投资美国油田开发Rex Di

狄玉龙

Sr. Fund Manager

of Luca International Group LLC.

路凯能源集团商业发展经理

2012.10.25

Disclaimer

• This presentation and/or set of documents is designed solely for educational and informational purposes only and

may contain information concerning investments offered by the Luca International Group LLC, Luca Energy llc.

and/or Luca Finance Inc., or one of its affiliates (collectively known as “LUCA”). This presentation and/or set of

documents is not intended to solicit investments for programs offered by LUCA. Information contained in this

presentation and/or set of documents was assembled to the best of our abilities at the time assembled. Furthermore,

LUCA can make no assurances or warranties as to its accuracy at any future time. This presentation and/or set of

documents may change at any time without notice.

• Any information referencing past performance is not indicative of future performance. See the Confidential

Information Memorandum for complete information regarding terms of any offering, including all applicable fees.

This presentation and/or set of documents does not constitute an offer of interest in any LUCA investments, nor a

solicitation of an offer for such interests. An offering of interests will be made solely by a Confidential Information

Memorandum, and the information set forth herein is qualified in its entirety by the information included in such

Memorandum. An investment in LUCA sponsored offerings will involve a high degree of risk, including a risk of

losing the entire amount invested. Prospective investors and their advisors should carefully review and consider the

risk factors and other information set forth in the applicable Confidential Information Memorandum before deciding

to invest.

• LUCA does not provide legal, accounting, or investment advice regarding any offering or information contained in

this presentation and/or set of documents. Information contained in this presentation and/or set of documents is

considered confidential and may not be shared or reproduced without the expressed written permission of LUCA.

Introduction – Rex Di

Misunderstanding

对美国油田开发的误区

1) 高风险 VS 成功率90%

2) 美国不允许开采本土石油 VS 100%退税

3) 大财团垄断 VS中小企业 生产50%油和60%气

4) 没油了 VS 252亿桶油，214兆MCF气储量

EIA Dry Hole Data

美国国税局网址

三维勘探技术（Video）

EIA Reserve Link

主要内容

• 1. 为何进入石油产业？- 概况总览

• 2. 路凯国际能源集团如何诞生？- 路凯团队

• 3. 路凯公司提供哪些服务？- 项目介绍

• 4. 哪些成功案例？- 油井生产实例

第一部分：商机

1.1 世界经济发展导致能源紧缺

1.2 人口增长导致能源紧缺

1.2 人口增长导致能源紧缺

1.3 人口大国的发展加剧能源需求

0

5

10

15

20

25

30

Ba

rre

ls p

er

pe

rson

pe

r yr.

3X

8X

Annual - Per Person Consumption

1.4 中国的能源危机

1.5 世界上的主要能源

化妆品, 塑料制品, 画画涂料, 汽车, 道路, 键盘, 工业, 润滑油,

油墨, 蜡笔,口香糖, 洗滴剂 ,除臭剂, 眼镜, 轮胎, 氨气, 心脏瓣膜.

:

= 42

1.6 –

- 19.5

- 9.2

- 4.1

- 2.3

– 0.2

– 0.5

– 6.2

1.7 石油的需求大于供给

1.8 油气价格走势 – 油价

1.8 油气价格走势 – 气价

1.9 美国主要油气分布地区

1.9 美国主要油气分布地区

1.9 美国主要油气分布地区

1.9 美国主要油气分布地区

1.10主要采油州

1.10主要采气州

1.11 油气管道 - 油气管道网 20万mile

Boiler Avenue, Spindletop, Texas 1903

The densest drilling in US.

By 1903, more than 400 wells had been drilled on the dome.

In 1925, the Second boom with discovery at ~2500ft

By 1927, production reached its peak of yearly 21 million barrels.

In 1960s, deep oil production achieved in depth of ~5000 ft

By 1985 Over 153 million barrels of oil had been produced.

Exploration/Production is still going on in 2009!

