ratch: annual report 2007

128

Upload: nat-kim

Post on 19-Mar-2016

230 views

Category:

Documents


2 download

DESCRIPTION

Annual Report 2007

TRANSCRIPT

  • :

    2550 2549 2548 2547 2546

    70,300.93 72,105.05 69,940.54 69,494.19 67,144.45

    46,072.35 51,848.22 44,836.83 40,416.43 35,803.70

    5,829.40 6,106.04 6,066.36 6,487.03 5,424.33

    (EBITDA) 10,172.99 10,430.12 10,343.52 10,433.79 9,737.47

    (/) 4.02 4.21 4.18 4.47 3.74

    (/) 25.85 23.93 21.72 19.63 17.06

    (/) 2.10 2.10 2.00 2.00 1.75

    010010

  • 2550 2549 2548 2547 2546

    () 2.11 2.02 2.05 1.86 1.68

    () 1.89 1.81 1.80 1.67 1.44

    () 0.69 0.73 0.96 0.72 1.68

    () 5.48 6.64 6.68 8.54 7.84

    () 66 55 54 43 46

    () 6.34 7.58 7.43 7.54 7.37

    () 57 48 49 48 49

    2550 2549 2548 2547 2546

    (%) 13.00 14.74 17.16 18.99 20.61

    (%) 12.65 11.78 13.53 16.05 15.15

    (%) 16.15 18.45 20.24 24.39 22.93

    2550 2549 2548 2547 2546

    (%) 8.19 8.60 8.70 9.50 8.04

    (%) 19.70 19.14 18.17 18.14 15.22

    () 0.65 0.73 0.64 0.59 0.53

    EBITDA (%) 14.29 14.69 14.84 15.27 14.43

    EBITDA (%) 23.09 22.48 21.43 20.86 18.66

    2550 2549 2548 2547 2546

    () 0.88 1.08 1.22 1.44 1.71

    () 2.24 2.41 2.33 2.52 2.46

    010010 011

  • 02 IPP 2.1 2550

    (Independent

    Power Producer: IPP) 2550

    2

    ()

    4

    ()

    KPIC Netherland B.V. Sumikin

    Bussan Corporation

    19 2550

    MOU 11 2550

    JDA 18 2550

    2.2

    (Terms of Reference)

    4 Alstom, GE, MHI

    Siemens (Engineering

    Procurement and Construction : EPC) 3

    Hitachi, Marubeni Sumitomo

    ,

    EPC

    2.3

    4

    725 828

    9

    (..)

    IPP 2550

    IPP

    03

    -

    ..

    2

    1.75

    12

    3

    27 2550

    01 (.)

    1.1

    () () (Joint Development Agreement: JDA) 11 2550 . 35 1,653 (Memorandum of Understandings: MOU) . 27 2550 2552 2556

    1.2 - 3

    (.) - 3 440 MOU (Initial) (Power Purchase Agreement: PPA) 11 2550 2551 2556

    1.3

    JDA SK Engineering & Construction 6 2550 - . 390 . .

    2550

    012

  • 07

    90 ( 100 10 ) 74 SET 50 91

    31 2549 Non-Performing Group (NPG) 460 5 (AGM self-assessment) ( ...)

    11 2550 2549/50 (Board of the Year of Distinctive Practices 2006/07) () 11 2550 6 2

    05 2550

    8/2550 20 2550

    -

    06

    14 2550

    6.1

    : AA- : Stable

    .

    IPP

    6.2

    (RG086A, RG106A) : AA :

    Stable

    04 2550 9/2550 17 2550

    (Corporate Social Responsibility: CSR)

    IPP

    012 013

  • ...

    ...

    (Good Corporate Governance)

    80

    2550

    (Joint

    Development Agreement: JDA)

    390 SK Engineering & Construction

    (.) JDA

    .

    1,653

    1.75 27

    2550

    014014

  • 2551

    1,400 25

    350

    30 15 .

    3 - 2 615 - 3

    440 - 1 2 140

    2556

    14 2550

    AA- AA

    2549

    2550 46,072

    5,829

    2550

    ( ...)

    11 2550 2549/50 (Board of

    the Year of Distinctive Practices 2006/07)

    7

    ( )

    014014 015

  • 59

    /

    ()

    ()

    38

    20

    16

    The Role of Chairman Program (IOD)

    Finance for Non-Finance Director Program (IOD)

    Understanding the Fundamental of Finance Statements (IOD)

    2549

    2550 /1

    2550 /2

    2549

    2547

    2546-2547

    2543-2546

    2541-2543

    2539-2541

    1. ()

    2. 2 1 2549

    3. 23 2550

    11 12

    /1 /2 /3 /4

    016

  • 60

    /

    Development Studies

    ()

    Directors Certification Program

    (IOD)

    Audit Committee Program

    (IOD)

    Finance for Non-Finance Director Program

    (IOD)

    2536 ()

    2547 /1

    2535

    (ILO-IPEC)

    2533

    (JICA)

    1. ()

    2. 1

    1 2549

    12 12

    57

    /

    (Master of Comparative Law: MCL.) University of Illinois

    ()

    Harvard Business School

    8

    388

    Audit Committee Program (IOD)

    Directors Certification Program (IOD)

    2548

    2548

    2547 /1

    2541 . () /2

    2549

    2547

    2548

    2547

    2545

    2543

    1. ()

    2. 2

    22 2547

    10 12

    016 017

  • 60

    0.0006% (8,200 )

    /

    ( 2)

    - Directors Certification Program

    (IOD)

    - Finance for Non-Finance Director Program

    (IOD)

    2550 2 /4

    2549 /4

    2549-2550 /1

    2549 /3

    2548-2549 /1

    2547-2548 /1

    2546-2547

    /1

    2544-2546 /1

    1. ()

    2. 2

    1 2549

    3. 1 2549

    1. 12 12

    2. 3

    3

    /1 /2 /3 /4

    60

    /

    University of Washington

    43

    Advanced Management Program, Harvard

    Business School, Harvard University

    Directors Certification Program

    (IOD)

    2550

    2547-2550 /1

    2547-2550 /1

    2549-2550 /3

    2547 /1

    2545-2546 () /2

    2543-2545 /1

    2541-2543 /1

    2540-2541 /1

    1. ()

    2. 2

    1 2547

    8 12

    018

  • 56

    0.0005% (7,500 )

    /

    University of Texas- Arlington

    Advanced Management Program, Harvard Business School, Harvard University

    Senior Executive Program

    Directors Certification Program (IOD)

    The Role of the Compensation Committee Program (IOD)

    : (IOD)

    2548 /1

    2548-2549

    2547-2548 /1

    2546-2547 /1

    1. ()

    2. 1 1 2549

    3. 1 2549

    1. 12 12

    2. 3 3

    55

    /

    St. Louis University

    Directors Certification Program

    (IOD)

    Directors Certification Program Refresher Course

    (IOD)

    2544 () /1

    2536 () /1

    2540 /2

    2547

    2548

    2547 ()

    2526

    2538-2545 /4

    2520-2547

    2533-2547 ()

    1. ( ())

    2. 2

    14 2546

    3.

    23 2550

    1. 10 12

    2.

    1 1

    018 019

  • /1 /2 /3 /4

    55

    /

    McMaster University

    The London School of Economics and Political

    Science

    ()

    1

    Directors Certification Program

    (IOD)

    Director Accreditation Program

    (IOD)

    Audit Committee Program

    (IOD)

    Finance for Non-Finance Director

    (IOD)

    Directors Certification Program Refresher Course

    (IOD)

    The Role of the Chairman Program

    (IOD)

    Understanding the Fundamental of Financial Statements

    (IOD)

    Fostering a Board and Management Team Program

    (IOD)

    : 5

    (IOD)

    2532

    2548 . () /2

    2548 () /2

    2546

    2545

    ()

    2543

    2548-2549

    2547-2549

    2546-2549

    2546-2549 (.)

    2546-2548

    2546

    2544-2545

    2544

    25432544

    2542-2549

    ()

    2542-2549

    ()

    2541-2545 ()

    2540-2543

    1.

    2. 2

    12 2546

    3. 12 2546

    1. 12 12

    2. 5 5

    020

  • 52 0.0021% (30,000 ) / Petroleum Engineering, University of Oklahoma

    Petroleum Engineering, University of Oklahoma

    Petroleum Engineering (with Special Distinction), University of Oklahoma

    Senior Executive Programme, The London Business School

    () 46

    Oil and Gas Management Executive Session, ENSPM Formation Industrie/Institut Francais Du Petroles Centre for Economics and Management, at Rueil-Malmaison Cedex

    Advanced Management Program for Oil and Gas Company Managers, American Graduate School of International Management (Thunderbird)

    16th Top Management Program, Asian Institute of Management (AIM)

    Director Accreditation Program (IOD)

    2550

    2549

    2548-2549

    2547-2548

    2543-2547 -

    1.

    2. 1 21 2550

    3. 23 2550

    1. 7 9

    2. 2 2

    58

    /

    15

    32

    Director Accreditation Program (IOD)

    Understanding the Fundamental of Financial Statements (IOD)

    Setting the CEO Performance Plan and Evaluation (IOD)

    2550

    2549-2550

    2547-2549

    2545-2547

    2544-2545

    2542-2544

    2540-2542

    1.

    2. 2 1 2549

    3. 1 2549

    1. 12 12

    2. 3 3

    020 021

  • /1 /2 /3 /4

    58

    /

    Illinois Institute of

    Technology, Chicago, ILL

    Mapua Institute of Technology

    4 (.)

    3

    3

    6

    11

    International Management Program,

    The Association for Overseas Technical Scholarship (AOTS)

    Senior Executive Program 7

    Directors Certification Program

    (IOD)

    Audit Committee Program

    (IOD)

    Finance for Non-Finance Director

    (IOD)

    Corporate Governance Report of Thai Listed Companies

    (IOD)

    ...

    2550

    2550

    2548 .

    2546 Munich Airport-Flughafen Munchen GmbH

    Airport Forum GmbH

    2548-2550 ()

    25462549

    2546-2549

    2540-2543 .

    2535-2540

    .

    2530-2535

    .

    1.

