ratch: annual report 2007
DESCRIPTION
Annual Report 2007TRANSCRIPT
-
:
2550 2549 2548 2547 2546
70,300.93 72,105.05 69,940.54 69,494.19 67,144.45
46,072.35 51,848.22 44,836.83 40,416.43 35,803.70
5,829.40 6,106.04 6,066.36 6,487.03 5,424.33
(EBITDA) 10,172.99 10,430.12 10,343.52 10,433.79 9,737.47
(/) 4.02 4.21 4.18 4.47 3.74
(/) 25.85 23.93 21.72 19.63 17.06
(/) 2.10 2.10 2.00 2.00 1.75
010010
-
2550 2549 2548 2547 2546
() 2.11 2.02 2.05 1.86 1.68
() 1.89 1.81 1.80 1.67 1.44
() 0.69 0.73 0.96 0.72 1.68
() 5.48 6.64 6.68 8.54 7.84
() 66 55 54 43 46
() 6.34 7.58 7.43 7.54 7.37
() 57 48 49 48 49
2550 2549 2548 2547 2546
(%) 13.00 14.74 17.16 18.99 20.61
(%) 12.65 11.78 13.53 16.05 15.15
(%) 16.15 18.45 20.24 24.39 22.93
2550 2549 2548 2547 2546
(%) 8.19 8.60 8.70 9.50 8.04
(%) 19.70 19.14 18.17 18.14 15.22
() 0.65 0.73 0.64 0.59 0.53
EBITDA (%) 14.29 14.69 14.84 15.27 14.43
EBITDA (%) 23.09 22.48 21.43 20.86 18.66
2550 2549 2548 2547 2546
() 0.88 1.08 1.22 1.44 1.71
() 2.24 2.41 2.33 2.52 2.46
010010 011
-
02 IPP 2.1 2550
(Independent
Power Producer: IPP) 2550
2
()
4
()
KPIC Netherland B.V. Sumikin
Bussan Corporation
19 2550
MOU 11 2550
JDA 18 2550
2.2
(Terms of Reference)
4 Alstom, GE, MHI
Siemens (Engineering
Procurement and Construction : EPC) 3
Hitachi, Marubeni Sumitomo
,
EPC
2.3
4
725 828
9
(..)
IPP 2550
IPP
03
-
..
2
1.75
12
3
27 2550
01 (.)
1.1
() () (Joint Development Agreement: JDA) 11 2550 . 35 1,653 (Memorandum of Understandings: MOU) . 27 2550 2552 2556
1.2 - 3
(.) - 3 440 MOU (Initial) (Power Purchase Agreement: PPA) 11 2550 2551 2556
1.3
JDA SK Engineering & Construction 6 2550 - . 390 . .
2550
012
-
07
90 ( 100 10 ) 74 SET 50 91
31 2549 Non-Performing Group (NPG) 460 5 (AGM self-assessment) ( ...)
11 2550 2549/50 (Board of the Year of Distinctive Practices 2006/07) () 11 2550 6 2
05 2550
8/2550 20 2550
-
06
14 2550
6.1
: AA- : Stable
.
IPP
6.2
(RG086A, RG106A) : AA :
Stable
04 2550 9/2550 17 2550
(Corporate Social Responsibility: CSR)
IPP
012 013
-
...
...
(Good Corporate Governance)
80
2550
(Joint
Development Agreement: JDA)
390 SK Engineering & Construction
(.) JDA
.
1,653
1.75 27
2550
014014
-
2551
1,400 25
350
30 15 .
3 - 2 615 - 3
440 - 1 2 140
2556
14 2550
AA- AA
2549
2550 46,072
5,829
2550
( ...)
11 2550 2549/50 (Board of
the Year of Distinctive Practices 2006/07)
7
( )
014014 015
-
59
/
()
()
38
20
16
The Role of Chairman Program (IOD)
Finance for Non-Finance Director Program (IOD)
Understanding the Fundamental of Finance Statements (IOD)
2549
2550 /1
2550 /2
2549
2547
2546-2547
2543-2546
2541-2543
2539-2541
1. ()
2. 2 1 2549
3. 23 2550
11 12
/1 /2 /3 /4
016
-
60
/
Development Studies
()
Directors Certification Program
(IOD)
Audit Committee Program
(IOD)
Finance for Non-Finance Director Program
(IOD)
2536 ()
2547 /1
2535
(ILO-IPEC)
2533
(JICA)
1. ()
2. 1
1 2549
12 12
57
/
(Master of Comparative Law: MCL.) University of Illinois
()
Harvard Business School
8
388
Audit Committee Program (IOD)
Directors Certification Program (IOD)
2548
2548
2547 /1
2541 . () /2
2549
2547
2548
2547
2545
2543
1. ()
2. 2
22 2547
10 12
016 017
-
60
0.0006% (8,200 )
/
( 2)
- Directors Certification Program
(IOD)
- Finance for Non-Finance Director Program
(IOD)
2550 2 /4
2549 /4
2549-2550 /1
2549 /3
2548-2549 /1
2547-2548 /1
2546-2547
/1
2544-2546 /1
1. ()
2. 2
1 2549
3. 1 2549
1. 12 12
2. 3
3
/1 /2 /3 /4
60
/
University of Washington
43
Advanced Management Program, Harvard
Business School, Harvard University
Directors Certification Program
(IOD)
2550
2547-2550 /1
2547-2550 /1
2549-2550 /3
2547 /1
2545-2546 () /2
2543-2545 /1
2541-2543 /1
2540-2541 /1
1. ()
2. 2
1 2547
8 12
018
-
56
0.0005% (7,500 )
/
University of Texas- Arlington
Advanced Management Program, Harvard Business School, Harvard University
Senior Executive Program
Directors Certification Program (IOD)
The Role of the Compensation Committee Program (IOD)
: (IOD)
2548 /1
2548-2549
2547-2548 /1
2546-2547 /1
1. ()
2. 1 1 2549
3. 1 2549
1. 12 12
2. 3 3
55
/
St. Louis University
Directors Certification Program
(IOD)
Directors Certification Program Refresher Course
(IOD)
2544 () /1
2536 () /1
2540 /2
2547
2548
2547 ()
2526
2538-2545 /4
2520-2547
2533-2547 ()
1. ( ())
2. 2
14 2546
3.
23 2550
1. 10 12
2.
1 1
018 019
-
/1 /2 /3 /4
55
/
McMaster University
The London School of Economics and Political
Science
()
1
Directors Certification Program
(IOD)
Director Accreditation Program
(IOD)
Audit Committee Program
(IOD)
Finance for Non-Finance Director
(IOD)
Directors Certification Program Refresher Course
(IOD)
The Role of the Chairman Program
(IOD)
Understanding the Fundamental of Financial Statements
(IOD)
Fostering a Board and Management Team Program
(IOD)
: 5
(IOD)
2532
2548 . () /2
2548 () /2
2546
2545
()
2543
2548-2549
2547-2549
2546-2549
2546-2549 (.)
2546-2548
2546
2544-2545
2544
25432544
2542-2549
()
2542-2549
()
2541-2545 ()
2540-2543
1.
2. 2
12 2546
3. 12 2546
1. 12 12
2. 5 5
020
-
52 0.0021% (30,000 ) / Petroleum Engineering, University of Oklahoma
Petroleum Engineering, University of Oklahoma
Petroleum Engineering (with Special Distinction), University of Oklahoma
Senior Executive Programme, The London Business School
() 46
Oil and Gas Management Executive Session, ENSPM Formation Industrie/Institut Francais Du Petroles Centre for Economics and Management, at Rueil-Malmaison Cedex
Advanced Management Program for Oil and Gas Company Managers, American Graduate School of International Management (Thunderbird)
16th Top Management Program, Asian Institute of Management (AIM)
Director Accreditation Program (IOD)
2550
2549
2548-2549
2547-2548
2543-2547 -
1.
2. 1 21 2550
3. 23 2550
1. 7 9
2. 2 2
58
/
15
32
Director Accreditation Program (IOD)
Understanding the Fundamental of Financial Statements (IOD)
Setting the CEO Performance Plan and Evaluation (IOD)
2550
2549-2550
2547-2549
2545-2547
2544-2545
2542-2544
2540-2542
1.
2. 2 1 2549
3. 1 2549
1. 12 12
2. 3 3
020 021
-
/1 /2 /3 /4
58
/
Illinois Institute of
Technology, Chicago, ILL
Mapua Institute of Technology
4 (.)
3
3
6
11
International Management Program,
The Association for Overseas Technical Scholarship (AOTS)
Senior Executive Program 7
Directors Certification Program
(IOD)
Audit Committee Program
(IOD)
Finance for Non-Finance Director
(IOD)
Corporate Governance Report of Thai Listed Companies
(IOD)
...
2550
2550
2548 .
2546 Munich Airport-Flughafen Munchen GmbH
Airport Forum GmbH
2548-2550 ()
25462549
2546-2549
2540-2543 .
2535-2540
.
2530-2535
.
1.