26

The Lucas Gusher, 1901

Jan 10th, 1901-- the birth of modern oil industry

"Black Gold" erupted from 1139 ft depth under a hill

(Spindletop salt doom) to a height >150 feet. At

100,000 barrels of oil a day, the gusher tripled U.S. oil

production overnight. The gusher was responsible for

creating many companies, including Gulf Oil, Amoco,

Texaco, Exxon.

1.12 Gulf Coast - Production History

第二部分

• 路凯国际能源集团简介

路凯国际集团总裁兼首席执行长

杨冰清女士

杨冰清总裁

中国商务部副部长王超会见杨冰清总裁一行

商务部副部长王超会见杨冰清女士

2011

路凯能源集团与各大石油公司

专业人士与路凯能源集团交流

John Han 37 30

中美能源峰会

• „

•

•

•

路凯国际集团简介

加洲

总部

Fremont

Los Angeles

Oakland

香港

北京 德克萨斯州

Houston

北京

办公地址

路凯国际集团主要业务

路凯国际集团

路凯营运

(E&P)

油气勘探

开采生产管理

路凯资产管理 项目融资

Bing Yang – President and CEO

Ms. Yang has over 20 years of management and financial service experience. She

brings a broad understanding of the oil and gas industry and specializes in the areas of

project management, operations, and acquisitions of mineral properties.

Paul Wong – Executive Vice President of Exploration & Production

Paul is a seasoned and skilled Geophysicist and Geologist with over 30 years of experience in the Gulf

Coast development and exploration area. He previously worked for both major and independent oil

companies including: BP, Mobil, Nexen, and King Ranch.

John Han - Vice President of Production

John has over 30 years of successful petroleum engineering and management experience at

a global level. He held key positions at major companies such as: Forest Oil, Halliburton,

Hunt Oil, Conoco and Kerr McGee Corporation.

Anthony Pollace – Chief Financial Officer

Tony has over 30 years experience in finance and management, as CFO, CEO and COO.

He led and advised energy resource and high tech companies from startup to public fortune

50 status.

Management Team

管理团队

Paul Wong

首席地质地理学家勘探副总裁30余年勘探经验

Anthony V. Pollace

首席财务官

Amy Fleming

人力资源总监

Ken Wong

Caroline Cao

路凯法律顾问注册律师

Lily Lei

洛杉矶区域经理

John Han

油田开发总工程师生产副总裁30余年生产经验

Angie Yip

市场开发总监

LUCA员工合影（部分）

第三部分

• 路凯项目介绍

拥有11个油田区块

（4个100%控股，7个控股60%以上）

潜在油气价值超过20亿美元

成功开采24口井

10个控股油田的原始储量初步预估潜在价值超过20亿美元

储量(mmBO)

（百万桶）

价值

（百万

美元）

储量

（BCF）

（十亿立

方英尺）

价值

（百万美

元）

1 West Plumb Bob 100.0% 1,298 30.0 900.0 600.0 600.0 1,500.0

2 Belle Grove 100.0% 847 16.0 480.0 21.0 21.0 501.0

3 Luca Barfield 90.0% 800 1.0 27.0 2.0 1.8 28.8

4 Golden Bend 88.0% 100 0.6 15.6 1.5 1.3 16.9

5 Bull Moose 62.5% 180 0.5 9.4 0.5 0.3 9.7

6 San Jac 60.0% 300 1.8 32.4 - - 32.4

7 Pandura 60.0% 420 0.1 1.8 2.5 1.5 3.3

8 North Edna 100.0% 350 2.0 60.0 0.4 0.4 60.4

9 Blake Island 100.0% 185 1.4 42.0 2.1 2.1 44.1

10 Windemere 59.5% 320 6.2 111.3 9.4 5.6 116.9

合计 4,800 59.6 1,679.5 639.4 634.0 2,313.5

油田名称

潜在市

场价值

（百万

美元）

股份 英亩

预测地质储量

石油 （$30/BO） 天然气（$1/MCF）

路凯项目介绍

项目名称 $4300万美金 $2000万美金 $3亿美金 EB –５投资移民

最低投资额 $33万美金 $5万美金 $1000万美金 $50 $100万美金

特点 • 回本前LUCA作为

基金管理者不参与分红

• 投资抵税• 低风险

• ６个月以后按月分红

• 投资抵税• 低风险• 短期投资

• 长期投资• 美国上市• 投资抵税• 按季度分红

• 拿全家绿卡• 第二年起支付3%

年利息• 5年后可选择回收

投资成本

Luca Oil LLC($43 Million Fund)

