SIST.AA.PP4.0194.0194.0204.0554.0554.0564.0564.0564.0564.0564.0564.0564.0564.0564.0564.1271.77%1.75%SIST.ALC.PLUV3.8033.8033.8163.8403.8403.8733.8733.8733.8843.8843.8883.8883.8883.8883.8883.9773.57%2.28%MOV. DE TIERRAS8.0358.0358.0358.1138.1138.1138.1138.1138.1138.1138.1138.1138.1138.1138.1138.94110.20%10.20%SIST. ALCANT. SANIT2.3812.3812.3872.4312.4312.4452.4452.4452.4502.4502.4512.4512.4512.4512.4512.6268.04%7.15%PAVIMENTOS5.8755.8755.8755.9995.9996.0086.0086.0086.0096.0096.0256.0256.0256.0256.0256.0961.62%1.17%FILT. ANAERBICOS0.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.000TANQ. SEDIMENT.0.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.000EST. BOMBEO0.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.000INST. ELCTRICA2.6672.6672.6673.5343.5343.5343.5343.5343.5343.5343.5343.5343.5343.5343.5343.5420.23%0.23%TOTAL26.78126.78126.79927.97127.97128.02928.02928.02928.04628.04628.06728.06728.06728.06728.06729.3084.78%4.42%DESGLOSE DE COSTOS DE VIVIENDA POPULAR (Por m2)COSTO M2Oct-2010Nov-2010Dec-2010Jan-2011Feb-2011Mar-2011Apr/2011May/2011Jun/2011Jul/2011Aug-2011Sep-2011Oct-2011Nov-2011Dec-2011Jan-2012VAR.VAR.DLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARANUALMENSUALTRAZ. Y RELLENO5.935.935.936.216.216.216.216.216.226.226.226.226.226.226.226.331.98%1.81%ESTRUCTURA76.2776.2776.9886.6886.6888.6188.6188.6189.1889.1889.4589.4589.4589.4589.4591.055.04%1.79%MANPOSTERIA43.1743.1743.2646.6346.6346.9546.9546.9546.9946.9947.2947.2947.2947.2947.2948.574.15%2.70%INST. ELCTRICA16.3016.3016.3116.6216.6216.6216.6216.6216.6216.6216.6216.6216.6216.6216.6217.072.76%2.71%IISS AAPP.AASS19.3619.3619.3820.9120.9121.0021.0021.0021.0221.0221.0421.0421.0421.0421.0421.623.40%2.77%CUBIERTA11.5711.5711.5711.9411.9411.9411.9411.9411.9411.9411.9411.9411.9411.9411.9412.050.97%0.97%PUERTAS11.1711.1711.1711.7811.7811.7811.7811.7811.7811.7811.7811.7811.7811.7811.7811.981.70%1.70%PIEZAS SANITARIAS10.1810.1810.1810.5810.5810.5810.5810.5810.5810.5810.5810.5810.5810.5810.5810.731.45%1.42%PINTURA3.163.163.163.393.393.393.393.393.393.393.393.393.393.393.393.472.21%2.21%ALUMINIO Y VIDRIO5.635.635.635.875.875.875.875.875.875.875.875.875.875.875.875.961.49%1.49%TOTAL202.73202.73203.56220.62220.62222.94222.94222.94223.59223.59224.19224.19224.19224.19224.19228.853.73%2.08%DESGLOSE DE COSTOS DE VIVIENDA TIPO MEDIO-ALTO (Por metro 2)COSTO M2Oct-2010Nov-2010Dec-2010Jan-2011Feb-2011Mar-2011Apr/2011May/2011Jun/2011Jul/2011Aug-2011Sep-2011Oct-2011Nov-2011Dec-2011Jan-2012VAR.VAR.DLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARANUALMENSUALPRELIMINARES13.6713.6713.6713.9713.9713.9713.9713.9713.9713.9713.9713.9713.9713.9713.9714.121.09%1.05%ESTRUCTURA138.07138.07139.97149.82149.82154.59154.59154.59156.12156.12156.32156.32156.32156.32156.32158.795.99%1.58%ALBAILERA96.3496.3496.43104.34104.34104.98104.98104.98105.05105.05105.83105.83105.83105.83105.83108.924.39%2.92%INST.ELCTRICA28.6128.6128.6329.1129.1129.1129.1129.1129.1229.1229.1329.1329.1329.1329.1329.882.64%2.57%INST. SANITARIA29.3729.3729.3830.8430.8430.8730.8730.8730.8830.8830.8930.8930.8930.8930.8931.441.93%1.78%CERMICA17.9517.9517.9518.6818.6818.7018.7018.7018.7018.7018.7318.7318.7318.7318.7319.021.82%1.54%PISOS45.6245.6245.6248.3348.3348.5148.5148.5148.5148.5148.7948.7948.7948.7948.7950.023.49%2.51%CARPINTERA51.0651.0651.0651.8251.8251.8251.8251.8251.8251.8251.8251.8251.8251.8251.8252.070.49%0.49%CERRAJERA8.998.999.139.809.8010.1710.1710.1710.2810.2810.2810.2810.2810.2810.2810.547.49%2.44%REVESTIMIENTO3.013.013.013.013.013.013.013.013.013.013.013.013.013.013.013.010.00%0.00%ALUMINIO Y VIDRIO31.1531.1531.1532.4832.4832.4832.4832.4832.4832.4832.4832.4832.4832.4832.4832.961.49%1.49%PINTURA26.2326.2326.2328.3428.3428.3428.3428.3428.3428.3428.3428.3428.3428.3428.3428.982.28%2.28%TUMBADO8.038.038.038.298.298.298.298.298.298.298.298.298.298.298.298.370.98%0.98%OB. COMPLEMENT.14.5214.5214.7315.4915.4916.0616.0616.0616.2216.2216.2916.2916.2916.2916.2916.617.22%1.98%TOTAL512.62512.62514.98544.31544.31550.90550.90550.90552.79552.79554.17554.17554.17554.17554.17564.743.75%1.91%
Nota : Los Precios x M2 de Urbanizacin y de Viviendas, en la parte concerniente a los costos indirectos han sido calculados tomando como base un 22% adicional a los Costos Directos .