03_fact_icatep_controllers_2013(es).xlsx
TRANSCRIPT
![Page 1: 03_FACT_ICATEP_Controllers_2013(ES).xlsx](https://reader030.vdocuments.pub/reader030/viewer/2022020403/577c7c161a28abe054993d40/html5/thumbnails/1.jpg)
Controllers/Fieldbus/Sensorics - Workstation Prices in Mexican Pesos VAT is not included
No Description Order No. Cat.pageQty. Unit
Learnline fixed single sided, profile plate 700 x 700 mm 539025 81 6 piece
A4 frame for the Edutrainer Universal 539755 83 6 piece
Workst.expansion-mobile drawer for pneum.comp. 535834 82 6 piece
Edutrainer power supply unit with cable 8023973 n.a. 6 piece
Set of cables, 4mm safety plug 167091 206 6 piece
Safety laboratory cable black 572116 206 6 piece
Safety laboratory cable grey 572117 206 6 piece
Safety laboratory cable yellow/green 572119 206 6 piece
Cable guide for 4 mm cables 535812 84 6 piece
Pneumatic tube, PUN 4x0,75, 10m 151496 200 12 piece
Pneumatic compressor 91030 200 3 piece
Quick coupling set for compressor 102725 200 3 piece
Tube cutter 7658 200 6 piece
Total Workstation
Controllers/Fieldbus/Sensorics - PLC programming/Fieldbus
No Description Order No. Cat.pageQty. Unit
Training package TP 301 complete 167101 190 6 set
Profibus-DP valve terminal with 16-way input stage 527432 193 6 piece
Sensor cable M8/M8, 50 cm, Type 1 175488 193 12 piece
Sensor cable M8/M8, 50 cm, Type 2 532930 193 6 piece
Sensor cable, M8/safety plug 100 cm 534637 193 12 piece
Sensor cable, M8/safety plug 100 cm 534638 193 6 piece
PLC Universal Edutrainer, CPU 314C-2 PN/DP * 11905910 174 6 set
Universal connection unit 162231 210 6 piece
Digital Multimeter, Fluke 115 571830 207 6 piece
Profibus-DP cable, 3 m 533036 211 6 piece
LAN switch with 8 ports complete 11905910 n.a. 3 piece
LAN-cable, 5m and 10m 11905910 n.a. 6 set
Adapter PC/MPI with cable, USB version 539006 211 6 piece
Textbook PLC basic level, spanish 93317 68 7 piece
Workbook PLC basic level, spanish 94427 68 7 piece
Workbook Profibus-DP, english 534273 68 7 piece
PLC programming software Step 7, 12-user license 548573 44 1 set
Total PLC programming/Fieldbus
Controllers/Fieldbus/Sensorics - Sensorics - Vision system
No Description Order No. Cat.pageQty. Unit
MPS Transfersystem - MPS transfer line MT DC compl. C93100 234 6 set
C93225 238 6 set
Handling description Identification system on a CD 11905910 n.a. 1 piece
Total Sensorics - Vision system
Controllers/Fieldbus/Sensorics - Stepper/Servo motor
No Description Order No. Cat.pageQty. Unit
Training package Servo motor TP 1421 complete 571849 80 6 piece
Training package Stepper motor TP 1422 complete 571850 81 6 piece
Linear axis 600 mm for TP 1421 and TP 1422 571873 80 6 piece
Workbook Basics of servo motors, spanish 571855 64 7 piece
Workbook Basics of stepper motors, spanish 571863 64 7 piece
Total Stepper/Servo motor
Controllers/Fieldbus/Sensorics - Lab design equipment from HQ
No Description Order No. Cat.pageQty. Unit
Cable channel/floor assembly, double sided tape n.N. n.a. 30 m
Computer table for 2 participants n.N. n.a. 6 piece
Trainer table n.N. n.a. 1 piece
535834 82 1 piece
MPS Transfersystem - Inspection Camera Module compl.