    2. 1

    21 2550

    3. 23 2550

    1. 9 9

    2. 4 4

    022

  • 50

    0.0007% (10,000 )

    /

    University of Mississippi

    Marshall University

    Boston University

    Government Debt Monitoring System

    Global Trend and Public Enterprise Reform, Harvard University

    Directors Certification Program (IOD)

    2550

    2550 () ()

    2545-2550

    2544-2545

    2545-2550 ()

    2543-2550 /3

    2544-2545 /3

    2541-2545 ()

    2541-2542 ()

    1.

    2. 3 7 2543

    3. 14 2547

    4. 23 2550

    1. 8 12

    2. 5 5

    3. 3 3

    59

    /

    Mechanical and Aerospace Engineering, Illinois Institute of Technology

    ( 2)

    Electralis 2001

    Eighth International Training Program on Utility Regulation & Strategy, University of Florida

    Positioning Utility Executives in Globalization Era

    Directors Certification Program (IOD)

    2550 /3

    2550 2 /4

    2549 /4

    2549 /4

    2548 /4

    2548 14 () /1

    2548 /1

    2546-2548 /1

    2545-2546 /1

    2541-2545 /1

    2546 () /2

    2546 /2

    2546 /2

    2546 /2

    1.

    2. 2 1 2548

    12 12

    022 023

  • 5 6 10 9 4 8 1 2 3 7

    1.

    2.

    3.

    4.

    5.

    6.

    7.

    8.

    9.

    10.

    024024

  • 1.

    59

    /

    Mechanical and Aerospace

    Engineering, Illinois Institute of Technology

    ( 2)

    Electralis 2001

    Eighth International Training

    Program on Utility Regulation & Strategy,

    University of Florida

    Positioning Utility Executives in

    Globalization Era

    ()

    2

    14 ()

    ()

    2.

    58

    /

    Effective Leadership Management of Strategic

    Resources International

    Strategic Asset Management of Power

    Management Institute

    Global Leadership 2000 of School of Business

    and Economics Institute of Research and Business Development

    Global 2000 Strategic Management, University

    of California

    89

    Senior Executive Program

    Directors Certification Program

    (IOD)

    ()

    13 ()

    024024 025

  • 3.

    57

    /

    Master of Business Administration (Executive)

    ( 2)

    Certified Investment and Securities Analysts

    (CISA) Level1 (Academic Year 2002), Securities Analysts

    Association

    Senior Executive Program

    Chief Financial Officer (CFO)

    Directors Certification Program

    (IOD)

    ()

    Chief Financial Officer

    ()

    ()

    10

    4.

    56

    /

    University of

    Missouri-Columbia

    Advanced Management Program (AMP)

    Harvard Business School, Boston MA

    Senior Executive Program

    Directors Certification Program

    (IOD)

    026026

  • 6.

    60

    /

    Chief Financial Officer (CFO)

    Senior Executive Program

    Advanced Mini MBA

    Mini MBA

    ()

    ()

    ()

    10

    5.

    49

    /

    , Monash University, Australia,

    Certificate of Merit in International Business

    , (AIT)

    ( 2)

    ASEAN Executive Development Program

    Electric Power Development from Swedish

    Board of Investment and Technical Support (BITS)

    ASEAN Executive Program from General

    Electric International Operation Company, inc.

    Hydro Electric Power from Japan International

    Cooperation Agency (JICA), Columbo Plan

    ()

    ()

    10

    10

    10

    026026 027

  • 7.

    49

    /

    Master of Public and Private Management

    ASEAN Executive Program General Electric

    International Operation Company, Inc.

    Senior Executive Program

    Advanced Mini MBA

    ()

    ()

    8.

    49

    /

    (

    2)

    ASEAN Executive Program General Electric

    International Operation Company, Inc.

    Senior Executive Program

    Advanced Mini MBA

    The Cogen (SPP)

    028028

  • 9.

    55

    /

    Master of Management

    ( 2)

    ()

    ,

    ()

    - ,

    ()

    ()

    -

    -

    10.

    57

    /

    Senior Executive Program

    028028 029

  • :

    1.

    1

    2.

    3. ()

    1) ()

    1.1

    030030

    5/

    2550 2549

    1 3/, 6/ 12 552,000.00 1 83,333.33 635,333.33

    2 12 480,000.00 1 83,333.33 563,333.33

    3 12 460,000.00 12 1,000,000.00 1,460,000.00

    4 12 440,000.00 12 1,000,000.00 1,440,000.00

    5 3/, 11/ 12 552,000.00 1 83,333.33 635,333.33

    6 3/, 12/ 12 552,000.00 1 83,333.33 635,333.33

    7 12/ 12 484,000.00 12 1,000,000.00 1,484,000.00

    8 7/, 13/ 12 630,000.00 12 1,000,000.00 1,630,000.00

    9 1/, 8/, 13/ 9 380,000.00 - - 380,000.00

    10 1/, 10/, 13/ 9 436,000.00 - - 436,000.00

    11 3/, 11/, 13/ 12 552,000.00 8 666,666.67 1,218,666.67

    12 9/, 10/, 13/ 12 638,000.00 12 1,000,000.00 1,638,000.00

    13 - - 12 1,000,000.00 1,000,000.00

    14 2/, 6/, 13/ 3 235,000.00 12 1,250,000.00 1,485,000.00

    15 2/, 8/, 10/, 13/ 3 184,000.00 12 1,000,000.00 1,184,000.00

    16 4/ - - 10.5 871,232.88 871,232.88

    17 4/ - - 10.5 871,232.88 871,232.88

    18 4/, 10/, 13/ - - 4 333,333.33 333,333.33

    19 4/ - - 9 750,000.00 750,000.00

    20 4/ - - 9 750,000.00 750,000.00

    6,575,000.00 12,825,799.08 19,400,799.08

  • 13

    1/ 2550 2

    - 21 2550

    2/ 2550 2

    - 21 2550

    3/ 2549 5

    - 1 2549

    - , , 1 2549

    4/ 2549 5

    - 1 2549

    - 1 2549

    - 15 2549

    5/ 2549 2550 2549 20 2550

    6/

    7/

    8/

    9/

    10/

    11/

    12/

    13/

    1/ 10 (Secondment) 2

    1.2

    :

    030030 031

    ()

    8 1/ 26.128

    8 1/ 14.572

    8 1/ 1.443

    42.143

  • 3)

    ()

    2)

    1/ 9

    :

    032032

    ()

    2.1

    9 2.676

    10 1/ 4.653

    2.2

    6 15.045

    6 6.411

    6 0.936

    29.721

  • (

    )

    31

    255

    0

    (1)

    (

    )

    (

    .

    ..

    . 14

    /254

    0)

    (

    ..

    .

    . 4

    4/25

    43)

    (2

    )

    (

    .

    ..

    .

    . 25

    35

    8

    8 (2

    ) )

    (3

    )

    3

    1

    255

    0

    (3.1

    )

    1

    /254

    8

    1

    3

    2

    9

    2

    548

    1

    ,000

    (3.2

    )

    1

    /254

    8

    2

    5

    2

    9

    2

    548

    1

    ,000

    (4

    )

    1

    2

    1

    2

    550

    2

    549

    2

    0

    2

    550

    2

    1

    2

    551

    ?

    3

    2

    3

    2

    550

    4

    /255

    0

    2

    3

    2

    550

    4

    ?

    .

    (1)

    .

    .

    .

    .

    .

    .

    .

    .

    .

    .

    2549

    2

    550

    /

    ()

    (2)

    1

    /254

    8

    1(

    3.1)

    1/2

    548

    2(3.2)

    (2

    )

    (2)

    (2

    )

    (2)

    (2

    )

    (2)

    (2

    )

    (2)

    (2

    )

    (

    )

    (

    )

    1.

    -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    2.

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    -

    3.

    _ _

    _ _

    2,00

    0 _

    _ _

    _ _

    _ _

    _ _

    _

    4.

    12,7

    00

    _ 12

    ,700

    _

    _ _

    _ _

    _ _

    _ _

    _ _

    _

    5.

    8,

    200

    8,20

    0 _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    6.

    7,50

    0 7,

    500

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    _

    7.

    _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    8.

    _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    9.

    _ 30

    ,000

    30

    ,000

    _

    _ _

    _ _

    _ _

    _ _

    _ _

    _

    10.

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    _

    11.

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    _

    12.

    10,0

    00 1

    0,00

    0 _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    13.

    12

    0,00

    0 84

    ,600

    (3

    5,40

    0)

    1 _

    _ 1

    1 1

    1 _

    _ _

    _ _

    14.

    7,93

    8 7,

    938

    _ 1

    _ _

    1 1

    1 1

    _ _

    _ 1

    _

    15.

    _

    5,30

    0 5,

    300

    1 _

    _ 1

    1 1

    1 _

    _ _

    _ _

    16.

    43

    ,500

    43,

    500

    _ 1

    _ _

    1 _

    _ 1

    _ _

    _ 1

    _

    .

    17.

    _ _

    _ 1

    _ _

    1 1

    1 1

    _ _

    _ _

    _

    18.

    8,

    000

    10,0

    00

    2,00

    0 1

    _ _

    _ 1

    1 1

    _ _

    _ 1

    _

    19.

    7,

    300

    7,30

    0 _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    .

    20.

    _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    .

    21.

    _

    7,93

    8 7,

    938

    _ _

    _ _

    _ _

    _ _

    _ _

    _ _

    .

    22.

    _

    _ _

    _ _

    _ 1

    _ _

    _ _

    _ _

    _ _

    23.

    _

    _ _

    _ _

    _ _

    1 1

    _ _

    _ _

    _ _

    2550

    (4)

    1.

    -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    2.

    8,50

    0 8,

    500

    - -

    - -

    - -

    - -

    - -

    - -

    -

    3.

    - -

    - 1

    - -

    - 1

    1 1

    - -

    - 1

    -

    032032 033

  • 034

  • 034 035

  • 3

    31 2550 13

    16-23

    1.

    1.1 7 13

    1.2 1 3

    1.3 1 3 3

    1.4

    1.5

    1. 2

    2. 1

    3. 2

    4. 2

    5. 2

    6. 1

    7. 2

    8. 2

    9. 1

    10. 2

    11. 1

    12. 3

    13. 2

    036

  • 2.

    2.1

    2.2

    2.3

    2.4

    2.5

    2.6

    2.7

    2.8

    2.9

    3.