2. 1
21 2550
3. 23 2550
1. 9 9
2. 4 4
022
-
50
0.0007% (10,000 )
/
University of Mississippi
Marshall University
Boston University
Government Debt Monitoring System
Global Trend and Public Enterprise Reform, Harvard University
Directors Certification Program (IOD)
2550
2550 () ()
2545-2550
2544-2545
2545-2550 ()
2543-2550 /3
2544-2545 /3
2541-2545 ()
2541-2542 ()
1.
2. 3 7 2543
3. 14 2547
4. 23 2550
1. 8 12
2. 5 5
3. 3 3
59
/
Mechanical and Aerospace Engineering, Illinois Institute of Technology
( 2)
Electralis 2001
Eighth International Training Program on Utility Regulation & Strategy, University of Florida
Positioning Utility Executives in Globalization Era
Directors Certification Program (IOD)
2550 /3
2550 2 /4
2549 /4
2549 /4
2548 /4
2548 14 () /1
2548 /1
2546-2548 /1
2545-2546 /1
2541-2545 /1
2546 () /2
2546 /2
2546 /2
2546 /2
1.
2. 2 1 2548
12 12
022 023
-
5 6 10 9 4 8 1 2 3 7
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
024024
-
1.
59
/
Mechanical and Aerospace
Engineering, Illinois Institute of Technology
( 2)
Electralis 2001
Eighth International Training
Program on Utility Regulation & Strategy,
University of Florida
Positioning Utility Executives in
Globalization Era
()
2
14 ()
()
2.
58
/
Effective Leadership Management of Strategic
Resources International
Strategic Asset Management of Power
Management Institute
Global Leadership 2000 of School of Business
and Economics Institute of Research and Business Development
Global 2000 Strategic Management, University
of California
89
Senior Executive Program
Directors Certification Program
(IOD)
()
13 ()
024024 025
-
3.
57
/
Master of Business Administration (Executive)
( 2)
Certified Investment and Securities Analysts
(CISA) Level1 (Academic Year 2002), Securities Analysts
Association
Senior Executive Program
Chief Financial Officer (CFO)
Directors Certification Program
(IOD)
()
Chief Financial Officer
()
()
10
4.
56
/
University of
Missouri-Columbia
Advanced Management Program (AMP)
Harvard Business School, Boston MA
Senior Executive Program
Directors Certification Program
(IOD)
026026
-
6.
60
/
Chief Financial Officer (CFO)
Senior Executive Program
Advanced Mini MBA
Mini MBA
()
()
()
10
5.
49
/
, Monash University, Australia,
Certificate of Merit in International Business
, (AIT)
( 2)
ASEAN Executive Development Program
Electric Power Development from Swedish
Board of Investment and Technical Support (BITS)
ASEAN Executive Program from General
Electric International Operation Company, inc.
Hydro Electric Power from Japan International
Cooperation Agency (JICA), Columbo Plan
()
()
10
10
10
026026 027
-
7.
49
/
Master of Public and Private Management
ASEAN Executive Program General Electric
International Operation Company, Inc.
Senior Executive Program
Advanced Mini MBA
()
()
8.
49
/
(
2)
ASEAN Executive Program General Electric
International Operation Company, Inc.
Senior Executive Program
Advanced Mini MBA
The Cogen (SPP)
028028
-
9.
55
/
Master of Management
( 2)
()
,
()
- ,
()
()
-
-
10.
57
/
Senior Executive Program
028028 029
-
:
1.
1
2.
3. ()
1) ()
1.1
030030
5/
2550 2549
1 3/, 6/ 12 552,000.00 1 83,333.33 635,333.33
2 12 480,000.00 1 83,333.33 563,333.33
3 12 460,000.00 12 1,000,000.00 1,460,000.00
4 12 440,000.00 12 1,000,000.00 1,440,000.00
5 3/, 11/ 12 552,000.00 1 83,333.33 635,333.33
6 3/, 12/ 12 552,000.00 1 83,333.33 635,333.33
7 12/ 12 484,000.00 12 1,000,000.00 1,484,000.00
8 7/, 13/ 12 630,000.00 12 1,000,000.00 1,630,000.00
9 1/, 8/, 13/ 9 380,000.00 - - 380,000.00
10 1/, 10/, 13/ 9 436,000.00 - - 436,000.00
11 3/, 11/, 13/ 12 552,000.00 8 666,666.67 1,218,666.67
12 9/, 10/, 13/ 12 638,000.00 12 1,000,000.00 1,638,000.00
13 - - 12 1,000,000.00 1,000,000.00
14 2/, 6/, 13/ 3 235,000.00 12 1,250,000.00 1,485,000.00
15 2/, 8/, 10/, 13/ 3 184,000.00 12 1,000,000.00 1,184,000.00
16 4/ - - 10.5 871,232.88 871,232.88
17 4/ - - 10.5 871,232.88 871,232.88
18 4/, 10/, 13/ - - 4 333,333.33 333,333.33
19 4/ - - 9 750,000.00 750,000.00
20 4/ - - 9 750,000.00 750,000.00
6,575,000.00 12,825,799.08 19,400,799.08
-
13
1/ 2550 2
- 21 2550
2/ 2550 2
- 21 2550
3/ 2549 5
- 1 2549
- , , 1 2549
4/ 2549 5
- 1 2549
- 1 2549
- 15 2549
5/ 2549 2550 2549 20 2550
6/
7/
8/
9/
10/
11/
12/
13/
1/ 10 (Secondment) 2
1.2
:
030030 031
()
8 1/ 26.128
8 1/ 14.572
8 1/ 1.443
42.143
-
3)
()
2)
1/ 9
:
032032
()
2.1
9 2.676
10 1/ 4.653
2.2
6 15.045
6 6.411
6 0.936
29.721
-
(
)
31
255
0
(1)
(
)
(
.
..
. 14
/254
0)
(
..
.
. 4
4/25
43)
(2
)
(
.
..
.
. 25
35
8
8 (2
) )
(3
)
3
1
255
0
(3.1
)
1
/254
8
1
3
2
9
2
548
1
,000
(3.2
)
1
/254
8
2
5
2
9
2
548
1
,000
(4
)
1
2
1
2
550
2
549
2
0
2
550
2
1
2
551
?
3
2
3
2
550
4
/255
0
2
3
2
550
4
?
.
(1)
.
.
.
.
.
.
.
.
.
.
2549
2
550
/
()
(2)
1
/254
8
1(
3.1)
1/2
548
2(3.2)
(2
)
(2)
(2
)
(2)
(2
)
(2)
(2
)
(2)
(2
)
(
)
(
)
1.
-
- -
- -
- -
- -
- -
- -
- -
2.
- -
- -
- -
- -
- -
- -
- -
-
3.
_ _
_ _
2,00
0 _
_ _
_ _
_ _
_ _
_
4.
12,7
00
_ 12
,700
_
_ _
_ _
_ _
_ _
_ _
_
5.
8,
200
8,20
0 _
_ _
_ _
_ _
_ _
_ _
_ _
6.
7,50
0 7,
500
_ _
_ _
_ _
_ _
_ _
_ _
_
7.
_
_ _
_ _
_ _
_ _
_ _
_ _
_ _
8.
_
_ _
_ _
_ _
_ _
_ _
_ _
_ _
9.
_ 30
,000
30
,000
_
_ _
_ _
_ _
_ _
_ _
_
10.
_ _
_ _
_ _
_ _
_ _
_ _
_ _
_
11.
_ _
_ _
_ _
_ _
_ _
_ _
_ _
_
12.
10,0
00 1
0,00
0 _
_ _
_ _
_ _
_ _
_ _
_ _
13.
12
0,00
0 84
,600
(3
5,40
0)
1 _
_ 1
1 1
1 _
_ _
_ _
14.
7,93
8 7,
938
_ 1
_ _
1 1
1 1
_ _
_ 1
_
15.
_
5,30
0 5,
300
1 _
_ 1
1 1
1 _
_ _
_ _
16.
43
,500
43,
500
_ 1
_ _
1 _
_ 1
_ _
_ 1
_
.
17.
_ _
_ 1
_ _
1 1
1 1
_ _
_ _
_
18.
8,
000
10,0
00
2,00
0 1
_ _
_ 1
1 1
_ _
_ 1
_
19.
7,
300
7,30
0 _
_ _
_ _
_ _
_ _
_ _
_ _
.
20.
_
_ _
_ _
_ _
_ _
_ _
_ _
_ _
.
21.
_
7,93
8 7,
938
_ _
_ _
_ _
_ _
_ _
_ _
.
22.
_
_ _
_ _
_ 1
_ _
_ _
_ _
_ _
23.
_
_ _
_ _
_ _
1 1
_ _
_ _
_ _
2550
(4)
1.
-
- -
- -
- -
- -
- -
- -
- -
2.
8,50
0 8,
500
- -
- -
- -
- -
- -
- -
-
3.
- -
- 1
- -
- 1
1 1
- -
- 1
-
032032 033
-
034
-
034 035
-
3
31 2550 13
16-23
1.
1.1 7 13
1.2 1 3
1.3 1 3 3
1.4
1.5
1. 2
2. 1
3. 2
4. 2
5. 2
6. 1
7. 2
8. 2
9. 1
10. 2
11. 1
12. 3
13. 2
036
-
2.
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
2.9
3.
3.1 1 3
3.2
3.3 3 72
www.ratch.co.th
1.
(1)
(2)
2.
3.
