proj yamaha
Post on 04-Jun-2018
224 Views
Preview:
TRANSCRIPT
-
8/13/2019 Proj Yamaha
1/21
[Type text] Page 1
Ratio Analysis on YAMAHA Limited
Submitted by: Roll No.
Harshal Changediya 27
Bhagwan Dadas 33
Karan Bohra 20
Chandrashekhar Reguraman 26
A Report submitted to METs Institute of Management in partial fulfillment of tha
requirement for the award MMS for the year.
Under the guidance of:
Prof. L.N. Chopade
Faculty, Financial Accounting
METs Institute Of Management, Mumbai
-
8/13/2019 Proj Yamaha
2/21
[Type text] Page 2
CERTIFIFICATE
This is to certify that Project titled Study of Ratio Analysis on YAMAHA Limitedis
based on the original study conducted by:
Harshal Changediya
Bhagawan Dadas
Karan Bohra
Chandrashekhar Reguraman
under my guidance and this had not formed a basis for the award of any other
degree of this institute/university.
Place: Mumbai
Date: 02, Dec. 2013.
Facultys Sign.
METs Institute Of Management, Mumbai
-
8/13/2019 Proj Yamaha
3/21
[Type text] Page 3
Certificate from the Organization
This is to certify that
Harshal Changediya
Bhagawan Dadas
Karan Bohra
Chandrashekhar Reguraman
have successfully completed a study on Ratio Analysis-a technique of Financial
Analysis and have submitted the project report on the same.
The study conducted was satisfactory. We wish them all the Best.
Sign of the officer
-
8/13/2019 Proj Yamaha
4/21
[Type text] Page 4
PREFACE
In assessing the significance of various industry financial data, experts engage in
financial ratio analysis, which is the process of determining and evaluating
financial ratios. A financial ratio is a relationship that indicates something about
an industry's activities, such as the ratio between the industry's current assets
and current liabilities or between its accounts receivable and its annual sales.
The basic sources for these ratios are the company financial statements within
the industry that contain figures on assets, liabilities, profits, and losses. Industry
ratios are only meaningful when compared with other information. Since
individual companies are most often compared with industry data, ratios help an
individual understand a company's performance relative to that of competitorsand are often used to trace performance over time.
.
-
8/13/2019 Proj Yamaha
5/21
[Type text] Page 5
ACKNOWLEDGEMENT
We would sincerely like to give my heartfelt thanks to our parents. Any amount of
thanks given to them will never be sufficient.
We would like to thank the METs Institute Of Management, Mumbai; University
of Mumbai, for introducing the subject of FINANCIAL ACCOUNTING in the MMS
Course, thereby giving the student a platform to abreast with changing business
scenario, with the help of theory as a base and practical as a solution.
We would like to thank Prof. L.N. Chopade for his valuable support and guidance
whenever needed, without which the accomplishment of the task would have
never been possible. We also thank him for giving this opportunity to explore the
subject to this extent.
We also feel heartiest sense of obligation for library staff members who helped in
collection of data and materials and also in this processing as well as in drafting
manuscript.
Last, but not the least, we would also like to thank my friends for always being
there.
-
8/13/2019 Proj Yamaha
6/21
[Type text] Page 6
Executive Summary
Yamaha Motor Company Limited is a Japanese motorized vehicle-producing
company. The company is currently headed by Hiroyuki Yanagi. Yamaha Motor ispart ofYamaha Corporation and its headquarters is located inIwata, Shizuoka.
Along with expanding Yamaha Corporation into the world's biggestpiano maker,
then YamahaCEOGenichi Kawakami took Yamaha into the field of motorized
vehicles on July 1, 1955. The company's intensive research into metalalloys for
use in acoustic pianos had given Yamaha wide knowledge of the making of
lightweight, yet sturdy and reliable metal constructions. This knowledge waseasily applied to the making of metal frames and motor parts for motorcycles.
Yamaha Motor producesmotorcycles,all-terrain vehicles,boats,marine engines
includingoutboards,automobile engines,personal watercraft andsnowmobiles.
Comprehensive financial analysis reports accentuate the strengths and
weaknesses of a company. Communicating the companys strengths and
weaknesses in an accurate and honest manner is helpful in convincing the
investors to invest in your business.