    3.1 1 3

    3.2

    3.3 3 72

    www.ratch.co.th

    1.

    (1)

    (2)

    2.

    3.

    (1)

    (2) 1

    036 037

  • 4.

    (1)

    (2)

    (3)

    (4)

    5.

    (1)

    (2)

    (3)

    (4)

    (5) 4

    (6)

    (7)

    (8)

    (9) /

    (10)

    (11)

    (12)

    (13)

    6.

    (1)

    7.

    (1)

    (2)

    038

  • 8.

    (1)

    (2)

    (1)

    (2)

    (3)

    (4)

    (5) 0.5

    (6)

    (7)

    (8)

    43 31 2550 5 38.46 13

    (1)

    (2)

    (3)

    (4)

    (5)

    3

    (1)

    (2)

    (3) /1 /1 23 2550

    3

    1.

    2.

    3.

    4.

    038 039

  • 5.

    6.

    7.

    ()

    ()

    ()

    ()

    8.

    9.

    10.

    ()

    ()

    ()

    11. 1 10

    12.

    1.

    2. ()

    3.

    4.

    5.

    6. 1 5

    www.ratch.co.th

    2550 5

    3

    (1) /1

    (2)

    (3) /1

    /1

    23 2550

    040

  • 3 ( )

    1.

    2.

    3.

    4.

    5.

    6.

    7.

    8.

    1. ()

    2.

    3.

    www.ratch.co.th

    2550 3

    3

    (1) /1

    (2)

    (3)

    /1 23 2550

    040 041

  • 3

    1.

    2.

    3.

    4.

    5.

    6.

    7.

    8.

    9.

    1. /

    2. ()

    3.

    4.

    5.

    www.ratch.co.th

    2550 3

    042

  • 2

    1 :

    2 :

    (1)

    (2)

    (3)

    (4)

    36

    39

    . ()

    . . (Secondment)

    /

    042 043

  • 14.99% ()

    3.19% LITTLEDOWN

    NOMINEES LIMITED

    2.17% INVESTORS BANK AND TRUST COMPANY

    1.42% NORTRUST NOMINEES LIMITED

    1.38% AMERICAN

    INTERNATIONAL

    ASSURANCE COMPANY

    1.24% STATE STREET BANK

    AND TRUST COMPANY

    0.99% HSBC

    044044

    * () 25

    17,580 1,250,380,784 86.23

    81 199,619,216 13.77

    17,661 1,450,000,000 100.00

    10 1,129,753,301 77.91

    320,246,699 22.09

    1,450,000,000 100.00

    : ()

  • 10 () 4 2550

    45.00%

    4.91%

    2.62%

    044044 045

  • 10

    1. 652,500,000 45.00

    2. () 217,400,000 14.99

    () 110,300,000

    107,100,000

    3. 71,139,000 4.91

    70,892,800

    . () 236,300

    . 2 9,900

    4. LITTLEDOWN NOMINEES LIMITED 46,308,000 3.19

    LITTLEDOWN NOMINEES LIMITED 46,208,000

    LITTLEDOWN NOMINEES LIMITED 38 100,000

    5. 38,000,000 2.62

    6. INVESTORS BANK AND TRUST COMPANY 31,435,099 2.17

    7. NORTRUST NOMINEES LIMITED 20,556,200 1.42

    8. AMERICAN INTERNATIONAL ASSURANCE COMPANY 20,040,000 1.38

    AMERICAN INTERNATIONAL ASSURANCE COMPANY, LIMITED-APEX 10,540,000

    AMERICAN INTERNATIONAL ASSURANCE COMPANY, LIMITED-TIGER 6,500,000

    AMERICAN INTERNATIONAL ASSURANCE COMPANY, LIMITED-AIA- D-PLUS 3,000,000

    9. STATE STREET BANK AND TRUST COMPANY 18,048,502 1.24

    STATE STREET BANK AND TRUST COMPANY, FOR LONDON 13,014,000

    STATE STREET BANK AND TRUST COMPANY, FOR AUSTRALIA 2,777,800

    STATE STREET BANK AND TRUST COMPANY 1,874,002

    STATE STREET BANK AND TRUST COMPANY, FOR LONDON FOR MAS 253,700

    STATE STREET BANK AND TRUST COMPANY, FOR CANADA 129,000

    10. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED 14,326,500 0.99

    HSBC (SINGAPORE) NOMINEES PTE LTD 10,474,700

    HSBC BANK PLC-CLIENTS GENERAL A/C 3,851,800

    10 1,129,753,301 77.91

    320,246,699 22.09

    1,450,000,000 100.00

    4 2550

    : () : 1. (.) 7 13 2. () 1 13 3. 31 2550 2,312

    046046

  • 046046 047

  • 7 2543 14,500

    99.99 5

    50

    25 15

    33.33

    2 75 - 2 .

    49.99

    : 128 6 70000

    0 2978 5111-9, 0 3236 5740 3210 0 2978 5110, 0 3236 5740 3204

    :

    : 99.99

    : 18,275

    : 18,275

    : 2 735

    3 725 3,645

    . 25 2543

    : 19 3 20

    10900 0 2978 5000 0 2937 9321

    :

    : 99.99

    : 500

    : 500

    : 50 350

    . 20 2543

    : 19 3 20

    10900 0 2978 5000 0 2937 9321

    :

    : 99.99

    : 420.90

    : 420.90

    : 99.99

    048048

  • : 19 3 20

    10900 0 2978 5000 0 2937 9321

    :

    : 99.99

    : 420.20

    : 420.20

    : 25 350

    : 19 3 21

    10900 0 2978 5200 0 2937 9541

    :

    : 99.99

    : 140

    : 140

    : 15 95%

    99.5%

    1.75

    : 1550 16 10320

    0 2207 0307-14 0 2207 0315-16

    :

    : 50

    : 4,000.10

    : 3,423.80

    : 1 700

    . 20 2543

    (

    ) 50 50

    : 1828 10260 0 2344 5111 0 2332 3882

    :

    : 25

    : 7,325

    : 5,370

    048048 049

  • :

    . 25 2 700

    1 2551 2

    2551 10

    .. 15

    10 ()

    25 . () 15

    25

    : 587 20 10400

    0 2275 4873 0 2691 8307

    : .

    : 33.33

    : 6,606.75

    : 2,673.20

    : 2 . 75

    153.75 615 .

    27 (Initial Operation Date: IOD)

    2556 . ()

    38 () 16.67 P.T. Construction &

    Irrigation 5.33 Shalapak Development Company 5.33

    1.33

    33.33

    2

    : (.) (007) 856 21 223 215 (007) 856 21 215 500

    :

    : 75

    : 10

    : 7

    : - 2 . 615

    . 27

    2556

    75 . 25

    : 88 8 21120 038 626 025 038 626 025

    : 95% 99.5%

    : 15

    : 300

    : 300

    050050

  • : 100,000 30

    2551

    21

    15 49

    15

    : 128 6 70000

    0 2978 5180, 0 3236 5740 3210 0 2978 5126, 0 3236 5740 3204

    :

    : 49.99

    : 40

    : 20

    : 14

    2551

    () 49.99 49.99

    2550

    .

    25 2

    1. (Availability Payment : AP)

    . .

    2. (Energy Payment : EP)

    .

    2

    1) (Fuel Payment)

    2) (Variable Operating and Maintenance Payment)

    1. 50 2

    2.

    . .

    27 2550

    3. 49.99

    14 2550

    Mobilization Service

    (MIS System)

    050050 051

  • /1 5 10 1,450 2549

    /2 2550 4 2551 6 2550 ( 2550) 1.00 17 2550

    100

    ()

    (Equity Method) (Cost Method) 1 2550

    5/2550 28 2550

    40

    () () (%) () RATCH () ()

    2544 3,060 2,907 49.9 1,450 1,450 1.00 2545 4,729 4,492 48.4 2,175 1,450 1.50 2546 5,424 5,153 49.2 2,537 1,450 1.75 2547 6,487 6,162 47.1 2,900 1,450 2.00 2548 6,066 5,763 50.3 2,900 1,450 2.00 2549 6,106 5,955 51.1 3,045 1,450 2.10 2550 5,829 5,829 /1 52.2 3,045 1,450 2.10 /2

    2549-2550

    2550 2549

    * 27 2550

    ** 2549 101.33 27 2547

    *** ?

    - 99.99 11,359.07 24.65 12,222.42 23.57 - 99.99 32,448.55 70.43 38,150.28 73.58 - * 99.99 13.08 0.03 - -

    () ** 49.33 0.11 143.19 0.28

    () 50 820.96 1.78 834.62 1.61 25 (28.74 ) (0.06 ) (96.31 ) (0.19 ) 15 (2.14 ) (0.01 ) (0.90 ) - 49.99 13.56 0.03 4.43 0.01 25 *** (11.01 ) (0.02 ) (14.34 ) (0.03 )

    () 400.15 0.87 346.55 0.67 99.99 179.72 0.39 199.58 0.38 99.99 0.65 - 3.68 0.01 99.99 0.01 - 0.01 -

    99.99 707.77 1.54 - -

    () 0.57 - 0.49 - 99.99 113.58 0.25 54.52 0.11 99.99 7.24 0.01 - -

    46,072.35 100.00 51,848.22 100.00

    052

  • 2550 24 2550 14.00 . 22,586

    7.2 . 10,615 47

    IPP 9,486 42

    (Small Power Producer: SPP) 1,807 8

    678 3 1

    24 2550 27,788 23

    1

    . 12,736.69

    . 15,793.56 2553 .

    3,277 4,608 ( 1,400

    25 2551)

    33.33

    2 75 - 2 . 615

    . 2554 .

    - 3 440 25

    - 390 25

    1,653 40 3 .

    2550

    (.) 6 2549 21 2549

    1. 2550

    2564 48,958

    1,758

    : .