Financial Section

2012.10

项目概览

Notes:

Assumptions of Financial Model is based on current economic analysis. Future financial performance is not guaranteed.

回本期: 预期 4 年

10 年总计回报: 2.4 倍

10年内在收益率 (IRR): 21%

投资六个月后按月分红

在投资人收回成本前暂免管理费

分散投资到20口油井

$43 MM Fund (LOL) Pro Forma

Assumptions:

Invest $43,000,000 in 20 wells with average 45% working interest each.

Gas price will increase by 3.8% annually, based on EIA Annual Energy Outlook 2012

Gas production will decline by 10% annually.

Estimated total gas production from new wells: 1654 MCFPD/well

Oil price will increase by 4.3% annually, based on EIA Annual Energy Outlook 2012

Oil production will decline by 10% annually.

Estimated total oil production from new wells: 920 BOPD/well.

Investment Profit After Adjustment includes net revenue from current producing wells

Notes:

• Year 1 has 180 production days for the15 new wells assuming it takes half a year for drilling and completion.

• Assumptions of the financial model is based on current economic analysis. Future financial performance is not guaranteed.

Year Oil Price

Oil

Investment

Profit/yr

Gas

Price

Gas

Investment

Profit/yr

Investment

Return from

Oil+Gas

Investment

Profit after

Adjustment

Accumulated

Profit

Annual

Return

%

Accumulated

Return

%

1 $80.00 $6,178,867 $2.00 $277,713 $6,456,580 $7,830,746 $7,830,746 18% 18%

2 $83.44 $11,600,205 $2.08 $518,879 $12,119,085 $13,355,834 $21,186,580 31% 49%

3 $87.03 $10,889,113 $2.15 $484,737 $11,373,850 $12,486,924 $33,673,504 29% 78%

4 $90.77 $10,221,610 $2.24 $452,841 $10,674,451 $11,676,218 $45,349,723 27% 105%

5 $94.67 $9,595,025 $2.32 $423,044 $10,018,070 $10,919,660 $56,269,383 25% 131%

6 $98.74 $9,006,850 $2.41 $395,208 $9,402,058 $10,213,490 $66,482,872 24% 155%

7 $102.99 $8,454,730 $2.50 $369,203 $8,823,934 $9,554,222 $76,037,094 22% 177%

8 $107.42 $7,936,455 $2.60 $344,910 $8,281,365 $8,938,625 $84,975,719 21% 198%

9 $112.04 $7,449,951 $2.70 $322,215 $7,772,165 $8,363,699 $93,339,418 19% 217%

10 $116.86 $6,993,269 $2.80 $301,013 $7,294,282 $7,826,662 $101,166,079 18% 235%

公式:

A=油井总收入=日产量 x 现货价格 x 360天B=政府税收= A x 7%

C= 输气管及运输费用 =A x 10%

D= 地主红利=A x 25%

E= 运营费用 = A x 5%

现金收入=(A-B-C-D-E) x 90% Per Well

所有收入都扣掉7%的生产税, 25%的地主红利，10%的运输费，5%的营运费, 10%的管理费

以上所有的计算均不包括税收优惠

BOPD= 日产原油桶数 MCFD=日产天然气千立方英尺

注意：以上所有的产量和价格都基于目前的经济预估，仅供参考

从任何油井或气井开发中精确地预测收入都是不可能的，尤其是在脱离现实的情况

计算公式

Calculation Formula

A= Total Revenue of Wells= Daily Production x Spot Price x 360 Days

B= Severance Tax= A x 7%

C= Pipeline and Transportation Cost = A x 10%

D= Royalty= A x 25%

E= Operating Cost = A x5%

Distributable Income= (A – B – C – D – E) x 88% Per Well

Total revenue is deducted by 7% Severance Tax, 10% Pipeline and Transportation Cost,

25% Royalty, and 5% Operating Cost. In addition, management fee equals 12% of net

revenue after all the costs above.