http://en.wikipedia.org/wiki/Yamaha_Corporationhttp://en.wikipedia.org/wiki/Iwata,_Shizuokahttp://en.wikipedia.org/wiki/Pianohttp://en.wikipedia.org/wiki/CEOhttp://en.wikipedia.org/wiki/Genichi_Kawakamihttp://en.wikipedia.org/wiki/Alloyshttp://en.wikipedia.org/wiki/Motorcyclehttp://en.wikipedia.org/wiki/All-terrain_vehiclehttp://en.wikipedia.org/wiki/Boathttp://en.wikipedia.org/wiki/Outboard_motorhttp://en.wikipedia.org/wiki/Personal_watercrafthttp://en.wikipedia.org/wiki/Snowmobileshttp://en.wikipedia.org/wiki/Snowmobileshttp://en.wikipedia.org/wiki/Personal_watercrafthttp://en.wikipedia.org/wiki/Outboard_motorhttp://en.wikipedia.org/wiki/Boathttp://en.wikipedia.org/wiki/All-terrain_vehiclehttp://en.wikipedia.org/wiki/Motorcyclehttp://en.wikipedia.org/wiki/Alloyshttp://en.wikipedia.org/wiki/Genichi_Kawakamihttp://en.wikipedia.org/wiki/CEOhttp://en.wikipedia.org/wiki/Pianohttp://en.wikipedia.org/wiki/Iwata,_Shizuokahttp://en.wikipedia.org/wiki/Yamaha_Corporation -
8/13/2019 Proj Yamaha
7/21
[Type text] Page 7
Contents
Sr.No Title of chapter Page No
1 COMPANY PROFILE 8
2 CURRENT SCENARIO 8
3 BALANCE SHEET 9
4 PROFIT AND LOSS
ACCOUNT
10
5 RATIO INTERPRETATION 11
6 Conclusion 20
7 Bibliography 21
-
8/13/2019 Proj Yamaha
8/21
[Type text] Page 8
COMPANY PROFILE
About India Yamaha Motor Pvt. Ltd.
Yamaha made its initial foray into India in 1985. Subsequently, it entered into a 50:50 joint-venture with the Escorts Group in 1996.
However, in August 2001, Yamaha acquired its remaining stake becoming a 100% subsidiary ofYamaha Motor Co., Ltd, Japan (YMC).
In 2008, Mitsui & Co., Ltd. entered into an agreement with YMC to become a joint-investor inthe motorcycle manufacturing company "India Yamaha Motor Private Limited (IYM)".
I
CURRENT SCENARIO
Yamaha continues to soar high, Domestic Sales up by 35.2 % in September.
Sep 06, 2011
Yamaha zips ahead with the launch of the YZF-R15 version 2.0Sep 05, 2011
Fourth Leg of Yamaha YZF-R15 One Make Race - Season 2011 rounds off in style.Sep 01, 2011
Yamaha upbeat about upcoming festive season, registers a domestic sales growth of 32% inAugust.
Aug 01, 2011
Yamaha continues to ride high on sales in July 2011.
-
8/13/2019 Proj Yamaha
9/21
[Type text] Page 9
Mar '11 Mar '10 Mar '09 Mar '08
Sources Of Funds
Total Share Capital 289.37 144.68 144.68 144.68
Equity Share Capital 289.37 144.68 144.68 144.68
Share Application Money 0 0 0 0
Preference Share Capital 0 0 0 0
Reserves 4,620.85 2,783.66 1,725.01 1,442.9
Revaluation Reserves 0 0 0 0
Networth 4,910.22 2,928.34 1,869.69 1,587.5
Secured Loans 23.53 12.98 0 6.95
Unsecured Loans 301.62 1,325.60 1,570.00 1,327.3
Total Debt 325.15 1,338.58 1,570.00 1,334.3
Total Liabilities 5,235.37 4,266.92 3,439.69 2,921.9
Application Of Funds
Gross Block 3,395.16 3,379.25 3,350.20 2,994.6
Less: Accum. Depreciation 1,912.45 1,899.66 1,807.91 1,726.0
Net Block 1,482.71 1,479.59 1,542.29 1,268.6
Capital Work in Progress 149.34 120.84 106.48 34.74
BALANCE SHEET
-
8/13/2019 Proj Yamaha
10/21
[Type text] Page 10
PBDIT 4,431.30 2,542.71 1,089.87 1,255.48
Interest 1.69 5.98 21.01 5.16
PBDT 4,429.61 2,536.73 1,068.86 1,250.32
Depreciation 122.84 136.45 129.79 173.96
Other Written Off 0 0 0 1.12
Profit Before Tax 4,306.77 2,400.28 939.07 1,075.24
Extra-ordinary items 46.77 26.87 18.72 59.32
PBT (Post Extra-ord Items) 4,353.54 2,427.15 957.79 1,134.56
Tax 1,011.02 710.12 301.61 378.78
Reported Net Profit 3,339.73 1,702.73 656.48 755.95
Total Value Addition 1,313.99 1,153.53 1,077.51 1,049.75
Preference Dividend 0 0 0 0
Equity Dividend 1,157.47 578.73 318.3 289.37
Corporate Dividend Tax 187.77 96.12 54.1 49.18
Per share data (annualized)
Shares in issue (lakhs) 2,893.67 1,446.84 1,446.84 1,446.84
Earnings Per Share (Rs) 115.42 117.69 45.37 52.25
Equity Dividend (%) 400 400 220 200