    053 053

  • 2. PDP 2007 . 4 2550

    2550 2564 2564 31,791

    . 39 IPP 40 SPP 5

    16 . 32 IPP 20 SPP 5

    42 1

    1 PDP 2007

    :

    PDP 2007 : PDP 2007 :

    . IPP SPP . IPP SPP

    2554 - - - 597 597 - - - 597 597

    2555 700 700 200 220 1,820 700 700 200 220 1,820

    2556 700 700 200 963 2,563 700 700 200 963 2,563

    2557 700 1,400 200 261 2,561 700 1,400 200 261 2,561

    2558 1,400 1,400 200 - 3,000 1,400 1,400 200 - 3,000

    2554-2558 3,500 4,200 800 2,041 10,541 3,500 4,200 800 2,041 10,541

    33% 40% 8% 19% 100% 33% 40% 8% 19% 100%

    2559 700 1,400 200 390 2,690 1,400 700 200 390 2,690

    2560 1,400 1,400 200 500 3,500 700 700 200 1,900 3,500

    2561 1,400 1,400 200 510 3,510 700 700 200 1,910 3,510

    2562 1,400 2,100 200 530 4,230 - - 200 4,030 4,230

    2563 2,000 1,400 100 550 4,050 2,000 - 100 1,950 4,050

    2564 2,000 700 - 570 3,270 2,000 - - 1,270 3,270

    2559-2564 8,900 8,400 900 3,050 21,250 6,800 2,100 900 11,450 21,250

    42% 40% 4% 14% 100% 32% 10% 4% 54% 100%

    2554-2564 12,400 12,600 1,700 5,091 31,791 10,300 6,300 1,700 13,491 31,791

    39% 40% 5% 16% 100% 32% 20% 5% 43% 100%

    :

    3. 2550

    (Cogeneration) 500

    530 SPP

    (Adder) SPP

    (Very Small Power Producer : VSPP)

    4. IPP 2550

    IPP 2555 2557 3,200

    5.

    (1) . 7,000 2558 . 18 2550

    (2) 1,500 4

    2540 30 2548

    2

    1,200

    7,000

    (3) 3,000 2560

    12 2541

    054054

  • IPP 8 ()

    ()

    3,831 13.43 28,530.25

    3,481* 350

    2

    * : (Contracted Capacity) . 3,481

    3,645

    2 2550

    : . 2550

    054054 055

  • 1.

    2.

    3.

    4. (Risk Limit)

    (Warning Sign)

    5.

    3

    ()

    2550

    3

    1.

    2.

    3.

    4

    1 :

    056056

  • 2 :

    (Synergy)

    /

    3 :

    3

    1,400

    2 615

    30

    3

    4 :

    3

    1. 3,645

    2. 700 ( 350 )

    3. 1.75 (

    )

    .

    1.

    .

    0.5 - 2.0

    2.

    .

    (Heat Rate)

    056056 057

  • 3.

    (Fuel Payment) (Energy Payment)

    ( 1 )

    (Margin)

    4.

    . ()

    . ()

    . ()

    5.

    (Thai CPI)

    (MUV Index) .

    .

    (Contractual Service Agreement: CSA) General Electric International

    Operation Co., Inc. GE Energy Parts, Inc.

    6.

    .

    .

    .

    .

    30

    3

    7.

    7.1

    1 . .

    058058

  • 7.2

    .

    1.

    2.

    6

    23 2548 2558 31

    2550 22,437 29 2548

    10,000,000,000 3

    30 2551 5 30 2553 31 2550

    4,167

    (Debt Service Coverage Ratio) 1.1 : 1

    3.

    5 ( 3-5)

    MLR .

    MLR

    4.

    .

    1.

    058058 059

  • 2550

    (Human Resource Information System : HRIS)

    2. /

    2550

    3.

    2550 50

    45 2.62 4.91

    060060

  • PDP 2007

    2550 2564 31,791 PDP 2007 . 4 2550

    IPP SPP VSPP

    IPP

    1.

    IPP

    IPP

    1.1) 4

    IPP

    4

    IPP

    1.2)

    IPP

    (.)

    1.3)

    1.4)

    . PDP 2007

    70

    060060 061

  • 2. 2550 .

    .

    2.1)

    JDA 11 2550

    .

    35 1,653 MOU

    . 27 2550 2552

    2556

    2.2) - 3

    .

    - 3 MOU

    PPA 11 2550 2551

    2556

    2.3)

    JDA SK Engineering & Construction 6 2550

    - .

    390

    .

    .

    2.4) - 1 2

    . 25

    140 2556

    2 - 2

    2.5) .

    .

    .

    . .

    3.

    (Adder)

    062062

  • ()

    31 2550

    ()

    1. 1.1 7.43

    (

    2550 7.43 4 .. 49)

    31 .. 50 -

    .. 50 4.69

    1.2 0.96

    (

    2550 0.96 4 .. 49)

    31 .. 50 -

    .. 50 0.05

    1.3 8.40

    2

    (

    2550 8.40 1 .. 49)

    31 .. 50 -

    .. 50 0.75

    1.4 3 20.88

    (

    14 .. 46)

    2550 20.88 1.42 ()

    31 .. 50 - 6%

    .. 50 1.92

    1.5 0.73

    (

    2550 0.73 3 .. 50)

    31 .. 50 - 0.06 (

    .. 50 0.06 )

    1.6 3.81

    (

    2550 3.81 1 .. 50) 0.32

    ()

    1.7 2 4.11

    (

    2550 4.11 10 .. 49)

    31 .. 50 - 0.32 ()

    .. 50 0.37 7%

    2. 11.40 2550 11.40 (

    31 .. 50 1 .. 47)

    .. .. 50 2.95

    062062 063

  • ()

    3. . 0.81

    . .

    . 1 (

    )

    2550 0.81

    31 .. 50 -

    0.27

    4.

    4.1 10.80

    ( 1

    12 .. 2550 1/2546 ()

    2550 10.80 1

    2/2548)

    4.2 14.75

    31 .. 50 923.83 ( 1

    2550 14.75 2/2549) ()

    31 .. 50 - 1

    17.54

    4.3 0.09

    27 2550 (

    6 ( )

    31 .. 50 8.00 1

    2550 0.09 11/2548) () 1

    31 .. 50 -

    0.09

    4.4 0.14

    - 1 2

    Shareholders Loan Agreement 62.50

    () 31 .. 50 ( MLR

    17.50 4 .. 50)

    2550 0.14 1

    31 .. 50 -

    0.14

    5. . 43,807.61

    ( . .

    . 25 9 .. 43) (Power Purchase

    2550 43,807.61 Agreement)

    31 ..50

    7,342.13

    19.80

    6. . 1,902.83 .

    .

    2550 1,902.83

    31 .. 50 334.18

    064064

  • ()

    7. . 133.46 ( . . 1 .. 43) 2550 133.46 . 31 .. 50 - .. 50 9.67 - .. 50 21.51

    8. . 1,304.25 . . ( 26 .. 43) 633 9 2550 1,304.25 31 .. 50 27.67 205.59 - OMA 9.94

    9. Parts of Gas Turbine . 14.18 . ( . Parts of Gas Turbine Model MS9001FA 1 .. 45) 12 12 2550 14.18 13.95 0.23 31 .. 50 1.24 .. 50 1.24

    10. 10.1 . 1.82 2549 ( . . 29 .. 49) 3.64 () 2550 1.82

    10.2 . 0.37 2549 ( . . 29 .. 49) 0.74 () 2550 0.37

    10.3 . 1.94 2550 ( . . 31 .. 50) 3.88 () 2550 1.94 31 .. 50 0.39

    10.4 . 0.42 2550 ( . . 31 .. 50) 0.84 () 2550 0.42 31 .. 50 0.08

    064064 065

  • ()

    10.5 . 0.24 2550 ( .

    . 31 .. 50)

    0.47 ()

    2550 0.24

    31 .. 50 0.05

    11. . 0.46 (ISO 14001) ( . . 13 .. 45)

    (ISO 14001)

    2550 0.46

    12. 1 12.1 . 30.00 (FGD#1 Project Management Contract) ( .

    . 20 .. 49)

    3.00 ()

    1 31 .. 50

    2550 30.00

    12.2 . 84.00

    (FGD#1 Restoration Contract) ( .

    . 27 .. 49)

    420.00 ()

    1 31 .. 50

    2550 84.00

    31 ..50 44.94

    12.3 . 3.67

    (FGD#1 Guillotine Shutter Work ) ( .

    . 12 .. 49)

    4.90 ()

    1 15 .. 50

    2550 3.67

    12.4 . 3.65

    (FGD#1 Supply & Installation Electrical and C&I ( .

    for Bypass Duct ) 27 .. 50)

    . 3.65 ()

    1 15 .. 50

    2550 3.65

    31 ..50 3.91

    12.5 . 8.00

    (FGD#1 Re-Commissioning ) ( .

    . 7 .. 50)

    8.00 ()

    1 30 .. 50

    2550 8.00

    31 .. 50 8.56

    066066

  • ()

    13. Air Heater Heating Element . 23.09 ( . . Air 21 .. 49) Heater Heating Element 25.65 () 29 2550 3 2550 23.09

    14. 14.1 11.17 143 ( 2550 11.17 7 .. 47) 10.90 31 ..50 1.40 5

    14.2 0.16 2 ( 2550 0.16 21 .. 48) 0.15 31 .. 50 0.02 5

    14.3 0.66 140 .. ( 2550 0.42 30 .. 50) 0.04 0.24 0.02 ()

    15. 12.65 ( 2550 12.65 25 .. 48) 2.67 ( ) 2.00 5.71 Storm Water Collection 1.04 2.49 () Storm water collection 0.81 5 3.64 31 .. 50 5.58 3.55

    16. . 13.08 ( . 11 .. 49) . . () . 1.75 . 1 2550 13.08 31 .. 50 4.50

    17. . 6.67 2550 6.67 31 .. 50 7.14

    066066 067

  • 1.

    1.1 99.99

    1.2

    2.

    2.1 99.99

    2.2

    3.

    3.1 99.99

    3.2

    4.

    4.1 99.99

    4.2

    5.

    5.1 99.99

    5.2

    6.

    6.1 50.00

    6.2

    7.

    7.1 25.00

    7.2

    8. .

    8.1 . 45.00

    8.2 .

    9.

    9.1 15.00

    9.2

    10.

    10.1 25.00

    10.2

    11.

    11.1 49.99

    11.2

    12. .

    12.1 .

    13. .

    13.1 . 45.00

    13.2 99.99

    068068

  • 1. 2550 2550

    (Good Corporate

    Governance) 2550

    1.1

    (Joint Development Agreement: JDA)

    11 2550

    .

