G.Utama (3)TABEL REALISASI PENGGUNAAN ANGGARANRENCANA ANGGARAN BIAYA

KEGIATAN:PEMBANGUNAN GEDUNG KANTOR479,435,005.17PEKERJAAN:PEMBANGUNAN GEDUNG DPRD - KABUPATEN MIMIKA (TAHAP III)SATHARGA JUMLAH LOKASI:KOTA TIMIKA153.67SATUAN (Rp)HARGA (Rp)ERROR:#REF!TAHUN ANGGARAN:2011NOJENIS PEKERJAAN SATVOLUMEHARGA SATUAN (Rp)JUMLAH HARGAJUMLAH (Rp)RAB AWAL (2X8)REAL (3X8)REALISASISISA (9 -14)TA 2009 (4X8)TA 2010 (5X8)TA 2011 (6X8)JUMLAH (7X8)

A.PEKERJAAN PENDAHULUAN 1Pek.MobilisasiLsERROR:#REF!1.001.005,000,000.000.00ERROR:#REF!0.000.005,000,000.005,000,000.00(5,000,000.00)5,000,000.002Pek.Pembuatan Soft DrawingLs0.01.001.003,000,000.000.000.000.000.003,000,000.003,000,000.00(3,000,000.00)3,000,000.003Pek.Pengukuran dan Pemasangan BowplankLs0.01.001.004,500,000.000.000.000.000.004,500,000.004,500,000.00(4,500,000.00)4,500,000.00 JUMLAHERROR:#REF!ERROR:#REF!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!ERROR:#REF!8,000,000.00

B.PEKERJAAN CIVIL I.PEKERJAAN PENDAHULUAN 1Pek.Pembersihan Lokasi (Perataan)M234,828.69ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!2,172.8275,676,563.47ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!2Pek.Urugan Sirtu Timbunan pada LokasiM324,380.08ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!237,388.425,787,549,625.89ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!3Pek.Pemadatan Tanah pada LokasiM324,380.08ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!23,756.32579,180,988.55ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!4Pek.Pagar Seng (Pagar Pengaman Lokasi)M'370.75ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!380,243.63140,975,324.15ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!5Pek.Pembuatan Direksi KeetM236.00ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!1,128,930.0040,641,480.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!6Pek.Papan Nama ProyekUnit1.00ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!2,000,000.002,000,000.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF! JUMLAH I6,626,023,982.06ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!PEKERJAAN RAMP1PekGalian Podasi ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!127,500.000.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!2PekUrugan KembaliERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!21,041.670.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!3PekUrugan Pasir Bawah PoerERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!241,016.930.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!4Pek.Urugan Sirtu Seputar GedungERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!5PekLantai Kerja PoerERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!885,184.840.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!6PekPondasi PoerERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!5,830,508.820.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!7PekSlof 25/30ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!7,766,382.810.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!8PekKolom 30/30ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!9,964,361.910.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!9PekBalok 25/45ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!9,187,957.580.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!10PekPlat Tebal 15 cmERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!9,517,265.120.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!11Pek.Urugan Pasir Bawah LantaiERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!241,016.930.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!12PekCor Lantai Rabat 1 : 3 : 5 BertulangERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!2,008,132.960.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!13PekUrugan Sirtu Bawah LantaiERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!237,388.420.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!14PekPas. Pondasi Batu KaliERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!1,219,603.950.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!15PekPas. Kolom PraktisERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!98,833.350.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!16PekPas. Dinding 1:4ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!1,229,181.790.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!17PekPlsteran Dinding 1:4ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!60,416.400.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!18PekPlesrean Beton 1:3ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!62,792.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!19PekAcianERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!34,975.000.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!II.PEKERJAAN TANAH, BATU, dan PASIR0.01.0Pek.Pasang Papan BouwplankM'709.76ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!62,665.0044,477,110.40ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!2.0Pek.Galian Tanah Pondasi Batu GunungM357.60ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!63,125.003,636,000.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!3.0Pek.Galian Pondasi SumuranM3196.29ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!127,500.0025,027,395.75ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!4.0Pek.Urugan Tanah kembaliM345.30ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!21,041.67953,153.83ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!5.0Pek.Urugan Pasir dibawah Pondasi Batu GunungM37.20ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!241,016.931,735,321.91ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!6.0Pek.Urugan Pasir dibawah SloofM338.21ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!241,016.939,209,353.37ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!7.0Pek.Urugan Pasir dibawah Pondasi PoerM37.04ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!241,016.931,695,578.22ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!8.0Pek.Urugan Pasir Bwh SumuranM3ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!241,016.93ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!9.0Pek.Urugan Sirtu Timbunan dibawah LantaiM31,888.08ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!233,114.77440,139,332.25ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!10.0Pek.Pemadatan Tanah dibawah LantaiM31,888.08ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!23,125.0043,661,850.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!11.0Pek.Cor Lantai Kerja SloofM319.11ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!885,184.8416,911,633.35ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!12.0Pek.Pasang Lapisan Batu KosongM314.19ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!792,102.9911,239,941.50ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!13.0Pek.Pondasi Batu Gunung 1 : 4M339.60ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!1,219,603.9548,296,316.39ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!0.0 JUMLAH II646,982,986.97ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!III.PEKERJAAN BETON0.0a.PEKERJAAN LANTAI 010.00.0PekLantai Kerja SumuranM3ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!885,184.840.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!1.0Pek.Lantai Kerja Pondasi Poer PlatM316.65ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!885,184.8414,736,822.72ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!2.0Pek.Pondasi Sumuran P.1, P.2, P.3 & P.7M3129.71ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!6,081,497.10788,851,665.93ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!3.0Pek.Pondasi Sumuran P.4, P.6M345.59ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!4,604,802.81209,945,853.36ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!4.0Pek.Pondasi Sumuran P.5M329.44ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!4,342,093.68127,820,382.62ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!5.0Pek.Pondasi Poer Plat PM315.13ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!5,830,508.8288,206,269.70ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!6.0Pek.Pondasi Poer Plat P.1M336.00ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!6,722,139.44241,997,019.70ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!7.0Pek.Pondasi Poer Plat P.2M317.52ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!5,765,626.79101,006,862.58ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!8.0Pek.Pondasi Poer Plat P.3M315.64ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!5,210,088.7981,490,477.79ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!9.0Pek.Pondasi Poer Plat P.4M324.32ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!4,435,314.83107,853,550.77ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!10.0Pek.Pondasi Poer Plat P.5M345.38ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!3,553,089.59161,242,048.14ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!11.0Pek.Pondasi Poer Plat P.6M325.85ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!4,333,468.90112,035,771.56ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!12.0Pek.Pondasi Poer Plat P.7M39.60ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!4,323,859.9641,509,055.64ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!13.0Pek.Sloof S.1 (30/60)M355.99ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,486,623.11419,198,487.74ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!14.0Pek.Sloof S.2 (25/50)M3100.35ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,766,382.81779,317,683.37ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!15.0Pek.Sloof Praktis 15/20M32.70ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!6,493,363.2217,532,080.69ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!16.0Pek.Kolom K.1 (45 x 45)M339.12ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.78302,833,059.53ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!

123456789101112131415.0017.0Pek.Kolom K.2 (45 x 45)M35.10ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,745,818.5449,732,912.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!18.0Pek.Kolom K.3 (45 x 45)M33.40ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,743,132.6329,744,137.21ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!19.0Pek.Kolom K.4 (45 x 45)M32.69ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,972,815.0024,118,926.73ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!20.0Pek.Kolom K.5 (30 x 30)M32.27ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,964,361.9122,599,172.82ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!21.0Pek.Kolom K.6 (30/150)M333.68ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,403,296.82249,365,246.96ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!22.0Pek.Kolom K.1 ' 45M313.35ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.78103,359,400.96ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!23.0Pek.Kolom K.5 ' 30M33.56ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,964,361.9135,483,092.77ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!24.0Pek.Kolom Praktis M'162.40ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!98,833.3516,050,536.14ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!25.0Pek.Cor Lantai Rabat 1 : 3 : 5 BertulangM3254.07ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!2,008,132.96510,204,332.30ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!26.0Pek.Ring Balk 12/150.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!132,987.530.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!27.0Pek.Slof 25/30 (dinding Tangga Samping)0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!7,766,382.810.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!28.0Pek.Kolom 30/30 Pintu Utama0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!9,964,361.910.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!29.0Pek.Balok 20/30 Pintu Utama0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!10,706,073.760.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!30.0Pek.Pondasi TanggaM37.20ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!7,834,046.4356,405,134.32ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!31.0Pek.Beton TanggaM321.40ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!7,834,046.43167,648,593.67ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!32.0Pek.Plat Level TOC +3220.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!10,095,570.090.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!33.0Pek.Balok Level TOC. + 3220.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!10,095,570.090.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.0Jumlah (a)4,860,288,577.71ERROR:#REF!ERROR:#REF!ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!b.PEKERJAAN LANTAI 020.01.0Pek.Balok B.1 (30/60)M32.11ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,375,710.7715,533,246.88ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!2.0Pek.Balok B.2 (30/60)M32.81ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,879,566.8722,125,823.76ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!3.0Pek.Balok B.3 (30/60)M323.40ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,879,566.87184,381,864.70ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!4.0Pek.Balok B.4 (30/60)M311.06ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,375,710.7781,567,985.38ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!5.0Pek.Balok B.5 (30/60)M315.98ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,879,566.87125,946,996.81ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!6.0Pek.Balok B.6 (30/60)M317.80ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,738,368.60137,727,484.43ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!7.0Pek.Balok B.7 (30/60)M37.34ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,375,710.7754,167,219.88ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!8.0Pek.Balok B.8 (30/60)M321.17ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,150,565.21193,699,164.46ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!9.0Pek.Balok B.9 (30/60)M353.68ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,738,368.60415,364,673.23ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!10.0Pek.Balok B.9 a (30/120) (Peninggian )0.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,738,368.60ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!11.0Pek.Balok B.10 (25/45)M313.55ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,187,957.58124,496,825.22ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!12.0Pek.Balok B.11 (30/60)M313.95ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,291,786.24129,648,293.42ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!13.0Pek.Balok B.12 (35/70)M316.62ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,764,797.08145,653,397.87ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!14.0Pek.Balok B.13 (25/45)M34.43ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,187,957.5840,702,652.08ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!15.0Pek.Balok B.14 (35/70)M323.17ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,246,028.28191,076,967.38ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!16.0Pek.Balok B.15 (30/60)M39.11ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,150,565.2183,379,950.23ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!17.0Pek.Balok B.15 a (30 /120)(Peninggian )0.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,150,565.21ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!18.0Pek.Balok B.16 a (25/45)M31.80ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,210,045.7314,745,242.14ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!19.0Pek.Balok B.17 (20/30)0.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!11,125,315.53ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!20.0Pek.Balok B.19 (30/60)M30.94ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!6,843,540.816,439,771.90ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!21.0Pek.Plat LantaiTebal = 14 cmM3344.65ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,517,265.123,280,163,493.70ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!22.0Pek.Plat Lantai Entrance (TOC, +352) Tebal 15 Cm0.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,517,265.12ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!23.0Pek.Kolom K.1 (45 x 45)M327.22ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.78210,666,476.19ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!24.0Pek.Kolom K.2 (45 x 45)M35.10ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,745,818.5449,732,912.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!25.0Pek.Kolom K.3 (45 x 45)M33.40ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,743,132.6329,744,137.21ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!26.0Pek.Kolom K.5 (30 x 30)M32.27ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,972,815.0020,350,344.43ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!27.0Pek.Atap Dak BetonTebal = 12 cmM39.08ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!10,172,898.9392,349,576.51ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!28.0Pek.Kolom K.1 ' 45M310.68ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.7882,684,424.56ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!29.0Pek.Kolom Praktis 12/15M'1,016.00ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!98,833.35100,414,684.20ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!30.0Pek.Ring Balk 12/150.085.800.0ERROR:#REF!0.0ERROR:#REF!132,987.5311,410,329.720.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!31.0Pek.Kolom 20/20 Pintu Utama0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!9,964,361.91ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!32.0Pek.Balok 20/30 Pintu Utama0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!10,706,073.76ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!33.0Pek.Beton Sirip0.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!7,495,971.16ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!34.0Pek.Kolom Listplank pada EntranceM33.60ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,053,140.6325,391,306.25ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!35.0Pek.Listplank BetonM39.10ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,598,089.8469,142,617.51ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!36.0Pek.Beton TanggaM312.06ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,834,046.4394,478,599.98ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!37.0Pek. Plat Level TOC. +742M30.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!10,095,570.090.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!38.0Pek. Balok / Level TOC. +743M30.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!10,095,570.090.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!39.0Peninggian lantai +512 (STAGE)0.00.00.00.00.00.00.000.000.000.000.000.0-Kolom K1 'M30.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.780.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!-Kolom K5M30.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,972,815.000.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!-Balok 25x45 (B 10)M30.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,187,957.580.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!-Plat t 14 cmM30.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,517,265.120.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!-Listplank BetonM30.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,598,089.840.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!Jumlah (b)6,021,776,132.33ERROR:#REF!ERROR:#REF!ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!c.PEKERJAAN LANTAI 031.0Pek.Balok B.19 a (30/60)M32.39ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!6,843,540.8116,383,436.69ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!2.0Pek.Balok B.19 (30/60)M37.79ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!6,843,540.8153,290,652.25ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!3.0Pek.Balok B.20 (30/60)M39.26ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,404,288.6968,571,117.59ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!4.0Pek.Balok B.21 (35/70)M316.62ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,349,784.32138,756,715.81ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!5.0Pek.Balok B.22 (35/70)M320.13ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,831,015.52157,669,666.54ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!6.0Pek.Balok B.23 (30/60)M33.67ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,032,270.3025,822,496.54ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!7.0Pek.Balok B.24 (30/60)M37.99ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,229,857.2757,781,019.28ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!8.0Pek.Balok B.25 (30/60)M37.99ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,512,417.6960,039,242.21ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!9.0Pek.Balok B.26 (25/45)M34.49ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,052,397.9640,636,214.45ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!10.0Pek.Balok B.27 (25/45)M34.49ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,300,923.9341,751,847.53ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!