(1)
(2) 1
036 037
-
4.
(1)
(2)
(3)
(4)
5.
(1)
(2)
(3)
(4)
(5) 4
(6)
(7)
(8)
(9) /
(10)
(11)
(12)
(13)
6.
(1)
7.
(1)
(2)
038
-
8.
(1)
(2)
(1)
(2)
(3)
(4)
(5) 0.5
(6)
(7)
(8)
43 31 2550 5 38.46 13
(1)
(2)
(3)
(4)
(5)
3
(1)
(2)
(3) /1 /1 23 2550
3
1.
2.
3.
4.
038 039
-
5.
6.
7.
()
()
()
()
8.
9.
10.
()
()
()
11. 1 10
12.
1.
2. ()
3.
4.
5.
6. 1 5
www.ratch.co.th
2550 5
3
(1) /1
(2)
(3) /1
/1
23 2550
040
-
3 ( )
1.
2.
3.
4.
5.
6.
7.
8.
1. ()
2.
3.
www.ratch.co.th
2550 3
3
(1) /1
(2)
(3)
/1 23 2550
040 041
-
3
1.
2.
3.
4.
5.
6.
7.
8.
9.
1. /
2. ()
3.
4.
5.
www.ratch.co.th
2550 3
042
-
2
1 :
2 :
(1)
(2)
(3)
(4)
36
39
. ()
. . (Secondment)
/
042 043
-
14.99% ()
3.19% LITTLEDOWN
NOMINEES LIMITED
2.17% INVESTORS BANK AND TRUST COMPANY
1.42% NORTRUST NOMINEES LIMITED
1.38% AMERICAN
INTERNATIONAL
ASSURANCE COMPANY
1.24% STATE STREET BANK
AND TRUST COMPANY
0.99% HSBC
044044
* () 25
17,580 1,250,380,784 86.23
81 199,619,216 13.77
17,661 1,450,000,000 100.00
10 1,129,753,301 77.91
320,246,699 22.09
1,450,000,000 100.00
: ()
-
10 () 4 2550
45.00%
4.91%
2.62%
044044 045
-
10
1. 652,500,000 45.00
2. () 217,400,000 14.99
() 110,300,000
107,100,000
3. 71,139,000 4.91
70,892,800
. () 236,300
. 2 9,900
4. LITTLEDOWN NOMINEES LIMITED 46,308,000 3.19
LITTLEDOWN NOMINEES LIMITED 46,208,000
LITTLEDOWN NOMINEES LIMITED 38 100,000
5. 38,000,000 2.62
6. INVESTORS BANK AND TRUST COMPANY 31,435,099 2.17
7. NORTRUST NOMINEES LIMITED 20,556,200 1.42
8. AMERICAN INTERNATIONAL ASSURANCE COMPANY 20,040,000 1.38
AMERICAN INTERNATIONAL ASSURANCE COMPANY, LIMITED-APEX 10,540,000
AMERICAN INTERNATIONAL ASSURANCE COMPANY, LIMITED-TIGER 6,500,000
AMERICAN INTERNATIONAL ASSURANCE COMPANY, LIMITED-AIA- D-PLUS 3,000,000
9. STATE STREET BANK AND TRUST COMPANY 18,048,502 1.24
STATE STREET BANK AND TRUST COMPANY, FOR LONDON 13,014,000
STATE STREET BANK AND TRUST COMPANY, FOR AUSTRALIA 2,777,800
STATE STREET BANK AND TRUST COMPANY 1,874,002
STATE STREET BANK AND TRUST COMPANY, FOR LONDON FOR MAS 253,700
STATE STREET BANK AND TRUST COMPANY, FOR CANADA 129,000
10. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED 14,326,500 0.99
HSBC (SINGAPORE) NOMINEES PTE LTD 10,474,700
HSBC BANK PLC-CLIENTS GENERAL A/C 3,851,800
10 1,129,753,301 77.91
320,246,699 22.09
1,450,000,000 100.00
4 2550
: () : 1. (.) 7 13 2. () 1 13 3. 31 2550 2,312
046046
-
046046 047
-
7 2543 14,500
99.99 5
50
25 15
33.33
2 75 - 2 .
49.99
: 128 6 70000
0 2978 5111-9, 0 3236 5740 3210 0 2978 5110, 0 3236 5740 3204
:
: 99.99
: 18,275
: 18,275
: 2 735
3 725 3,645
. 25 2543
: 19 3 20
10900 0 2978 5000 0 2937 9321
:
: 99.99
: 500
: 500
: 50 350
. 20 2543
: 19 3 20
10900 0 2978 5000 0 2937 9321
:
: 99.99
: 420.90
: 420.90
: 99.99
048048
-
: 19 3 20
10900 0 2978 5000 0 2937 9321
:
: 99.99
: 420.20
: 420.20
: 25 350
: 19 3 21
10900 0 2978 5200 0 2937 9541
:
: 99.99
: 140
: 140
: 15 95%
99.5%
1.75
: 1550 16 10320
0 2207 0307-14 0 2207 0315-16
:
: 50
: 4,000.10
: 3,423.80
: 1 700
. 20 2543
(
) 50 50
: 1828 10260 0 2344 5111 0 2332 3882
:
: 25
: 7,325
: 5,370
048048 049
-
:
. 25 2 700
1 2551 2
2551 10
.. 15
10 ()
25 . () 15
25
: 587 20 10400
0 2275 4873 0 2691 8307
: .
: 33.33
: 6,606.75
: 2,673.20
: 2 . 75
153.75 615 .
27 (Initial Operation Date: IOD)
2556 . ()
38 () 16.67 P.T. Construction &
Irrigation 5.33 Shalapak Development Company 5.33
1.33
33.33
2
: (.) (007) 856 21 223 215 (007) 856 21 215 500
:
: 75
: 10
: 7
: - 2 . 615
. 27
2556
75 . 25
: 88 8 21120 038 626 025 038 626 025
: 95% 99.5%
: 15
: 300
: 300
050050
-
: 100,000 30
2551
21
15 49
15
: 128 6 70000
0 2978 5180, 0 3236 5740 3210 0 2978 5126, 0 3236 5740 3204
:
: 49.99
: 40
: 20
: 14
2551
() 49.99 49.99
2550
.
25 2
1. (Availability Payment : AP)
. .
2. (Energy Payment : EP)
.
2
1) (Fuel Payment)
2) (Variable Operating and Maintenance Payment)
1. 50 2
2.
. .
27 2550
3. 49.99
14 2550
Mobilization Service
(MIS System)
050050 051
-
/1 5 10 1,450 2549
/2 2550 4 2551 6 2550 ( 2550) 1.00 17 2550
100
()
(Equity Method) (Cost Method) 1 2550
5/2550 28 2550
40
() () (%) () RATCH () ()
2544 3,060 2,907 49.9 1,450 1,450 1.00 2545 4,729 4,492 48.4 2,175 1,450 1.50 2546 5,424 5,153 49.2 2,537 1,450 1.75 2547 6,487 6,162 47.1 2,900 1,450 2.00 2548 6,066 5,763 50.3 2,900 1,450 2.00 2549 6,106 5,955 51.1 3,045 1,450 2.10 2550 5,829 5,829 /1 52.2 3,045 1,450 2.10 /2
2549-2550
2550 2549
* 27 2550
** 2549 101.33 27 2547
*** ?
- 99.99 11,359.07 24.65 12,222.42 23.57 - 99.99 32,448.55 70.43 38,150.28 73.58 - * 99.99 13.08 0.03 - -
() ** 49.33 0.11 143.19 0.28
() 50 820.96 1.78 834.62 1.61 25 (28.74 ) (0.06 ) (96.31 ) (0.19 ) 15 (2.14 ) (0.01 ) (0.90 ) - 49.99 13.56 0.03 4.43 0.01 25 *** (11.01 ) (0.02 ) (14.34 ) (0.03 )
() 400.15 0.87 346.55 0.67 99.99 179.72 0.39 199.58 0.38 99.99 0.65 - 3.68 0.01 99.99 0.01 - 0.01 -
99.99 707.77 1.54 - -
() 0.57 - 0.49 - 99.99 113.58 0.25 54.52 0.11 99.99 7.24 0.01 - -
46,072.35 100.00 51,848.22 100.00
052
-
2550 24 2550 14.00 . 22,586
7.2 . 10,615 47
IPP 9,486 42
(Small Power Producer: SPP) 1,807 8
678 3 1
24 2550 27,788 23
1
. 12,736.69
. 15,793.56 2553 .
3,277 4,608 ( 1,400
25 2551)
33.33
2 75 - 2 . 615
. 2554 .
- 3 440 25
- 390 25
1,653 40 3 .
2550
(.) 6 2549 21 2549
1. 2550
2564 48,958
1,758
: .