    35 1,653

    (Memorandum of Understandings: MOU) . 27 2550

    2552 2556

    1.2 - 3

    .

    - 3 440 MOU

    (Initial) (Power Purchase Agreement: PPA) 11 2550

    2551 2556

    1.3

    JDA SK Engineering & Construction 6 2550

    . 390

    . .

    1.4 - 1 2

    .

    25 140

    2556 2 -

    2

    1.5

    (-)

    27 2550 non-firm .

    1.75

    14 2550 : AA-

    : Stable

    . IPP

    (RG086A, RG106A) : AA : Stable

    11 2550

    2549/50 (Board of the Year of Distinctive Practices 2006/07)

    (Thai Institute of Directors Association : IOD)

    068068 069

  • 2. 2550

    46,072.35 51,848.22 (5,775.87 ) (11.14 )

    40,242.95 45,742.18 (5,499.23 ) (12.02 )

    5,829.40 6,106.04 (276.64 ) (4.53 )

    () 4.02 4.21 (0.19 ) (4.53 )

    :

    2550 2549 () %

    2.1

    2550 46,072.35 2549 (51,848.22 )

    5,775.87 11.14

    2.1.1 2550 43,820.70 2549 (50,372.69 ) 6,551.99

    13.01 2550 1 2 2

    Major Overhaul

    (1) (Availability Payment : AP) 2550 11,359.07 2549 (12,222.42

    ) 863.35 7.06

    (2) (Energy Payment : EP) 2550 32,461.63 2549 (38,150.27

    ) 5,688.64 17.52

    2.1.2

    (1) (Flue Gas Desulfurization : FGD)

    1 13 2548

    - 2550 FGD

    496.14

    - 2549 FGD 750.24

    FGD 2550

    538.61 211.63

    (2) 2550 49.33 2549 (143.19 ) 93.86

    65.55 2549

    25 101.33

    (3) 2550 121.39 2549 (55.01 ) 66.38

    1.21 3

    2549 39.91

    2.1.3 2550 792.63 2549 (727.50 ) 65.13

    8.95 2550 28.74

    2549 ( 96.31 ) 67.57 2549

    2.2

    2550 40,242.95 2549 (45,742.18 ) 5,499.23

    12.02

    070070

  • 2.2.1 2550 38,122.25 2549 (42,948.51 ) 4,826.26

    11.24 Major Overhaul 1 2

    2

    (1) 2550 32,411.06 2549 (37,909.04 )

    5,497.98 1

    FGD 27.34

    (2) 2550 1,835.37

    2549 (1,213.78 ) 621.59 51.21

    2.2.2 2550 IPP

    - . 127.23 2550

    631.34 2549 (497.56 ) 133.78

    2.2.3 2550 1,364.54 2549 (1,443.75 ) 79.21

    5.49

    3. 3.1

    21,070.98 21,922.88 (851.90 ) (3.89 )

    49,229.95 50,182.17 (952.22 ) (1.90 )

    70,300.93 72,105.05 (1,804.12 ) (2.50 )

    :

    31 .. 50 31 .. 49 () %

    3.1.1 1,804.12

    (1) 1,298.13 Major Overhaul

    2 ..-.. 50

    (2) - 2,357.76

    2,745.64 377.52 (

    300 )

    (3) 1,690.11

    361.16

    555.06 751.26

    3.2

    10,006.71 11,009.62 (1,002.91 ) (9.11 )

    22,814.42 26,400.03 (3,585.61 ) (13.58 )

    32,821.13 37,409.65 (4,588.52 ) (12.27 )

    37,479.80 34,695.40 2,784.40 8.03

    70,300.93 72,105.05 (1,804.12 ) (2.50 )

    :

    31 .. 50 31 .. 49 () %

    070070 071

  • 3.2.1 1,002.91 2549

    FGD 750.24 2550 2.1.2

    (1) 688.05 Major Overhaul

    2 ..-..50

    3.2.2 3,585.61 2550 805.50

    2,333.24

    3.2.3 2,784.40

    (1) 2550 5,829.40

    (2) 6 2549 1.10 1,595.00

    20 2550

    16 2550

    (3) 6 2550 1.00 1,450.00

    20 2550

    17 2550

    37,479.80

    14,500 1,531.78 1,450

    19,998.02

    3.3

    (1) () 2.11 2.02

    (2) (%) 12.65 11.78

    (3) (%) 16.15 18.45

    (4) (%) 8.19 8.60

    (5)

    (EBITDA) () 10,172.99 10,430.12

    (6) EBITDA (%) 14.29 14.69

    (7) () 0.88 1.08

    (8)

    (DSCR) () 2.24 2.41

    (9) () 25.85 23.93

    (10) () 4.02 4.21

    2550 2549

    072072

  • 4.

    31 2550 1,744.65

    31 2549 (3,124.49 ) 1,379.84 44.16

    4.1 9.89

    1,225.22 1,215.33

    4.2 315.38

    - 1,996.06

    - 916.32

    25 284.81 633.76

    15 2.25

    - 241.54

    - 338.85

    300

    4.3 441.51 2550

    145.51

    296.00

    1 2550 44 45

    31 2550 2549 933.55 720.90

    7,295.77 7,285.88 9.89 0.14

    (2,491.15 ) (2,806.53 ) 315.38 11.24

    (6,184.46 ) (5,742.95 ) (441.51 ) (7.69 )

    () (1,379.84 ) (1,263.60 ) (116.24 ) (9.20 )

    3,124.49 4,388.09 (1,263.60 ) (28.80 )

    1,744.65 3,124.49 (1,379.84 ) (44.16 )

    :

    2550 2549 () %

    - () 5,829.40 6,106.04

    - () 6,762.95 5,385.14

    () - 933.55 (720.90 )

    - / 0.64 (0.50 )

    :

    2550 2549

    072072 073

  • 2550 2549 2550 5

    1.

    2.

    3.

    4.

    5.

    1 : 6 (Accountability) (Responsibility) (Equitable Treatment) (Vision to Create Long Term Value) (Promotion of Best Practice) (Social and Environment Awareness) (Good Corporate Governance Policy) 2546

    1. (Good Corporate Governance)

    2.

    3.

    4.

    5.

    2550

    074074

  • 2550

    1.

    2.

    3.

    4.

    5.

    2550 (Periodic Reports) ... (Non-Periodic Reports) - . . (Joint Development Right) ... ( ELCID) 2550

    (www.ratch.co.th) 10,000 Press Release 2550 2 2550 126

    4 2550 1 2549 20 2550 10.00 . () 9 Barcode

    074074 075

  • 08.00 . 2

    2549

    815

    911

    3

    10 13 76.92

    2549

    ( ELCID) 09.00 .

    7 - 9 2550 10 - 12 2550 3

    3

    (1)

    (2)

    (3)

    (4)

    (5)

    2550

    (6) 3 .

    .

    . (Custodian)

    2550

    3

    3 download

    4 ( )

    2550 81

    5

    076076

  • 85.64

    2549 82.06

    2548 79.67 2547 73.90 2546

    2549

    8 2550

    14

    2549

    30 2550 21

    2549

    ()

    1 3

    [email protected]

    2549

    ()

    2549

    2549

    076076 077

  • - 40

    2543

    -

    -

    -

    2

    2549

    ( ELCID)

    2549

    ...

    () 3 2550

    13 14

    2549 (www.ratch.co.th)

    078078

  • 2 :

    2550

    2549 2.10 51.14

    18 2549 6 2549 1.00

    6 2549 16 2550 1.10

    2549 17 2550

    6 2550 1.00 2550

    2543 40

    ...

    1 :

    2549 20 2550

    2549

    1 :

    (Abusive self-dealing)

    2543

    078078 079

  • ...

    2546

    3

    2550

    .

    ()

    ()

    2550

    2546

    ...

    2550

    .

    2550 63

    3 : 2543

    (Code of Conduct)

    1)

    2)

    3)

    080080

  • 1)

    -

    -

    -

    -

    2)

    3)

    4)

    5)

    6)

    1)

    2)

    3)

    4)

    5)

    1)

    2)

    3)

    4)

    5)

    3

    2546

    2550

    - 1 74

    080080 081

  • 1.

    2.

    3.

    4.

    5.

    1.

    2.

    3.

    4.

    5.

    3

    3 2550

    1: 2 :

    2550

    6

    082082

  • 2550

    2550

    2550

    4

    9 2550

    (.)

    1,200

    2550

    4 :

    082082 083

  • 1)

    2)

    3)

    ...

    (Periodic Reports) (Non-

    Periodic Reports) 2550

    - ...

    (ELCID)

    (www.ratch.co.th) Press Release

    - ...

    ( F45-3)

    (Contact Person)

    (ELCID)

    (Management Discussion and Analysis: MD&A)

    (ELCID)

    - ... 2

    (Periodic Reports)

    20

    (Non-Periodic Reports)

    20 /

    084084

  • - (www.ratch.co.th) ...

    10,000

    - (Press Conference) 4

    Press Release 17

    (Corporate Social Responsibility: CSR)

    - (Analyst Meeting)

    -

    2 22 29 2550 126

    -

    Citigroup ASEAN Mini-Conference

    18-21 2550

    Thai Corporate Day 26-28 2550

    Shareholder Day (TSD) 25-26 2550

    Road Show () 14-16 2550

    28-30 2550

    ( 56-1) ( 56-2)

    (ELCID)

    -

    -

    -

    -

    084084 085

  • -

    -

    -

    -

    -

    2550

    0 2978 5086-7 0 2937 9321 www.ratch.co.th

    [email protected]

    5 : 7

    1.

    13

    (

    /

    16)

    (.) 45

    5

    1 3

    086086

  • (

    0.5

    ... 5

    39)

    ()

    . (

    45) 7 () ( 14.99) 1

    3 3

    72

    (

    36)

    5

    5

    (

    43)

    ( 42)

    2.

    3

    3

    1) 3

    2550 39

    100

    086086 087

  • 2)

    ()

    2550

    40

    3)

    2550

    41

    2550

    IPP (IPP Solicitation 2007-01)

    Investment Committee

    Investment Committee 2 2550

    3.