123456789101112131415.0011.0Pek.Ringbalk RB. 1 (30/50)M38.95ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,704,979.2968,967,269.59ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!12.0Pek.Ringbalk RB. 2 (30/50)M32.34ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,704,979.2918,029,651.53ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!13.0Pek.Ringbalk RB. 2 (25/35) toc. +932M3ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,704,979.29ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!14.0Pek.Ringbalk RB. 3 (30/60)M328.93ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,067,104.44233,381,331.59ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!15.0Pek. Talang /Lisplank RBH 3M3ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,598,089.84ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!16.0Pek.Ringbalk RB. 4 (30/50)M30.90ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,381,960.406,643,764.36ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!17.0Pek.Ringbalk RB. 5 (30/50)M31.80ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,381,960.4013,287,528.72ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!18.0Pek.Ringbalk RB. 6 (25/45)M34.37ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,734,469.1138,143,426.59ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!19.0Pek.Ringbalk RB. 7 (25/45)M31.62ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,734,469.1114,149,839.95ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!20.0Pek.Ringbalk RB. 8 (30/50)M31.13ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,960,761.728,955,856.94ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!21.0Pek.Ringbalk RB. 9 (20/30)M30.29ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!12,326,678.803,550,083.50ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!22.0Pek.Plat LantaiTebal = 14 cmM3122.00ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,517,265.121,161,134,896.80ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!23.0Pek.Kolom K.1 (45 x 45)M322.11ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.78171,166,511.91ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!24.0Pek.Kolom K.2 (45 x 45)M35.10ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,745,818.5449,732,912.00ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!25.0Pek.Kolom K.3 (45 x 45)M33.40ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,743,132.6329,744,137.21ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!26.0Pek.Kolom K.5 (30 x 30)M32.27ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,972,815.0020,350,344.43ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!27.0Pek.Kolom K.1 ' 45M34.01ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.7831,008,594.34ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!28.0Pek.Kolom Praktis 12/15M'508.00ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!98,833.3550,207,342.10ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!29.0Pek.Ring Balk 12/150.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!132,987.53ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!30.0Pek.Atap Dak BetonM322.59ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!10,172,898.93229,815,959.80ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!31.0Pek.Beton SiripM34.21ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,495,971.1631,520,558.72ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!32.0Pek.Kolom Tumpuan Kuda-kudaM33.24ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.7825,079,342.40ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!33.0Pek.Listplank BetonM318.47ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,598,089.84140,351,915.45ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!34.0Pek.Beton TanggaM36.03ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,834,046.4347,239,299.99ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!35.0Pek. Plat Level TOC. + 1162M30.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!10,095,570.09ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!36.0Pek. Balok Level TOC. + 1163M30.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!10,095,570.09ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!0.00.0Jumlah (c)3,053,162,976.81ERROR:#REF!ERROR:#REF!ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!d.PEKERJAAN LANTAI 040.00.01.0Pek.Balok B.21 (35/70)M32.37ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,349,784.3219,822,387.97ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!2.0Pek.Balok B.27 (25/45)M30.64ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,300,923.935,933,989.47ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!3.0Pek.Balok B.28 (30/50)M38.19ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,230,269.9767,405,911.03ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!4.0Pek.Balok B.29 (30/50)M312.33ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,230,269.97101,454,537.89ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!5.0Pek.Balok B.29.a (25/52)0.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,230,269.97ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!6.0Pek.Balok B.29.b (30/60 Konsol Atap Tangga)0.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,230,269.97ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!7.0Pek.Balok B.30 (30/50)M33.60ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,467,753.3726,883,912.11ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!8.0Pek.Balok B.31 (30/50)M314.13ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,043,876.06113,659,968.72ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!9.0Pek.Balok B.31.a (25/52)0.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,230,269.97ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!10.0Pek.Balok B.31.b (30/60-balok Atap tangga)0.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,043,876.06ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!11.0Pek.Ringbalk RB. 4 (30/50)M32.40ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,381,960.4017,716,704.96ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!12.0Pek.Ringbalk RB. 4' (Konsol)0.0ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,381,960.40ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!13.0Pek.Ringbalk RB. 10 (20/30)M33.39ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!12,326,678.8041,799,767.83ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!14.0Pek.Ringbalk RB. 11 (30/60)M35.38ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,303,248.1644,654,868.60ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!15.0Pek.Ringbalk RB. 12 (30/60)M34.18ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,032,270.3029,415,986.66ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!16.0Pek.Ringbalk RB. 13 (20/30)M32.11ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!12,326,678.8025,959,985.56ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!17.0Pek.Ringbalk RB. 15 (30/60)M315.74ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,102,879.68111,778,017.45ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!18.0Pek.Ringbalk RB. 16 (30/50)M31.80ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,381,960.4013,287,528.72ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!19.0Pek.Ringbalk RB. 17 (30/50)M32.76ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,133,678.8422,448,953.59ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!20.0Pek.Ringbalk RB. 18 (20/30)M36.00ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!12,326,678.8073,984,726.19ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!21.0Pek.Ringbalk RB. 19 (25/45)M30.95ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!9,052,397.968,617,882.86ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!22.0Pek.Kolom K.1 (45 x 45)M310.45ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.7880,880,879.25ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!23.0Pek.Kolom K.3 (45 x 45)M33.40ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,743,132.6329,744,137.21ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!24.0Pek.Kolom K.5 (30 x 30)M32.27ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!8,972,815.0020,350,344.43ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!25.0Pek.Kolom 45M31.40ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.7810,829,012.35ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!26.0Pek.Kolom Praktis 12/15M'254.00ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!98,833.3525,103,671.05ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!27.0Pek.Ring Balk 15/200.0ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!132,987.53ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!28.0Pek.Atap Dak BetonM325.81ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!10,172,898.93262,562,521.46ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!29.0Pek.Beton SiripM33.20ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,495,971.1623,987,107.70ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!30.0Pek.Kolom Tumpuan Kuda-kudaM30.72ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,740,537.785,534,484.51ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!31.0Pek.Listplank BetonM314.21ERROR:#REF!ERROR:#REF!0.00.0ERROR:#REF!7,598,089.84107,953,660.39ERROR:#REF!ERROR:#REF!0.000.00ERROR:#REF!ERROR:#REF!Jumlah (d)1,291,770,947.99ERROR:#REF!ERROR:#REF!ERROR:#REF!0.00ERROR:#REF!ERROR:#REF! JUMLAH III15,226,998,634.85ERROR:#REF!ERROR:#REF!ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!IPEKERJAAN KAP (ATAP) a.PEKERJAAN ATAP ENTRANCE (BELAKANG)1Pek.Rangka Kuda-kuda Pipa StainlessUnit8.008.000.08.000.08.002,821,750.0022,574,000.0022,574,000.000.0022,574,000.000.0022,574,000.000.02Pek.Gording Pipa StainlessM'130.00353.100.0353.100.0353.10127,675.0016,597,750.0045,082,042.500.0045,082,042.500.0045,082,042.50(28,484,292.50)3Pek.Penjepit Atap StainlessM'130.00353.100.0353.100.0353.1060,000.007,800,000.0021,186,000.000.0021,186,000.000.0021,186,000.00(13,386,000.00)4Pek.Atap PolycarbonatM2156.00299.530.0299.530.0299.53464,975.0072,536,100.00139,273,031.800.00139,273,031.800.00139,273,031.80(66,736,931.80)5Pek.Listplank AtapM'27.0072.070.072.070.072.0772,575.009,450,000.005,230,480.250.005,230,480.250.005,230,480.254,219,519.75Jumlah (a)128,957,850.00233,345,554.550.00233,345,554.550.00233,345,554.55(104,387,704.55)b.PEKERJAAN ATAP ENTRANCE (DEPAN)1Pek.Rangka Kuda-kuda Pipa StainlessUnit8.008.000.08.000.08.004,641,500.0037,132,000.0037,132,000.000.0037,132,000.000.0037,132,000.000.02Pek.Gording Pipa StainlessM'182.00180.720.0180.720.0180.72127,675.0023,236,850.0023,073,426.000.0023,073,426.000.0023,073,426.00163,424.003Pek.Penjepit Atap StainlessM'182.00180.720.0180.720.0180.7260,000.0010,920,000.0010,843,200.000.0010,843,200.000.0010,843,200.0076,800.004Pek.Atap PolycarbonatM2198.00159.030.0159.030.0159.03464,975.0092,065,050.0073,946,648.160.0073,946,648.160.0073,946,648.1618,118,401.845Pek.Listplank AtapM'27.0027.000.027.000.027.0072,575.009,450,000.001,959,525.000.001,959,525.000.001,959,525.007,490,475.00Jumlah (b)172,803,900.00146,954,799.160.00146,954,799.160.00146,954,799.1625,849,100.84

