股 票 代 碼 ：6292 資訊申報網 … · 股 票 代 碼 ：6292...
TRANSCRIPT
-
6292
http//newmops.tse.com.tw
AXIS CORPORATION
-
03355-4556 #661
03355-4556 #672
38-1
03355-4556
100 17 3
022381-6288
http://www.sinotrade.com.tw
11012 333 27
(02) 27296666
www.pwc.com.tw
www.axis.com.tw
-
--------------------------------------------------- 1
---------------------------------------------- 3
-------------------------------------------------- 3
-------------------------------------------------- 4
------------------------------------------------------ 5
----------------------------------------- 13
------------------------------------------- 21
------------------------------------------- 21
--------- 21
------------- 22
------------------------- 23
--------- 23
------------------------------------------- 24
--------------------------- 29
------------------------------------------- 29
----------------------------------- 29
----------------------------------- 29
--------------------- 29
------------------------------------- 29
------------------------------------------------ 30
------------------------------------------ 37
-------------------------------------------- 46
-------------------------------------------- 46
------------------------------------------------ 46
-
------------------------------------------------ 48
---------------------------------- 49
-------------------------------------- 51
------------------------------------------ 53
-------------------------------------- 54
---------- 99
-------------------------- 139
------------------------------------------------ 139
-------------------------------------- 140
-------------------------------------------- 141
-------------------- 141
-------------------------------------------- 141
------------------------------------------ 141
-------------------------------------------- 143
--------------------------------------- 145
------- 149
--------------------------------------------------- 149
----------------------------------- 149
----------- 149
- vivian
-
- 3 -
61
38 1
87 07 AX97 AX98 SMD (SMD Inductor) 88 03 AX99 SMD 2800W 89 01 AX00 AX01 SMD 90 04 1.3 2.6 90 12 91 01 8,580 34,580
91 03 ISO-9001 91 04 100%
AXIS Investment Holdings Co., Ltd.
91 06
91 07 SMD AX02 91 08 3,458 38,038 91 12 92 04 92 08 5,705 7 256 3
4.4 92 10
93 09 2,640 146
800 45,986 95 01 ISO-14001 95 09 2,299.3 48,285.3 96 09 1,931.4 50,216.7 97 09 951 51,167.7 98 09 2,350 23,500
488,177
100 05 700 7,000 481,177
-
- 4 -
()
AXIS CORPORATION
()
SPS
-
- 5 -
()
1. 1000430
()
97.06.30 3 80.01.01 8,437,502 16.8% 8,398,844 17.20% 1,132,186 2.32% 0 0
1
97.06.30 3 91.06.25 806,187 1.61% 983,034 2.04% 0 0% 0 0
()
97.06.30 3 91.06.25 14,514,277 28.90% 14,558,849 30.26% 483,063 0.87% 0 0
()
97.06.30 3 91.06.25 14,514,277 28.90% 14,558,849 30.26% 942,863 1.96% 0 0
()
97.06.30 3 94.06.30 0 0% 0 0% 0 0% 0 0
97.06.30 3 94.06.30 0 0% 0 0% 0 0% 0 0 ()
97.06.30 3 94.06.30 0 0% 0 0% 0 0% 0 0
97.06.30 3 97.06.30 0 0% 0 0% 0 0% 0 0
()
()
97.06.30 3 91.06.25 1,126,476 2.24% 1,132,186 2.32% 8,398,844 17.20% 0 0
97.06.30 3 92.02.27 0 0% 0 0% 0 0% 0 0
1:"" 8
-
- 6 -
2.
(1)
ESTELLA HOLDINGS SDN.BHD. 100%
(2)
ESTELLA HOLDINGS SDN.BHD. VIVA INTERNATIONAL INVESTMENT 100%
-
- 7 -
3.
2
1
1 2 3 4 5 6 7 8 9 10
()
:
()
:
1 2 1 2 (
) 3 4 5
6 7
8 9 30 10 27
-
- 8 -
()
1000430
1
()
2
80.01.01 8,398,844 17.20% 1,132,186 2.35% 0 0
Acumen Electronics,Inc.
96.03.01 0 0 423,063 0.87% 0 0
98.10.01 0 0 0 0 0 0
1
2
-
- 9 -
() 1.
(A) (B) (C) (D)
ABC D
(E) (F) (G)
(H)
ABCDEF G
()
0 0 0 0 2,100 2,100 35 35 2.08% 2.08% 5,110 5,110 0 0 3,100 0 3,100 0 0 0 6.07% 6.07%
(A+B+C+D) (A+B+C+D+E+F+G)
2,000,000 // //
/
// //
/
/ //
/
/ //
/ 2,000,000 5,000,000 / / 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 7 7 7 7
-
- 10 -
2.
(A) (B) (C) AB C
(
0 0 900 900 10 10 0.53% 0.53%
(A+B+C) D
2,000,000 // // 2,000,000 5,000,000 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 3 3
-
- 11 -
3.
(A) (B) 1
(C) (D)
ABC D
1,904 1,904 0 0 3,206 3,206 3,100 0 3,100 0 4.82% 4.82% 0 0
2,000,000
2,000,000 5,000,000 / /
5,000,000 10,000,000
10,000,000 15,000,000
15,000,000 30,000,000
30,000,000 50,000,000
50,000,000 100,000,000
100,000,000
2 2
1
-
- 12 -
4. :
5.
98
()
%
99
()
%
4,500 4.38% 3,045 1.79%
4,818 4.69% 8,210 4.82%
4,500 4.38% 3,045 1.79%
4,818 4.69% 8,210 4.82%
99
;
0 0 0 3,500 3,500 2.05%
-
- 13 -
()
6
(%)
6 0 100%
6 0 100%
()
6 0 100%
()
3 3 50%
6 0 100%
6 0 100%
6 0 100%
6 0 100%
6 0 100%
4 2 67%
14 3
()
98
-
- 14 -
()
1.
2.
6
(%)
6 0 100%
6 0 100%
4 0 67%
()
E-MAIL;
()
1.
;
E-MAIL
2.
-
- 15 -
()
1.
2.
3.
1.
2.
3.
1.
2.
3.
1. 2.
1. 2.
1.
2.
1.
2.
1.
2.
1.
2.
()
(1)
(2)
-
- 16 -
( 3)(http://www.axis.com.tw)
(4)
(5)
(6)
(7)
(8)
(9) ()
() ()
()
()
()
()
()
()
()
-
- 17 -
()
()
a.
b.
c.
d.
()
()
()
a.
b.
()
()
() :http:// www.axis.com.tw
()
-
- 19 -
2.
()
-
- 20 -
()
1.
2.
(1) (1)
(2) (2)1.6
(3) (3)
(4) (4)
(5) (5)
(6) (6)
99.06.18
(1) (1)
(2) (2)1.44,950
3,000
(3)
(3)
(4) (4)99618
(5) (5)
(6)
(6)
(7) (7)
(8) (8)
(9) (9)
(10) (10)
99.08.13 (1)
(1)
(1)100%
POWERLAND
(1)100%
POWERLAND
INTERNATIONAL LTD. INTERNATIONAL LTD.