Mobile drawer for pneumatic components (Teacher table)
![Page 2: 03_FACT_ICATEP_Controllers_2013(ES).xlsx](https://reader030.vdocuments.pub/reader030/viewer/2022020403/577c7c161a28abe054993d40/html5/thumbnails/2.jpg)
Controllers/Fieldbus/Sensorics - Lab design Prices in Mexican Pesos VAT is not included
No Description Supplier Qty. Unit
Wireless LAN Router complete with cables At site 4 set
Locker for teachware and software, light grey At site 2 piece
Chairs with hydraulic height adjustment At site 12 piece
Trainer chair with armrest and hydraulic height adjustme At site 1 piece
Whiteboard approx. 2 m wide, moveable At site 1 piece
Set to assemble the computer projector on the roof com At site 1 piece
Set of Festo posters with a wooden frame in Festo blue At site 1 set
Set of spare parts, tools and plants At site 1 set
* Edutrainer Universal with: - Power supply and cable UL version - 19“ module 16IN, Order No.: 567111 - 19“ module 16OUT, Order No.: 567112 - 19“ module 4AIN/2AOUT, Order No.: 567119 - 19“ module 24V/0V, Order No.: 567195 - 19“ module system connector SysLink, Order No.: 567122 - 2 x I/O data cable with SysLink, Order No.: 34031 - Analogue cable, parallel, Order No.: 529141
![Page 3: 03_FACT_ICATEP_Controllers_2013(ES).xlsx](https://reader030.vdocuments.pub/reader030/viewer/2022020403/577c7c161a28abe054993d40/html5/thumbnails/3.jpg)
Single List [€] Total List [€] AddSingle Sales [€]Total Sales [€] Dis Single Pur. [€] Total Pur. [€]
2,138.00 12,828.00 0 2,138.00 12,828.00 50 1,069.00 6,414.00
238.00 1,428.00 0 238.00 1,428.00 50 119.00 714.00
950.00 5,700.00 0 950.00 5,700.00 50 475.00 2,850.00
580.00 3,480.00 0 580.00 3,480.00 30 406.00 2,436.00
382.00 2,292.00 0 382.00 2,292.00 50 191.00 1,146.00
8.60 51.60 0 8.60 51.60 50 4.30 25.80
8.60 51.60 0 8.60 51.60 50 4.30 25.80
8.60 51.60 0 8.60 51.60 50 4.30 25.80
59.00 354.00 0 59.00 354.00 50 29.50 177.00
9.30 111.60 0 9.30 111.60 50 4.65 55.80
945.00 2,835.00 0 945.00 2,835.00 30 661.50 1,984.50
21.50 64.50 0 21.50 64.50 50 10.75 32.25
36.00 216.00 0 36.00 216.00 50 18.00 108.00
29,463.90 29,463.90 15,994.95
Single List [€] Total List [€] AddSingle Sales [€]Total Sales [€] Dis Single Pur. [€] Total Pur. [€]
2,100.00 12,600.00 0 2,100.00 12,600.00 50 1,050.00 6,300.00
1,300.00 7,800.00 0 1,300.00 7,800.00 50 650.00 3,900.00
18.00 216.00 0 18.00 216.00 50 9.00 108.00
17.00 102.00 0 17.00 102.00 50 8.50 51.00
29.00 348.00 0 29.00 348.00 50 14.50 174.00
33.00 198.00 0 33.00 198.00 50 16.50 99.00
4,000.00 24,000.00 0 4,000.00 24,000.00 20 3,200.00 19,200.00
295.00 1,770.00 0 295.00 1,770.00 40 177.00 1,062.00
186.00 1,116.00 0 186.00 1,116.00 10 167.40 1,004.40
125.00 750.00 0 125.00 750.00 50 62.50 375.00
350.00 1,050.00 0 350.00 1,050.00 0 350.00 1,050.00
80.00 480.00 0 80.00 480.00 0 80.00 480.00
312.00 1,872.00 0 312.00 1,872.00 20 249.60 1,497.60
40.00 280.00 0 40.00 280.00 50 20.00 140.00
95.00 665.00 0 95.00 665.00 50 47.50 332.50
110.00 770.00 0 110.00 770.00 50 55.00 385.00
2,400.00 2,400.00 0 2,400.00 2,400.00 0 2,400.00 2,400.00
56,417.00 56,417.00 38,558.50
Single List [€] Total List [€] AddSingle Sales [€]Total Sales [€] Dis Single Pur. [€] Total Pur. [€]
2,820.00 16,920.00 0 2,820.00 16,920.00 20 2,256.00 13,536.00