123456789101112131415.00a.PEKERJAAN ATAP LANTAI 02 (AULA)1Pek.Kuda-kuda Besi Siku (K. 1)Kg14,380.160.00.00.00.00.036,422.45523,760,658.590.000.000.000.000.00523,760,658.590.02Pek.Gording Canal 150.50.20.2,3Kg5,030.530.00.00.00.00.035,495.00178,558,704.940.000.000.000.000.00178,558,704.940.03Pek.Plat Penyambung Kuda-kuda Besi SikuBh544.000.00.00.00.00.075,000.0040,800,000.000.000.000.000.000.0040,800,000.000.04Pek.RestangBh1,750.030.00.00.00.00.020,000.0035,000,520.000.000.000.000.000.0035,000,520.000.05Pek.WirameshM21,017.360.00.00.00.00.063,200.0064,297,152.000.000.000.000.000.0064,297,152.000.06Pek.Alumunium FoilM21,017.360.00.00.00.00.034,850.0035,454,996.000.000.000.000.000.0035,454,996.000.07Pek.Glass WallM21,017.360.00.00.00.00.063,200.0064,297,152.000.000.000.000.000.0064,297,152.000.08Pek.Atap SpandekM21,017.360.00.00.00.00.0273,947.50278,703,228.600.000.000.000.000.00278,703,228.600.09Pek.Nok SpandekM'396.000.00.00.00.00.0199,550.0079,021,800.000.000.000.000.000.0079,021,800.000.01Pek.Listplank Kayu BesiM'106.75106.520.00.0106.52106.5272,575.007,747,381.257,730,689.000.000.007,730,689.007,730,689.0016,692.257,730,689.000.057%11Pek.Cat Meny Rangka Kuda-kuda & GordingM23,025.000.00.00.00.035,575.00107,614,375.000.000.000.000.000.00107,614,375.000.00.000%12Pek.Pasang AngkurttkERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!13Pek.Pipa AtasERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!14danPipa RingERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!15Pek.Pipa BawahERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!16Pek.Pipa TengahERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!17Pek.Simpul TengahERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!18Pek.GordingERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!19Pek.Pelat PenyambungERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!20Pek.ZincromateERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!21Pek.KasoERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!22Pek.Multipleks 12 mmERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!23Pek.Genteng SinglesERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!24Pek.Waterproofing MembraneERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!25Pek.Vinil J ChannelERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!Jumlah (a)1,415,255,968.39ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!7,730,689.000.057%b.PEKERJAAN ATAP LANTAI 02 (SAMPING)0.000%1Pek.Kuda-kuda Besi Siku (K. 3)Kg5,505.820.00.00.00.00.036,422.45200,535,460.940.000.000.000.000.00200,535,460.940.00.000%2Pek.Kuda-kuda Besi Siku (K. 5)Kg1,289.100.00.00.00.00.036,422.4546,952,322.340.000.000.000.000.0046,952,322.340.00.000%3Pek.Gording Canal 125.50.20.2,3Kg3,204.580.00.00.00.00.035,495.00113,746,389.630.000.000.000.000.00113,746,389.630.00.000%4Pek.Plat Penyambung Kuda-kuda Besi SikuBh908.000.00.00.00.00.075,000.0068,100,000.000.000.000.000.000.0068,100,000.000.00.000%5Pek.RestangBh180.000.00.00.00.00.020,000.003,600,000.000.000.000.000.000.003,600,000.000.00.000%6Pek.WirameshM2580.500.00.00.00.00.063,200.0036,687,600.000.000.000.000.000.0036,687,600.000.00.000%7Pek.Alumunium FoilM2580.500.00.00.00.00.034,850.0020,230,425.000.000.000.000.000.0020,230,425.000.00.000%8Pek.Glass WallM2580.500.00.00.00.00.063,200.0036,687,600.000.000.000.000.000.0036,687,600.000.00.000%9Pek.Atap SpandekM2580.500.00.00.00.00.0273,947.50159,026,523.750.000.000.000.000.00159,026,523.750.00.000%10Pek.Nok SpandekM'36.000.00.00.00.00.0199,550.007,183,800.000.000.000.000.000.007,183,800.000.00.000%1Pek.Listplank Kayu BesiM'19.5095.200.00.095.2095.2072,575.001,415,212.506,909,140.000.000.006,909,140.006,909,140.00(5,493,927.50)6,909,140.000.051%12Pek.Cat Meny Rangka Kuda-kuda & GordingM2120.000.00.00.00.035,575.004,269,000.000.000.000.000.000.004,269,000.000.00.000%13Pek.Kuda-kuda Baja Ringan M2591.020.0591.020.0591.02ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!14Pek.Multipleks 12 mmM2591.020.0591.020.0591.02ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!15Pek.Genteng SinglesM2591.020.0591.020.0591.02ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!16Pek.Waterproofing MembraneM2591.020.0591.020.0591.02ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!17Pek.Vinil J ChannelM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!Jumlah (b)698,434,334.16ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!6,909,140.000.051%c.PEKERJAAN ATAP LANTAI 030.000%1Pek.Kuda-kuda Besi Siku (K. 2)Kg7,399.020.00.00.00.036,422.45269,490,534.340.000.000.000.000.00269,490,534.340.00.000%2Pek.Kuda-kuda Besi Siku (K. 4)Kg2,880.290.00.00.00.036,422.45104,907,116.530.000.000.000.000.00104,907,116.530.00.000%3Pek.Gording Canal 125.50.20.2,3Kg5,293.580.00.00.00.035,495.00187,895,568.860.000.000.000.000.00187,895,568.860.00.000%4Pek.Plat Penyambung Kuda-kuda Besi SikuBh1,576.000.00.00.00.075,000.00118,200,000.000.000.000.000.000.00118,200,000.000.00.000%5Pek.RestangBh405.000.00.00.00.020,000.008,100,000.000.000.000.000.000.008,100,000.000.00.000%6Pek.WirameshM21,088.300.00.00.00.063,200.0068,780,244.000.000.000.000.000.0068,780,244.000.00.000%7Pek.Alumunium FoilM21,088.300.00.00.00.034,850.0037,927,080.750.000.000.000.000.0037,927,080.750.00.000%8Pek.Glass WallM21,088.300.00.00.00.063,200.0068,780,244.000.000.000.000.000.0068,780,244.000.00.000%9Pek.Atap SpandekM21,088.300.00.00.00.0273,947.50298,135,694.510.000.000.000.000.00298,135,694.510.00.000%10Pek.Nok SpandekM'84.000.00.00.00.0199,550.0016,762,200.000.000.000.000.000.0016,762,200.000.00.000%1Pek.Listplank Kayu BesiM220.9272.600.00.072.6072.6072,575.001,518,269.005,268,945.000.000.005,268,945.005,268,945.00(3,750,676.00)5,268,945.000.039%12Pek.Cat Meny Rangka Kuda-kuda & GordingM2380.000.00.00.00.035,575.0013,518,500.000.000.000.000.000.0013,518,500.000.00.000%13Pek.Kuda-kuda Baja Ringan M2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!14Pek.Multipleks 12 mmM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!15Pek.Genteng SinglesM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!16Pek.Waterproofing MembraneM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!17Pek.Vinil J ChannelM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!Jumlah (c)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!5,268,945.000.039%d.PEKERJAAN ATAP SUN LIGH LT 030.000%1Pek.Gording Pipa StainlessM'30.0030.0030.00127,675.000.003,830,250.000.000.003,830,250.003,830,250.00(3,830,250.00)3,830,250.000.028%2Pek.Penjepit Atap StainlessM'30.0030.0030.0060,000.000.001,800,000.000.000.001,800,000.001,800,000.00(1,800,000.00)1,800,000.000.013%3Pek.Atap PolycarbonatM223.8423.8423.84464,975.000.0011,085,004.000.000.0011,085,004.0011,085,004.00(11,085,004.00)11,085,004.000.082%4Pek.LisplangM'7.507.507.5072,575.000.00544,312.500.000.00544,312.50544,312.50(544,312.50)544,312.500.004%Jumlah (d)0.0017,259,566.500.000.0017,259,566.5017,259,566.50(17,259,566.50)17,259,566.500.128% JUMLAH IERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!37,168,340.500.275%0.00.000%IIPEKERJAAN DINDING dan LANTAI 0.000%a.PEKERJAAN LANTAI 010.000%1Pek.Dinding Tembok 1 : 4M3165.74ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!1,229,181.79203,728,277.61ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%2Pek.Pas Bata Pembesaran Kolom Enterance BelakangERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!1,229,181.79ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%3Pek.Plesteran 1 : 4M23,314.87ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!60,416.40200,272,338.23ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%4Pek.Plesteran Kolom 1 : 3M2580.19ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!62,792.8836,431,799.42ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%5Pek.Acian Dinding dan KolomM23,895.06ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!34,975.00136,229,618.58ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%6Pek.Plesteran Slof 1 : 3 +AcianM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.88ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%7PekPlesteran + Acian Balok /plat KanopyM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.88ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%0.00.000%0.00.000%1234567891011121,457,039,588.741415.000.000%8PekPlesteran + Acian Plat/Bordes Tangga Ke Lt 2M2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.88ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%9PekPlesteran + acian Gapura (-60 s/d +1350)M2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.88ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%1PekPerataan dan Pembenahan Tanah bawah lantaim3230.440.00.0248.44248.4423,125.005,328,994.380.005,745,244.385,745,244.38(5,745,244.38)5,745,244.380.042%ERROR:#REF!Pek.Finishing Kolom 30cm (Pembesaran)m33.22546,968.4118,169,075.2118,169,075.21Pek.Finishing Kolom 45cm (Pembesaran )m55.44424,050.2323,509,344.9923,509,344.992Pek.Urugan Pasir dibawah LantaiM3230.44230.440.00.0241.99241.99241,016.9355,540,664.8355,540,664.830.000.0058,324,410.3958,324,410.39(2,783,745.56)58,324,410.390.431%3Pek.Cor Lantai 1 : 3 : 5 Tebal = 7 cmM3161.31161.310.00.0169.40169.40885,184.84142,790,051.27142,790,051.270.000.00149,946,770.68149,946,770.68(7,156,719.41)149,946,770.681.109%107.31554Pek.Pasang Keramik 60/60 cm (KW1)M22,255.482,146.310.00.02,146.312,146.31538,255.941,214,026,040.041,155,264,101.090.000.001,155,264,101.091,155,264,101.0958,761,938.951,155,264,101.098.541%Pek.Pasang Keramik 30/30 cm (Gudang Bwh Ramp)M2115.50236,847.6327,355,901.1927,355,901.195Pek.Pasang Keramik 20/20 (KM/WC)M248.9548.950.00.048.9548.95236,217.6311,561,671.8711,561,671.870.000.0011,561,671.8711,561,671.870.011,561,671.870.085%6Pek.Pasang Dinding Keramik 20/25 (KM/WC)M2166.22151.610.00.0151.61151.61268,630.0544,650,344.0540,725,658.990.000.0040,725,658.9940,725,658.993,924,685.0640,725,658.990.301%7Pek.Pasang Keramik TanggaM2113.55113.550.00.0113.55113.55236,847.6326,893,574.6126,893,574.610.000.0026,893,574.6126,893,574.610.026,893,574.610.199%8Pek.List Border Keramik 6/20 cmM'84.3584.350.00.084.3584.35101,697.188,578,156.748,578,156.740.000.008,578,156.748,578,156.740.08,578,156.740.063%Jumlah (a)2,080,702,537.24ERROR:#REF!0.00ERROR:#REF!1,457,039,588.74ERROR:#REF!ERROR:#REF!1,526,073,910.1311.282%0.00.000%b.PEKERJAAN LANTAI 020.000%1Pek.Dinding Tembok 1 : 4M3221.45ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!1,229,181.79272,202,307.65ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%2Pek.Pasang Loster Keramik 30/30M231.00ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!1,338,185.0541,483,736.60ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%3Pek.Plesteran 1 : 4M24,428.99ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!60,416.40267,583,460.36ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%4Pek.Plesteran Kolom 1 : 3M2379.47ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!62,792.8823,827,950.32ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%5Pek.Acian Dinding dan KolomM24,868.46ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!34,975.00170,274,248.60ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%1Pek.Water Proofing Lantai KM/WCM286.76ERROR:#REF!0.0ERROR:#REF!82.21ERROR:#REF!137,275.0011,909,292.63ERROR:#REF!0.00ERROR:#REF!11,285,926.85ERROR:#REF!ERROR:#REF!11,285,926.850.083%7Pek.Plesteran + Acian KanopyM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%8Pek.Plesteran + acian plat /bordes tanggaM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%9Pek.Plester+Acian Plat Exphose (Boc+406 & Boc+345)M2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%10Pek.Plester+Acian Blk Exphose (Boc+300 s/d Boc+360)M2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%11Pek.Plesteran + Acian Lisplang Beton (BOC + 290)M2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%12Pek.Plester + Acian Talang BetonM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%13Pek.Plesteran Lantai Dack Beton ( Toc +420)M2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%14Pek.Plesteran Balok Sisi LuarM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%15Pek.Plesteran + Acian Sirip BetonM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%2Pek.Urugan Pasir dibawah LantaiM3254.07254.070.00.0133.78365133.78241,016.9361,234,930.8661,234,930.860.000.0032,244,124.8532,244,124.8528,990,806.0032,244,124.850.238%121.62153Pek.Cor SpesieTebal = 3 cmM376.220.00.00.070.7370.731,109,516.3384,568,444.460.000.000.0078,476,866.9478,476,866.946,091,577.5378,476,866.940.580%72.97294Pek.Pasang Keramik 60/60 cm (KW1)M22,453.942,357.690.00.02,357.692,357.69538,255.941,320,845,083.851,269,040,641.150.000.001,269,040,641.151,269,040,641.1551,804,442.701,269,040,641.159.382%5Pek.Pasang Keramik 20/20 (KM/WC)M286.7674.740.00.074.7474.74236,217.6320,493,060.4317,654,905.610.000.0017,654,905.6117,654,905.612,838,154.8217,654,905.610.131%6Pek.Pasang Dinding Keramik 20/25 (KM/WC)M2312.88308.570.00.0308.57308.57268,630.0584,048,701.9582,889,831.910.000.0082,889,831.9182,889,831.911,158,870.0482,889,831.910.613%7Pek.Pasang Keramik TanggaM267.2067.200.00.067.2067.20236,847.6315,916,160.6915,916,160.690.000.0015,916,160.6915,916,160.690.015,916,160.690.118%8Pek.List Border Keramik 10/20 cmM'119.27119.270.00.0119.27119.27101,697.1812,129,422.1012,129,422.100.000.0012,129,422.1012,129,422.100.012,129,422.100.090%Pek.Finishing Kolom 45cm (Pembesaran )m42.00424,050.2317,810,109.8417,810,109.84Jumlah (b)2,386,516,800.50ERROR:#REF!0.00ERROR:#REF!1,519,637,880.10ERROR:#REF!ERROR:#REF!1,519,637,880.1011.235%0.00.000%c.PEKERJAAN LANTAI 030.000%1Pek.Dinding Tembok 1 : 4M3124.46ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!1,229,181.79152,986,424.09ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%2Pek.Plesteran 1 : 4M22,489.23ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!60,416.40150,390,441.92ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%3Pek.Plesteran Kolom 1 : 3M2289.72ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!62,792.8818,192,415.18ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%4Pek.Acian Dinding dan KolomM22,778.95ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!34,975.0097,193,881.18ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%5Pek.Plesteran Atap Dak BetonM2425.01ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!62,792.8826,687,726.33ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%1Pek.Water Proofing Lantai KM/WCM2458.96ERROR:#REF!0.0ERROR:#REF!29.78ERROR:#REF!137,275.0063,003,322.18ERROR:#REF!0.00ERROR:#REF!4,087,637.68ERROR:#REF!ERROR:#REF!4,087,637.680.030%7Pek.LosterM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!1,338,185.050.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%8Pek.Plesteran + Acian KanopyM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%9Pek.Plesteran + acian BalokM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%10Pek.Plesteran + Acian Lisplang BetonM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%11Pek.Plester + Acian Talang BetonM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.880.00ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%2Pek.Urugan Pasir dibawah LantaiM3102.19102.190.00.056.2156.21241,016.9324,630,484.3324,630,484.330.000.0013,548,754.7713,548,754.7711,081,729.5613,548,754.770.100%51.10453Pek.Cor SpesieTebal = 3 cmM330.660.00.00.030.662730.661,109,516.3334,015,551.750.000.000.0034,020,766.4834,020,766.48(5,214.73)34,020,766.480.252%30.66274Pek.Pasang Keramik 60/60 cm (KW1)M2987.99995.020.00.0995.02995.02538,255.94531,791,483.63535,575,422.870.000.00535,575,422.87535,575,422.87(3,783,939.24)535,575,422.873.959%5Pek.Pasang Keramik 20/20 (KM/WC)M233.9527.070.00.027.0727.07236,217.638,018,407.436,394,411.230.000.006,394,411.236,394,411.231,623,996.206,394,411.230.047%6Pek.Pasang Dinding Keramik 20/25 (KM/WC)M2101.1293.760.00.093.7693.76268,630.0527,162,527.6825,186,082.070.000.0025,186,082.0725,186,082.071,976,445.6125,186,082.070.186%7Pek.List Border Keramik 10/20 cmM'53.3553.350.00.053.3553.35101,697.185,425,544.305,425,544.300.000.005,425,544.305,425,544.300.05,425,544.300.040%Jumlah (c)1,139,498,210.00ERROR:#REF!0.00ERROR:#REF!624,238,619.41ERROR:#REF!ERROR:#REF!624,238,619.414.615%