(2) (2)
(1)BEST
CULTURE
(1)BEST
CULTURE
(2) (2)
(1) (1)
(2) (2)2.95,211
4,800
(3) (3)
(4) (4)
(5) (5)
(6) (6)100100617
(7)
(7)
(8) (8)
(9) (9)
(1) (1)
(2)
(2)100425
481,177,120
100.03.28
100.04.22
99.12.28
99.03.30
99.11.26
-
- 21 -
()
()
99/1/1-12/31
1 2,000 2 2,000 4,000 3 4,000 6,000 4 6,000 8,000 5 8,000 10,000 6 10,000
()
()
()
() () () 10 5 1 2 3
-
- 22 -
10% ()
99 100
0430
()
()
()
()
(73,000) 0 0 0
0 0 0 0
(29,000) 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
()
()
-
- 23 -
( 3)
1
14,559 29.82% 0 0 0 0
: 0 0 423 0.87% 0 0
: 29 0.06% 1,090 2.23% 0 0
8,399 17.20% 1,132 2.32% 0 0
2,513 5.15% 0 0 0 0
2,073 4.25% 0 0 0 0
1,435 2.94% 0 0 0 0
2,353 4.82% 0 0 0 0
1,215 2.49% 0 0 0 0
1,132 2.23% 8,399 17.20% 0 0
983 2.01% 0 0 0 0
943 1.93% 29 0.06% 0 0
1
2
3
8,646 24.01% 2,480 6.89% 11,126 30.9%
-
- 24 -
()
1.
()
()
()
()
75.09 1,000 6.5 6,500 6.5 6,500
80.11 1,000 14 14,000 14 14,000 7,500
84.08 1,000 30 30,000 30 30,000 16,000
86.05 10 9,635 96,350 9,635 96,350 66,350
86.07 10 13,000 130,000 13,000 130,000 33,650
90.04 10 26,000 260,000 26,000 260,000 130,000
91.04 10 60,000 600,000 34,580 345,800 85,800
91.08 10 60,000 600,000 38,038 380,380 34,580
92.08 10 60,000 600,000 44,000 440,000 59,620
93.09 10 60,000 600,000 43,200 432,000 8,000
93.09 10 60,000 600,000 45,986 459,860 27,860
95.09 10 60,000 600,000 48,285 482,853 22,993
96.09 10 100,000 1,000,000 50,217 502,167 19,314
97.09 10 100,000 1,000,000 51,167 511,677 951
98.09 10 100,000 1,000,000 48,817 488,177 23,500
100.05 10 100,000 1,000,000 48,117 481,177 7,000
2.
100430
48,817,712 51,182,288 100,000,000
-
- 25 -
3.
()
100430
0 0 10 1,728 3 1,741
0 0 17,369 31,443 162 48,817
0% 0% 35.56% 64.41% 0.03% 100%
()
1000430
()
1 999 490 77,143 0.16
1,000 5,000 895 1,922,007 3.94
5,001 10,000 150 1,241,368 2.54
10,001 15,000 49 616,094 1.26
15,001 20,000 36 668,446 1.37
20,001 30,000 38 950,979 1.95
30,001 50,000 33 1,339,691 2.74
50,001 100,000 23 1,498,447 3.07
100,001 200,000 7 1,026,212 2.10
200,001 400,000 7 1,746,870 3.58
400,001 600,000 - - -
600,001 800,000 3 2,124,308 4.35
800,001 1,000,000 2 1,925,897 3.95
1,000,001 8 33,680,250 68.99
1,741 48,817,712 100.00
-
- 26 -
()
100430
(%)
14,558,849 29.82%
8,398,844 17.20%
2,513,298 5.15%
2,353,160 4.82%
2,073,433 4.25%
1,435,028 2.94%
1,215,452 2.49%
1,132,186 2.32%
983,034 2.01%
942,863 1.93% ()
98 99
100
4 30
26.4 41.5 37.60
8.71 23.3 30.90
18.00 32.56 34.17
17.49 18.68 19.70
( 1 15.91
()( 2) 49,354 48,280 48,320
2.08 3.53 1.24
1.6
8.65 9.20 11.25
8.89%
1
2
3
4
5
6
7
-
- 27 -
8
() 1.
2. 100 3 28 99 2.9 139,541,365
3.
()
:
488,177,120
()
()
()
()
( 1)
( 1)
1
-
- 28 -
() 1.
(1)
(2)
(3)
2.
3. (1) 99 100 3 28
()
5,211 - 4,800
99 5,211
3,600 4,800
1,200
100
(2) (3) (96) 052
99
3.54 3.54
4. (98) 98 99 6 18
()
4,950 4,950 3,000 3,000
-
- 29 -
()
100 4 30
98/4/1~98/5/31 98/6/8~98/7/30
7.65~15 8.05~17.55
/1,000,000 /1,350,000
11,519,256 17,023,611
1,000,000 1,350,000
700,000 700,000
% 1.37% 1.37%
()
-
- 30 -
()
1.
A.
B.
C.
D.
2.
1,261,974 88.71%
144,736 10.18%
15,819 1.11%
1,422,529 100.00%
3.
A.()
B. 3C
4.
A. AXFS04-55 SMD Inductor
:PDA/NOTE BOOK/DESKTOP/SERVER ,
(VRMs,DC-DC VOLTAGE REGULATOR MODULES)
(DC-DC CONVERTER),.
B. AXS01-10 SMD Inductor
AX01-10 ,,(EMI).
:PDA/NOTE BOOK/DESKTOP .
C. PQF20 EQF25 Inductor
(DC-DC CONVERTER).
D.1KW Power Planar Transformer
,,
,.
-
- 31 -
E.
F.
G. LED
H.
()
1.
A.
3C
3C
3C
B.
-
- 32 -
Uninterruptible Power SupplyUPSLinear Power
SupplyLPSSwitching Power SupplySPS
AC/DC/ DC/DC/
AC/DC DC/DC AC/DC
70~80%
2009
2010 2,030
15.9% 2010
20.8% 2010
2011 2011
2010 12.9% 7,322
IMF
2011 4.2% 3.7%
6.5%2011
2,000 3.03%
4.49% 2010
1,102 2010 23.4% 2011
2012 1,810
-
- 33 -
2.
PCB
ICPCB
-
- 34 -
3.
A.
Power Choke
B.
(1)SPS
SPS
PCLCD TVLED
LCD TV 3
LCD TV CRT TV 2009 LCD TV
42% LCD TV
ASP 2011 LCD TV
15% 2009 1.26 2010 1.46
2008 2009
2010 1,000 2012 1,178
LED 2007~2012
LED 28.5%2012 LED 52.9
(2)PC SPS 39%
PC SPS 7
PC
SPS Clone
-
- 35 -
Vista Graphic card
ENERGY SPAR
4.
()
1.
\ 99 98 97 96 95
20,226 24,257 29,322 24,925 19,304
2.
90 1.Inverter Transformer
2.
91 SMD Inductor AX02
92 1.100/1000 Base-T TRANSFORMER
2.SMD Indcutor AX104RAX05
-
- 36 -
93
1. AX06,AX07 2. Current Sense Transformer (C/T) AXT5E Model 3. Planar Transformer 20W-100W
94
1. M05.M04.A05.A04 2. Planar Transformer 50W-200W 3. HID 4. 5. IT
95
1.Planar Transformer 200W-400W
2.TCT30 TCT40 TCT50
3.199W 32 282W 42LCD TV
4.720P1080P
96
1.4.6KW
2.CMT8100
3.Planar Transformer
4.Planar Transformer NB
5.200W320W500W
6.LED-100W LED-150W
97 1.65W100W320W
98
1.Plannar Transformer LED TV
2.Plannar Transformer
3.DC/DC Power 150W
4.LED 60W
99 1. Auto-Motive. 2.AEU65WAEU350WABU125W
()
1.
A. Acumen Electronics, Inc.ATU
ATU
B.
