vivien da

2
DESGLOSE DE COSTOS ENERO 2012 DESGLOSE DE COSTOS DE URB. POPULAR Area Util (Por m2) COSTO M2 Oct/2010 Nov/2010 Dec/2010 Jan/2011 Feb/2011 Mar/2011 Apr/2011 May/2011 Jun/2011 Jul/2011 Aug/2011 Sep/2011 Oct/2011 Nov/2011 Dec/2011 Jan/2012 VAR. Dólar Dólar Dólar Dólar Dólar Dólar Dólar Dólar Dólar Dólar Dólar Dólar Dólar Dólar Dólar Dólar ANUAL INST.SIST.AA.PP 4.019 4.019 4.020 4.055 4.055 4.056 4.056 4.056 4.056 4.056 4.056 4.056 4.056 4.056 4.056 4.127 1.77% SIST.ALC.PLUV 3.803 3.803 3.816 3.840 3.840 3.873 3.873 3.873 3.884 3.884 3.888 3.888 3.888 3.888 3.888 3.977 3.57% MOV. DE TIERRAS 8.035 8.035 8.035 8.113 8.113 8.113 8.113 8.113 8.113 8.113 8.113 8.113 8.113 8.113 8.113 8.941 10.20% SIST. ALCANT. SANIT 2.381 2.381 2.387 2.431 2.431 2.445 2.445 2.445 2.450 2.450 2.451 2.451 2.451 2.451 2.451 2.626 8.04% PAVIMENTOS 5.875 5.875 5.875 5.999 5.999 6.008 6.008 6.008 6.009 6.009 6.025 6.025 6.025 6.025 6.025 6.096 1.62% FILT. ANAERÓBICOS 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 TANQ. SEDIMENT. 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 EST. BOMBEO 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 INST. ELÉCTRICA 2.667 2.667 2.667 3.534 3.534 3.534 3.534 3.534 3.534 3.534 3.534 3.534 3.534 3.534 3.534 3.542 0.23% TOTAL 26.781 26.781 26.799 27.971 27.971 28.029 28.029 28.029 28.046 28.046 28.067 28.067 28.067 28.067 28.067 29.308 4.78% DESGLOSE DE COSTOS DE VIVIENDA POPULAR (Por m2) COSTO M2 Oct-2010 Nov-2010 Dec-2010 Jan-2011 Feb-2011 Mar-2011 Apr/2011 May/2011 Jun/2011 Jul/2011 Aug-2011 Sep-2011 Oct-2011 Nov-2011 Dec-2011 Jan-2012 VAR. DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR ANUAL TRAZ. Y RELLENO 5.93 5.93 5.93 6.21 6.21 6.21 6.21 6.21 6.22 6.22 6.22 6.22 6.22 6.22 6.22 6.33 1.98% ESTRUCTURA 76.27 76.27 76.98 86.68 86.68 88.61 88.61 88.61 89.18 89.18 89.45 89.45 89.45 89.45 89.45 91.05 5.04% MANPOSTERIA 43.17 43.17 43.26 46.63 46.63 46.95 46.95 46.95 46.99 46.99 47.29 47.29 47.29 47.29 47.29 48.57 4.15% INST. ELÉCTRICA 16.30 16.30 16.31 16.62 16.62 16.62 16.62 16.62 16.62 16.62 16.62 16.62 16.62 16.62 16.62 17.07 2.76% IISS AAPP.AASS 19.36 19.36 19.38 20.91 20.91 21.00 21.00 21.00 21.02 21.02 21.04 21.04 21.04 21.04 21.04 21.62 3.40% CUBIERTA 11.57 11.57 11.57 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 12.05 0.97% PUERTAS 11.17 11.17 11.17 11.78 11.78 11.78 11.78 11.78 11.78 11.78 11.78 11.78 11.78 11.78 11.78 11.98 1.70% PIEZAS SANITARIAS 10.18 10.18 10.18 10.58 10.58 10.58 10.58 10.58 10.58 10.58 