d.PEKERJAAN LANTAI 041Pek.Dinding Tembok 1 : 4M357.31ERROR:#REF!0.0ERROR:#REF!11.87ERROR:#REF!1,229,181.7970,448,096.00ERROR:#REF!0.00ERROR:#REF!14,592,846.22ERROR:#REF!ERROR:#REF!14,592,846.220.108%2Pek.Plesteran 1 : 4M21,146.26ERROR:#REF!0.0ERROR:#REF!237.44ERROR:#REF!60,416.4069,253,026.13ERROR:#REF!0.00ERROR:#REF!14,345,270.56ERROR:#REF!ERROR:#REF!14,345,270.560.106%3Pek.Pembuatan Garfus atap Kelilingm137.05ERROR:#REF!0.0ERROR:#REF!108.84ERROR:#REF!122,130.0916,737,684.80ERROR:#REF!0.00ERROR:#REF!13,292,639.18ERROR:#REF!ERROR:#REF!13,292,639.180.098%13,292,639.184Pek.Acian DindingM21,283.31ERROR:#REF!0.0ERROR:#REF!237.44ERROR:#REF!34,975.0044,883,767.25ERROR:#REF!0.00ERROR:#REF!8,304,464.00ERROR:#REF!ERROR:#REF!8,304,464.000.061%5Pek.Plesteran Atap Dak BetonM2135.18ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!62,792.888,488,215.55ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%6Pek.Water ProofingM2135.18ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!137,275.0018,556,559.95ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%7Pek.Plesteran + acian BalokM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.88ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%8Pek.Plesteran + Acian Lisplang BetonM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.88ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%9Pek.Plester + Acian Talang BetonM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.88ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%10Pek.Plesteran + Acian Sirip BetonM2ERROR:#REF!0.0ERROR:#REF!0.0ERROR:#REF!97,767.88ERROR:#REF!0.00ERROR:#REF!0.00ERROR:#REF!ERROR:#REF!0.00.000%Jumlah (d)228,367,349.68ERROR:#REF!0.00ERROR:#REF!50,535,219.96ERROR:#REF!ERROR:#REF!50,535,219.960.374% JUMLAH II5,835,084,897.43ERROR:#REF!0.00ERROR:#REF!3,651,451,308.21ERROR:#REF!ERROR:#REF!3,720,485,629.6027.505%

IIIPEKERJAAN PINTU, JENDELA, DINDING PARTISI, PLAFON, dan RAILING 0.000%

a.PEKERJAAN LANTAI 010.000%Pek. Pintu, Jendela1Pek.Pintu Utama Lapis Granit (Kaca tebal 12 cm)Unit1.001.000.00.01.001.0048,429,868.0148,429,868.0148,429,868.010.000.0048,429,868.0148,429,868.010.048,429,868.010.358%2Pek.Pintu Panil KacaM245.9545.950.00.045.9545.95632,300.0029,052,920.4029,052,920.400.000.0029,052,920.4029,052,920.400.029,052,920.400.215%3Pek.Pintu Besi pada Ruang PanelUnit1.001.000.00.01.001.002,623,291.002,623,291.002,623,291.000.000.002,623,291.002,623,291.000.02,623,291.000.019%4Pek.Kusen Pintu dan JendelaM36.406.780.06.780.06.786,807,000.0043,530,765.0046,124,232.000.0046,124,232.000.0046,124,232.00(2,593,467.00)0.00.000%5Pek.Pintu Panil KayuM265.0665.060.00.065.0665.06612,250.0039,831,760.5039,831,760.500.000.0039,831,760.5039,831,760.500.039,831,760.500.294%6Pek.Pintu Double Teakwood + KacaM24.544.540.00.04.544.54568,700.002,579,623.202,579,623.200.000.002,579,623.202,579,623.200.02,579,623.200.019%7Pek.Jendela Kaca Buka 5 mmM2138.75138.750.00.0138.75138.75691,893.7596,000,257.8196,000,257.810.000.0096,000,257.8196,000,257.810.096,000,257.810.710%8Pek.Jendela Kaca MatiM261.1061.100.00.061.1061.10234,093.7514,301,957.6614,301,957.660.000.0014,301,957.6614,301,957.660.014,301,957.660.106%31Pek.Pintu Besi PlatUnit1.001.000.00.01.001.007,500,000.007,500,000.007,500,000.000.000.007,500,000.007,500,000.000.07,500,000.000.055%32Pek.Pintu Panil + JalusiM26.806.800.00.06.806.80696,250.004,737,285.004,737,285.000.000.004,737,285.004,737,285.000.04,737,285.000.035%33Pek.Jendela Kaca BovenlightM24.404.400.00.04.404.40234,093.751,030,012.501,030,012.500.000.001,030,012.501,030,012.500.01,030,012.500.008%

Pek. Dinding9Pek.Rangka Dinding Partisi Gipsum (Kayu Besi)M2854.13375.110.00.0375.11375.11162,050.00138,411,766.5060,786,251.400.000.0060,786,251.4060,786,251.4077,625,515.1060,786,251.400.449%10Pek.Rangka Dinding TriplexM2237.150.00.0237.15237.1571,599.390.0016,979,938.000.000.0016,979,938.0016,979,938.00(16,979,938.00)16,979,938.000.126%11Pek.Rangka Dinding Hias (DH)M2237.150.00.0237.15237.1571,599.390.0016,979,938.000.000.0016,979,938.0016,979,938.00(16,979,938.00)16,979,938.000.126%12Pek.Rangka Plafon Gipsum (hollow)M21,717.600.00.01,717.601,717.600.000.000.000.000.000.000.000.00.00.000%16Pek.Dinding GypsumM21,708.26750.220.00.0750.22750.2288,477.00151,141,720.0266,376,861.030.000.0066,376,861.0366,376,861.0384,764,858.9966,376,861.030.491%17Pek.Dinding Tripleks 6 mm (DH4)M2237.15237.150.00.0237.15237.1561,329.0014,544,295.0114,544,295.010.000.0014,544,295.0114,544,295.010.014,544,295.010.108%18Pek.Dinding Hias Lapis Sungkai (DH4)M2237.15237.150.00.0237.15237.15237,602.0056,347,789.5056,347,789.500.000.0056,347,789.5056,347,789.500.056,347,789.500.417%19Pek.Stiker Sand BlastingM236.9636.960.00.036.9636.96303,512.5011,217,822.0011,217,822.000.000.0011,217,822.0011,217,822.000.011,217,822.000.083%