053 053
-
2. PDP 2007 . 4 2550
2550 2564 2564 31,791
. 39 IPP 40 SPP 5
16 . 32 IPP 20 SPP 5
42 1
1 PDP 2007
:
PDP 2007 : PDP 2007 :
. IPP SPP . IPP SPP
2554 - - - 597 597 - - - 597 597
2555 700 700 200 220 1,820 700 700 200 220 1,820
2556 700 700 200 963 2,563 700 700 200 963 2,563
2557 700 1,400 200 261 2,561 700 1,400 200 261 2,561
2558 1,400 1,400 200 - 3,000 1,400 1,400 200 - 3,000
2554-2558 3,500 4,200 800 2,041 10,541 3,500 4,200 800 2,041 10,541
33% 40% 8% 19% 100% 33% 40% 8% 19% 100%
2559 700 1,400 200 390 2,690 1,400 700 200 390 2,690
2560 1,400 1,400 200 500 3,500 700 700 200 1,900 3,500
2561 1,400 1,400 200 510 3,510 700 700 200 1,910 3,510
2562 1,400 2,100 200 530 4,230 - - 200 4,030 4,230
2563 2,000 1,400 100 550 4,050 2,000 - 100 1,950 4,050
2564 2,000 700 - 570 3,270 2,000 - - 1,270 3,270
2559-2564 8,900 8,400 900 3,050 21,250 6,800 2,100 900 11,450 21,250
42% 40% 4% 14% 100% 32% 10% 4% 54% 100%
2554-2564 12,400 12,600 1,700 5,091 31,791 10,300 6,300 1,700 13,491 31,791
39% 40% 5% 16% 100% 32% 20% 5% 43% 100%
:
3. 2550
(Cogeneration) 500
530 SPP
(Adder) SPP
(Very Small Power Producer : VSPP)
4. IPP 2550
IPP 2555 2557 3,200
5.
(1) . 7,000 2558 . 18 2550
(2) 1,500 4
2540 30 2548
2
1,200
7,000
(3) 3,000 2560
12 2541
054054
-
IPP 8 ()
()
3,831 13.43 28,530.25
3,481* 350
2
* : (Contracted Capacity) . 3,481
3,645
2 2550
: . 2550
054054 055
-
1.
2.
3.
4. (Risk Limit)
(Warning Sign)
5.
3
()
2550
3
1.
2.
3.
4
1 :
056056
-
2 :
(Synergy)
/
3 :
3
1,400
2 615
30
3
4 :
3
1. 3,645
2. 700 ( 350 )
3. 1.75 (
)
.
1.
.
0.5 - 2.0
2.
.
(Heat Rate)
056056 057
-
3.
(Fuel Payment) (Energy Payment)
( 1 )
(Margin)
4.
. ()
. ()
. ()
5.
(Thai CPI)
(MUV Index) .
.
(Contractual Service Agreement: CSA) General Electric International
Operation Co., Inc. GE Energy Parts, Inc.
6.
.
.
.
.
30
3
7.
7.1
1 . .
058058
-
7.2
.
1.
2.
6
23 2548 2558 31
2550 22,437 29 2548
10,000,000,000 3
30 2551 5 30 2553 31 2550
4,167
(Debt Service Coverage Ratio) 1.1 : 1
3.
5 ( 3-5)
MLR .
MLR
4.
.
1.
058058 059
-
2550
(Human Resource Information System : HRIS)
2. /
2550
3.
2550 50
45 2.62 4.91
060060
-
PDP 2007
2550 2564 31,791 PDP 2007 . 4 2550
IPP SPP VSPP
IPP
1.
IPP
IPP
1.1) 4
IPP
4
IPP
1.2)
IPP
(.)
1.3)
1.4)
. PDP 2007
70
060060 061
-
2. 2550 .
.
2.1)
JDA 11 2550
.
35 1,653 MOU
. 27 2550 2552
2556
2.2) - 3
.
- 3 MOU
PPA 11 2550 2551
2556
2.3)
JDA SK Engineering & Construction 6 2550
- .
390
.
.
2.4) - 1 2
. 25
140 2556
2 - 2
2.5) .
.
.
. .
3.
(Adder)
062062
-
()
31 2550
()
1. 1.1 7.43
(
2550 7.43 4 .. 49)
31 .. 50 -
.. 50 4.69
1.2 0.96
(
2550 0.96 4 .. 49)
31 .. 50 -
.. 50 0.05
1.3 8.40
2
(
2550 8.40 1 .. 49)
31 .. 50 -
.. 50 0.75
1.4 3 20.88
(
14 .. 46)
2550 20.88 1.42 ()
31 .. 50 - 6%
.. 50 1.92
1.5 0.73
(
2550 0.73 3 .. 50)
31 .. 50 - 0.06 (
.. 50 0.06 )
1.6 3.81
(
2550 3.81 1 .. 50) 0.32
()
1.7 2 4.11
(
2550 4.11 10 .. 49)
31 .. 50 - 0.32 ()
.. 50 0.37 7%
2. 11.40 2550 11.40 (
31 .. 50 1 .. 47)
.. .. 50 2.95
062062 063
-
()
3. . 0.81
. .
. 1 (
)
2550 0.81
31 .. 50 -
0.27
4.
4.1 10.80
( 1
12 .. 2550 1/2546 ()
2550 10.80 1
2/2548)
4.2 14.75
31 .. 50 923.83 ( 1
2550 14.75 2/2549) ()
31 .. 50 - 1
17.54
4.3 0.09
27 2550 (
6 ( )
31 .. 50 8.00 1
2550 0.09 11/2548) () 1
31 .. 50 -
0.09
4.4 0.14
- 1 2
Shareholders Loan Agreement 62.50
() 31 .. 50 ( MLR
17.50 4 .. 50)
2550 0.14 1
31 .. 50 -
0.14
5. . 43,807.61
( . .
. 25 9 .. 43) (Power Purchase
2550 43,807.61 Agreement)
31 ..50
7,342.13
19.80
6. . 1,902.83 .
.
2550 1,902.83
31 .. 50 334.18
064064
-
()
7. . 133.46 ( . . 1 .. 43) 2550 133.46 . 31 .. 50 - .. 50 9.67 - .. 50 21.51
8. . 1,304.25 . . ( 26 .. 43) 633 9 2550 1,304.25 31 .. 50 27.67 205.59 - OMA 9.94
9. Parts of Gas Turbine . 14.18 . ( . Parts of Gas Turbine Model MS9001FA 1 .. 45) 12 12 2550 14.18 13.95 0.23 31 .. 50 1.24 .. 50 1.24
10. 10.1 . 1.82 2549 ( . . 29 .. 49) 3.64 () 2550 1.82
10.2 . 0.37 2549 ( . . 29 .. 49) 0.74 () 2550 0.37
10.3 . 1.94 2550 ( . . 31 .. 50) 3.88 () 2550 1.94 31 .. 50 0.39
10.4 . 0.42 2550 ( . . 31 .. 50) 0.84 () 2550 0.42 31 .. 50 0.08
064064 065
-
()
10.5 . 0.24 2550 ( .
. 31 .. 50)
0.47 ()
2550 0.24
31 .. 50 0.05
11. . 0.46 (ISO 14001) ( . . 13 .. 45)
(ISO 14001)
2550 0.46
12. 1 12.1 . 30.00 (FGD#1 Project Management Contract) ( .
. 20 .. 49)
3.00 ()
1 31 .. 50
2550 30.00
12.2 . 84.00
(FGD#1 Restoration Contract) ( .
. 27 .. 49)
420.00 ()
1 31 .. 50
2550 84.00
31 ..50 44.94
12.3 . 3.67
(FGD#1 Guillotine Shutter Work ) ( .
. 12 .. 49)
4.90 ()
1 15 .. 50
2550 3.67
12.4 . 3.65
(FGD#1 Supply & Installation Electrical and C&I ( .
for Bypass Duct ) 27 .. 50)
. 3.65 ()
1 15 .. 50
2550 3.65
31 ..50 3.91
12.5 . 8.00
(FGD#1 Re-Commissioning ) ( .
. 7 .. 50)
8.00 ()
1 30 .. 50
2550 8.00
31 .. 50 8.56
066066
-
()
13. Air Heater Heating Element . 23.09 ( . . Air 21 .. 49) Heater Heating Element 25.65 () 29 2550 3 2550 23.09
14. 14.1 11.17 143 ( 2550 11.17 7 .. 47) 10.90 31 ..50 1.40 5
14.2 0.16 2 ( 2550 0.16 21 .. 48) 0.15 31 .. 50 0.02 5
14.3 0.66 140 .. ( 2550 0.42 30 .. 50) 0.04 0.24 0.02 ()
15. 12.65 ( 2550 12.65 25 .. 48) 2.67 ( ) 2.00 5.71 Storm Water Collection 1.04 2.49 () Storm water collection 0.81 5 3.64 31 .. 50 5.58 3.55
16. . 13.08 ( . 11 .. 49) . . () . 1.75 . 1 2550 13.08 31 .. 50 4.50
17. . 6.67 2550 6.67 31 .. 50 7.14
066066 067
-
1.
1.1 99.99
1.2
2.
2.1 99.99
2.2
3.
3.1 99.99
3.2
4.
4.1 99.99
4.2
5.
5.1 99.99
5.2
6.
6.1 50.00
6.2
7.
7.1 25.00
7.2
8. .
8.1 . 45.00
8.2 .
9.
9.1 15.00
9.2
10.
10.1 25.00
10.2
11.
11.1 49.99
11.2
12. .
12.1 .
13. .
13.1 . 45.00
13.2 99.99
068068
-
1. 2550 2550
(Good Corporate
Governance) 2550
1.1
(Joint Development Agreement: JDA)
11 2550
.