10.58 10.58 10.58 10.58 10.58 10.73 1.45% PINTURA 3.16 3.16 3.16 3.39 3.39 3.39 3.39 3.39 3.39 3.39 3.39 3.39 3.39 3.39 3.39 3.47 2.21% ALUMINIO Y VIDRIO 5.63 5.63 5.63 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.96 1.49% TOTAL 202.73 202.73 203.56 220.62 220.62 222.94 222.94 222.94 223.59 223.59 224.19 224.19 224.19 224.19 224.19 228.85 3.73% DESGLOSE DE COSTOS DE VIVIENDA TIPO MEDIO-ALTO (Por metro 2) COSTO M2 Oct-2010 Nov-2010 Dec-2010 Jan-2011 Feb-2011 Mar-2011 Apr/2011 May/2011 Jun/2011 Jul/2011 Aug-2011 Sep-2011 Oct-2011 Nov-2011 Dec-2011 Jan-2012 VAR. DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR DÓLAR ANUAL PRELIMINARES 13.67 13.67 13.67 13.97 13.97 13.97 13.97 13.97 13.97 13.97 13.97 13.97 13.97 13.97 13.97 14.12 1.09% ESTRUCTURA 138.07 138.07 139.97 149.82 149.82 154.59 154.59 154.59 156.12 156.12 156.32 156.32 156.32 156.32 156.32 158.79 5.99% ALBAÑILERÍA 96.34 96.34 96.43 104.34 104.34 104.98 104.98 104.98 105.05 105.05 105.83 105.83 105.83 105.83 105.83 108.92 4.39% INST.ELÉCTRICA 28.61 28.61 28.63 29.11 29.11 29.11 29.11 29.11 29.12 29.12 29.13 29.13 29.13 29.13 29.13 29.88 2.64% INST. SANITARIA 29.37 29.37 29.38 30.84 30.84 30.87 30.87 30.87 30.88 30.88 30.89 30.89 30.89 30.89 30.89 31.44 1.93% CERÁMICA 17.95 17.95 17.95 18.68 18.68 18.70 18.70 18.70 18.70 18.70 18.73 18.73 18.73 18.73 18.73 19.02 1.82% PISOS 45.62 45.62 45.62 48.33 48.33 48.51 48.51 48.51 48.51 48.51 48.79 48.79 48.79 48.79 48.79 50.02 3.49% CARPINTERÍA 51.06 51.06 51.06 51.82 51.82 51.82 51.82 51.82 51.82 51.82 51.82 51.82 51.82 51.82 51.82 52.07 0.49% CERRAJERÍA 8.99 8.99 9.13 9.80 9.80 10.17 10.17 10.17 10.28 10.28 10.28 10.28 10.28 10.28 10.28 10.54 7.49% REVESTIMIENTO 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 0.00% ALUMINIO Y VIDRIO 31.15 31.15 31.15 32.48 32.48 32.48 32.48 32.48 32.48 32.48 32.48 32.48 32.48 32.48 32.48 32.96 1.49% PINTURA 26.23 26.23 26.23 28.34 28.34 28.34 28.34 28.34 28.34 28.34 28.34 28.34 28.34 28.34 28.34 28.98 2.28% TUMBADO 8.03 8.03 8.03 8.29 8.29 8.29 8.29 8.29 8.29 8.29 8.29 8.29 8.29 8.29 8.29 8.37 0.98% OB. COMPLEMENT. 14.52 14.52 14.73 15.49 15.49 16.06 16.06 16.06 16.22 16.22 16.29 16.29 16.29 16.29 16.29 16.61 7.22% TOTAL 512.62 512.62 514.98 544.31 544.31 550.90 550.90 550.90 552.79 552.79 554.17 554.17 554.17 554.17 554.17 564.74 3.75% Nota : Los Precios x M2 de Urbanización y de Viviendas, en la parte concerniente a los costos indirectos han sido calculados tomando como base un 22 adicional a los Costos Directos .