Book Value (Rs) 169.69 202.4 129.23 109.73
PROFIT AND LOSS ACCOUNT
-
8/13/2019 Proj Yamaha
11/21
[Type text] Page 11
Mar, 11 Mar , 10 Mar , 09 Mar , 0
Investment Valuation Ratios
Face Value 10 10 10 10
Dividend Per Share 40 40 22 20
Operating Profit Per Share (Rs) 112.4 173.02 75.64 75.01
Net Operating Profit Per Share (Rs) 568.54 816.49 601.32 610.1
Free Reserves Per Share (Rs) 158.97 190.09 106.56 99.73
Bonus in Equity Capital 89.45 78.91 78.91 78.91
Profitability Ratios
Operating Profit Margin (%) 19.76 21.19 12.57 12.29
Profit Before Interest And Tax Margin
(%) 18.56 19.78 10.88 10.03
Gross Profit Margin (%) 19.02 20.03 11.08 10.32
Cash Profit Margin (%) 15.7 16.2 10.55 10.48
Adjusted Cash Margin (%) 15.7 16.2 10.55 10.48
Net Profit Margin (%) 19.8 14.23 7.4 8.32
Adjusted Net Profit Margin (%) 19.8 14.23 7.4 8.32
Return On Capital Employed (%) 67.57 59.01 32.8 39.71
Return On Net Worth (%) 68.01 58.14 38.92 47.61
Adjusted Return on Net Worth (%) 51.42 61.53 47.78 48.91
Return on Assets Excluding
Revaluations 169.69 202.4 116.56 109.73
Return on Assets Including
Revaluations 169.69 202.4 116.56 109.73
RATIO INTERPRETATION
-
8/13/2019 Proj Yamaha
12/21
[Type text] Page 12
Return on Long Term Funds (%) 69.67 59.19 35.36 39.71
Liquidity And Solvency Ratios
Current Ratio 0.8 0.69 0.84 0.88
Quick Ratio 0.71 0.55 0.73 0.64
Debt Equity Ratio 0.07 0.46 0.84 0.84
Long Term Debt Equity Ratio 0.03 0.45 0.71 0.84
Debt Coverage Ratios
Interest Cover 2,093.39 421.06 53.71 224.91
Total Debt to Owners Fund 0.07 0.46 0.84 0.84
Financial Charges Coverage Ratio 2,166.08 443.88 59.89 258.84
Financial Charges Coverage Ratio Post
Tax 2,049.86 308.56 38.42 181.43
Management Efficiency Ratios
Inventory Turnover Ratio 32.8 28.87 28.64 29.33
Debtors Turnover Ratio 51.77 37.41 27.45 21.93
Investments Turnover Ratio 32.8 28.87 28.64 29.33
Fixed Assets Turnover Ratio 4.85 3.5 2.6 2.95
Total Assets Turnover Ratio 3.14 2.77 2.53 3.02
Asset Turnover Ratio 4.85 3.5 2.6 2.95
Average Raw Material Holding 5.58 7.91 6.39 5.24
Average Finished Goods Held 9.15 9.13 9.97 10.73
Number of Days In Working Capital -26.08 -41.29 -8.31 -9.73
Profit & Loss Account Ratios
Material Cost Composition 72.72 69.3 74.73 76.58
Imported Composition of Raw4.06 3.59 2.35 2.37
-
8/13/2019 Proj Yamaha
13/21
[Type text] Page 13
Materials Consumed
Selling Distribution Cost Composition 2.45 3.23 3.97 3.98
Expenses as Composition of Total Sales 27.74 27.67 30.82 23.53
Cash Flow Indicator Ratios
Dividend Payout Ratio Net Profit 40.27 39.63 56.72 44.78
Dividend Payout Ratio Cash Profit 38.85 36.69 47.36 36.36
Earning Retention Ratio 46.73 62.55 53.79 56.41
Cash Earning Retention Ratio 49.2 65.19 60.2 64.43
Adjusted Cash Flow Times 0.12 0.69 1.68 1.4
Earnings Per Share 115.42 117.69 45.37 52.25
Book Value 169.69 202.4 129.23 109.73
-
8/13/2019 Proj Yamaha
14/21
[Type text] Page 14
-
8/13/2019 Proj Yamaha
15/21
[Type text] Page 15
-
8/13/2019 Proj Yamaha
16/21
[Type text] Page 16
-
8/13/2019 Proj Yamaha
17/21
[Type text] Page 17
-
8/13/2019 Proj Yamaha
18/21
[Type text] Page 18
-
8/13/2019 Proj Yamaha
19/21
[Type text] Page 19
-
8/13/2019 Proj Yamaha
20/21
[Type text] Page 20
-
8/13/2019 Proj Yamaha
21/21
[Type text] Page 21
BIBLIOGRAPHY
http://en.wikipedia.org/wiki/Yamaha_Motor_Company
http://www.yamaha-motor-india.com/
http://www.moneycontrol.com/news-topic/yamaha-motor-company/
http://en.wikipedia.org/wiki/Yamaha_Motor_Companyhttp://en.wikipedia.org/wiki/Yamaha_Motor_Companyhttp://www.yamaha-motor-india.com/http://www.yamaha-motor-india.com/http://www.moneycontrol.com/news-topic/yamaha-motor-company/http://www.moneycontrol.com/news-topic/yamaha-motor-company/http://www.moneycontrol.com/news-topic/yamaha-motor-company/http://www.yamaha-motor-india.com/http://en.wikipedia.org/wiki/Yamaha_Motor_Company
top related