35 1,653
(Memorandum of Understandings: MOU) . 27 2550
2552 2556
1.2 - 3
.
- 3 440 MOU
(Initial) (Power Purchase Agreement: PPA) 11 2550
2551 2556
1.3
JDA SK Engineering & Construction 6 2550
. 390
. .
1.4 - 1 2
.
25 140
2556 2 -
2
1.5
(-)
27 2550 non-firm .
1.75
14 2550 : AA-
: Stable
. IPP
(RG086A, RG106A) : AA : Stable
11 2550
2549/50 (Board of the Year of Distinctive Practices 2006/07)
(Thai Institute of Directors Association : IOD)
068068 069
-
2. 2550
46,072.35 51,848.22 (5,775.87 ) (11.14 )
40,242.95 45,742.18 (5,499.23 ) (12.02 )
5,829.40 6,106.04 (276.64 ) (4.53 )
() 4.02 4.21 (0.19 ) (4.53 )
:
2550 2549 () %
2.1
2550 46,072.35 2549 (51,848.22 )
5,775.87 11.14
2.1.1 2550 43,820.70 2549 (50,372.69 ) 6,551.99
13.01 2550 1 2 2
Major Overhaul
(1) (Availability Payment : AP) 2550 11,359.07 2549 (12,222.42
) 863.35 7.06
(2) (Energy Payment : EP) 2550 32,461.63 2549 (38,150.27
) 5,688.64 17.52
2.1.2
(1) (Flue Gas Desulfurization : FGD)
1 13 2548
- 2550 FGD
496.14
- 2549 FGD 750.24
FGD 2550
538.61 211.63
(2) 2550 49.33 2549 (143.19 ) 93.86
65.55 2549
25 101.33
(3) 2550 121.39 2549 (55.01 ) 66.38
1.21 3
2549 39.91
2.1.3 2550 792.63 2549 (727.50 ) 65.13
8.95 2550 28.74
2549 ( 96.31 ) 67.57 2549
2.2
2550 40,242.95 2549 (45,742.18 ) 5,499.23
12.02
070070
-
2.2.1 2550 38,122.25 2549 (42,948.51 ) 4,826.26
11.24 Major Overhaul 1 2
2
(1) 2550 32,411.06 2549 (37,909.04 )
5,497.98 1
FGD 27.34
(2) 2550 1,835.37
2549 (1,213.78 ) 621.59 51.21
2.2.2 2550 IPP
- . 127.23 2550
631.34 2549 (497.56 ) 133.78
2.2.3 2550 1,364.54 2549 (1,443.75 ) 79.21
5.49
3. 3.1
21,070.98 21,922.88 (851.90 ) (3.89 )
49,229.95 50,182.17 (952.22 ) (1.90 )
70,300.93 72,105.05 (1,804.12 ) (2.50 )
:
31 .. 50 31 .. 49 () %
3.1.1 1,804.12
(1) 1,298.13 Major Overhaul
2 ..-.. 50
(2) - 2,357.76
2,745.64 377.52 (
300 )
(3) 1,690.11
361.16
555.06 751.26
3.2
10,006.71 11,009.62 (1,002.91 ) (9.11 )
22,814.42 26,400.03 (3,585.61 ) (13.58 )
32,821.13 37,409.65 (4,588.52 ) (12.27 )
37,479.80 34,695.40 2,784.40 8.03
70,300.93 72,105.05 (1,804.12 ) (2.50 )
:
31 .. 50 31 .. 49 () %
070070 071
-
3.2.1 1,002.91 2549
FGD 750.24 2550 2.1.2
(1) 688.05 Major Overhaul
2 ..-..50
3.2.2 3,585.61 2550 805.50
2,333.24
3.2.3 2,784.40
(1) 2550 5,829.40
(2) 6 2549 1.10 1,595.00
20 2550
16 2550
(3) 6 2550 1.00 1,450.00
20 2550
17 2550
37,479.80
14,500 1,531.78 1,450
19,998.02
3.3
(1) () 2.11 2.02
(2) (%) 12.65 11.78
(3) (%) 16.15 18.45
(4) (%) 8.19 8.60
(5)
(EBITDA) () 10,172.99 10,430.12
(6) EBITDA (%) 14.29 14.69
(7) () 0.88 1.08
(8)
(DSCR) () 2.24 2.41
(9) () 25.85 23.93
(10) () 4.02 4.21
2550 2549
072072
-
4.
31 2550 1,744.65
31 2549 (3,124.49 ) 1,379.84 44.16
4.1 9.89
1,225.22 1,215.33
4.2 315.38
- 1,996.06
- 916.32
25 284.81 633.76
15 2.25
- 241.54
- 338.85
300
4.3 441.51 2550
145.51
296.00
1 2550 44 45
31 2550 2549 933.55 720.90
7,295.77 7,285.88 9.89 0.14
(2,491.15 ) (2,806.53 ) 315.38 11.24
(6,184.46 ) (5,742.95 ) (441.51 ) (7.69 )
() (1,379.84 ) (1,263.60 ) (116.24 ) (9.20 )
3,124.49 4,388.09 (1,263.60 ) (28.80 )
1,744.65 3,124.49 (1,379.84 ) (44.16 )
:
2550 2549 () %
- () 5,829.40 6,106.04
- () 6,762.95 5,385.14
() - 933.55 (720.90 )
- / 0.64 (0.50 )
:
2550 2549
072072 073
-
2550 2549 2550 5
1.
2.
3.
4.
5.
1 : 6 (Accountability) (Responsibility) (Equitable Treatment) (Vision to Create Long Term Value) (Promotion of Best Practice) (Social and Environment Awareness) (Good Corporate Governance Policy) 2546
1. (Good Corporate Governance)
2.
3.
4.
5.
2550
074074
-
2550
1.
2.
3.
4.
5.
2550 (Periodic Reports) ... (Non-Periodic Reports) - . . (Joint Development Right) ... ( ELCID) 2550
(www.ratch.co.th) 10,000 Press Release 2550 2 2550 126
4 2550 1 2549 20 2550 10.00 . () 9 Barcode
074074 075
-
08.00 . 2
2549
815
911
3
10 13 76.92
2549
( ELCID) 09.00 .
7 - 9 2550 10 - 12 2550 3
3
(1)
(2)
(3)
(4)
(5)
2550
(6) 3 .
.
. (Custodian)
2550
3
3 download
4 ( )
2550 81
5
076076
-
85.64
2549 82.06
2548 79.67 2547 73.90 2546
2549
8 2550
14
2549
30 2550 21
2549
()
1 3
2549
()
2549
2549
076076 077
-
- 40
2543
-
-
-
2
2549
( ELCID)
2549
...
() 3 2550
13 14
2549 (www.ratch.co.th)
078078
-
2 :
2550
2549 2.10 51.14
18 2549 6 2549 1.00
6 2549 16 2550 1.10
2549 17 2550
6 2550 1.00 2550
2543 40
...
1 :
2549 20 2550
2549
1 :
(Abusive self-dealing)
2543
078078 079
-
...
2546
3
2550
.
()
()
2550
2546
...
2550
.
2550 63
3 : 2543
(Code of Conduct)
1)
2)
3)
080080
-
1)
-
-
-
-
2)
3)
4)
5)
6)
1)
2)
3)
4)
5)
1)
2)
3)
4)
5)
3
2546
2550
- 1 74
080080 081
-
1.
2.
3.
4.
5.
1.
2.
3.
4.
5.
3
3 2550
1: 2 :
2550
6
082082
-
2550
2550
2550
4
9 2550
(.)
1,200
2550
4 :
082082 083
-
1)
2)
3)
...
(Periodic Reports) (Non-
Periodic Reports) 2550
- ...
(ELCID)
(www.ratch.co.th) Press Release
- ...
( F45-3)
(Contact Person)
(ELCID)
(Management Discussion and Analysis: MD&A)
(ELCID)
- ... 2
(Periodic Reports)
20
(Non-Periodic Reports)
20 /
084084
-
- (www.ratch.co.th) ...
10,000
- (Press Conference) 4
Press Release 17
(Corporate Social Responsibility: CSR)
- (Analyst Meeting)
-
2 22 29 2550 126
-
Citigroup ASEAN Mini-Conference
18-21 2550
Thai Corporate Day 26-28 2550
Shareholder Day (TSD) 25-26 2550
Road Show () 14-16 2550
28-30 2550
( 56-1) ( 56-2)
(ELCID)
-
-
-
-
084084 085
-
-
-
-
-
-
2550
0 2978 5086-7 0 2937 9321 www.ratch.co.th
5 : 7
1.
13
(
/
16)
(.) 45
5
1 3
086086
-
(
0.5
... 5
39)
()
. (
45) 7 () ( 14.99) 1
3 3
72
(
36)
5
5
(
43)
( 42)
2.
3
3
1) 3
2550 39
100
086086 087
-
2)
()
2550
40
3)
2550
41
2550
IPP (IPP Solicitation 2007-01)
Investment Committee
Investment Committee 2 2550
3.