C.
LCD MonitorNotebookPDA
D./IC
ICIC
E.
-
- 37 -
F.
2.
A.
B.
C.
D.
()
1.
%
99 98
51,452 3.62 43,347 4.86
172,127 12.10 87,753 9.84
373,528 26.26 295,730 33.15
825,422 58.02 465,378 52.15
1,371,077 96.38 848,861 95.14
1,422,529 100.00 892,208 100.00
2.
99 1,268,259
145,220
3.
A.
(A)
Inverter Transformer DC/DC AC/DC
,
, 3 ~ 5
-
- 38 -
2011 8.9%
1.2% 2011 2010
15.6%
(B)
LED
PC
LCD TV
AC/DC
B.
(A)
(B)
4.
A.
SMD Inductor Inverter Transformer
-
- 39 -
B.
C.
5.
1.
(A)
(B)
ADSLGigabit LAN
(C)
86 ISO-900291 ISO-9001 95 ISO-14001
(D)
-
- 40 -
(E)
99 64% 1.5
2.
(A)
(B)
(C)
3.
(A)
(B)
(C)
()
1.
A.
B.
-
- 41 -
2.
Hi-pot
Markin
3.
Hi-pot
OK OK
-
- 42 -
()
PCB
-
- 43 -
()()
1. 10%
%
99 98 100
%
%
%
1 Best
Culture1,140,559 97.67
Best
Culture 661,443 99.05
Best
Culture
272,257 97.36
2 27,168 2.33 6,342 0.95 7,374 2.64
1,167,727 100.00 667,785 100.00 279,631 100.00
1
-
- 44 -
2. 10%
%
99 98 100
%
%
%
1 OL 407,856 28.67 OL 251,159 28.15 OL 102,740 27.83
2 PT 169,658 11.92 PT 132,247 14.82 AC 53,231 14.42
3 AC 148,809 10.46 AC 150,042 16.82 PR 31,717 8.59
696,240 48.95 358,760 40.21 181,547 49.17
1,422,529 100.00 892,208 100.00 369,235 100.00 1
-
- 45 -
3.
(1)
99 98
(2)
()
99 98
1,123,390 1,114,269 48,487 648,222
77 32,076 22 13,200
31,136 21,382 18,446 6,363
0 0 0 0
1,154,604 1,167,727 66,955 667,785
()
99 98
3,603 39,988 72,758 1,221,986 3,890 36,472 46,114 799,342
0 0 986 144,736 0 0 511 48,096
0 0 277 957 0 0 55 285
0 11,464 0 3,398 0 29 0 7,984
3,603 51,452 74,021 1,371,077 3,890 36,501 46,680 855,707
-
- 46 -
98 99
100 4 30
0 0 0 60 57 54
60 57 54
39.83 40.919 41.445 6.02 7.165 7.598
8.33 6.15 7.69 21.66 21.54 20.00
50 41.54 36.92
(%) 20 18.46 18.46
()
()(
)
()
1.
a.
b.
c.
d.
e.
f.
2.
99
-
- 47 -
3.
4.
5.
6.
6
2010 3
IFRS 48
7
4
LED 12
(IFRS) 42
(XBRL) 5.5
ERP - 3
XBRL 3.5
- 36
30
-
- 48 -
a.
b.
c.
d.
e.
7.
a.
b.
c.
d.
8.
()
-
- 49 -
()
1
99 98 97 96 95
100331
3
735,812 557,428 400,836 554,680 390,188 700,789
536,044 520,076 486,700 478,703 415,760 566,650
( 2) 86,919 93,501 96,370 104,199 98,391 86,251
0 0 0 0 0 0
64,089 89,614 92,108 89,177 189,139 63,757
1,422,864 1,260,619 1,076,014 1,226,759 1,093,478 1,417,447
464,572 374,515 267,921 268,979 259,222 399,955
4 451,503 287,514 338,939 293,558 4
4,473 628 0 0 0 3,834
41,702 31,646 24,387 32,536 31,839 51,722
510,747 406,789 292,308 301,515 291,061 455,511
4 483,777 311,901 371,475 325,397 2
488,177 488,177 511,677 502,167 482,853 488,177
151,322 150,204 154,433 154,433 103,270 151,322
283,164 189,832 107,596 236,007 194,146 328,733
4 112,844 88,003 163,537 140,496 4
1,816 6,768 (19,279) 0
0 (838)
2,716 33,927 44,357 32,637 22,148 9,620
(15,078) (15,078) (15,078) 0 0 (15,078)
912,117 853,830 783,706 925,244 802,417 961,936
4 776,842 764,113 855,284 768,081 4
1
2
3100
499
-
- 50 -
()
1
99 98 97 96 95
100 3 31
2
1,422,529 892,208 1,067,275 1,223,267 1,012,972 371,761
277,974 182,141 178,527 224,728 170,969 69,988
159,518 67,257 (21,460) 103,568 69,218 65,239
73,906 50,600 18,144 24,352 33,946 28,558
21,132 4,990 62,625 9,566 8,903 7,901
212,292 112,867 (65,941) 118,354 94,261 56,989
170,320 102,547 (55,941) 95,511 74,543 45,569
170,320 102,547 (55,941) 95,511 74,543 45,569
3.53 2.08 (1.10) 1.9 1.48 0.94
1
2100
()
1.
95
96
97
98
99
2.
-
- 51 -
()
1
2 99 98 97 96 95
100331
3
35.90 32.27 27.17 24.58 26.62
32.14
(
1,049.98 913.18 813.23 887.96 815.54 1,115.28
158.38 148.84 149.61 206.22 150.52 175.22
151.42 146.36 130.35 184.01 135.49 172.66
1,379.52 469.33 (121.11) 256.62 125.19 256.56
3.92 3.42 4.33 5.02 4.96 3.42
93 107 84 73 74 107
49.59 22.41 17.92 23.07 23.27 51.23
37.56 12.24 4.92 7.98 4.99 33.72
7 16 20 16 16 7
16.2 9.46 10.90 11.60 10.30 17.12
0.99 0.70 0.98 0.99 0.93 1.04
12.70 8.79 (4.82) 8.26 7.12 3.22
19.29 12.52 (6.55) 11.06 9.67 4.86
32.68 (4.19) 14.34 33.00 33.00 7.44
43.49 (12.89) 19.52 22.00 22.00 11.67
12.10 11.6 (5.33) 7.90 7.90 3.09
3.53 2.08 (1.10) 1.90 1.90 0.94
-7.64 36.58 51.01 27.36 27.36 4.81
94.71 149.35 86.38 85.43 99.10 89.03
-11.45 12.92 9.29 2.81 2.65 1.85
1.49 1.50 (6.28) 1.76 2.12 32.19
1.00 1.00 0.98 1.00 0.99 1.01
-
- 52 -
20
1.
2.+15%-13%+21%-56%
3. 44%54%880%437%4.3%70%
4. 121% 189%
5. 0.6%
1.
(1)
(2)
2.
(1)
(2)
(3)
3.
(1)() (
)
(2)365
(3)
(4)() (
)
(5)365
(6)
(7)
4.
(1)
(2)
(3)
(4) 4
5.
(1)
(2)()
(3)()()
6.
(1)()
(2) ()
-
- 53 -
219
-
~54~
99 98
( 6292)
38-1
(03)355-4556
-
~55~
99 98
1
2 ~ 3
4
5
6
7
8
9 ~ 32
() 9
() 9 ~ 13
() 13
() 13 ~ 21
() 21 ~ 23
() () 23
() 23 ~ 24
() 24
() 24
-
~56~
() 24 ~ 26
() 27 ~ 31
1. 27 ~ 28
2. 29 ~ 31
3. 31
() 32
33 ~ 41
-
~63~
(2)
(3)
(4)
()
1.