Pek. Plafon13Pek.Rangka Plapon Triplex (kayu Kls 2)M282.060.00.082.0682.0694,634.000.007,765,666.040.000.007,765,666.047,765,666.04(7,765,666.04)7,765,666.040.057%14Pek.Rangka Plapon Triplex (kayu Kls 2)M336.230.00.082.0682.060.000.000.000.000.000.000.000.00.00.000%Rangka Plapon Hias Lapis Sungkai (kayu Kls 2)M4292.860.00.036.2336.2394,634.000.0027,714,418.610.000.003,428,116.653,428,116.65(3,428,116.65)3,428,116.6515Pek.Rangka Plapon Lambersering (kayu Kls 2)M2292.860.00.0292.86292.8694,634.000.0027,714,418.610.000.0027,714,418.6127,714,418.61(27,714,418.61)27,714,418.610.205%20Pek.Plafon Gypsum + RangkaM21,838.871,717.600.00.01,717.601,717.60202,075.50371,590,776.76347,084,878.800.000.00347,084,878.80347,084,878.8024,505,897.96347,084,878.802.566%21Pek.Plafon Tripleks 6 mmM247.8282.060.00.082.0682.0652,797.002,524,805.344,332,521.820.000.004,332,521.824,332,521.82(1,807,716.48)4,332,521.820.032%22Pek.Plafon Hias Lapis SungkaiM236.2336.230.00.036.2336.23237,602.008,607,132.458,607,132.450.000.008,607,132.458,607,132.450.08,607,132.450.064%23Pek.Plapfon LamberseringM256.98292.860.00.0292.86292.86105,855.005,409,253.8531,000,589.450.000.0031,000,589.4531,000,589.45(25,591,335.60)31,000,589.450.229%24Pek.List Plint KayuM'1,700.961,700.960.00.01,700.961,700.9631,685.0053,894,917.6053,894,917.600.000.0053,894,917.6053,894,917.600.053,894,917.600.398%25Pek.List Plafon 8 cmM'872.44872.440.00.0872.44872.4434,685.0030,260,581.4030,260,581.400.000.0030,260,581.4030,260,581.400.030,260,581.400.224%26Pek.List Profil Dinding 5 cmM'1,700.961,700.960.00.01,700.961,700.9631,775.0054,048,004.0054,048,004.000.000.0054,048,004.0054,048,004.000.054,048,004.000.400%27Pek.List Profil PlafonM'872.44872.440.00.0872.44872.4434,685.0030,260,581.4030,260,581.400.000.0030,260,581.4030,260,581.400.030,260,581.400.224%28Pek.List Papan pada Dinding dibawah PlafonM'1,700.961,700.960.00.01,700.961,700.9642,000.0071,440,320.0071,440,320.000.000.0071,440,320.0071,440,320.000.071,440,320.000.528%Pek. Reling29Pek.Railing Stainless Tangga Utama type 1M'21.5021.500.00.021.5021.503,469,894.1374,602,723.6974,602,723.690.000.0074,602,723.6974,602,723.690.074,602,723.690.552%30Pek.Railing Stainless Tangga Samping 2 Unit type 3M'19.7019.700.00.019.7019.703,469,894.1368,356,914.2668,356,914.260.000.0068,356,914.2668,356,914.260.068,356,914.260.505%0.00.0Jumlah (a)1,432,277,144.861,372,527,771.150.0046,124,232.001,302,117,237.201,348,241,469.2084,035,675.661,302,117,237.209.626%

b.PEKERJAAN LANTAI 020.00.00.000%1Pek.Kusen Pintu dan JendelaM35.065.200.05.205.206,807,000.0034,457,034.0035,382,786.000.0035,382,786.000.0035,382,786.00(925,752.00)0.00.000%Pek. Pintu, Jendela1Pek.Pintu Utama (ukiran) Lapis GranitSet1.001.000.00.01.001.0098,065,784.7998,065,784.7998,065,784.790.000.0098,065,784.7998,065,784.790.098,065,784.790.725%2Pek.Pintu Panil KacaM235.8335.830.00.035.8335.83632,300.0022,652,779.8022,652,779.800.000.0022,652,779.8022,652,779.800.022,652,779.800.167%3Pek.Pintu Panil KayuM262.4962.490.00.062.4962.49612,250.0038,257,053.5038,257,053.500.000.0038,257,053.5038,257,053.500.038,257,053.500.283%4Pek.Pintu Double Teakwood + KacaM213.6113.610.00.013.6113.61568,700.007,738,869.607,738,869.600.000.007,738,869.607,738,869.600.07,738,869.600.057%5Pek.Jendela Kaca Buka 5 mmM283.8183.810.00.083.8183.81691,893.7557,990,382.7657,990,382.760.000.0057,990,382.7657,990,382.760.057,990,382.760.429%6Pek.Jendela Kaca MatiM245.9845.980.00.045.9845.98234,093.7510,762,460.1610,762,460.160.000.0010,762,460.1610,762,460.160.010,762,460.160.080%29Pek.Pintu Panil + JalusiM23.403.400.00.03.403.40696,250.002,368,642.502,368,642.500.000.002,368,642.502,368,642.500.02,368,642.500.018%30Pek.Jendela Kaca BovenlightM26.806.800.00.06.806.80234,093.751,591,837.501,591,837.500.000.001,591,837.501,591,837.500.01,591,837.500.012%

Pek. Dinding7Pek.Rangka Dinding Partisi Gipsum (Kayu Besi)M2589.30156.180.00.0156.18156.18162,050.0095,496,713.2025,308,969.000.000.0025,308,969.0025,308,969.0070,187,744.2025,308,969.000.187%8Pek.Rangka Dinding TriplexM2151.680.00.0151.68151.6871,599.3910,860,195.130.000.0010,860,195.1310,860,195.13(10,860,195.13)10,860,195.130.080%9Pek.Rangka Dinding Hias (DH)M2151.680.00.0151.68151.6871,599.3910,860,195.130.000.0010,860,195.1310,860,195.13(10,860,195.13)10,860,195.130.080%10Pek.Rangka Plafon Gipsum (Hollow)M21,333.460.00.01,333.461,333.460.000.000.000.000.000.000.00.00.000%13Pek.Dinding GypsumM21,178.61312.360.00.0312.36312.3688,477.00104,279,700.0227,636,675.720.000.0027,636,675.7227,636,675.7276,643,024.3027,636,675.720.204%14Pek.Dinding Tripleks 6 mmM2151.68151.680.00.0151.68151.6852,797.008,008,248.968,008,248.960.000.008,008,248.968,008,248.960.08,008,248.960.059%15Pek.Dinding Hias Lapis SungkaiM2151.68151.680.00.0151.68151.68237,602.0036,039,471.3636,039,471.360.000.0036,039,471.3636,039,471.360.036,039,471.360.266%16Pek.Stiker Sand BlastingM252.0852.080.00.052.0852.08303,512.5015,806,931.0015,806,931.000.000.0015,806,931.0015,806,931.000.015,806,931.000.117%

Pek. Plafon11Pek.Rangka Plapon Triplex (kayu Matoa)M280.830.00.080.8380.8394,634.007,648,793.050.000.007,648,793.057,648,793.05(7,648,793.05)7,648,793.050.057%Pek.Rangka Plafon Hias Lapis SungkaiM280.830.00.06.676.6794,634.007,648,793.050.000.00630,830.24630,830.24(630,830.24)630,830.24Pek.Besi Hollow pada Plafond DomeKg80.830.00.04,530.004,530.0041,945.003,390,204.630.000.00190,010,850.00190,010,850.00(190,010,850.00)190,010,850.00Pek.Rangka Plafon Hias Lapis Sungkai DomeM21,538.380.00.01,531.711,531.71143,791.50221,205,392.600.000.00220,246,878.47220,246,878.47(220,246,878.47)220,246,878.4715,317,100.001196.7812Pek.Rangka Plapon Lambersering (kayu Matoa)M221.140.00.021.1421.1494,634.002,000,827.740.000.002,000,827.742,000,827.74(2,000,827.74)2,000,827.740.015%17Pek.Plafon Gypsum + RangkaM21,546.481,333.460.00.01,334.541,334.54202,075.50312,504,708.86269,459,596.230.000.00269,677,837.77269,677,837.7742,826,871.09269,677,837.771.994%17Pek.Plafon Gypsum + Rangka (DOME)M21,546.480.00.00.062.6862.68226,087.25349,638,279.940.000.000.0014,171,148.8314,171,148.83335,467,131.1114,171,148.8318Pek.Plafon Tripleks 6 mmM286.7680.830.00.080.8380.8352,797.004,580,403.744,267,317.530.000.004,267,317.534,267,317.53313,086.214,267,317.530.032%19Pek.Plafon Hias Lapis SungkaiM2907.461,538.380.00.06.676.67237,602.00215,614,310.92365,521,214.350.000.001,583,854.931,583,854.93214,030,455.991,583,854.930.012%Pek.Plafon Hias Lapis Sungkai (Dome)M2907.460.00.00.01,531.711,531.71281,214.50255,190,910.170.000.000.00430,739,061.80430,739,061.80(175,548,151.63)430,739,061.80130,195,350.0020Pek.Plapfon LamberseringM238.4221.140.00.021.1421.14105,855.004,066,949.102,238,071.090.000.002,238,071.092,238,071.091,828,878.012,238,071.090.017%21Pek.List Profil PlafonM'275.48275.480.00.0275.48275.4834,685.009,555,023.809,555,023.800.000.009,555,023.809,555,023.800.09,555,023.800.071%22Pek.List Plint KayuM'1,275.481,275.480.00.01,275.481,275.4831,685.0040,413,583.8040,413,583.800.000.0040,413,583.8040,413,583.800.040,413,583.800.299%23Pek.List Plafon 8 cmM'1,075.481,075.480.00.01,075.481,075.4834,685.0037,303,023.8037,303,023.800.000.0037,303,023.8037,303,023.800.037,303,023.800.276%24Pek.List Profil Dinding 5 cmM'1,275.481,275.480.00.01,275.481,275.4831,775.0040,528,377.0040,528,377.000.000.0040,528,377.0040,528,377.000.040,528,377.000.300%25Pek.List Papan pada Dinding dibawah PlafonM'1,275.481,275.480.00.01,275.481,275.4842,000.0053,570,160.0053,570,160.000.000.0053,570,160.0053,570,160.000.053,570,160.000.396%

Pek. Reling26Pek.Railing Stainless Tangga Utama type 2M'14.0014.000.00.014.0014.003,469,894.1348,578,517.7548,578,517.750.000.0048,578,517.7548,578,517.750.048,578,517.750.359%27Pek.Railing Stainless Tangga Samping 2 Unit type 3M'19.7019.700.00.019.7019.703,469,894.1368,356,914.2668,356,914.260.000.0068,356,914.2668,356,914.260.068,356,914.260.505%28Pek.Railing Balkon Depan (pada Entrance)M'12.0012.000.00.012.0012.00843,314.2510,119,771.0010,119,771.000.000.0010,119,771.0010,119,771.000.010,119,771.000.075%Jumlah (b)1,983,536,843.291,601,136,864.600.0035,382,786.001,825,589,339.781,860,972,125.78122,564,717.521,825,589,339.7813.497%

c.PEKERJAAN LANTAI 030.000%Pek. Pintu, Jendela2Pek.Pintu Panil KacaM234.0234.020.00.034.0234.02632,300.0021,510,846.0021,510,846.000.000.0021,510,846.0021,510,846.000.021,510,846.000.159%3Pek.Pintu Panil KayuM216.5916.590.00.016.5916.59612,250.0010,157,227.5010,157,227.500.000.0010,157,227.5010,157,227.500.010,157,227.500.075%4Pek.Pintu Double Teakwood + KacaM24.544.540.00.04.544.54568,700.002,579,623.202,579,623.200.000.002,579,623.202,579,623.200.02,579,623.200.019%5Pek.Jendela Kaca Buka 5 mmM279.7779.770.00.079.7779.77691,893.7555,192,364.4455,192,364.440.000.0055,192,364.4455,192,364.440.055,192,364.440.408%6Pek.Jendela Kaca MatiM218.6018.600.00.018.6018.60234,093.754,354,143.754,354,143.750.000.004,354,143.754,354,143.750.04,354,143.750.032%21Pek.Jendela Kaca BovenlightM22.002.000.00.02.002.00234,093.75468,187.50468,187.500.000.00468,187.50468,187.500.0468,187.500.003%22Pek.Kusen Lt. 04M31.001.410.01.411.416,807,000.006,807,000.009,584,256.000.009,584,256.000.009,584,256.00(2,777,256.00)0.00.000%22Pek.Jendela Kaca Mati Lt 4M233.1233.120.00.033.1233.12234,093.757,753,185.007,753,185.000.000.007,753,185.007,753,185.000.07,753,185.000.057%