    (Fiduciary Duty) 4

    (Duty of Care) (Duty of Loyalty)

    (Duty of Obedience)

    (Duty of Disclosure)

    ( 37)

    088088

  • 30

    30

    30

    100,000 300,000

    1 2

    3

    (Code of Conduct)

    3 (

    3 : 80)

    3

    (Good Corporate

    Governance Policy) ( 1 :

    74)

    (Conflict of Interests)

    2550

    63 ( 56-1)

    088088 089

  • (Internal Control System)

    COSO-

    Internal Control Integrated Framework 5

    1. (Control Environment)

    2. (Risk Assessment)

    3. (Control Activities)

    4. (Information and Communication)

    5. (Monitoring)

    (Financial Audit) (Operations Audit)

    (Compliance Audit)

    2550

    56 ( )

    2546

    (Early Warning)

    100

    31 2550

    101

    090090

  • 4.

    2550 16.00 .

    ()

    10

    (

    )

    7

    (

    )

    2

    (Corporate Secretary)

    1 - 3

    2550

    - () 12

    - 5

    - 3

    - 3

    090090 091

  • 2550

    5.

    (Self Assessment) 2545 2550

    ()

    Investment Committee

    1 3/3 2/2

    2 2/3 1/1 1/1

    3 11/12

    4 12/12 5/5 2/2

    5 7/9 2/2

    6 9/9 4/4 2/2

    7 12/12 3/3

    8 8/12 5/5 3/3

    9 12/12

    10 10/12

    11 8/12

    12 12/12 3/3

    13 12/12 3/3

    14 10/12 1/1

    15 12/12 2/2

    - /

    - /

    - 21 2550

    - 21 2550

    - 21 2550 23 2550

    - 21 2550 23 2550

    - 23 2550

    - 23 2550

    092092

  • 6.

    2548

    2

    2 75 25

    4 .

    () . () () ()

    ... 30

    7.

    2550

    ...

    2550

    092092 093

  • The Role of Directors Directors Audit Role of the Finance for the Chairman Certification Accreditation Committee Compensation Non-Finance Program Program Committee Director

    1 2 3 4 5 6 7 8 9 10 11 12 13

    (IOD)

    ...

    (Succession Plan)

    Secondment . ()

    . .

    (In-house Training) 2550

    (CSR)

    Directors Certification Program

    Role of the Compensation Committee ASEAN Executive Program Senior Executive Program

    094094

  • Mini MBA Leadership Development Corporate Secretary Program Risk Based Auditing

    .

    Thai GAS Market 2007 Foreign Direct Investment in Vietnam China

    Power 2007: China-ASEAN Power Cooperation & Development Forum

    2

    2550

    1. 2550 ...

    2550 90 ( 100 10 )

    74 SET 50

    91 ...

    ( 70 ) ...

    460 5

    2. 2549/50 (Board of the Year of

    Distinctive Practices 2006/07)

    11 2550

    6

    (Board Policy) (Board Performance) (Board

    Structure) (Board Style) (Board Meetings)

    (Board Member) 2

    2548/49

    094094 095

  • 2550

    (Corporate Social Responsibility: CSR)

    Corporate Social Responsibility: CSR

    2550

    IPP

    IPP

    5

    80

    096096

  • 8/2550 20 2550

    2 2539

    1 2

    Pump

    2550

    9

    9 84

    163

    2 4,000 1 2550

    ISO 14001

    ISO 14001

    2

    096096 097

  • 1.

    1

    5 ( ) (

    ) ()

    1

    2

    2550 24

    3,935 16,313,264 1,692,515

    64

    913 / 587 1,500

    10 4

    1

    16 13

    (Asian Institute of Technology: AIT)

    -

    1,808

    240

    13

    -

    27

    435

    2550

    2551

    27

    2550

    1,019 136 1,000

    717 2,000 166 3,000

    -

    2550 7,500

    /

    098098

  • /

    o

    o

    o

    (Clean Energy Fund)

    2551 (Clean Energy Fund)

    2.

    2

    5 72

    5 7

    (Thermal Infrared Imagery)

    (Technical Hearing)

    2550

    1.

    2.

    3.

    (Biological Control)

    098098 099

  • () ()

    3

    .. 2549

    .. 2549

    2550 5

    1

    (.)

    ( 3051)

    ( 3044) ( 3977)

    2551

    1,900,000 560,000

    ( )

    100100

  • ()

    ()

    5

    31 2550

    100100 101

  • ()

    31 .. 2550 .. 2549

    ()

    ()

    31

    .. 2550 .. 2549

    ()

    ()

    3044

    14 .. 2551

    102102

  • .. 2550 .. 2549 .. 2550 .. 2549

    3 1,744,650,069 3,124,488,996 1,205,728,237 560,827,669

    4 9,294,757,779 7,760,363,283 8,211,519,555 6,925,564,295

    1,000,000 - - -

    4

    - 543,271,142 281,707,147 543,271,142 -

    -

    2,430,381 62,401,234 - -

    19 7,346,627,596 8,644,763,373 - -

    6 - - 382,064,071 -

    19 32,784,384 26,152,142 10,878,487 9,031,734

    19 - - 8,000,000 -

    5 1,931,767,947 1,798,959,085 - -

    173,686,785 224,048,669 83,875,998 81,536,552

    21,070,976,083 21,922,883,929 10,445,337,490 7,576,960,250

    19 19,803,323 24,754,154 - -

    4

    - - 509,819,395 - 509,819,395

    -

    116,621,510 119,065,766 100,000,000 100,000,000

    19 17,500,000 - 941,331,000 504,031,000

    19 138,773 - 17,678,532 3,969,121

    6 - - 20,001,802,558 20,001,802,558

    6 5,676,028,712 3,985,924,832 901,062,500 335,000,000

    7, 8 42,575,471,568 45,233,230,330 39,248,822 40,332,970

    300,000,000 - 300,000,000 -

    524,387,930 309,373,445 66,741,186 5,402,854

    49,229,951,816 50,182,167,922 22,367,864,598 21,500,357,898

    70,300,927,899 72,105,051,851 32,813,202,088 29,077,318,148

    109 135

    ()

    31 .. 2550 .. 2549

    102102 103

  • ()

    ()

    31 .. 2550 .. 2549

    .. 2550 .. 2549 .. 2550 .. 2549

    5,339,394,359 6,185,411,188 - -

    19 334,180,756 176,212,088 - -

    8

    - 1,670,527,873 777,686,273 - -

    - 1,915,089,830 2,330,229,831 - -

    19 96,252,343 24,211,608 268,303 3,494,595

    13,549,440 187,547,730 - -

    19 229,753,205 35,039,268 - -

    - 20,347,862 42,696,503 46,172 -

    - 110,788,050 231,048,663 937,127 917,318

    - 11 - 750,240,421 - -

    - 9,783,302 10,500,286 9,783,302 10,500,286

    - 267,041,919 258,791,740 86,539,866 64,728,735

    10,006,708,939 11,009,615,599 97,574,770 79,640,934

    8

    - 20,565,331,806 22,235,859,678 - -

    - 2,249,084,746 4,164,174,576 - -

    22,814,416,552 26,400,034,254 - -

    32,821,125,491 37,409,649,853 97,574,770 79,640,934

    9

    14,500,000,000 14,500,000,000 14,500,000,000 14,500,000,000

    14,500,000,000 14,500,000,000 14,500,000,000 14,500,000,000

    1,531,778,000 1,531,778,000 1,531,778,000 1,531,778,000

    - 10 1,450,000,000 1,450,000,000 1,450,000,000 1,450,000,000

    19,998,024,408 17,213,623,998 15,233,849,318 11,515,899,214

    37,479,802,408 34,695,401,998 32,715,627,318 28,997,677,214

    70,300,927,899 72,105,051,851 32,813,202,088 29,077,318,148

    109 135

    104104

  • ()

    31 .. 2550 .. 2549

    .. 2550 .. 2549 .. 2550 .. 2549

    19 43,820,694,071 50,372,699,091 - -

    19 (38,122,250,346 ) (42,948,507,121 ) - -

    5,698,443,725 7,424,191,970 - -

    19 (631,340,341 ) (497,564,872 ) (371,412,016 ) (256,042,028 )

    () 5,067,103,384 6,926,627,098 (371,412,016 ) (256,042,028 )

    19

    - 49,330,722 143,193,460 57,720,075 146,180,529

    - 580,525,088 549,822,282 425,793,065 378,236,963

    - 11.1 707,772,479 - - -

    - - - 6,704,621,510 5,135,499,486

    - 121,389,859 55,011,013 604,937 490,741

    11.1 - (750,240,421 ) - -

    15 (27,775,447 ) (27,028,366 ) (19,056,507 ) (19,225,799 )

    11 6,498,346,085 6,897,385,066 6,798,271,064 5,385,139,892

    6 792,631,790 727,499,223 - -

    7,290,977,875 7,624,884,289 6,798,271,064 5,385,139,892

    (1,364,542,297 ) (1,443,753,384 ) - -

    12 (97,035,168 ) (75,094,496 ) (35,320,960 ) -

    5,829,400,410 6,106,036,409 6,762,950,104 5,385,139,892

    13

    4.02 4.21 4.66 3.71

    109 135

    104104 105

  • (

    )

    3

    1

    .