2.
/
3.
4. 97 9 26
34 104
()
1.
2.
/
3.
()
1.
2.
()
()
-
~64~
()
98 1 1
()
1. 20
2. 94 1 1
3.
()
1.
2.
50 310
3.
4.
()
()
-
~65~
18
()
1.
()
2.
3. 10%
()
1.
2. 97 1 1 ()
3.-
4.
()-
97 1 1 ()
()
97 1 1 96
3 16 (96) 052
97 3
31 (97) 127
()
-
~66~
()
()
()
98 1 1
98
()
99 12 31 98 12 31
$ 208 $ 197
73,977 164,489
106,005 15,116
$ 180,190 $ 179,802
()/
99 12 31 98 12 31
$ 65,052 $ 53,798
1,425 ( 3,682
)
$ 66,477 $ 50,116
1. 99 98
()$6,403 $2,907;
()$0 $2,284
2.
99 11 50
99 12 100 5 100 1
-
~67~
()
99 12 31 98 12 31
$ 1,627 $ 9,554
1,703 5,286
$ 3,330 $ 14,840
1. 97
34 104
97 9 26 $19,093
(1) 99 98 12 31
99 12 31
/
98 12 31
/
$
3,330
$
14,840
(2) 99 98 1 1 12 31
99 1 1 12 31
98 1 1 12 31
()
()
$ - ($
3,583)
$ - $ 10,662
97 9 26
97 9 26 99 12 31
()
97 9 26 98 12 31 $ 5,286
99 1 1 12 31 ( 3,583
)
$ 1,703
(3) 99 98
$3,841 $1,075
2.
-
~68~
()
99 12 31 98 12 31
$ 381,348 $ 244,759
( 21,697
)
( 24,428
)
$ 359,651 $ 220,331
()
99 12 31
$ 865 ($
257)
$ 608
16,488 ( 2,355
)
14,133
17,619 - 17,619
$ 34,972 ($
2,612)
$ 32,360
98 12 31
$ 603 ($
253)
$ 350
8 - 8
9,594 ( 1,654
)
7,940
984 - 984
$ 11,189 ($
1,907)
$ 9,282
99 1 1 12 31
98 1 1 12 31
$ 1,143,850 $ 708,746
705 1,321
$ 1,144,555 $ 710,067
()
99 12 31 98 12 31
AXIS Investment Holdings
Co., Ltd.
$ 324,305 100% $ 304,331 100%
-
~69~
Acumen Electronics Inc. 42,615 100% 36,897 100%
102,615 24.01% 107,704 25.08%
Best Culture Co., Ltd. 17,523 100% 19,882 100%
Power Land International Ltd. - - 2,144 100%
47,497 100% 47,629 100%
$ 534,555 $ 518,587
1. 99 98 $49,447
$36,232
2. 99 98
12,838 12,146
-
()-
99 12 31 98 12 31
$ 66,580 $ 66,580
- ( 66,580
)
( 66,580
)
3,267 2,730
$ 3,267 $ 2,730
()
99 12 31 98 12 31
$ 71,000 $ -
1.33% -
()
1.
94 7 1
6 15 ()
15 45
2 %
(1)
99 12 31 98 12 31
1.75% 2.25%
-
~70~
1.75% 2.25%
3.00% 3.00%
(2)
99 12 31 98 12 31
($
4,461)
($
3,198)
( 9,374
)
( 9,112
)
( 13,835
)
( 12,310
)
( 6,033
)
( 5,497
)
( 19,868
)
( 17,807
)
5,235 4,681
( 14,633
)
( 13,126
)
3,298 3,711
( 4,403
)
( 6,141
)
($
15,738)
($
15,556)
($
4,886)
($
3,198)
(3)
99 98
$ 199 $ 490
401 362
( 75
)
( 29
)
136 39
$ 661 $ 862
-
~71~
2. 94 7 1
6%
99 98
$1,780
$1,855
()
99 98 12 31 $1,000,000 (
$100,000
$360,000) 48,118 (
700 ) 10 ()
()
()
1.
(1)
(2)
(3)
2.
50%
3.
4. 99 6 18 98 6 19 98
97
98 97
() ()
$ 10,255 $ -
-
~72~
- -
76,988 $ 1.60 19,593 $ 0.39
$ 87,243 $ 19,593
99 6 18 $76,988
98 99 3 30
99 100 3 25
5. 99 98 $5,211
$3,150$3,600 $4,800 99
98
3% 4%2% 6%
98 $4,950 $3,000 98
$3,150 $4,800
()
1. 99 98 "
99 1 1 12 31
700 - - 700
98 1 1 12 31
700 - - 700
- 2,350 2,350 -
700 2,350 2,350 700
2. 98 8 14 2,350
3.
99 98 12
31 $15,078
4.
5.
-
~73~
()
1.
99 98
$ 21,009 $ 8,405
12,579 2,462
() 927 ( 8,792
)
7,457 8,245
$ 41,972 $ 10,320
$ 40,442 $ 10,320
10% 1,530 -
$ 41,972 $ 10,320
2.
99 12 31 98 12 31
$ 9,958 $ 1,693 $ 4,234 $ 847
12,838 2,183 14,128 2,825
91,369 15,532 94,100 18,820
2,612 444 5,708 1,142
()
$ 19,852 $ 23,634
($ 83,710) ($ 14,231) ($ 29,345) ($ 5,869)
15,721 2,672 15,536 3,107
($ 11,559) ($ 2,762)
3.
99 12 31 98 12 31
87 $ 194,516 $ 111,439
4.
99 12 31 98 12 31
(1) $ 24,997 $ 30,011
-
~74~
99 () 98 ()
(2) 23.65% 34.51%
5. 98
97
()
99
()
$212,292 $170,320 48,118 $ 4.41 $ 3.54
- - 162
$212,292 $170,320 48,280 $ 4.40 $ 3.53
98
()
$112,867 $102,547 49,223 $ 2.29 $ 2.08
- - 130
$112,867 $102,547 49,354 $ 2.29 $ 2.08
97
-
~75~
()
99 98
$ 69,035 $ 49,770
2,918 2,905
2,441 2,717
1,615 1,059
() 4,195 5,257
172 312
()
Best Culture Co., Ltd. (Best Culture)
Acumen Electrnoics, Inc. (Acumen)
AXIS Investment Holdings Co., Ltd.
(Holdings)
Power Land International Ltd.
(Power Land)
( 99 12)
()
()
()
()
1.
99 98
-
~76~
Acumen $ 148,297 11 $ 150,030 17
90
2.
99
98
Best Culture $ 11,464 77 $ 6,849 85
512 4 16 -
$ 11,976 81 $ 6,865 85
Best Culture
3.
99
98
Best Culture $ 1,140,559 98 $ 661,443 99
(1)
(2) 99 98
$170,356 $74,151
99
98 $13,929 $5,886 Best
Culture
4.
99
98
$ 1,767 34 $ 1,773 42
5.
99 12 31 98 12 31
Acumen $ 38,490 10 $ 38,460 15
-
~77~
839 - 1,154 -
$ 39,329 10 $ 39,614 15
6.
99 12 31 98 12 31
Holdings $ 3,964 30 $ 3,977 31
734 6 1,262 10
$ 4,698 36 $ 5,239 41
7.