(Fiduciary Duty) 4
(Duty of Care) (Duty of Loyalty)
(Duty of Obedience)
(Duty of Disclosure)
( 37)
088088
-
30
30
30
100,000 300,000
1 2
3
(Code of Conduct)
3 (
3 : 80)
3
(Good Corporate
Governance Policy) ( 1 :
74)
(Conflict of Interests)
2550
63 ( 56-1)
088088 089
-
(Internal Control System)
COSO-
Internal Control Integrated Framework 5
1. (Control Environment)
2. (Risk Assessment)
3. (Control Activities)
4. (Information and Communication)
5. (Monitoring)
(Financial Audit) (Operations Audit)
(Compliance Audit)
2550
56 ( )
2546
(Early Warning)
100
31 2550
101
090090
-
4.
2550 16.00 .
()
10
(
)
7
(
)
2
(Corporate Secretary)
1 - 3
2550
- () 12
- 5
- 3
- 3
090090 091
-
2550
5.
(Self Assessment) 2545 2550
()
Investment Committee
1 3/3 2/2
2 2/3 1/1 1/1
3 11/12
4 12/12 5/5 2/2
5 7/9 2/2
6 9/9 4/4 2/2
7 12/12 3/3
8 8/12 5/5 3/3
9 12/12
10 10/12
11 8/12
12 12/12 3/3
13 12/12 3/3
14 10/12 1/1
15 12/12 2/2
- /
- /
- 21 2550
- 21 2550
- 21 2550 23 2550
- 21 2550 23 2550
- 23 2550
- 23 2550
092092
-
6.
2548
2
2 75 25
4 .
() . () () ()
... 30
7.
2550
...
2550
092092 093
-
The Role of Directors Directors Audit Role of the Finance for the Chairman Certification Accreditation Committee Compensation Non-Finance Program Program Committee Director
1 2 3 4 5 6 7 8 9 10 11 12 13
(IOD)
...
(Succession Plan)
Secondment . ()
. .
(In-house Training) 2550
(CSR)
Directors Certification Program
Role of the Compensation Committee ASEAN Executive Program Senior Executive Program
094094
-
Mini MBA Leadership Development Corporate Secretary Program Risk Based Auditing
.
Thai GAS Market 2007 Foreign Direct Investment in Vietnam China
Power 2007: China-ASEAN Power Cooperation & Development Forum
2
2550
1. 2550 ...
2550 90 ( 100 10 )
74 SET 50
91 ...
( 70 ) ...
460 5
2. 2549/50 (Board of the Year of
Distinctive Practices 2006/07)
11 2550
6
(Board Policy) (Board Performance) (Board
Structure) (Board Style) (Board Meetings)
(Board Member) 2
2548/49
094094 095
-
2550
(Corporate Social Responsibility: CSR)
Corporate Social Responsibility: CSR
2550
IPP
IPP
5
80
096096
-
8/2550 20 2550
2 2539
1 2
Pump
2550
9
9 84
163
2 4,000 1 2550
ISO 14001
ISO 14001
2
096096 097
-
1.
1
5 ( ) (
) ()
1
2
2550 24
3,935 16,313,264 1,692,515
64
913 / 587 1,500
10 4
1
16 13
(Asian Institute of Technology: AIT)
-
1,808
240
13
-
27
435
2550
2551
27
2550
1,019 136 1,000
717 2,000 166 3,000
-
2550 7,500
/
098098
-
/
o
o
o
(Clean Energy Fund)
2551 (Clean Energy Fund)
2.
2
5 72
5 7
(Thermal Infrared Imagery)
(Technical Hearing)
2550
1.
2.
3.
(Biological Control)
098098 099
-
() ()
3
.. 2549
.. 2549
2550 5
1
(.)
( 3051)
( 3044) ( 3977)
2551
1,900,000 560,000
( )
100100
-
()
()
5
31 2550
100100 101
-
()
31 .. 2550 .. 2549
()
()
31
.. 2550 .. 2549
()
()
3044
14 .. 2551
102102
-
.. 2550 .. 2549 .. 2550 .. 2549
3 1,744,650,069 3,124,488,996 1,205,728,237 560,827,669
4 9,294,757,779 7,760,363,283 8,211,519,555 6,925,564,295
1,000,000 - - -
4
- 543,271,142 281,707,147 543,271,142 -
-
2,430,381 62,401,234 - -
19 7,346,627,596 8,644,763,373 - -
6 - - 382,064,071 -
19 32,784,384 26,152,142 10,878,487 9,031,734
19 - - 8,000,000 -
5 1,931,767,947 1,798,959,085 - -
173,686,785 224,048,669 83,875,998 81,536,552
21,070,976,083 21,922,883,929 10,445,337,490 7,576,960,250
19 19,803,323 24,754,154 - -
4
- - 509,819,395 - 509,819,395
-
116,621,510 119,065,766 100,000,000 100,000,000
19 17,500,000 - 941,331,000 504,031,000
19 138,773 - 17,678,532 3,969,121
6 - - 20,001,802,558 20,001,802,558
6 5,676,028,712 3,985,924,832 901,062,500 335,000,000
7, 8 42,575,471,568 45,233,230,330 39,248,822 40,332,970
300,000,000 - 300,000,000 -
524,387,930 309,373,445 66,741,186 5,402,854
49,229,951,816 50,182,167,922 22,367,864,598 21,500,357,898
70,300,927,899 72,105,051,851 32,813,202,088 29,077,318,148
109 135
()
31 .. 2550 .. 2549
102102 103
-
()
()
31 .. 2550 .. 2549
.. 2550 .. 2549 .. 2550 .. 2549
5,339,394,359 6,185,411,188 - -
19 334,180,756 176,212,088 - -
8
- 1,670,527,873 777,686,273 - -
- 1,915,089,830 2,330,229,831 - -
19 96,252,343 24,211,608 268,303 3,494,595
13,549,440 187,547,730 - -
19 229,753,205 35,039,268 - -
- 20,347,862 42,696,503 46,172 -
- 110,788,050 231,048,663 937,127 917,318
- 11 - 750,240,421 - -
- 9,783,302 10,500,286 9,783,302 10,500,286
- 267,041,919 258,791,740 86,539,866 64,728,735
10,006,708,939 11,009,615,599 97,574,770 79,640,934
8
- 20,565,331,806 22,235,859,678 - -
- 2,249,084,746 4,164,174,576 - -
22,814,416,552 26,400,034,254 - -
32,821,125,491 37,409,649,853 97,574,770 79,640,934
9
14,500,000,000 14,500,000,000 14,500,000,000 14,500,000,000
14,500,000,000 14,500,000,000 14,500,000,000 14,500,000,000
1,531,778,000 1,531,778,000 1,531,778,000 1,531,778,000
- 10 1,450,000,000 1,450,000,000 1,450,000,000 1,450,000,000
19,998,024,408 17,213,623,998 15,233,849,318 11,515,899,214
37,479,802,408 34,695,401,998 32,715,627,318 28,997,677,214
70,300,927,899 72,105,051,851 32,813,202,088 29,077,318,148
109 135
104104
-
()
31 .. 2550 .. 2549
.. 2550 .. 2549 .. 2550 .. 2549
19 43,820,694,071 50,372,699,091 - -
19 (38,122,250,346 ) (42,948,507,121 ) - -
5,698,443,725 7,424,191,970 - -
19 (631,340,341 ) (497,564,872 ) (371,412,016 ) (256,042,028 )
() 5,067,103,384 6,926,627,098 (371,412,016 ) (256,042,028 )
19
- 49,330,722 143,193,460 57,720,075 146,180,529
- 580,525,088 549,822,282 425,793,065 378,236,963
- 11.1 707,772,479 - - -
- - - 6,704,621,510 5,135,499,486
- 121,389,859 55,011,013 604,937 490,741
11.1 - (750,240,421 ) - -
15 (27,775,447 ) (27,028,366 ) (19,056,507 ) (19,225,799 )
11 6,498,346,085 6,897,385,066 6,798,271,064 5,385,139,892
6 792,631,790 727,499,223 - -
7,290,977,875 7,624,884,289 6,798,271,064 5,385,139,892
(1,364,542,297 ) (1,443,753,384 ) - -
12 (97,035,168 ) (75,094,496 ) (35,320,960 ) -
5,829,400,410 6,106,036,409 6,762,950,104 5,385,139,892
13
4.02 4.21 4.66 3.71
109 135
104104 105
-
(
)
3
1
.