    . 25

    50

    .. 25

    49

    1

    .. 2

    550

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,45

    0,00

    0,00

    0 17

    ,213

    ,623

    ,998

    34

    ,695

    ,401

    ,998

    -

    - -

    5,82

    9,40

    0,41

    0

    5,82

    9,40

    0,41

    0

    14

    - -

    - (3

    ,045

    ,000

    ,000

    ) (3

    ,045

    ,000

    ,000

    )

    3

    1

    .. 2

    550

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,45

    0,00

    0,00

    0 19

    ,998

    ,024

    ,408

    37

    ,479

    ,802

    ,408

    1

    .. 2

    549

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,29

    8,77

    1,53

    1 14

    ,158

    ,816

    ,058

    31

    ,489

    ,365

    ,589

    10

    -

    - 15

    1,22

    8,46

    9 (1

    51,2

    28,4

    69 )

    -

    -

    - -

    6,10

    6,03

    6,40

    9

    6,10

    6,03

    6,40

    9

    14

    - -

    - (2

    ,900

    ,000

    ,000

    ) (2

    ,900

    ,000

    ,000

    )

    3

    1

    .. 2

    549

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,45

    0,00

    0,00

    0 17

    ,213

    ,623

    ,998

    34

    ,695

    ,401

    ,998

    1

    .. 2

    550

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,45

    0,00

    0,00

    0 17

    ,213

    ,623

    ,998

    34

    ,695

    ,401

    ,998

    (

    2

    )

    - -

    - (5

    ,697

    ,724

    ,784

    ) (5

    ,697

    ,724

    ,784

    )

    1

    .. 2

    550

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,45

    0,00

    0,00

    0 11

    ,515

    ,899

    ,214

    28

    ,997

    ,677

    ,214

    -

    - -

    6,76

    2,95

    0,10

    4

    6,76

    2,95

    0,10

    4

    14

    - -

    - (3

    ,045

    ,000

    ,000

    ) (3

    ,045

    ,000

    ,000

    )

    3

    1

    .. 2

    550

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,45

    0,00

    0,00

    0 15

    ,233

    ,849

    ,318

    32

    ,715

    ,627

    ,318

    1

    .. 2

    549

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,29

    8,77

    1,53

    1 14

    ,158

    ,816

    ,058

    31

    ,489

    ,365

    ,589

    (

    2

    )

    - -

    - (4

    ,976

    ,828

    ,267

    ) (4

    ,976

    ,828

    ,267

    )

    1

    .. 2

    549

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,29

    8,77

    1,53

    1 9,

    181,

    987,

    791

    26

    ,512

    ,537

    ,322

    10

    -

    - 15

    1,22

    8,46

    9 (1

    51,2

    28,4

    69 )

    -

    -

    - -

    5,38

    5,13

    9,89

    2

    5,38

    5,13

    9,89

    2

    14

    - -

    - (2

    ,900

    ,000

    ,000

    ) (2

    ,900

    ,000

    ,000

    )

    3

    1

    .. 2

    549

    14

    ,500

    ,000

    ,000

    1,

    531,

    778,

    000

    1,45

    0,00

    0,00

    0 11

    ,515

    ,899

    ,214

    28

    ,997

    ,677

    ,214

    109

    135

    106106

  • ()

    31 .. 2550 .. 2549

    5,829,400,410 6,106,036,409 6,762,950,104 5,385,139,892

    - 7 2,745,639,118 2,710,308,660 13,955,024 18,646,695

    - 697,948 - - -

    - 5 104,856,876 64,108,609 - -

    - 8 30,822,296 30,822,296 - -

    - () (346,855 ) (5,257,129 ) (62,095 ) 52,698

    - 6 (792,631,790 ) (727,499,223 ) - -

    - - - (6,704,621,510 ) (5,135,499,486 )

    - (560,920 ) (98,842 ) (537,811 ) (221,366 )

    - ()

    573,000 (7,745,805 ) - 3,067

    - 11.1 (211,631,517 ) 750,240,421 - -

    - 959,987 2,196,256 - -

    7,707,778,553 8,923,111,652 71,683,712 268,121,500

    ()

    - 1,303,086,608 (2,103,487,954 ) - -

    - (2,243,190 ) (4,719,442 ) (15,556,163 ) (204,205 )

    - (3,551,532 ) - - -

    - (237,665,738 ) (72,396,161 ) - -

    - (192,692,378 ) (471,346,326 ) (99,861,815 ) (73,348,772 )

    - (688,048,161 ) 1,397,745,496 - -

    - (108,298,497 ) (258,511,491 ) (3,226,293 ) 2,867,254

    -

    194,713,936 (60,745,571 ) - -

    - (677,312,582 ) (63,771,632 ) 20,070,666 8,311,408

    () 7,295,767,019 7,285,878,571 (26,889,893 ) 205,747,185

    (1,532,840,796 ) (2,887,662,391 ) (1,283,222,969 ) (3,256,777,031 )

    (1,000,000 ) - - -

    333,266,222 290,305,920 - -

    - (599,279,804 ) - (599,279,804 )

    - - (8,000,000 ) (2,655,000,000 )

    - - - 2,655,000,000

    .. 2550 .. 2549 .. 2550 .. 2549

    109 135

    106106 107

  • ()

    ()

    31 .. 2550 .. 2549

    ()

    6 (1,357,275,000 ) (440,955,000 ) (566,062,500 ) (281,250,000 )

    6 - - - 50,000,000

    (17,500,000 ) - (797,500,000 ) (143,831,000 )

    - 649,555,838 360,200,000 839,555,838

    6 459,802,910 218,260,875 6,322,557,439 5,135,499,486

    1,912,368 3,655,512 1,889,200 3,653,912

    (77,516,266) (40,408,487 ) (12,353,725 ) (19,422,120 )

    (300,000,000 ) - (300,000,000 ) -

    () (2,491,150,562 ) (2,806,527,537 ) 3,717,507,445 1,728,149,281

    - 2,560,000,000 - -

    - (2,560,000,000 ) - -

    8 (805,498,400 ) (509,502,000 ) - -

    8 (2,333,240,000 ) (2,333,240,000 ) - -

    (3,045,716,984 ) (2,900,210,156 ) (3,045,716,984 ) (2,900,210,156 )

    (6,184,455,384 ) (5,742,952,156 ) (3,045,716,984 ) (2,900,210,156 )

    ()

    (1,379,838,927 ) (1,263,601,122 ) 644,900,568 (966,313,690 )

    3,124,488,996 4,388,090,118 560,827,669 1,527,141,359

    1,744,650,069 3,124,488,996 1,205,728,237 560,827,669

    -

    240,148,598 236,387,871 151,969,117 118,281,606

    - 1,504,501,471 2,888,101,125 1,053,759,120 442,546,063

    1,744,650,069 3,124,488,996 1,205,728,237 560,827,669

    -

    9,888,109 10,194,770 1,868,541 -

    -

    12,595,200 327,291,812 - -

    - 10,194,770 - - -

    1,364,614,071 1,443,987,987 - -

    119,141,863 65,822,252 34,999,506 7,594,602

    .. 2550 .. 2549 .. 2550 .. 2549

    109 135

    108108

  • ()

    31 .. 2550 .. 2549

    1. () ()

    19 3 20

    (.)

    31 .. 2550 156 (.. 2549 146 )

    14 .. 2551

    2.

    2.1

    .. 2543

    .. 2547

    .. 2535

    2.2 .. 2550 .. 2551

    .. 2550

    25

    29

    31

    33

    35

    39

    41

    43

    44

    45

    108108 109

  • 46

    49

    51

    44 45

    46 1 .. 2550

    2.3

    25 29 31

    33 35 39

    41 43 49 51

    1 .. 2551

    43 51 43

    51 (Indefinite useful lives)

    2.3

    2 .. 2550 44

    45 46

    1

    .. 2550

    1 .. 2550

    31 .. 2549 31

    .. 2549

    2.4

    2.4.1

    31 .. 2549

    - 5,697.72

    - 5,697.72

    31 .. 2549

    - 720.90

    - () 0.50

    110110

  • 6

    2.4.2

    6

    2.5

    2.6

    2.7

    2.8

    2.9

    12

    110110 111

  • 2.10

    2.10.1

    2.10.2

    2.11

    25

    8

    5-25

    5

    5 20

    5

    5

    General Electric International Operations

    Co., Inc. GE Energy Parts, Inc.

    ( 20)

    112112

  • 2.12

    17

    2.13

    ()

    2.14

    2.15

    (.)

    25 .

    (.)

    1 1 .

    2.16

    2.17

    2.18

    112112 113

  • 300,000 180,000 170,000 100,000

    239,848,598 236,207,871 151,799,117 118,181,606

    1,504,501,471 2,888,101,125 1,053,759,120 442,546,063

    1,744,650,069 3,124,488,996 1,205,728,237 560,827,669

    31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549

    1,850,000,000 3,000,000,000 1,850,000,000 3,000,000,000

    - 1,500,000,000 - 1,500,000,000

    7,444,757,779 3,260,363,283 6,361,519,555 2,425,564,295

    9,294,757,779 7,760,363,283 8,211,519,555 6,925,564,295

    543,271,142 281,707,147 543,271,142 -

    2,430,381 62,401,234 - -

    545,701,523 344,108,381 543,271,142 -

    - 509,819,395 - 509,819,395

    116,621,510 119,065,766 100,000,000 100,000,000

    116,621,510 628,885,161 100,000,000 609,819,395

    9,957,080,812 8,733,356,825 8,854,790,697 7,535,383,690

    31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549

    2.19

    3.

    31 .. 2550 0.50 2.63

    (.. 2549 0.13 3.50 ) 3.30

    3.51 (.. 2549 4.50 5.15 )

    4. 23 .. 2548

    11 .. 2548

    31 .. 2550 1,032.70

    ( 31 .. 2549 876.17 )

    114114

  • 31 .. 2550 3.25 3.63 (.. 2549

    5.00 6.40 ) 4.60 4.75 (.. 2549 6.70

    6.90 )

    - 1 501,250,324 344,681,000 499,279,804 -

    - 1 5 116,013,300 617,263,624 100,000,000 599,279,804

    - 5 - - - -

    617,263,624 961,944,624 599,279,804 599,279,804

    () 45,059,409 11,048,918 43,991,338 10,539,591

    662,323,033 972,993,542 643,271,142 609,819,395

    (545,701,523) (344,108,381) (543,271,142) -

    116,621,510 628,885,161 100,000,000 609,819,395

    31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549

    601,392,207 622,299,299 - -

    1,568,218,308 1,303,904,225 - -

    94,993 94,993 - -

    40,418,131 46,159,384 - -

    2,210,123,639 1,972,457,901 - -

    (278,355,692 ) (173,498,816) - -

    1,931,767,947 1,798,959,085 - -

    31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549

    5.

    6.

    6.1

    99.99

    .