99 12 31 98 12 31
Best Culture $ 291,869 90 $ 300,555 93
900 - - -
$ 292,769 90 $ 300,555 93
8.
99
Acumen USD1,000 99.1 $ - 4.8% $ 323
USD 1,000
98
Acumen USD1,000 98.1 USD1,000 4.8% $ 1,227
- $ 31,990 ()
$ 1,000 98.5 $ - - $ -
USD 1,000
9.
99 98
$ 5,880 $ 5,840
2,476 2,406
8,811 7,950
$ 17,167 $ 16,196
-
~78~
(1)
(2)
(3)
(4)
10.
99 12 31 98 12 31
Best Culture USD 2,000 USD 3,500
Acumen 1,500 -
1,000 1,000
Holdings - 500
USD 4,500 USD 5,000
()
99 1231 98 12 31
$ 500 $ 500
1.()
2. AXIS Investment Holdings Co., Ltd. 96 12 31
Glory Hill Holdings Limited Tong Lin
International Co.,Ltd. USD2,200,000
USD1,100,000
-Best Culture Co., Ltd. Glory Hill Holdings
Limited () USD2,000,000
USD2,500,000 USD4,500,000
USD826,150
Tong Lin International Co.,Ltd. 97 12 30
USD4,500,000
98 1 16
97
-
~79~
()
99 12
31
$ 603,604 $ - $ 603,604
-
66,477 66,477 -
3,330 3,330
1,489 - -
436,121 - 436,121
98 12
31
$ 454,630 $ - $ 454,630
-
50,116 50,116 -
14,840 14,840
1,489 - -
31,990 - 31,990
360,379 - 360,379
1.
2.
-
~80~
3.
()
1.
()
2.
3.
()
1.
(1)
99 12 31
98 12 31
() ()
$ 17,677 29.13 $ 12,564 31.99
515 38.92 223 46.10
354 45.19 150 51.60
13,197 29.13 11,355 31.99
10,561 29.13 9,951 31.99
(2)
(3)
(4)
2.
(1)
-
~81~
(2)
(3)
3.
4.
(1)
(2)
(3)
1%$710
-
~82~
()
1.
() ()
Acumen Electronics USD 100 $ - 4.80% $ - $ - - $ - $ 182,423 $ 364,847
Inc.
2.
( 1) ()
AXIS Investment Holding Co., Ltd. $ 182,423 USD 50 $ - $ - - $ 456,059
Best Culture Co., Ltd. 182,423 USD 350 USD 200 - 6.39% 456,059
Acumen Electronics inc. 182,423 USD 150 USD 150 - 4.79% 456,059
182,423 USD 100 USD 100 - 3.19% 456,059
-
~83~
3.
AXIS Investment Holdings Co., Ltd. 7,759,914 $ 324,305 100.00% $ 329,468
Acumen Electronics Inc. 114,000 42,615 100.00% 44,139
Best Culture Co., Ltd. 50,000 17,523 100.00% 18,852
Power Land International Ltd. - - - -
- 47,497 100.00% 47,497
8,646,358 102,615 24.01% 102,615
$ 534,555
- 132,000 $ 2,627 $ 2,627
16,260 703 703
$ 3,330
()
-
1,681,500 27,577 27,577
() 2,000,000 26,900 26,900
300,000 12,000 12,000
$ 66,477
- $ 1,489 1,489
( ) 1,500,000 2,000,000
4.
5.
6.
7.
()
()
()
() ()
Best Culture Co., Ltd. $ 1,140,559 98% ($ 291,869) (89%)
Acumen Electronics, Inc. 148,297 (11%) 38,490 10%
( )
8.
-
~84~
9. ( )
()
1.
() ()
AXIS Investment $ 254,827 $ 254,827 7,759,914 100% $ 324,305 $ 42,560 $ 43,171
Holdings Co.,
Ltd.
Best Culture Co., 1,643 1,643 50,000 100% 17,523 14 1,510
Ltd.
Power Land - - - - - ( 19) ( 97)
International Ltd.
Acumen Electronics USD1,640 USD1,640 114,000 100% 42,615 11,259 9,681
Inc.
$ 50,000 $ 50,000 - 100% 47,497 1,237 1,237
104,988 104,988 8,646,358 24.01% 102,615 ( 24,390) ( 6,055)
AXIS Investment USD3,430 USD3,430 - 100% USD8,243 USD1,357
Holdings Co.,
Ltd.
2.
(1)
( 3) ( 1) ( 1)
Best Culture
Co., Ltd.
()
( 2)
USD250 USD250 1%
$ - (USD250) - $ - $ 182,423 $ 364,847
1
2 AXIS Investment Holdings Co., Ltd. 96 12 Glory Hill Holdings Limited Glory Hill Holdings Limited
( )
3
(2)
-
~85~
() ()
AXIS Investment $ 182,423 USD 50 $ - $ - - $ 456,059
Holding Co., Ltd.
-
~86~
(3)
/
/
AXIS Investment Holdings Co., Ltd. - USD8,243 100% USD8,243
() - 551,250 $ 28,468 $ 28,500
200,970 8,692 8,692
-
224,200 3,677 3,677
( ) 175,000 200,000
500,000
(4)
(5)
(6)
(7)
()
()
()
() ()
Best Culture Co., Ltd. $ 1,109,246 100% ($ 145,482) (100%)
() ( 1,140,559) (100%) 291,869 100%
Acumen Electronics 148,297 77% ( 38,490) (100%)
(8)
Best Culture co., Ltd. $
291,869
3.82 $
-
$
-
Best Culture Co., Ltd.
145,482
7.2
-
-
(9)
A. 99 12 31
()
a
-
~87~
.
CNY 39,741 100.01.12~100.6.15 USD 31,336 USD 31,336
(SELL USD/BUY CNY) (USD 6,000)
b.Best Culture Co., Ltd.
(CNY39,546) 100.01.14~100.6.17 (USD 24,012) (USD 24,012)
(SELL CNY/BUY USD) USD 6,000
-
~88~
B.
99 12 31 USD83,809( 99 12 31
USD7,324)
()
1.
32,497
USD3,335 - - USD3,335 100% 42,614
( 1)
240,121
1
USD7,030 ( 2) USD7,674 $ 547,270
2 96 12 ( ) USD3,695
2. ( )( )
-
~89~
()
()
99 98
()
99 98
99 98
% %
$ 825,422 58 $ 465,378 52
373,528 26 295,730 33
172,127 12 87,753 10
$ 1,371,077 96 $ 848,861 95
()
99 98 10%
99
A $
407,856
29
C
169,658
12
Acumen
148,809
10
$
726,323
51
98
A $
251,159
28
Acumen
150,042
17
C
132,247
15
$
533,448
60
-
99 12 31
~90~
$ 208
300
21,558
USD1,651 29.13 48,102
4,017
EUR430 38.92 16,736
GBP330 , 45.19 14,913
5,900
USD2,350 29.13 68,456
$ 180,190
()
-
99 12 31
~91~
OSRAM Lighting Control Systems Limited. $ 174,214
Payton Planar Magnetics Ltd. 33,112
Precision Inc. 31,048
SCHAUDT GmbH Elektrotechnik&App.bau 23,702
Puls Elekcronische Stromersorgungen GmbH 21,887
20,214
77,171
5%
381,348
( 21,697
)
$ 359,651
()
-
99 1 1 99 12 31
~92~
()
AXIS Investment Holdings Co.,
Ltd.