. 25
50
.. 25
49
1
.. 2
550
14
,500
,000
,000
1,
531,
778,
000
1,45
0,00
0,00
0 17
,213
,623
,998
34
,695
,401
,998
-
- -
5,82
9,40
0,41
0
5,82
9,40
0,41
0
14
- -
- (3
,045
,000
,000
) (3
,045
,000
,000
)
3
1
.. 2
550
14
,500
,000
,000
1,
531,
778,
000
1,45
0,00
0,00
0 19
,998
,024
,408
37
,479
,802
,408
1
.. 2
549
14
,500
,000
,000
1,
531,
778,
000
1,29
8,77
1,53
1 14
,158
,816
,058
31
,489
,365
,589
10
-
- 15
1,22
8,46
9 (1
51,2
28,4
69 )
-
-
- -
6,10
6,03
6,40
9
6,10
6,03
6,40
9
14
- -
- (2
,900
,000
,000
) (2
,900
,000
,000
)
3
1
.. 2
549
14
,500
,000
,000
1,
531,
778,
000
1,45
0,00
0,00
0 17
,213
,623
,998
34
,695
,401
,998
1
.. 2
550
14
,500
,000
,000
1,
531,
778,
000
1,45
0,00
0,00
0 17
,213
,623
,998
34
,695
,401
,998
(
2
)
- -
- (5
,697
,724
,784
) (5
,697
,724
,784
)
1
.. 2
550
14
,500
,000
,000
1,
531,
778,
000
1,45
0,00
0,00
0 11
,515
,899
,214
28
,997
,677
,214
-
- -
6,76
2,95
0,10
4
6,76
2,95
0,10
4
14
- -
- (3
,045
,000
,000
) (3
,045
,000
,000
)
3
1
.. 2
550
14
,500
,000
,000
1,
531,
778,
000
1,45
0,00
0,00
0 15
,233
,849
,318
32
,715
,627
,318
1
.. 2
549
14
,500
,000
,000
1,
531,
778,
000
1,29
8,77
1,53
1 14
,158
,816
,058
31
,489
,365
,589
(
2
)
- -
- (4
,976
,828
,267
) (4
,976
,828
,267
)
1
.. 2
549
14
,500
,000
,000
1,
531,
778,
000
1,29
8,77
1,53
1 9,
181,
987,
791
26
,512
,537
,322
10
-
- 15
1,22
8,46
9 (1
51,2
28,4
69 )
-
-
- -
5,38
5,13
9,89
2
5,38
5,13
9,89
2
14
- -
- (2
,900
,000
,000
) (2
,900
,000
,000
)
3
1
.. 2
549
14
,500
,000
,000
1,
531,
778,
000
1,45
0,00
0,00
0 11
,515
,899
,214
28
,997
,677
,214
109
135
106106
-
()
31 .. 2550 .. 2549
5,829,400,410 6,106,036,409 6,762,950,104 5,385,139,892
- 7 2,745,639,118 2,710,308,660 13,955,024 18,646,695
- 697,948 - - -
- 5 104,856,876 64,108,609 - -
- 8 30,822,296 30,822,296 - -
- () (346,855 ) (5,257,129 ) (62,095 ) 52,698
- 6 (792,631,790 ) (727,499,223 ) - -
- - - (6,704,621,510 ) (5,135,499,486 )
- (560,920 ) (98,842 ) (537,811 ) (221,366 )
- ()
573,000 (7,745,805 ) - 3,067
- 11.1 (211,631,517 ) 750,240,421 - -
- 959,987 2,196,256 - -
7,707,778,553 8,923,111,652 71,683,712 268,121,500
()
- 1,303,086,608 (2,103,487,954 ) - -
- (2,243,190 ) (4,719,442 ) (15,556,163 ) (204,205 )
- (3,551,532 ) - - -
- (237,665,738 ) (72,396,161 ) - -
- (192,692,378 ) (471,346,326 ) (99,861,815 ) (73,348,772 )
- (688,048,161 ) 1,397,745,496 - -
- (108,298,497 ) (258,511,491 ) (3,226,293 ) 2,867,254
-
194,713,936 (60,745,571 ) - -
- (677,312,582 ) (63,771,632 ) 20,070,666 8,311,408
() 7,295,767,019 7,285,878,571 (26,889,893 ) 205,747,185
(1,532,840,796 ) (2,887,662,391 ) (1,283,222,969 ) (3,256,777,031 )
(1,000,000 ) - - -
333,266,222 290,305,920 - -
- (599,279,804 ) - (599,279,804 )
- - (8,000,000 ) (2,655,000,000 )
- - - 2,655,000,000
.. 2550 .. 2549 .. 2550 .. 2549
109 135
106106 107
-
()
()
31 .. 2550 .. 2549
()
6 (1,357,275,000 ) (440,955,000 ) (566,062,500 ) (281,250,000 )
6 - - - 50,000,000
(17,500,000 ) - (797,500,000 ) (143,831,000 )
- 649,555,838 360,200,000 839,555,838
6 459,802,910 218,260,875 6,322,557,439 5,135,499,486
1,912,368 3,655,512 1,889,200 3,653,912
(77,516,266) (40,408,487 ) (12,353,725 ) (19,422,120 )
(300,000,000 ) - (300,000,000 ) -
() (2,491,150,562 ) (2,806,527,537 ) 3,717,507,445 1,728,149,281
- 2,560,000,000 - -
- (2,560,000,000 ) - -
8 (805,498,400 ) (509,502,000 ) - -
8 (2,333,240,000 ) (2,333,240,000 ) - -
(3,045,716,984 ) (2,900,210,156 ) (3,045,716,984 ) (2,900,210,156 )
(6,184,455,384 ) (5,742,952,156 ) (3,045,716,984 ) (2,900,210,156 )
()
(1,379,838,927 ) (1,263,601,122 ) 644,900,568 (966,313,690 )
3,124,488,996 4,388,090,118 560,827,669 1,527,141,359
1,744,650,069 3,124,488,996 1,205,728,237 560,827,669
-
240,148,598 236,387,871 151,969,117 118,281,606
- 1,504,501,471 2,888,101,125 1,053,759,120 442,546,063
1,744,650,069 3,124,488,996 1,205,728,237 560,827,669
-
9,888,109 10,194,770 1,868,541 -
-
12,595,200 327,291,812 - -
- 10,194,770 - - -
1,364,614,071 1,443,987,987 - -
119,141,863 65,822,252 34,999,506 7,594,602
.. 2550 .. 2549 .. 2550 .. 2549
109 135
108108
-
()
31 .. 2550 .. 2549
1. () ()
19 3 20
(.)
31 .. 2550 156 (.. 2549 146 )
14 .. 2551
2.
2.1
.. 2543
.. 2547
.. 2535
2.2 .. 2550 .. 2551
.. 2550
25
29
31
33
35
39
41
43
44
45
108108 109
-
46
49
51
44 45
46 1 .. 2550
2.3
25 29 31
33 35 39
41 43 49 51
1 .. 2551
43 51 43
51 (Indefinite useful lives)
2.3
2 .. 2550 44
45 46
1
.. 2550
1 .. 2550
31 .. 2549 31
.. 2549
2.4
2.4.1
31 .. 2549
- 5,697.72
- 5,697.72
31 .. 2549
- 720.90
- () 0.50
110110
-
6
2.4.2
6
2.5
2.6
2.7
2.8
2.9
12
110110 111
-
2.10
2.10.1
2.10.2
2.11
25
8
5-25
5
5 20
5
5
General Electric International Operations
Co., Inc. GE Energy Parts, Inc.
( 20)
112112
-
2.12
17
2.13
()
2.14
2.15
(.)
25 .
(.)
1 1 .
2.16
2.17
2.18
112112 113
-
300,000 180,000 170,000 100,000
239,848,598 236,207,871 151,799,117 118,181,606
1,504,501,471 2,888,101,125 1,053,759,120 442,546,063
1,744,650,069 3,124,488,996 1,205,728,237 560,827,669
31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549
1,850,000,000 3,000,000,000 1,850,000,000 3,000,000,000
- 1,500,000,000 - 1,500,000,000
7,444,757,779 3,260,363,283 6,361,519,555 2,425,564,295
9,294,757,779 7,760,363,283 8,211,519,555 6,925,564,295
543,271,142 281,707,147 543,271,142 -
2,430,381 62,401,234 - -
545,701,523 344,108,381 543,271,142 -
- 509,819,395 - 509,819,395
116,621,510 119,065,766 100,000,000 100,000,000
116,621,510 628,885,161 100,000,000 609,819,395
9,957,080,812 8,733,356,825 8,854,790,697 7,535,383,690
31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549
2.19
3.
31 .. 2550 0.50 2.63
(.. 2549 0.13 3.50 ) 3.30
3.51 (.. 2549 4.50 5.15 )
4. 23 .. 2548
11 .. 2548
31 .. 2550 1,032.70
( 31 .. 2549 876.17 )
114114
-
31 .. 2550 3.25 3.63 (.. 2549
5.00 6.40 ) 4.60 4.75 (.. 2549 6.70
6.90 )
- 1 501,250,324 344,681,000 499,279,804 -
- 1 5 116,013,300 617,263,624 100,000,000 599,279,804
- 5 - - - -
617,263,624 961,944,624 599,279,804 599,279,804
() 45,059,409 11,048,918 43,991,338 10,539,591
662,323,033 972,993,542 643,271,142 609,819,395
(545,701,523) (344,108,381) (543,271,142) -
116,621,510 628,885,161 100,000,000 609,819,395
31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549
601,392,207 622,299,299 - -
1,568,218,308 1,303,904,225 - -
94,993 94,993 - -
40,418,131 46,159,384 - -
2,210,123,639 1,972,457,901 - -
(278,355,692 ) (173,498,816) - -
1,931,767,947 1,798,959,085 - -
31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549
5.
6.
6.1
99.99
.