4,780.00 28,680.00 0 4,780.00 28,680.00 20 3,824.00 22,944.00
128.00 128.00 0 128.00 128.00 0 128.00 128.00
45,728.00 45,728.00 36,608.00
Single List [€] Total List [€] AddSingle Sales [€]Total Sales [€] Dis Single Pur. [€] Total Pur. [€]
2,650.00 15,900.00 0 2,650.00 15,900.00 30 1,855.00 11,130.00
1,850.00 11,100.00 0 1,850.00 11,100.00 30 1,295.00 7,770.00
1,200.00 7,200.00 0 1,200.00 7,200.00 40 720.00 4,320.00
85.00 595.00 0 85.00 595.00 50 42.50 297.50
85.00 595.00 0 85.00 595.00 50 42.50 297.50
35,390.00 35,390.00 23,815.00
Single List [€] Total List [€] AddSingle Sales [€]Total Sales [€] Dis Single Pur. [€] Total Pur. [€]
30.00 900.00 0 30.00 900.00 0 30.00 900.00
750.00 4,500.00 0 750.00 4,500.00 0 750.00 4,500.00
800.00 800.00 0 800.00 800.00 0 800.00 800.00
950.00 950.00 0 950.00 950.00 50 475.00 475.00
![Page 4: 03_FACT_ICATEP_Controllers_2013(ES).xlsx](https://reader030.vdocuments.pub/reader030/viewer/2022020403/577c7c161a28abe054993d40/html5/thumbnails/4.jpg)
![Page 5: 03_FACT_ICATEP_Controllers_2013(ES).xlsx](https://reader030.vdocuments.pub/reader030/viewer/2022020403/577c7c161a28abe054993d40/html5/thumbnails/5.jpg)
Controllers/Fieldbus/Sensorics - Lab design Prices in Mexican Pesos VAT is not included
No Description Supplier Qty. Unit
Wireless LAN Router complete with cables At site 4 set
Locker for teachware and software, light grey At site 2 piece
Chairs with hydraulic height adjustment At site 12 piece
Trainer chair with armrest and hydraulic height adjustme At site 1 piece
Whiteboard approx. 2 m wide, moveable At site 1 piece
Set to assemble the computer projector on the roof com At site 1 piece
Set of Festo posters with a wooden frame in Festo blue At site 1 set
Set of spare parts, tools and plants At site 1 set
![Page 6: 03_FACT_ICATEP_Controllers_2013(ES).xlsx](https://reader030.vdocuments.pub/reader030/viewer/2022020403/577c7c161a28abe054993d40/html5/thumbnails/6.jpg)
Controllers/Fieldbus/Sensorics - Installation and Commissioning Prices are in Mexican Pesos VAT is not included
No Description Supplier Qty. Unit
Complete lab-design (cable channels, power supply, LAN F-HQ 2 days
Installation and test of the entire training equipment F-HQ 2 days
Total Installation and Commissioning ###
Controllers/Fieldbus/Sensorics - Technical training
No Description Supplier Qty. Unit
Technical training in all Technologies F-MX 8 days
Total Technical training ###
Controllers/Fieldbus/Sensorics - Personal expenses
No Description Supplier Qty. Unit
Hotel/personal expenses for 2 Consultants F-HQ 11.2 days
Hotel/personal expenses for the trainer F-MX 12 days
Total Personal expenses ###
Total Consulting costs $ 390,524.54 MXN ###
![Page 7: 03_FACT_ICATEP_Controllers_2013(ES).xlsx](https://reader030.vdocuments.pub/reader030/viewer/2022020403/577c7c161a28abe054993d40/html5/thumbnails/7.jpg)
Summarization Controllers/Fieldbus/Sensorics Prices in Mexican Pesos VAT is not included
No Description Total List [€]
Total Training Equipment $ 4,866,058.00
Commission for BU-T (Capacitación) $ 243,302.90
Total training equipment $ 5,109,360.90
No Description Total Net [€]
Total lab design $ 355,800.00
Total Installation and Training $ 390,524.54
Total implementation $ 746,324.54
Total prices of Controllers/Fieldbus/Sensorics (MXN) $ 5,855,685.44