7,759,914 $ 304,331 - $ 43,170 - $ - ($ 23,196) 7,759,914 100% 324,305 42 $ 329,468
Best Culture Co., Ltd. 50,000 19,882 - 1,509 - - ( 3,868) 50,000 100% 17,523 350 18,852
Power Land International Ltd. - 2,144 - - - ( 2,112) ( 32) - - - - -
Acumen Electronic, Inc. 114,000 36,897 - 9,681 - - ( 3,963) 114,000 100% 42,615 374 44,139
8,646,358 107,704 - - - ( 4,937) ( 152) 8,646,358 24.01% 102,615 12 102,615
- 47,629 - - - ( 132) - - 100% 47,497 - 47,497
$ 518,587 $ 54,360 ($ 7,181) ($ 31,211) $ 534,555
-
99 1 1 99 12 31
~93~
()
$ 31,234 $ - $ - ($
2,453)
$ 28,781
78,229 399 - ( 6,315
)
72,313
1,590 - - - 1,590
1,360 1,640 ( 615
)
- 2,385
5,495 1,665 - - 7,160
- 49 - - 49
$117,908 $ 3,753 ($
615)
($
8,768)
$ 112,278
-
99 1 1 99 12 31
~94~
()
$ 18,917 $ 3,180 $ - ($
2,842)
19,255
1,302 40 - - 1,342
998 178 ( 401
)
- 775
3,190 797 - - 3,987
$ 24,407 $ 4,195 ($
401)
($
2,842)
$ 25,359
()
-
99 12 31
~95~
$ 71,000 1.33% $ 150,000
()
-
99 1 1 99 12 31
~96~
76,361 PCS $ 1,268,259
986 PCS 145,220
277 PCS 957
14,862
1,429,298
( 5,247
)
( 1,522
)
$ 1,422,529
()
-
99 1 1 99 12 31
~97~
$ 11,189
1,167,727
( 34,972
)
( 94
)
705
$ 1,144,555
()
-
99 1 1 99 12 31
~98~
$ 48,360
3,649
3,641
11,984 5%
$ 67,634
()
-
~99~
99 98
( 6292)
38-1
(03)355-4556
-
~100~
99 98
1
2 ~ 3
4
5
6
7
8
9
10 ~ 36
() 10 ~ 11
() 11 ~ 15
() 15
() 15 ~ 24
() 24 ~ 25
() () 25
() 25
() 25
-
~101~
() 25
() 25 ~ 28
() 29 ~ 34
1. 29 ~ 31
2. 31 ~ 33
3. 33
4.
33 ~ 34
() 34 ~ 36
-
~109~
()
()
()
()
()
()
()
1. 50%
2.
3.
()
()
1.
2.
()
1.
(1)
(2)
(3)
(4)
2.
(1)
(2)
(3)
(4)
-
~110~
()
1.
2.
/
3.
4. 97 9 1 97 9 26
34 104
()
1.
2.
/
3.
()
()
()
98 1 1
()
1.
2.
-
~111~
()
1. 20
2. 94 1 1
3.
()
1.
2. 10%
50 310
3.
4.
()
15
()
()
()
1.
-
~112~
()
2.
3. 10%
()
18
()
1.
2. 97 1 1 ()
3.-
4.
()-
97 1 1 ()
()
97 1 1 96
3 16 (96) 052
97 3
31 (97) 127
()
()
()
-
~113~
()
98 1 1
98
()
99 12 31 98 12 31
$ 642 $ 1,333
135,980 188,291
160,572 34,092
$ 297,194 $ 223,716
()
99 12 31 98 12 31
$ 68,577 $ 57,323
1,577 ( 3,965
)
70,154 53,358
76 960
$ 70,230 $ 54,318
1. 99 98
()9,643 32,608
()$0 22,697
2.
99 12 31
()
- USD 6,000 100.01.12~100.06.15
- USD 6,000 100.01.14~100.06.17
-
~114~
98 12 31
()
- USD 3,500 99.01.15~99.05.17
- USD 3,500 99.01.19~99.05.19
3.
99 11 50
99 12 100 5 100 1
()
99 12 31 98 12 31
$ 38,675 $ 48,238
1,816 6,769
$ 40,491 $ 55,007
97
34 104 97
7 1 9 26 $58,350
1. 99 98 12 31
99 12 31
/
98 12 31
/
$ 40,491 $ 55,007
2. 99 98 1 1 12 31
99 1 1 12 31
98 1 1 12 31
()
()
$ - ($
4,953)
$ - $ 26,048
97 9 1 97 9 26
-
~115~
97 9 1 99 12 31
()
97 9 1 98 12 31 $ 6,769
99 1 1 12 31 ( 4,953
)
$ 1,816
3. 99 98
$3,967 $1,064
()
99 12 31 98 12 31
- $ 410,162 $ 281,371
( 22,639
)
( 24,622
)
$ 387,523 $ 256,749
()
99 12 31
$ 62,540 ($
4,298)
$ 58,242
$ 53,084 ($
545)
52,539
107,783 ( 5,453
)
102,330
1,449 - 1,449
$ 224,856 ($
10,296)
$ 214,560
98 12 31
$ 41,689 ($
3,343)
$ 38,346
34,222 ( 600
)
33,622
59,825 ( 4,495
)
55,330
2,138 - 2,138
$ 137,874 ($
8,438)
$ 129,436
-
~116~
99 1 1 12
31
98 1 1 12
31
$
1,031,646
$
603,206
1,858
5,422
( 2,36
7)
( 1,39
7)
$
1,031,137
$
607,231
()
99 12 31 98 12 31
$ 102,615 24.01% $ 107,704 25.08%
99 98 $6,055
$2,806
()-
99 12 31 98 12 31
$ 40,327 $ 37,611
70,546 70,135
3,169 4,159
10,095 14,923
$ 124,137 $ 126,828
()-
99 12 31 98 12 31
$ 146,993 $ 146,993
- ( 146,993
)
( 146,993
)
5,059 5,551
$ 5,059 $ 5,551
()
99 12 31 98 12 31
$ 114,695 $ -
1.33~2.66% -
-
~117~
()
99 12 31 98 12 31
$ 54,814 $ 36,345
15,730 2,058
8,811 7,950
11,898 16,959
$ 91,253 $ 63,312
()
1.
94 7 1
6 15 ()
15 45
2 %
(1)
99 12 31 98 12 31
1.75% 2.25%
1.75% 2.25%
3.00% 3.00%
(2)
99 12 31 98 12 31
($
4,461)
($
3,198)
( 9,374
)
( 9,112
)
( 13,835
)
( 12,310
)
( 6,033
)
( 5,497
)
( 19,868
)
( 17,807
)
5,235 4,681
( 14,633
)
( 13,126
)
3,298 3,711
-
~118~
( 4,403
)
( 6,141
)
($
15,738)
($
15,556)
($
4,886)
($
3,198)
(3)
99 98
$ 199 $ 490
401 362
( 75
)
( 29
)
136 39
$ 661 $ 862
2. 94 7 1
6%
99 98
$1,780
$1,855
3.
99 98
5,369 3,523
()
99 98 12 31 $1,000,000 (
$100,000
$360,000) 48,118 (
700 ) 10
()
()
-
~119~
()
1.
(1)
(2)
(3)
2.
50%
3.