25
99.99
99.99
99.99
99.99
114114 115
-
50.00
. 20
25.00
1,400
15.00
49.99
25.00
( 2)
6.2
- - 20,001,803 20,001,803
5,676,028 3,985,924 901,062 335,000
5,676,028 3,985,924 20,902,865 20,336,803
31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549
3,985,924 3,035,731 20,336,803 25,082,380
( 2) - - - (4,976,827 )
3,985,924 3,035,731 20,336,803 20,105,553
1,357,275 440,955 566,062 281,250
- - - (50,000 )
792,632 727,499 - -
(459,803 ) (218,261 ) - -
5,676,028 3,985,924 20,902,865 20,336,803
31 .. 2550 .. 2549 .. 2550 .. 2549
116116
-
31 .. 2550
25.00 18.75
31 .. 2550 23.25
73.25 100
25.00 761.25
31 .. 2550
15.00
11.21
31 .. 2550
25.00 265.50
31 .. 2550
400 880.9 10
25.00 300.56
.. 2548 21 .. 2549 1/2549
7 .. 2549
19 10 14 10
17 .. 2549 50
()
31 .. 2550
.. 2549 1.48 1,827.50 2,709.64
.. 2550
.. 2550
1 0.92 1,827.50
1,681.14 .. 2550
2 1.01 1,827.50
1,844.19 .. 2550
3 0.21 1,827.50
382.06 .. 2551
31 .. 2550
31 .. 2550
.. 2550 50 87.59
.. 2550
31 .. 2550 10.40
16.46 34.237
50.00 178.03 .. 2550 281.77 .. 2550
116116 117
-
99.99 18,275,000 18,275,000
99.99 1,165,903 1,165,903
99.99 420,900 420,900
99.99 140,000 140,000
20,001,803 20,001,803
49.99 10,000 10,000
25.00 891,062 325,000
()
901,062 335,000
31 31 .. 2550 .. 2549
4 .. 2550
15.00 11.25 100.00
19 .. 2550 3/2550
880.90 10
660.675 10
25 220.225 10
891 2
25.00 33.33
6.3
118118
-
50.00 1,809,210 3,653,657 459,803
25.00 1,342,500 1,091,848 - ()
15.00 45,000 40,876 - ()
49.99 10,000 25,088 -
25.00 891,062 864,559 - () 4,097,772 5,676,028 459,803
31 .. 2550
50.00 1,809,210 3,292,495 218,261
25.00 562,500 340,585 - ()
15.00 33,788 31,809 - ()
49.99 10,000 11,531 -
25.00 325,000 309,504 - () 2,740,498 3,985,924 218,261
31 .. 2549
6.4
1,184,171 656,171 5,185 33,120 62,721
5,526,371 4,296,800 73,825 6,381 2,886,375
(1,160,599 ) (582,449 ) (13,352 ) (14,413 ) (194,241 )
(1,704,438 ) (3,868,344 ) (24,782 ) - (1,898,961 )
3,845,505 502,178 40,876 25,088 855,894
31 .. 2550
6.5
118118 119
-
5,412,565 64,237 66 80,040 47
(4,606,948 ) (92,974 ) (2,211 ) (60,610 ) (11,054 )
() 805,617 (28,737 ) (2,145 ) 19,430 (11,007 )
- - - (5,873 ) -
() 805,617 (28,737 ) (2,145 ) 13,557 (11,007 )
() 50.00 25.00 15.00 49.99 25.00
31 .. 2550
1,240,009 250,763 3,558 12,793 25,884
5,753,102 1,151,700 40,805 212 1,344,635
(1,190,506 ) (56,850 ) (3,203 ) (1,474 ) (284,053 )
(2,302,915 ) (1,594,698 ) (9,351 ) - (785,627 )
3,499,690 (249,085 ) 31,809 11,531 300,839
31 .. 2549
5,162,377 61,956 170 16,620 111
(4,343,109 ) (158,261 ) (1,066 ) (11,535 ) (14,454 )
() 819,268 (96,305 ) (896 ) 5,085 (14,343 )
- - - (657 ) -
() 819,268 (96,305 ) (896 ) 4,428 (14,343 )
() 50.00 25.00 15.00 49.99 25.00
31 .. 2549
120120
-
3
1
.. 2
549
751,
456,
864
492,
870,
390
56
,961
,377
,959
38
0,82
0,04
9
233,
000,
386
18
,119
,808
58
,837
,645
,456
14
3,69
7,15
8
- (1
50,6
74,4
75 )
(13,
303,
248,
658 )
-
(1
50,4
91,9
93 )
-
(13,
604,
415,
126 )
(1
03,3
64,1
88 )
75
1,45
6,86
4 34
2,19
5,91
5
43,6
58,1
29,3
01
380,
820,
049
82
,508
,393
18
,119
,808
45
,233
,230
,330
40
,332
,970
3
1
.. 2
550
751,
456,
864
342,
195,
915
43
,658
,129
,301
38
0,82
0,04
9
82,5
08,3
93
18,1
19,8
08
45,2
33,2
30,3
30
40,3
32,9
70
-
29,8
00
5,91
2,08
9
-
15,4
29,9
76
78,6
27,7
11
99,9
99,5
76
14,2
22,2
66
- 1,
266,
000
35
1,80
7,42
6
(289
,954
,160
) 4,
775,
100
(7
8,08
9,13
6 )
(10,
194,
770 )
-
-
(6 )
(4 )
-
(1,3
51,4
39 )
(573
,000
) (1
,924
,449
) (1
,351
,390
)
(
1
1)
- (2
4,81
2,78
9 )
(2,6
94,3
77,0
56 )
-
(26,
449,
274 )
-
(2
,745
,639
,119
) (1
3,95
5,02
4 )
751,
456,
864
318,
678,
920
41
,321
,471
,756
90
,865
,889
74
,912
,756
18
,085
,383
42
,575
,471
,568
39
,248
,822
3
1
.. 2
550
751,
456,
864
494,
124,
790
57
,318
,998
,958
90
,865
,889
24
6,18
7,88
4
18,0
85,3
83
58,9
19,7
19,7
68
152,
430,
688
- (1
75,4
45,8
70 )
(15,
997,
527,
202 )
-
(1
71,2
75,1
28 )
-
(16,
344,
248,
200 )
(1
13,1
81,8
66 )
75
1,45
6,86
4 31
8,67
8,92
0
41,3
21,4
71,7
56
90,8
65,8
89
74,9
12,7
56
18,0
85,3
83
42,5
75,4
71,5
68
39,2
48,8
22
7.
120120 121
-
31 .. 2550 42,382.73 ( 31 .. 2549 45,072.05 )
( 8)
31 .. 2550 20
8.
1,698,340,000 805,498,400 - -
(27,812,127 ) (27,812,127 ) - -
1,670,527,873 777,686,273 - -
1,916,900,000 2,333,240,000 - -
(1,810,170 ) (3,010,169 ) - -
1,915,089,830 2,330,229,831 - -
20,739,157,600 22,437,497,600 - -
(173,825,794 ) (201,637,922 ) - -
20,565,331,806 22,235,859,678 - -
2,250,000,000 4,166,900,000 - -
(915,254 ) (2,725,424 ) - -
2,249,084,746 4,164,174,576 - -
26,604,397,600 29,743,136,000 - -
(204,363,345 ) (235,185,642 ) - -
26,400,034,255 29,507,950,358 - -
31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549
29,507,950,358 32,319,870,062 - -
(805,498,400 ) (509,502,000 ) - -
(2,333,240,000 ) (2,333,240,000 ) - -
30,822,297 30,822,296 - -
26,400,034,255 29,507,950,358 - -
31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549
122122
-
16 .. 2548
(Underwriting Agreement) 4
4 34,262
24,262 (Tranche A) 10,000
10,000 (Tranche C)
23 .. 2548 6
(Tranche A) 24,262 (Tranche C)
10,000 25 .. 2548 Tranche A Tranche C 34,262
26 29 .. 2548
1 (Tranche B1)
7,000 3 3.67 2 (Tranche B2)
3,000 5 3.67 1 2
(MLR) 2 10,000
Tranche C 29 .. 2548
(Tranche A) MLR
25 .. 2548 - 24 .. 2550 MLR - 2.5
25 .. 2550 - 24 .. 2552 MLR - 2.0
25 .. 2552 - 24 .. 2558 MLR - 1.5
()
- 1
1,698,340,000 805,498,400 - -
1,916,900,000 2,333,240,000 - -
- 1 5
11,116,848,400 9,151,626,400 - -
2,250,000,000 4,166,900,000 - -
- 5 9,622,309,200 13,285,871,200 - -
26,604,397,600 29,743,136,000 - -
31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549
122122 123
-
9.
31 .. 2550 1,450,000,000 ( 31 .. 2549
1,450,000,000 ) 10 ( 31 .. 2549 10 )
10.
31 .. 2548 1,450,000,000 14,500,000,000 1,531,778,000 16,031,778,000
- - - -
31 .. 2549 1,450,000,000 14,500,000,000 1,531,778,000 16,031,778,000
- - - -
31 .. 2550 1,450,000,000 14,500,000,000 1,531,778,000 16,031,778,000
.. 2535 5
10
11.
1,450,000,000 1,298,771,531 1,450,000,000 1,298,771,531
- 151,228,469 - 151,228,469
1,450,000,000 1,450,000,000 1,450,000,000 1,450,000,000
.. 2550 .. 2549 .. 2550 .. 2549
32