Pek. Dinding7Pek.Rangka Dinding Partisi Gipsum (Kayu Besi)M2165.250.00.0165.25165.25162,050.0026,778,762.500.000.0026,778,762.5026,778,762.50(26,778,762.50)26,778,762.500.198%9Pek.Rangka Plapon TriplexM232.420.00.032.4232.4271,599.392,321,252.150.000.002,321,252.152,321,252.15(2,321,252.15)2,321,252.150.017%Pek.Rangka Plapfon LamberseringM4302.910.00.028.0628.0671,599.3921,687,812.550.000.002,009,078.822,009,078.82(2,009,078.82)2,009,078.8211Pek.Dinding GypsumM2330.500.00.0330.50330.5088,477.0029,241,648.500.000.0029,241,648.5029,241,648.50(29,241,648.50)29,241,648.500.216%12Pek.Stiker Sand BlastingM218.6018.600.00.018.6018.60303,512.505,645,332.505,645,332.500.000.005,645,332.505,645,332.500.05,645,332.500.042%

Pek. Plafon13Pek.Plafon Gypsum + RangkaM2987.991,055.530.00.01,055.531,055.53202,075.50199,648,573.25213,296,752.520.000.00213,296,752.52213,296,752.52(13,648,179.27)213,296,752.521.577%14Pek.Plafon Tripleks 6 mmM233.9532.420.00.032.4232.4252,797.001,792,194.171,711,678.740.000.001,711,678.741,711,678.7480,515.431,711,678.740.013%15Pek.Plapfon LamberseringM228.0628.060.00.028.0628.06105,855.002,970,291.302,970,291.300.000.002,970,291.302,970,291.300.02,970,291.300.022%16Pek.List Plint KayuM'302.91302.910.00.0302.91302.9131,685.009,597,544.939,597,544.930.000.009,597,544.939,597,544.930.09,597,544.930.071%17Pek.List Plafon 8 cmM'352.91352.910.00.0352.91352.9134,685.0012,240,509.9312,240,509.930.000.0012,240,509.9312,240,509.930.012,240,509.930.090%18Pek.List Profil Dinding 5 cmM'302.91302.910.00.0302.91302.9131,775.009,624,806.389,624,806.380.000.009,624,806.389,624,806.380.09,624,806.380.071%19Pek.List Papan pada Dinding dibawah PlafonM'302.91302.910.00.0302.91302.9142,000.0012,722,010.0012,722,010.000.000.0012,722,010.0012,722,010.000.012,722,010.000.094%

Pek. Reling20Pek.Railing Stainless Tangga Utama type 4M'5.505.500.00.05.505.503,469,894.1319,084,417.6919,084,417.690.000.0019,084,417.6919,084,417.690.019,084,417.690.141%Jumlah (c)382,148,257.51478,522,653.050.009,584,256.00449,259,663.33458,843,919.33(76,695,661.82)449,259,663.333.321% JUMLAH III3,797,962,245.663,452,187,288.810.0091,091,274.003,576,966,240.303,668,057,514.30129,904,731.373,576,966,240.3026.444%

IVPEKERJAAN PENGGANTUNG dan PENGUNCI 0.000%a.PEKERJAAN LANTAI 010.000%1Pek.Kunci Pintu Kayu (Ruangan)Set35.0035.000.00.035.0035.00323,375.0011,318,125.0011,318,125.000.000.0011,318,125.0011,318,125.000.011,318,125.000.084%2Pek.Kunci Cylinder (KM/WC)Set10.0010.000.00.010.0010.00204,031.252,040,312.502,040,312.500.000.002,040,312.502,040,312.500.02,040,312.500.015%3Pek.Kunci Pintu DoubleSet13.0013.000.00.013.0013.00257,625.003,349,125.003,349,125.000.000.003,349,125.003,349,125.000.03,349,125.000.025%4Pek.Handle Pintu DoublePsg13.0013.000.00.013.0013.00294,593.753,829,718.753,829,718.750.000.003,829,718.753,829,718.750.03,829,718.750.028%5Pek.Door CloserPsg51.0051.000.00.051.0051.00605,312.5030,870,937.5030,870,937.500.000.0030,870,937.5030,870,937.500.030,870,937.500.228%6Pek.Door StopPsg43.0043.000.00.043.0043.0095,062.504,087,687.504,087,687.500.000.004,087,687.504,087,687.500.04,087,687.500.030%7Pek.Engsel Pintu Stainless 4 "Bh219.00219.000.00.0219.00219.0079,593.7517,431,031.2517,431,031.250.000.0017,431,031.2517,431,031.250.017,431,031.250.129%8Pek.Grendel Tanam Pintu DoublePsg15.0015.000.00.015.0015.00188,425.002,826,375.002,826,375.000.000.002,826,375.002,826,375.000.02,826,375.000.021%9Pek.Engsel Jendela Stainless 3 "Psg218.00218.000.00.0218.00218.0053,062.5011,567,625.0011,567,625.000.000.0011,567,625.0011,567,625.000.011,567,625.000.086%10Pek.Grendel JendelaBh218.00218.000.00.0218.00218.0029,393.756,407,837.506,407,837.500.000.006,407,837.506,407,837.500.06,407,837.500.047%11Pek.Hak AnginPsg218.00218.000.00.0218.00218.0047,593.7510,375,437.5010,375,437.500.000.0010,375,437.5010,375,437.500.010,375,437.500.077%Jumlah (a)104,104,212.50104,104,212.500.000.00104,104,212.50104,104,212.500.0104,104,212.500.770%

b.PEKERJAAN LANTAI 020.000%1Pek.Kunci Pintu Kayu (Ruangan)Set34.0034.000.00.034.0034.00323,375.0010,994,750.0010,994,750.000.000.0010,994,750.0010,994,750.000.010,994,750.000.081%2Pek.Kunci Cylinder (KM/WC)Set14.0014.000.00.014.0014.00204,031.252,856,437.502,856,437.500.000.002,856,437.502,856,437.500.02,856,437.500.021%3Pek.Kunci Pintu DoubleSet10.0010.000.00.010.0010.00257,625.002,576,250.002,576,250.000.000.002,576,250.002,576,250.000.02,576,250.000.019%4Pek.Handle Pintu DoublePsg10.0010.000.00.010.0010.00294,593.752,945,937.502,945,937.500.000.002,945,937.502,945,937.500.02,945,937.500.022%5Pek.Door CloserPsg48.0048.000.00.048.0048.00605,312.5029,055,000.0029,055,000.000.000.0029,055,000.0029,055,000.000.029,055,000.000.215%6Pek.Door StopPsg32.0032.000.00.032.0032.0095,062.503,042,000.003,042,000.000.000.003,042,000.003,042,000.000.03,042,000.000.022%7Pek.Engsel Pintu Stainless 4 "Bh207.00207.000.00.0207.00207.0079,593.7516,475,906.2516,475,906.250.000.0016,475,906.2516,475,906.250.016,475,906.250.122%8Pek.Grendel Tanam Pintu DoublePsg11.0011.000.00.011.0011.00188,425.002,072,675.002,072,675.000.000.002,072,675.002,072,675.000.02,072,675.000.015%9Pek.Engsel Jendela Stainless 3 "Psg141.00141.000.00.0141.00141.0053,062.507,481,812.507,481,812.500.000.007,481,812.507,481,812.500.07,481,812.500.055%10Pek.Grendel JendelaBh141.00141.000.00.0141.00141.0029,393.754,144,518.754,144,518.750.000.004,144,518.754,144,518.750.04,144,518.750.031%11Pek.Hak AnginPsg141.00141.000.00.0141.00141.0047,593.756,710,718.756,710,718.750.000.006,710,718.756,710,718.750.06,710,718.750.050%0.0Jumlah (b)88,356,006.2588,356,006.250.000.0088,356,006.2588,356,006.250.088,356,006.250.653%

c.PEKERJAAN LANTAI 030.00.000%1Pek.Kunci Pintu Kayu (Ruangan)Set10.0010.000.00.010.0010.00323,375.003,233,750.003,233,750.000.000.003,233,750.003,233,750.000.03,233,750.000.024%2Pek.Kunci Cylinder (KM/WC)Set3.003.000.00.03.003.00204,031.25612,093.75612,093.750.000.00612,093.75612,093.750.0612,093.750.005%3Pek.Door CloserPsg20.0020.000.00.020.0020.00605,312.5012,106,250.0012,106,250.000.000.0012,106,250.0012,106,250.000.012,106,250.000.090%4Pek.Door StopPsg17.0017.000.00.017.0017.0095,062.501,616,062.501,616,062.500.000.001,616,062.501,616,062.500.01,616,062.500.012%5Pek.Engsel Pintu Stainless 4 "Bh99.0099.000.00.099.0099.0079,593.757,879,781.257,879,781.250.000.007,879,781.257,879,781.250.07,879,781.250.058%6Pek.Engsel Jendela Stainless 3 "Psg124.00124.000.00.0124.00124.0053,062.506,579,750.006,579,750.000.000.006,579,750.006,579,750.000.06,579,750.000.049%7Pek.Grendel JendelaBh124.00124.000.00.0124.00124.0029,393.753,644,825.003,644,825.000.000.003,644,825.003,644,825.000.03,644,825.000.027%8Pek.Hak AnginPsg124.00124.000.00.0124.00124.0047,593.755,901,625.005,901,625.000.000.005,901,625.005,901,625.000.05,901,625.000.044%9Pek.Kunci Pintu DoubleSet10.0010.000.00.010.0010.00188,425.001,884,250.001,884,250.000.000.001,884,250.001,884,250.000.01,884,250.000.014%10Pek.Handle Pintu DoublePsg10.0010.000.00.010.0010.00294,593.752,945,937.502,945,937.500.000.002,945,937.502,945,937.500.02,945,937.500.022%Jumlah (c)46,404,325.0046,404,325.000.000.0046,404,325.0046,404,325.000.046,404,325.000.343% JUMLAH IV238,864,543.75238,864,543.750.000.00238,864,543.75238,864,543.750.0238,864,543.751.766%VPEKERJAAN PENGECATAN 0.000%a.PEKERJAAN LANTAI 010.000%Cat Tembok Bagian Dalam0.000%1Pek.Cat Dinding Tembok bagian DalamM23,290.033,793.890.00.03,793.893,793.8929,898.5098,366,961.96113,431,766.670.000.00113,431,766.67113,431,766.67(15,064,804.71)113,431,766.670.839%2Pek.Cat KolomM2262.930.00.0262.93262.9329,898.500.007,861,170.750.000.007,861,170.757,861,170.75(7,861,170.75)7,861,170.750.058%3Pek.Cat Lisplng Pembatas PlafonM2532.010.00.0532.01532.0129,898.500.0015,906,199.330.000.0015,906,199.3315,906,199.33(15,906,199.33)15,906,199.330.118%4Pek.Cat Plat TanggaM285.660.00.085.6685.6629,898.500.002,560,973.960.000.002,560,973.962,560,973.96(2,560,973.96)2,560,973.960.019%5Pek.Cat Balok ExphoseM2989.260.00.0989.26989.2629,898.500.0029,577,333.300.000.0029,577,333.3029,577,333.30(29,577,333.30)29,577,333.300.219%

Cat Tembok Bagian Luar0.00.00.00.000.000.000.000.000.00.000%6Pek.Cat Dinding Tembok bagian Luar (Dulux)M2665.03344.870.00.0344.87344.8744,098.5029,326,693.1615,208,104.170.000.0015,208,104.1715,208,104.1714,118,588.9915,208,104.170.112%7Pek.Cat KolomM2354.000.00.0354.00354.0044,098.500.0015,610,789.620.000.0015,610,789.6215,610,789.62(15,610,789.62)15,610,789.620.115%8Pek.Cat Lisplng dan talang betonM2303.210.00.0303.21303.2144,098.500.0013,371,017.990.000.0013,371,017.9913,371,017.99(13,371,017.99)13,371,017.990.099%9Pek.Cat Plat KanopyM2193.860.00.0193.86193.8644,098.500.008,548,935.210.000.008,548,935.218,548,935.21(8,548,935.21)8,548,935.210.063%10Pek.Cat GapuraM2138.130.00.0138.13138.1344,098.500.006,091,325.810.000.006,091,325.816,091,325.81(6,091,325.81)6,091,325.810.045%