    25

    99.99

    99.99

    99.99

    99.99

    114114 115

  • 50.00

    . 20

    25.00

    1,400

    15.00

    49.99

    25.00

    ( 2)

    6.2

    - - 20,001,803 20,001,803

    5,676,028 3,985,924 901,062 335,000

    5,676,028 3,985,924 20,902,865 20,336,803

    31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549

    3,985,924 3,035,731 20,336,803 25,082,380

    ( 2) - - - (4,976,827 )

    3,985,924 3,035,731 20,336,803 20,105,553

    1,357,275 440,955 566,062 281,250

    - - - (50,000 )

    792,632 727,499 - -

    (459,803 ) (218,261 ) - -

    5,676,028 3,985,924 20,902,865 20,336,803

    31 .. 2550 .. 2549 .. 2550 .. 2549

    116116

  • 31 .. 2550

    25.00 18.75

    31 .. 2550 23.25

    73.25 100

    25.00 761.25

    31 .. 2550

    15.00

    11.21

    31 .. 2550

    25.00 265.50

    31 .. 2550

    400 880.9 10

    25.00 300.56

    .. 2548 21 .. 2549 1/2549

    7 .. 2549

    19 10 14 10

    17 .. 2549 50

    ()

    31 .. 2550

    .. 2549 1.48 1,827.50 2,709.64

    .. 2550

    .. 2550

    1 0.92 1,827.50

    1,681.14 .. 2550

    2 1.01 1,827.50

    1,844.19 .. 2550

    3 0.21 1,827.50

    382.06 .. 2551

    31 .. 2550

    31 .. 2550

    .. 2550 50 87.59

    .. 2550

    31 .. 2550 10.40

    16.46 34.237

    50.00 178.03 .. 2550 281.77 .. 2550

    116116 117

  • 99.99 18,275,000 18,275,000

    99.99 1,165,903 1,165,903

    99.99 420,900 420,900

    99.99 140,000 140,000

    20,001,803 20,001,803

    49.99 10,000 10,000

    25.00 891,062 325,000

    ()

    901,062 335,000

    31 31 .. 2550 .. 2549

    4 .. 2550

    15.00 11.25 100.00

    19 .. 2550 3/2550

    880.90 10

    660.675 10

    25 220.225 10

    891 2

    25.00 33.33

    6.3

    118118

  • 50.00 1,809,210 3,653,657 459,803

    25.00 1,342,500 1,091,848 - ()

    15.00 45,000 40,876 - ()

    49.99 10,000 25,088 -

    25.00 891,062 864,559 - () 4,097,772 5,676,028 459,803

    31 .. 2550

    50.00 1,809,210 3,292,495 218,261

    25.00 562,500 340,585 - ()

    15.00 33,788 31,809 - ()

    49.99 10,000 11,531 -

    25.00 325,000 309,504 - () 2,740,498 3,985,924 218,261

    31 .. 2549

    6.4

    1,184,171 656,171 5,185 33,120 62,721

    5,526,371 4,296,800 73,825 6,381 2,886,375

    (1,160,599 ) (582,449 ) (13,352 ) (14,413 ) (194,241 )

    (1,704,438 ) (3,868,344 ) (24,782 ) - (1,898,961 )

    3,845,505 502,178 40,876 25,088 855,894

    31 .. 2550

    6.5

    118118 119

  • 5,412,565 64,237 66 80,040 47

    (4,606,948 ) (92,974 ) (2,211 ) (60,610 ) (11,054 )

    () 805,617 (28,737 ) (2,145 ) 19,430 (11,007 )

    - - - (5,873 ) -

    () 805,617 (28,737 ) (2,145 ) 13,557 (11,007 )

    () 50.00 25.00 15.00 49.99 25.00

    31 .. 2550

    1,240,009 250,763 3,558 12,793 25,884

    5,753,102 1,151,700 40,805 212 1,344,635

    (1,190,506 ) (56,850 ) (3,203 ) (1,474 ) (284,053 )

    (2,302,915 ) (1,594,698 ) (9,351 ) - (785,627 )

    3,499,690 (249,085 ) 31,809 11,531 300,839

    31 .. 2549

    5,162,377 61,956 170 16,620 111

    (4,343,109 ) (158,261 ) (1,066 ) (11,535 ) (14,454 )

    () 819,268 (96,305 ) (896 ) 5,085 (14,343 )

    - - - (657 ) -

    () 819,268 (96,305 ) (896 ) 4,428 (14,343 )

    () 50.00 25.00 15.00 49.99 25.00

    31 .. 2549

    120120

  • 3

    1

    .. 2

    549

    751,

    456,

    864

    492,

    870,

    390

    56

    ,961

    ,377

    ,959

    38

    0,82

    0,04

    9

    233,

    000,

    386

    18

    ,119

    ,808

    58

    ,837

    ,645

    ,456

    14

    3,69

    7,15

    8

    - (1

    50,6

    74,4

    75 )

    (13,

    303,

    248,

    658 )

    -

    (1

    50,4

    91,9

    93 )

    -

    (13,

    604,

    415,

    126 )

    (1

    03,3

    64,1

    88 )

    75

    1,45

    6,86

    4 34

    2,19

    5,91

    5

    43,6

    58,1

    29,3

    01

    380,

    820,

    049

    82

    ,508

    ,393

    18

    ,119

    ,808

    45

    ,233

    ,230

    ,330

    40

    ,332

    ,970

    3

    1

    .. 2

    550

    751,

    456,

    864

    342,

    195,

    915

    43

    ,658

    ,129

    ,301

    38

    0,82

    0,04

    9

    82,5

    08,3

    93

    18,1

    19,8

    08

    45,2

    33,2

    30,3

    30

    40,3

    32,9

    70

    -

    29,8

    00

    5,91

    2,08

    9

    -

    15,4

    29,9

    76

    78,6

    27,7

    11

    99,9

    99,5

    76

    14,2

    22,2

    66

    - 1,

    266,

    000

    35

    1,80

    7,42

    6

    (289

    ,954

    ,160

    ) 4,

    775,

    100

    (7

    8,08

    9,13

    6 )

    (10,

    194,

    770 )

    -

    -

    (6 )

    (4 )

    -

    (1,3

    51,4

    39 )

    (573

    ,000

    ) (1

    ,924

    ,449

    ) (1

    ,351

    ,390

    )

    (

    1

    1)

    - (2

    4,81

    2,78

    9 )

    (2,6

    94,3

    77,0

    56 )

    -

    (26,

    449,

    274 )

    -

    (2

    ,745

    ,639

    ,119

    ) (1

    3,95

    5,02

    4 )

    751,

    456,

    864

    318,

    678,

    920

    41

    ,321

    ,471

    ,756

    90

    ,865

    ,889

    74

    ,912

    ,756

    18

    ,085

    ,383

    42

    ,575

    ,471

    ,568

    39

    ,248

    ,822

    3

    1

    .. 2

    550

    751,

    456,

    864

    494,

    124,

    790

    57

    ,318

    ,998

    ,958

    90

    ,865

    ,889

    24

    6,18

    7,88

    4

    18,0

    85,3

    83

    58,9

    19,7

    19,7

    68

    152,

    430,

    688

    - (1

    75,4

    45,8

    70 )

    (15,

    997,

    527,

    202 )

    -

    (1

    71,2

    75,1

    28 )

    -

    (16,

    344,

    248,

    200 )

    (1

    13,1

    81,8

    66 )

    75

    1,45

    6,86

    4 31

    8,67

    8,92

    0

    41,3

    21,4

    71,7

    56

    90,8

    65,8

    89

    74,9

    12,7

    56

    18,0

    85,3

    83

    42,5

    75,4

    71,5

    68

    39,2

    48,8

    22

    7.

    120120 121

  • 31 .. 2550 42,382.73 ( 31 .. 2549 45,072.05 )

    ( 8)

    31 .. 2550 20

    8.

    1,698,340,000 805,498,400 - -

    (27,812,127 ) (27,812,127 ) - -

    1,670,527,873 777,686,273 - -

    1,916,900,000 2,333,240,000 - -

    (1,810,170 ) (3,010,169 ) - -

    1,915,089,830 2,330,229,831 - -

    20,739,157,600 22,437,497,600 - -

    (173,825,794 ) (201,637,922 ) - -

    20,565,331,806 22,235,859,678 - -

    2,250,000,000 4,166,900,000 - -

    (915,254 ) (2,725,424 ) - -

    2,249,084,746 4,164,174,576 - -

    26,604,397,600 29,743,136,000 - -

    (204,363,345 ) (235,185,642 ) - -

    26,400,034,255 29,507,950,358 - -

    31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549

    29,507,950,358 32,319,870,062 - -

    (805,498,400 ) (509,502,000 ) - -

    (2,333,240,000 ) (2,333,240,000 ) - -

    30,822,297 30,822,296 - -

    26,400,034,255 29,507,950,358 - -

    31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549

    122122

  • 16 .. 2548

    (Underwriting Agreement) 4

    4 34,262

    24,262 (Tranche A) 10,000

    10,000 (Tranche C)

    23 .. 2548 6

    (Tranche A) 24,262 (Tranche C)

    10,000 25 .. 2548 Tranche A Tranche C 34,262

    26 29 .. 2548

    1 (Tranche B1)

    7,000 3 3.67 2 (Tranche B2)

    3,000 5 3.67 1 2

    (MLR) 2 10,000

    Tranche C 29 .. 2548

    (Tranche A) MLR

    25 .. 2548 - 24 .. 2550 MLR - 2.5

    25 .. 2550 - 24 .. 2552 MLR - 2.0

    25 .. 2552 - 24 .. 2558 MLR - 1.5

    ()

    - 1

    1,698,340,000 805,498,400 - -

    1,916,900,000 2,333,240,000 - -

    - 1 5

    11,116,848,400 9,151,626,400 - -

    2,250,000,000 4,166,900,000 - -

    - 5 9,622,309,200 13,285,871,200 - -

    26,604,397,600 29,743,136,000 - -

    31 31 31 31 .. 2550 .. 2549 .. 2550 .. 2549

    122122 123

  • 9.

    31 .. 2550 1,450,000,000 ( 31 .. 2549

    1,450,000,000 ) 10 ( 31 .. 2549 10 )

    10.

    31 .. 2548 1,450,000,000 14,500,000,000 1,531,778,000 16,031,778,000

    - - - -

    31 .. 2549 1,450,000,000 14,500,000,000 1,531,778,000 16,031,778,000

    - - - -

    31 .. 2550 1,450,000,000 14,500,000,000 1,531,778,000 16,031,778,000

    .. 2535 5

    10

    11.

    1,450,000,000 1,298,771,531 1,450,000,000 1,298,771,531

    - 151,228,469 - 151,228,469

    1,450,000,000 1,450,000,000 1,450,000,000 1,450,000,000

    .. 2550 .. 2549 .. 2550 .. 2549

    32