4. 99 6 18 98 6 19 98
97
98 97
() ()
$ 10,255 $ -
- -
76,988 $ 1.60 19,593 $ 0.39
$ 87,243 $ 19,593
99 6 18 $76,988
98 99 3 30
99 100 3 25
5. 99 98 $5,211
$3,150$3,600 $4,800 99
98
3% 4%2% 6%
98 $4,950 $3,000 98
$3,150 $4,800
-
~120~
()
1. 99 98 "
99 1 1 12 31
700 - - 700
98 1 1 12 31
700 - - 700
- 2,350 2,350 -
700 2,350 2,350 700
2. 98 8 14 2,350
3.
98 97 12
31 $15,078
4.
5.
()
1.
99 98
$ 37,419 $ 15,948
- ( 585
)
12,579 ( 104
)
() 1,338 ( 8,792
)
( 5,669
)
( 3,221
)
19,033 9,036
() $ 64,700 $ 12,282
$ 63,170 $ 12,282
-
~121~
10% 1,530 -
$ 64,700 $ 12,282
2.
99 12 31 98 12 31
$ 9,958 $ 1,693 $ 4,234 $ 847
12,838 2,183 14,128 2,825
91,369 15,532 94,100 18,820
7,639 3,008 10,735 3,706
()
$ 22,416 $ 26,198
($ 83,710) ($ 14,231) ($ 29,345) ($ 5,869)
15,721 2,672 15,536 3,107
($ 11,559) ($ 2,762)
3.
99 12 31 98 12 31
87 $ 194,516 $ 111,439
4.
99 12 31 98 12 31
(1) $ 24,997 $ 30,011
99 () 98 ()
(2) 23.65% 34.51%
5. 98
97
()
99
()
$235,020 $170,320 48,118 $ 4.88 $ 3.54
- - 162
-
~122~
$235,020 $170,320 48,280 $ 4.87 $ 3.53
98
()
$114,829 $102,547 49,223 $ 2.33 $ 2.08
- - 130
$114,829 $102,547 49,354 $ 2.33 $ 2.08
97
()
99 98
99
200,324 130,065 330,389
782 5,199 5,981
5,370 4,305 9,675
3,612 7,525 11,137
-
~123~
() 4,950 8,958 13,908
- 2,972 2,972
98
104,832 108,940 213,772
433 4,754 5,187
3,523 4,448 7,971
4,317 3,607 7,924
() 5,668 9,993 15,661
9 3,352 3,361
()
()
Acumen Active Co., Ltd.
()
1.
99
98
$ 1,767 34 $ 1,773 42
2.()
99
Acumen Active
Co., Ltd.
99.1 USD 500 $ - 3.9% $ 156
$ -
98
-
~124~
Acumen Active
Co., Ltd.
98.1 USD 500 USD 500 3.9% $ 644
$ 15,995 ()
USD 500,000
3.
99 98
$ 12,843 $ 13,376
2,476 2,406
8,811 7,950
$ 24,130 $ 23,732
(1)
(2)
(3)
(4)
()
99 12 31
98 12 31
$ 500 $ 500
AXIS Investment Holdings Co., Ltd. 96 12 31
Glory Hill Holdings Limited Tong Lin
International Co.,Ltd. USD2,200,000
USD1,100,000
-Best Culture Co., Ltd. Glory Hill Holdings Limited
() USD2,000,000
USD2,500,000 USD4,500,000 USD826,150
()
Tong Lin International Co.,Ltd. 97 12 30
USD4,500,000
98 1 16
97
-
~125~
()
98 99
()
99 12
31
$ 707,090 $ - $ 707,090
70,154 70,154 -
40,491 40,491
1,489 - -
412,424 - 412,424
76 - 76
98 12 31
$ 493,467 $ - $ 493,467
- 54,318 54,318 -
55,007 55,007 -
1,489 - -
198,550 - 198,550
960 - 960
-
~126~
1.
2.
3.
()
1.
(
)
2.
3.
()
1.
(1)
99 12 31 98 12 31
() ()
$ 16,307 29.13 $ 11,079 31.99
515 38.92 223 46.10
354 45.19 150 51.60
779 29.13 362 31.99
1,972 6.5897 1,358 6.827
(2)
-
~127~
(3)
2.
(1)
(2)
3.
4.
(1)
(2)
(3)
1%
$1,147
-
~128~
()
1.
() ()
Acumen Electronics USD 100 $ - 4.80% $ - $ - - $ - $ 182,423 $ 364,847
Inc.
2.
( 1) ()
AXIS Investment Holding Co., Ltd. $ 182,423 USD 50 $ - $ - - $ 456,059
Best Culture Co., Ltd. 182,423 USD 350 USD 200 - 6.39% 456,059
Acumen Electronics inc. 182,423 USD 150 USD 150 - 4.79% 456,059
182,423 USD 100 USD 100 - 3.19% 456,059
-
~129~
3.
AXIS Investment Holdings Co., Ltd. 7,759,914 $ 324,305 100.00% $ 329,468
Acumen Electronics Inc. 114,000 42,615 100.00% 44,139
Best Culture Co., Ltd. 50,000 17,523 100.00% 18,852
Power Land International Ltd. - - - -
- 47,497 100.00% 47,497
8,646,358 102,615 24.01% 102,615
$ 534,555
- 132,000 $ 2,627 $ 2,627
16,260 703 703
$ 3,330
()
-
1,681,500 27,577 27,577
() 2,000,000 26,900 26,900
300,000 12,000 12,000
$ 66,477
- $ 1,489 1,489
( ) 1,500,000 2,000,000
4.
5.
6.
7.
()
()
()
() ()
Best Culture Co., Ltd. $ 1,140,559 98% ($ 291,869) (89%)
Acumen Electronics, Inc. 148,297 (11%) 38,490 10%
-
~130~
( )
8.
9. ( )
()
1.
() ()
AXIS Investment $ 254,827 $ 254,827 7,759,914 100% $ 324,305 $ 42,560 $ 43,171
Holdings Co.,
Ltd.
Best Culture Co., 1,643 1,643 50,000 100% 17,523 14 1,510
Ltd.
Power Land - - - - - ( 19) ( 97)
International Ltd.
Acumen Electronics USD1,640 USD1,640 114,000 100% 42,615 11,259 9,681
Inc.
$ 50,000 $ 50,000 - 100% 47,497 1,237 1,237
104,988 104,988 8,646,358 24.01% 102,615 ( 24,390) ( 6,055)
AXIS Investment USD3,430 USD3,430 - 100% USD8,243 USD 1,357
Holdings Co.,
Ltd.
2.
(1)
( 3) ( 1) ( 1)
Best Culture
Co., Ltd.
()
( 2)
USD250 USD250 1%
$ - (USD250) - $ - $ 182,423 $ 364,847
1
2 AXIS Investment Holdings Co., Ltd. 96 12 Glory Hill Holdings Limited Glory Hill Holdings Limited
( )
3
-
~131~
(2)
() ()
AXIS Investment $ 182,423 USD 50 $ - $ - - $ 456,059
Holding Co., Ltd.
(3)
/
/
AXIS Investment Holdings Co., Ltd. - USD8,243 100% USD8,243
() - 551,250 $ 28,468 $ 28,500
200,970 8,692 8,692
-
224,200 3,677 3,677
( ) 175,000 200,000
500,000
(4)
(5)
(6)
(7)
()
()
()
() ()
Best Culture Co., Ltd. $ 1,109,246 100% ($ 145,482) (100%)
() ( 1,140,559) (100%) 291,869 100%
Acumen Electronics 148,297 77% ( 38,490) (100%)
(8)
Best Culture co., Ltd. $
291,869
3.82 $
-
$
-
Best Culture Co., Ltd. 7.2
-
~132~
145,482 - -
(9)
A. 99 12 31
()
a
.