11Pek.Cat Duco Kusen Pintu dan Jendela KayuM2255.78271.020.00.0271.02271.02186,003.0047,575,847.3450,410,311.430.000.0050,410,311.4350,410,311.43(2,834,464.09)50,410,311.430.373%12Pek.Cat Plafon Gypsum dan TripleksM21,886.691,799.660.00.01,799.661,799.6624,295.0045,837,182.1443,722,739.700.000.0043,722,739.7043,722,739.702,114,442.4443,722,739.700.323%13Pek.Cat Meny Rangka PlafonM21,886.692,128.740.00.02,128.742,128.7435,575.0067,119,067.9075,730,067.800.000.0075,730,067.8075,730,067.80(8,610,999.90)75,730,067.800.560%14Pek.Cat Compound Dinding GypsumM'2,136.00938.070.00.0938.07938.0714,713.5031,428,036.0013,802,240.560.000.0013,802,240.5613,802,240.5617,625,795.4413,802,240.560.102%15Pek.Cat Compound Plafon GypsumM'2,360.002,034.930.00.02,034.932,034.9314,713.5034,723,860.0029,940,916.180.000.0029,940,916.1829,940,916.184,782,943.8229,940,916.180.221%16Pek.Cat Melamin Dinding Hias Lapis SungkaiM2237.15237.150.00.0237.15237.15165,845.0039,330,473.4439,330,473.440.000.0039,330,473.4439,330,473.440.039,330,473.440.291%17Pek.Cat Melamin Plafon Lapis SungkaiM2151.68151.680.00.036.2336.23165,845.0025,155,369.6025,155,369.600.000.006,007,735.136,007,735.1319,147,634.486,007,735.1318Pek.Cat Melamin List Papan dibawah DindingM2340.19340.190.00.0340.19340.19165,845.0056,419,142.2456,419,142.240.000.0056,419,142.2456,419,142.240.056,419,142.240.417%19Pek.Cat Duco Pintu Panil + JalusiM213.6113.610.00.013.6113.61186,003.002,531,128.822,531,128.820.000.002,531,128.822,531,128.820.02,531,128.820.019%20Pek.Cat Duco Pintu Panil KacaM222.9722.970.00.022.9722.97186,003.004,273,232.924,273,232.920.000.004,273,232.924,273,232.920.04,273,232.920.032%21Pek.Cat Duco Pintu PanilM2130.12130.120.00.0130.12130.12186,003.0024,201,966.3524,201,966.350.000.0024,201,966.3524,201,966.350.024,201,966.350.179%22Pek.Cat Duco Pintu Double Teakwood + KacaM24.634.630.00.04.634.63186,003.00861,565.90861,565.900.000.00861,565.90861,565.900.0861,565.900.006%23Pek.Cat Duco Jendela Kaca BukaM269.3869.380.00.069.3869.38186,003.0012,903,958.1312,903,958.130.000.0012,903,958.1312,903,958.130.012,903,958.130.095%24Pek.Cat Duco Pintu LamberseringM256.9856.980.00.056.9856.98186,003.0010,598,450.9410,598,450.940.000.0010,598,450.9410,598,450.940.010,598,450.940.078%25Pek.Cat Dinding GypsumM21,708.26750.220.00.0750.22750.2229,898.5051,074,411.6122,430,333.080.000.0022,430,333.0822,430,333.0828,644,078.5322,430,333.080.166%26Pek.Cat Plafon Dak Beton (Plat Exphose)M2416.61771.880.00.0771.88771.8829,898.5012,456,014.0923,078,054.180.000.0023,078,054.1823,078,054.18(10,622,040.10)23,078,054.180.171%0.00.00.0Jumlah (a)594,183,362.52663,557,568.060.000.00644,409,933.59644,409,933.59(50,226,571.06)644,409,933.594.764%

b.PEKERJAAN LANTAI 020.00.00.00.000%Cat Tembok Bagian Dalam0.00.00.00.000%1Pek.Cat Dinding Tembok bagian DalamM24,197.743,092.460.00.03,092.463,092.4629,898.50125,506,219.0992,459,952.680.000.0092,459,952.6892,459,952.6833,046,266.4092,459,952.680.684%2Pek.Cat KolomM2426.000.00.0426.00426.0029,898.500.0012,736,761.000.000.0012,736,761.0012,736,761.00(12,736,761.00)12,736,761.000.094%3Pek.Cat Lisplng Pembatas PlafonM2314.220.00.0314.22314.2229,898.500.009,394,784.410.000.009,394,784.419,394,784.41(9,394,784.41)9,394,784.410.069%4Pek.Cat Plat TanggaM285.660.00.085.6685.6629,898.500.002,560,973.960.000.002,560,973.962,560,973.96(2,560,973.96)2,560,973.960.019%5Pek.Cat Balok ExphoseM2142.200.00.0142.20142.2029,898.500.004,251,435.150.000.004,251,435.154,251,435.15(4,251,435.15)4,251,435.150.031%

Cat Tembok Bagian Luar0.00.00.000%6Pek.Cat Dinding Tembok bagian Luar (Dulux)M2816.43470.620.00.0470.62470.6244,098.5036,003,294.2620,753,437.630.000.0020,753,437.6320,753,437.6315,249,856.6320,753,437.630.153%7Pek.Cat KolomM2262.930.00.0262.93262.9344,098.500.0011,594,756.870.000.0011,594,756.8711,594,756.87(11,594,756.87)11,594,756.870.086%8Pek.Cat Lisplng dan talang betonM2417.810.00.0417.81417.8144,098.500.0018,424,776.650.000.0018,424,776.6518,424,776.65(18,424,776.65)18,424,776.650.136%9Pek.Cat Plat KanopyM2295.270.00.0295.27295.2744,098.500.0013,021,052.290.000.0013,021,052.2913,021,052.29(13,021,052.29)13,021,052.290.096%10Pek.Cat Sirip BetonM2175.760.00.0175.76175.7644,098.500.007,750,893.480.000.007,750,752.367,750,752.36(7,750,752.36)7,750,752.360.057%

Cat Selain Tembok11Pek.Cat Duco Kusen Pintu dan Jendela KayuM2202.46207.900.00.0207.90207.90186,003.0037,658,167.3838,669,923.750.000.0038,670,023.7038,670,023.70(1,011,856.32)38,670,023.700.286%12Pek.Cat Plafon Gypsum dan TripleksM21,633.231,414.290.00.01,478.051,478.0524,295.0039,679,322.8534,360,054.080.000.0035,909,103.2835,909,103.283,770,219.5835,909,103.280.265%13Pek.Cat Meny Rangka PlafonM21,633.231,435.430.00.01,478.051,478.0535,575.0058,102,157.2551,065,343.990.000.0052,581,450.8852,581,450.885,520,706.3852,581,450.880.389%14Pek.Cat Compound Dinding GypsumM'738.00195.590.00.0195.59195.5914,713.5010,858,563.002,877,785.270.000.002,877,813.472,877,813.477,980,749.542,877,813.470.021%15Pek.Cat Compound Plafon GypsumM'2,043.001,761.590.00.01,761.591,761.5914,713.5030,059,680.5025,919,191.430.000.0025,919,154.4725,919,154.474,140,526.0425,919,154.470.192%16Pek.Cat Melamin Dinding Hias Lapis SungkaiM2151.68151.680.00.0151.68151.68165,845.0025,155,369.6025,155,369.600.000.0025,155,369.6025,155,369.600.025,155,369.600.186%17Pek.Cat Melamin Plafon Lapis Sungkai (Dome)M2151.68151.680.00.01,531.711,531.71165,845.0025,155,369.6025,155,369.600.000.00254,026,444.95254,026,444.95(228,871,075.35)254,026,444.9518Pek.Cat Melamin Plafon HiasM2907.46907.460.00.0907.46907.46165,845.00150,497,703.70150,497,703.700.000.00150,497,703.70150,497,703.700.0150,497,703.701.113%19Pek.Cat Melamin List Papan dibawah DindingM2255.10255.100.00.0255.10255.10165,845.0042,306,396.1242,306,396.120.000.0042,306,396.1242,306,396.120.042,306,396.120.313%20Pek.Cat Duco Pintu Panil + JalusiM26.806.800.00.06.806.80186,003.001,265,564.411,265,564.410.000.001,265,564.411,265,564.410.01,265,564.410.009%21Pek.Cat Duco Pintu Panil KacaM217.9117.910.00.017.9117.91186,003.003,331,871.743,331,871.740.000.003,331,871.743,331,871.740.03,331,871.740.025%22Pek.Cat Duco Pintu PanilM2124.97124.970.00.0124.97124.97186,003.0023,245,166.9223,245,166.920.000.0023,245,166.9223,245,166.920.023,245,166.920.172%23Pek.Cat Duco Pintu Double Teakwood + KacaM213.9013.900.00.013.9013.90186,003.002,584,697.692,584,697.690.000.002,584,697.692,584,697.690.02,584,697.690.019%24Pek.Cat Duco Jendela Kaca BukaM241.9141.910.00.041.9141.91186,003.007,794,827.727,794,827.720.000.007,794,827.727,794,827.720.07,794,827.720.058%25Pek.Cat Duco Pintu LamberseringM238.4238.420.00.038.4238.42186,003.007,146,235.267,146,235.260.000.007,146,235.267,146,235.260.07,146,235.260.053%26Pek.Cat Dinding GypsumM21,178.61464.040.00.0464.04464.0429,898.5035,238,611.2913,874,099.940.000.0013,874,099.9413,874,099.9421,364,511.3513,874,099.940.103%27Pek.Cat Lisplank kayuM270.600.00.070.6070.6084,645.005,976,106.290.000.005,976,106.295,976,106.29(5,976,106.29)5,976,106.290.044%0.00.00.0Jumlah (b)661,589,218.37654,174,531.590.000.00886,110,713.10886,110,713.10(224,521,494.73)886,110,713.106.551%

c.PEKERJAAN LANTAI 030.00.00.00.000%1Pek.Cat Dinding Tembok bagian DalamM22,243.762,243.760.00.02,243.762,243.7629,898.5067,085,177.9567,085,177.950.000.0067,085,177.9567,085,177.950.067,085,177.950.496%2Pek.Cat Dinding Tembok bagian Luar (Dulux)M22,154.532,154.530.00.02,154.532,154.5344,098.5095,011,673.5095,011,673.500.000.0095,011,673.5095,011,673.500.095,011,673.500.702%3Pek.Cat Duco Kusen Pintu dan Jendela KayuM2118.74118.740.00.0118.74118.74186,003.0022,085,996.2222,085,996.220.000.0022,085,996.2222,085,996.220.022,085,996.220.163%4Pek.Cat PlafonM21,021.941,021.940.00.01,021.941,021.9424,295.0024,827,910.8324,827,910.830.000.0024,827,910.8324,827,910.830.024,827,910.830.184%