Upload: stevenostaiza

Post on 13-Sep-2015

217 views

Category:

Documents


3 download

DESCRIPTION

hoja

TRANSCRIPT

VIVIENDASDESGLOSE DE COSTOS ENERO 2012DESGLOSE DE COSTOS DE URB. POPULAR Area Util (Por m2)COSTO M2Oct/2010Nov/2010Dec/2010Jan/2011Feb/2011Mar/2011Apr/2011May/2011Jun/2011Jul/2011Aug/2011Sep/2011Oct/2011Nov/2011Dec/2011Jan/2012VAR.VAR.DlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarDlarANUALMENSUALINST.SIST.AA.PP4.0194.0194.0204.0554.0554.0564.0564.0564.0564.0564.0564.0564.0564.0564.0564.1271.77%1.75%SIST.ALC.PLUV3.8033.8033.8163.8403.8403.8733.8733.8733.8843.8843.8883.8883.8883.8883.8883.9773.57%2.28%MOV. DE TIERRAS8.0358.0358.0358.1138.1138.1138.1138.1138.1138.1138.1138.1138.1138.1138.1138.94110.20%10.20%SIST. ALCANT. SANIT2.3812.3812.3872.4312.4312.4452.4452.4452.4502.4502.4512.4512.4512.4512.4512.6268.04%7.15%PAVIMENTOS5.8755.8755.8755.9995.9996.0086.0086.0086.0096.0096.0256.0256.0256.0256.0256.0961.62%1.17%FILT. ANAERBICOS0.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.000TANQ. SEDIMENT.0.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.000EST. BOMBEO0.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.000INST. ELCTRICA2.6672.6672.6673.5343.5343.5343.5343.5343.5343.5343.5343.5343.5343.5343.5343.5420.23%0.23%TOTAL26.78126.78126.79927.97127.97128.02928.02928.02928.04628.04628.06728.06728.06728.06728.06729.3084.78%4.42%DESGLOSE DE COSTOS DE VIVIENDA POPULAR (Por m2)COSTO M2Oct-2010Nov-2010Dec-2010Jan-2011Feb-2011Mar-2011Apr/2011May/2011Jun/2011Jul/2011Aug-2011Sep-2011Oct-2011Nov-2011Dec-2011Jan-2012VAR.VAR.DLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARANUALMENSUALTRAZ. Y RELLENO5.935.935.936.216.216.216.216.216.226.226.226.226.226.226.226.331.98%1.81%ESTRUCTURA76.2776.2776.9886.6886.6888.6188.6188.6189.1889.1889.4589.4589.4589.4589.4591.055.04%1.79%MANPOSTERIA43.1743.1743.2646.6346.6346.9546.9546.9546.9946.9947.2947.2947.2947.2947.2948.574.15%2.70%INST. ELCTRICA16.3016.3016.3116.6216.6216.6216.6216.6216.6216.6216.6216.6216.6216.6216.6217.072.76%2.71%IISS AAPP.AASS19.3619.3619.3820.9120.9121.0021.0021.0021.0221.0221.0421.0421.0421.0421.0421.623.40%2.77%CUBIERTA11.5711.5711.5711.9411.9411.9411.9411.9411.9411.9411.9411.9411.9411.9411.9412.050.97%0.97%PUERTAS11.1711.1711.1711.7811.7811.7811.7811.7811.7811.7811.7811.7811.7811.7811.7811.981.70%1.70%PIEZAS SANITARIAS10.1810.1810.1810.5810.5810.5810.5810.5810.5810.5810.5810.5810.5810.5810.5810.731.45%1.42%PINTURA3.163.163.163.393.393.393.393.393.393.393.393.393.393.393.393.472.21%2.21%ALUMINIO Y VIDRIO5.635.635.635.875.875.875.875.875.875.875.875.875.875.875.875.961.49%1.49%TOTAL202.73202.73203.56220.62220.62222.94222.94222.94223.59223.59224.19224.19224.19224.19224.19228.853.73%2.08%DESGLOSE DE COSTOS DE VIVIENDA TIPO MEDIO-ALTO (Por metro 2)COSTO M2Oct-2010Nov-2010Dec-2010Jan-2011Feb-2011Mar-2011Apr/2011May/2011Jun/2011Jul/2011Aug-2011Sep-2011Oct-2011Nov-2011Dec-2011Jan-2012VAR.VAR.DLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARDLARANUALMENSUALPRELIMINARES13.6713.6713.6713.9713.9713.9713.9713.9713.9713.9713.9713.9713.9713.9713.9714.121.09%1.05%ESTRUCTURA138.07138.07139.97149.82149.82154.59154.59154.59156.12156.12156.32156.32156.32156.32156.32158.795.99%1.58%ALBAILERA96.3496.3496.43104.34104.34104.98104.98104.98105.05105.05105.83105.83105.83105.83105.83108.924.39%2.92%INST.ELCTRICA28.6128.6128.6329.1129.1129.1129.1129.1129.1229.1229.1329.1329.1329.1329.1329.882.64%2.57%INST. SANITARIA29.3729.3729.3830.8430.8430.8730.8730.8730.8830.8830.8930.8930.8930.8930.8931.441.93%1.78%CERMICA17.9517.9517.9518.6818.6818.7018.7018.7018.7018.7018.7318.7318.7318.7318.7319.021.82%1.54%PISOS45.6245.6245.6248.3348.3348.5148.5148.5148.5148.5148.7948.7948.7948.7948.7950.023.49%2.51%CARPINTERA51.0651.0651.0651.8251.8251.8251.8251.8251.8251.8251.8251.8251.8251.8251.8252.070.49%0.49%CERRAJERA8.998.999.139.809.8010.1710.1710.1710.2810.2810.2810.2810.2810.2810.2810.547.49%2.44%REVESTIMIENTO3.013.013.013.013.013.013.013.013.013.013.013.013.013.013.013.010.00%0.00%ALUMINIO Y VIDRIO31.1531.1531.1532.4832.4832.4832.4832.4832.4832.4832.4832.4832.4832.4832.4832.961.49%1.49%PINTURA26.2326.2326.2328.3428.3428.3428.3428.3428.3428.3428.3428.3428.3428.3428.3428.982.28%2.28%TUMBADO8.038.038.038.298.298.298.298.298.298.298.298.298.298.298.298.370.98%0.98%OB. COMPLEMENT.14.5214.5214.7315.4915.4916.0616.0616.0616.2216.2216.2916.2916.2916.2916.2916.617.22%1.98%TOTAL512.62512.62514.98544.31544.31550.90550.90550.90552.79552.79554.17554.17554.17554.17554.17564.743.75%1.91%

Nota : Los Precios x M2 de Urbanizacin y de Viviendas, en la parte concerniente a los costos indirectos han sido calculados tomando como base un 22% adicional a los Costos Directos .