CNY 39,741 100.01.12~100.6.15 USD 31,336 USD 31,336
(SELL USD/BUY CNY) (USD 6,000)
b.Best Culture Co., Ltd.
(CNY39,546) 100.01.14~100.6.17 (USD 24,012) (USD 24,012)
(SELL CNY/BUY USD) USD 6,000
-
~133~
B.
99 12 31 USD83,809( 99 12 31
USD7,324)
()
1.
32,497
USD3,335 - - USD3,335 100% 42,614
( 1)
240,121
1
USD7,030 ( 2) USD7,674 $ 547,270
2 96 12 ( ) USD3,695
2.
( )( )
()
1.99
0 Acumen Electronics, Inc. $ 148,297 90 10%
38,490 - 3%
Best Culture Co., Ltd. 1,140,559
73%
291,869 - 21%
1 Best Culture Co., Ltd. 1,109,246
71%
145,482 - 10%
-
~134~
2.98
0 Acumen Electronics, Inc. $ 150,303 90 16%
38,460 - 3%
31,990 - 3%
Best Culture Co., Ltd. 661,443
71%
300,555 - 27%
1 Best Culture Co., Ltd. 645,352
70%
162,631 - 15%
1
1. 0
2. 1
2
1.
2.
3.
3
()
-
~135~
()
-
~136~
99
$ 1,262,256 $ 291,599 $ - $ - $ 1,553,855
160,273 14,169 2,243,297 ( 2,417,739
)
-
$ 1,422,529 $ 305,768 $ 2,243,297 ($
2,417,739)
$ 1,553,855
$ 159,518 $ 20,921 $ 47,594 $ 13,127 $ 241,160
1,275
( 6,055
)
( 1,360
)
$ 235,020
$ 886,820 $ 133,933 $ 878,236 ($
593,160)
$ 1,305,829
536,044 - - ( 431,940
)
104,104
$ 1,422,864 $ 133,933 $ 878,236 ($
1,025,100)
$ 1,409,933
98
$ 735,313 $ 194,495 $ - $ - $ 929,808
156,895 1,504 1,305,449 ( 1,463,848 -
-
~137~
)
$ 892,208 $ 195,999 $ 1,305,449 ($
1,463,848)
$ 929,808
$ 67,257 ($
5,817)
$ 26,989 $ 4,207 $ 92,636
20,302
2,806
( 915
)
$ 114,829
$ 740,544 $ 130,165 $ 787,596 ($
656,783)
$ 1,001,522
520,075 - - ( 410,882
)
109,193
$ 1,260,619 $ 130,165 $ 787,596 ($
1,067,665)
$ 1,110,715
-
~138~
()
99 98
10%
99 98
% %
$ 825,422 53 $ 464,542 50
530,014 34 $ 341,677 37
172,127 11 87,483 9
$ 1,527,563 98 $ 893,702 96
()
99 98
10%
99
%
A $ 407,856 26
B 169,658 11
$ 577,514 37
98
%
A $ 251,159 27
B 132,149 14
$ 383,308 41
-
- 139 -
99 98
%
735,812 557,428 178,384 32.00% 536,044 520,076 15,968 3.07% 86,919 93,501 -6,582 -7.04% 64,089 89,614 -25,525 -28.48% 1,422,864 1,260,619 162,245 12.87% 464,572 374,515 90,057 24.05% 4,473 628 3,845 612.26% 41,702 31,646 10,056 31.78% 510,747 406,789 103,958 25.56% 488,177 488,177 0 0.00% 151,322 150,204 1,118 0.74% 283,164 189,832 93,332 49.17% -10,546 25,617 -36,163 -141.17% 912,117 853,830 58,287 6.83%
()
()
()
()
()
-
- 140 -
(
99 98
(%)
1,422,529 892,208 530,321 59%
1,145,247 722,213 423,034 59%
277,282 169,995 107,287 63%
117,764 102,738 15,026 15%
159,518 67,257 92,261 137%
73,906 50,600 23,306 46%
21,132 4,990 16,142 323%
212,292 112,867 99,425 88%
41,972 10,320 31,652 307%
$170,320 $102,547 67,773 66%
20%
1.
2.
3.
4.
5.
(
(
(
-
- 141 -
()
0.35
0.41
0.056
()
()
()
()
()
AXIS Investment
Holdings Co., Ltd. 324,305
()
102.615
Acumen
Electronics,Inc.
42,615
47,497
(
1.
2.
()
(99/12/31) (99 ) (99) (99/12/31)
179,802 (35,506) 35,894 180,190
-
- 142 -
1.
2.:
(1).
(2).
Black-Scholes model
(3).()
(Bloomberg)
1 PTB-10001/ALT48-5IK 99/3/25 99/06/28 2 PTB-10002/ALT39-5IK 99/4/28 99/06/17 3 PTB-10003/CLS120-180A 99/9/03 99/10/20 4 PTD-10001/CLS35-110 99/8/06 99/08/23 5 PTD-10002/CLS60-180D 99/8/20 99/08/25 6 PTD-10003/CLS30-100D 99/8/20 99/08/25 7 PTD-10004/CLS45-140D 99/8/20 99/08/25 8 /PTE-10001-(CLS60-80) 99/1/11 99/01/21 9 /PTE-10002-(AEU350) 99/1/23 99/07/28
-
- 143 -
1. 98% Best Culture Co.,Ltd. 100%
100%
2. 43%
():
-
- 144 -
() 361 200
()
:
()
\ 3 4-6 7-12 1~2 2
0 0 0 20% 50%
/ 0 0 20% 50% 100%
-
- 145 -
1.
AXIS CORPORATION
-
- 146 -
2.
1994.1.6
RMB32,497
2001.4.19 4
7510
NTD360,110
AXIS INVESTMENT HOLDINGS
CO., LTD
2002.1.21 Beaufort House, P.O. Box
438,Road Town, Tortola,
British Virgin Islands
USD7,760
BEST CULTURE CO., LTD 2001.4.20 Tropic Isle Building,
P.O. Box 438,Road Town,
Tortola, British Virgin
Islands
USD50,000
Acumen Electronics, Inc. 2003.11.01 22520-B Temescal Canyon
Rd.Corona, CA 92883, USA
USD1,640
2008.05.23 1
38-1
NTD50,000
-
- 147 -
3.
AXIS INVESTMENT HOLDINGS
CO., LTD
BEST CULTURE CO., LTD
Acument Electronics, Inc
AXIS INVESTMENT HOLDINGS CO., LTD
()
()
()
()
William Dull
RMB32,497
-
1.001
1,479
8,646
501
984
-
362
-
-
-
USD7,760
USD 50
USD 114
100.00%
-
2.78%
4.11%
24.01%
1.39%
2.73%
-
1.01%
-
-
-
100.00%
100.00%
100.00%
:,
-
- 148 -
4.
-
-
143,653 419,664 179,544 240,120 1,110,125 58,292 42,761 NA
360,110 493,081 65,698 427,383 528,067 871 -24,390 -0.69
AXIS INVESTMENT
HOLDINGS CO., LTD 226,046 332,469 3,001 329,468 - -55 42,560 5.48
BEST CULTURE CO., LTD 1,643 319,426 300,574 18,852 1,133,047 -10,609 14 0.28
Acumen Electronics,
Inc. 36,932 133,933 89,794 44,139 305,768 20,921 11,259 98.76
50,000 47,497 - 47,497 - 668 1,237 NA
99 138
-
- 149 -
- vivian