5Pek.Cat Meny Rangka PlafonM21,021.941,021.940.00.01,021.941,021.9435,575.0036,355,337.6336,355,337.630.000.0036,355,337.6336,355,337.630.036,355,337.630.269%6Pek.Cat Compound Plafon GypsumM'1,278.001,278.000.00.01,278.001,278.0014,713.5018,803,853.0018,803,853.000.000.0018,803,853.0018,803,853.000.018,803,853.000.139%7Pek.Cat Melamin List Papan dibawah DindingM260.5860.580.00.060.5860.58165,845.0010,047,055.9510,047,055.950.000.0010,047,055.9510,047,055.950.010,047,055.950.074%8Pek.Cat Duco Pintu Panil KacaM217.0117.010.00.017.0117.01186,003.003,163,911.033,163,911.030.000.003,163,911.033,163,911.030.03,163,911.030.023%9Pek.Cat Duco Pintu PanilM233.1833.180.00.033.1833.18186,003.006,171,579.546,171,579.540.000.006,171,579.546,171,579.540.06,171,579.540.046%10Pek.Cat Duco Pintu Double Teakwood + KacaM24.634.630.00.04.634.63186,003.00861,565.90861,565.900.000.00861,565.90861,565.900.0861,565.900.006%11Pek.Cat Duco Jendela Kaca BukaM239.8939.890.00.039.8939.89186,003.007,418,729.667,418,729.660.000.007,418,729.667,418,729.660.07,418,729.660.055%12Pek.Cat Duco Pintu LamberseringM228.0628.060.00.028.0628.06186,003.005,219,244.185,219,244.180.000.005,219,244.185,219,244.180.05,219,244.180.039%13Pek.Cat Duco Kusen Lt. 04M40.0040.000.00.040.0040.00186,003.007,440,120.007,440,120.000.000.007,440,120.007,440,120.000.07,440,120.000.055%Pek.Cat Lisplank kayuM225.410.00.025.4125.4184,645.002,150,829.450.000.002,150,829.452,150,829.45(2,150,829.45)2,150,829.450.016%Pek.Ca Dinding GypsumM279.770.00.0330.50330.5029,898.502,385,003.350.000.009,881,454.259,881,454.25(9,881,454.25)9,881,454.250.073%0.00.00.0Jumlah (c)304,492,155.37306,642,984.820.000.00306,642,984.82306,642,984.82(2,150,829.45)316,524,439.072.340%0.00.00.0 JUMLAH V1,560,264,736.261,624,375,084.470.000.001,837,163,631.511,837,163,631.51(276,898,895.24)1,847,045,085.7613.655%

VIPEKERJAAN INTERIOR0.00.00.0 0.000%

a.PEKERJAAN LANTAI 010.00.00.00.000%1Pek.Ornamen Ukiran pada Dinding BorderM'243.60243.600.00.0243.60243.60225,000.0054,810,000.0054,810,000.000.000.0054,810,000.0054,810,000.000.054,810,000.000.405%2Pek.Ornamen Ukiran pada Papan Nama RuanganUnit48.0048.000.00.048.0048.00450,000.0021,600,000.0021,600,000.000.000.0021,600,000.0021,600,000.000.021,600,000.000.160%3Pek.Ornamen Ukiran pada Pintu KayuUnit58.0058.000.00.058.0058.00250,000.0014,500,000.0014,500,000.000.000.0014,500,000.0014,500,000.000.014,500,000.000.107%4Pek.Ornamen Ukiran pada KolomUnit124.00124.000.00.0124.00124.00375,000.0046,500,000.0046,500,000.000.000.0046,500,000.0046,500,000.000.046,500,000.000.344%5Pek.Pasang Papan Penunjuk RuanganUnit34.0034.000.00.034.0034.00275,000.009,350,000.009,350,000.000.000.009,350,000.009,350,000.000.09,350,000.000.069%6Pek.Pasang WallpaperM2987.80987.800.00.0987.80987.80257,540.00254,398,012.00254,398,012.000.000.00254,398,012.00254,398,012.000.0254,398,012.001.881%7Pek.Pasang Border WallpaperM'212.60212.600.00.0212.60212.60108,500.0023,067,100.0023,067,100.000.000.0023,067,100.0023,067,100.000.023,067,100.000.171%0.00.00.0Jumlah (a)424,225,112.00424,225,112.000.000.00424,225,112.00424,225,112.000.0424,225,112.003.136%0.000%

b.PEKERJAAN LANTAI 020.00.00.00.000%1Pek.Ornamen Ukiran pada Dinding BorderM'284.24284.240.00.0284.24284.24225,000.0063,954,000.0063,954,000.000.000.0063,954,000.0063,954,000.000.063,954,000.000.473%2Pek.Ornamen Ukiran pada Papan Nama RuanganUnit56.0056.000.00.056.0056.00450,000.0025,200,000.0025,200,000.000.000.0025,200,000.0025,200,000.000.025,200,000.000.186%3Pek.Ornamen Ukiran pada Pintu KayuUnit54.0054.000.00.054.0054.00250,000.0013,500,000.0013,500,000.000.000.0013,500,000.0013,500,000.000.013,500,000.000.100%4Pek.Ornamen Ukiran pada KolomUnit124.00124.000.00.0124.00124.00375,000.0046,500,000.0046,500,000.000.000.0046,500,000.0046,500,000.000.046,500,000.000.344%5Pek.Pasang Papan Penunjuk RuanganUnit36.0036.000.00.036.0036.00275,000.009,900,000.009,900,000.000.000.009,900,000.009,900,000.000.09,900,000.000.073%6Pek.Pasang WallpaperM21,180.241,180.240.00.01,180.241,180.24257,540.00303,959,009.60303,959,009.600.000.00303,959,009.60303,959,009.600.0303,959,009.602.247%7Pek.Pasang Border WallpaperM'234.00234.000.00.0234.00234.00108,500.0025,389,000.0025,389,000.000.000.0025,389,000.0025,389,000.000.025,389,000.000.188%Pek.Stage Ruang SidangUnit1.000.00.01.001.00137,549,510.37137,549,510.370.000.00137,549,510.37137,549,510.37(137,549,510.37)137,549,510.371.017%0.00.00.0Jumlah (b)488,402,009.60625,951,519.970.000.00625,951,519.97625,951,519.97-137,549,510.37625,951,519.974.628%

c.PEKERJAAN LANTAI 030.00.00.00.000%1Pek.Ornamen Ukiran pada Dinding BorderM'120.72120.720.00.0120.72120.72225,000.0027,162,000.0027,162,000.000.000.0027,162,000.0027,162,000.000.027,162,000.000.201%2Pek.Ornamen Ukiran pada Papan Nama RuanganUnit24.0024.000.00.024.0024.00450,000.0010,800,000.0010,800,000.000.000.0010,800,000.0010,800,000.000.010,800,000.000.080%3Pek.Ornamen Ukiran pada Pintu KayuUnit26.0026.000.00.026.0026.00250,000.006,500,000.006,500,000.000.000.006,500,000.006,500,000.000.06,500,000.000.048%4Pek.Ornamen Ukiran pada KolomUnit36.0036.000.00.036.0036.00375,000.0013,500,000.0013,500,000.000.000.0013,500,000.0013,500,000.000.013,500,000.000.100%5Pek.Pasang Papan Penunjuk RuanganUnit29.0029.000.00.029.0029.00275,000.007,975,000.007,975,000.000.000.007,975,000.007,975,000.000.07,975,000.000.059%6Pek.Pasang WallpaperM2686.74686.740.00.0686.74686.74257,540.00176,863,019.60176,863,019.600.000.00176,863,019.60176,863,019.600.0176,863,019.601.308%7Pek.Pasang Border WallpaperM'76.2076.200.00.076.2076.20108,500.008,267,700.008,267,700.000.000.008,267,700.008,267,700.000.08,267,700.000.061%0.00.00.0Jumlah (c)251,067,719.60251,067,719.600.000.00251,067,719.60251,067,719.600.0251,067,719.601.856%0.00.00.0 JUMLAH VI1,163,694,841.201,301,244,351.570.000.001,301,244,351.571,301,244,351.57(137,549,510.37)1,301,244,351.579.620%

VIIPEKERJAAN EXTERIOR0.00.00.0 0.000%1Pek.Ornamen Ukiran (Fiber pada Sirip Beton)Unit92.0092.000.00.092.0092.00750,000.0069,000,000.0069,000,000.000.000.0069,000,000.0069,000,000.000.069,000,000.000.510%2Pek.List Profil Beton pada Listplank M'864.00864.000.00.0864.00864.00288,984.73249,682,802.48249,682,802.480.000.00249,682,802.48249,682,802.480.0249,682,802.481.846%3Pek.Profil pada KolomLot10.0010.000.00.034.00
Intel: Intel:lantai 1= 26BHLANTAI 2 =8BH34.005,000,000.0050,000,000.0050,000,000.000.000.00170,000,000.00170,000,000.00(120,000,000.00)170,000,000.001.257%4Pek.Pas. Batu alam Undesrsitm2264.490.00.0264.49264.49492,850.000.00130,353,896.500.000.00130,353,896.50130,353,896.50(130,353,896.50)130,353,896.500.964%5Pek.Batu candi Dinding Pot Bunga Rampm2193.43193.43193.43519,100.000.00100,409,513.000.000.00100,409,513.00100,409,513.00(100,409,513.00)100,409,513.000.742%Pek.Tiang Vergola (inklud Bongkar Beton Kolom) bh2.002.001,500,000.003,000,000.003,000,000.006Pek.Vergola Enterance Depanm270.520.00.081.1281.121,135,781.600.0080,095,318.430.000.0092,134,603.3992,134,603.39(92,134,603.39)92,134,603.390.681%7Pek.Plapon Kerawang Enterace Depanm267.560.00.067.5667.561,042,807.500.0070,452,074.700.000.0070,452,074.7070,452,074.70(70,452,074.70)70,452,074.700.521%8Pek.Flesing Alcubond Lantai 3 Bgian Belakangm126.230.00.0126.23126.231,042,807.500.00131,637,553.390.000.00131,637,553.39131,637,553.39(131,637,553.39)131,637,553.390.973%9Pek.Penebalan Kolom Bagian Luar Lt s/Lt 4m75.0075.0075.00288,984.730.0021,673,854.380.000.0021,673,854.3821,673,854.38(21,673,854.38)21,673,854.380.160%0.00.00.0 JUMLAH VII368,682,802.48903,305,012.890.000.001,035,344,297.851,035,344,297.85-666,661,495.371,038,344,297.857.676%

VIIIPEKERJAAN PENUNJANG BANGUNAN0.00.00.00.000%1Pek.SeptictankUnit6.006.000.00.06.006.0016,994,284101,965,702.30101,965,702.300.000.00101,965,702.30101,965,702.300.0101,965,702.300.754%2Pek.Ground Reservoar Lapis Keramik (3 x 4 x 2)Unit1.001.000.00.01.001.0066,495,36766,495,367.3266,495,367.320.000.0066,495,367.3266,495,367.320.066,495,367.320.492%3Pek.Reservoar AtasUnit2.002.000.00.02.002.0021,000,00042,000,000.0042,000,000.000.000.0042,000,000.0042,000,000.000.042,000,000.000.311%4Pek.Saluran Keliling BangunanM'510.00265.000.00.0271.24271.24303,608154,839,984.9280,456,070.590.000.0082,350,583.3582,350,583.3572,489,401.5782,350,583.350.609%5Pek.Saluran Pembuangan ke Riol KotaM'162.00162.000.00.0162.00162.002,006,270325,015,796.74325,015,796.740.000.00325,015,796.74325,015,796.740.0325,015,796.742.403%6Pek.Kolam Air Mancur di depan Gedung (Inklud)Unit1.001.000.00.01.001.00100,311,247.500.000.000.000.000.00100,311,247.500.00.000%6Pek.Lantai Enterance depan dan Ramp (Koral Sikat)Ls445.010.00.0445.01445.01305,125.000.00135,784,286.500.000.00135,784,286.50135,784,286.50(135,784,286.50)135,784,286.501.004%0.00.00.0 JUMLAH VII790,628,098.77751,717,223.450.000.00753,611,736.21753,611,736.2137,016,362.57753,611,736.215.571%

IXPEKERJAAN SANITAIR0.00.00.00.000%PEKERJAAN LANTAI 11Pek.Closet duduk (lengkap) set9.009.000.00.09.009.002,869,620.0025,826,580.0025,826,580.000.000.0025,826,580.0025,826,580.000.025,826,580.000.191%2Pek.Urinoirbh4.004.000.00.04.004.003,347,047.2513,388,189.0013,388,189.000.000.0013,388,189.0013,388,189.000.013,388,189.000.099%3Pek.Washtafel Meja bh6.006.000.00.06.006.002,874,547.2517,247,283.5117,247,283.510.000.0017,247,283.5117,247,283.510.017,247,283.510.128%4Pek.Shower Spray bh9.009.000.00.09.009.00600,000.005,400,000.005,400,000.000.000.005,400,000.005,400,000.000.05,400,000.000.0