Петар Милић - Бизнис План

Upload: trgoviste

Post on 06-Jan-2016

245 views

Category:

Documents


0 download

DESCRIPTION

Biznis plan

TRANSCRIPT

:

15/05

2

31.

31.1.

31.2.

41.3.

52.

52.1.

52.2.

52.3.

73.

73.1.

84.

105.

116.

127.

1.

, . 30 ( ) . 2 () , 3 . . 1.1.

24

34000

/ 034/320-300 ; 320-301 ; 320-296

17331264

,

100293432

2002 . . , . 10 -, , , , , . , , , , , .

1.2.

, , , . , , .

1.3.

, .

2.

2.1.

, , , . , . 2002 , , ( ) .2.2.

50 , ,

, 5 ,

2.3.

2002 , , . , :1.

2.

3.

4.

5.

:

1.

2.

3.

:

. :.

.

1.

1.1. 100 m2

1.2. 80 m2

1.3. 100 m2

2.

2.1. :

- 80 3,200,000.00

- 80 3,600,000.00

- 80 720,000.00

- 16 16,000,000.00

2.2. 8 5,200,000.00

2.3. 8 4,800,000.00

3. 2,000,000.00

(.)35,520,000.00

:

.

.2008.01.11.2009.

1. ()6,500,000.005,900,000.00

2. 700,000.001,000,000.00

(1-2)(.)5,800,000.004,900,000.00

3.

, , . , , . , . , , , , , . , , . , .3.1. , , . , :

:

BENQ

Samsung

Hitachi

Vega

HP

Toshiba

Cisco

4.

, : , , 5% RENT UP .

()

()

()

HP Compaq NX568EA q61540.457,345202.286,701.000,00

Toshiba Satellite L500-1EU DC T430043.609,865218.049,301.000,00

HITACHI CP-RX8059.000,005295.000,00800,00

BENQ MP51554.825,105274.125,50800,00

0,00

Vega 180x1807.400,00537.000,00200.00

Vega 243x243, 14.160,00570.800,00300.00

Cisco800.000,00108.000.000,002.000,00

9.097.261,50

96.779,36

:

9.097.261,50

10.000,00

9.107.261,50

. .

( ):.

.

1. 9.097.261,00

2. 200.000,00

3. () //

4. 10.000,00

9.307.261,50

:.

.

1. 8.000.000,00

2. 1.307.261,50

3. ____________________________________ ()/

9.307.261,50

:

.

.

1. 100.000,00

2. ( )2.100.000,00

3. , .50.000,00

4. __________________________ ()/

2.250.000,00

:

.

.

1. 10.000.000,00

2. ( )2.250.000,00

7,750,000.00

5. , 5 35 .

: :

3

2

6.

, . , ( , ).

7.

, , , , : ,

: 1 , .

.

PAGE 3

_1320393211.doc

2003-2007

182 918,16

289 370,22

292 653,90

391 770,88

483 566,16

0,00

100 000,00

200 000,00

300 000,00

400 000,00

500 000,00

600 000,00

1

2

3

4

5

2003,2004,2005,2006,2007

2003-2007