All of the above calculations do not include tax incentives.

BOPD: Barrel of Oil Per Day MCFD: Thousand of Cubic Feet Per Day

Note：•Outputs of all of the calculations above are based on current economic analysis and for reference only.

Any oil or gas development in the revenue projections are not guaranteed.

油井生产状况

* Based on Sept. 2012 monthly report

Note：All the data above are based

on current situation and for reference

only. Any oil or gas production or

revenue projections are not

guaranteed.

New Well Name

Oil (BBls) Gas (MCF) Oil (BBls) Gas (MCF)

10 Royal Barfield #1 50% 50 150 25 75

11 Luca Barfield #2 50% 60 150 30 75

12 West Plumb Bob 65% 500 1,000 325 650

13 Belle Grove #1 50% 300 300 150 150

14 Bull Moose #1 42.5% 50 250 21 106

15 Luca Barfield #1 50% 50 150 25 75

16 San Jac 60% 100 200 60 120

17 North Edna 60% 250 300 150 180

18 Windermere Island 59% 150 200 89 118

19 Bull Moose # 2 30% 50 250 15 75

20 Iberia Dome 15% 200 200 30 30

Total 1,760 3,150 920 1,654

Completing

Drilling

Status WI Estimated Daily

Production

(100% WI)

Estimated Daily

Production

(LOL Share)

$43 MM Fund (LOL) Track Record

$-

$20,000

$40,000

$60,000

$80,000

$100,000

$120,000

$140,000

$160,000

$180,000

$200,000

LOL Monthly Distributable Income

JV $2.5 MM Fund Track Record

0%

5%

10%

15%

20%

25%

Ja

n-1

0

Fe

b-1

0

Ma

r-1

0

Ap

r-1

0

Ma

y-1

0

Ju

n-1

0

Ju

l-1

0

Au

g-1

0

Se

p-1

0

Oct-

10

No

v-1

0

De

c-1

0

Ja

n-1

1

Fe

b-1

1

Ma

r-11

Ap

r-11

Ma

y-1

1

Ju

n-1

1

Ju

l-11

Au

g-1

1

Se

p-1

1

Oct-

11

No

v-1

1

De

c-1

1

Ja

n-1

2

Fe

b-1

2

Ma

r-1

2

Ap

r-1

2

Ma

y-1

2

Ju

n-1

2

Ju

l-1

2

Au

g-1

2

Se

p-1

2

JV $2.5mm Fund Annualized Return

Tax Incentives

为何投資油气开采

減稅優惠

Thanks, Congress

1)首期投資可省卻高達100% 稅負

(1.Tax reform act of 1986 Section 469 ( c )(3)of the Tax Code.

2.Job creation act of 2002 K-1 Form )

2)之後每年的总收入节省15%的聯邦稅(See Section 263 of the Tax Code)

利率优惠举例说明

科技进步

旧的2D勘探技术

新的3D勘探技术

http://www.geoart.com/offshore/offshore_s

eismic.php

http://www.geoart.com/offshore/offshore_s

eismic.php

2 gas sands at 2500 ft

Brightspot at 770ms

A

B

A

B

4BCF/3wells

390acres

Shallow Target Visualization and Interpretation

400acres

1000arces

.5BCF/1well

200arces

低風險 – 干井

The LUCA Way

平行钻井

新的压裂技术-增加产量

Crude Oil and Natural Gas Exploratory

and Development Wells

风险控制

Drilling Site

Investing in Oil & Gas

为何投資油气开采(总结)

1. 需求> 供给 ====〉 油价上涨趋势

2. 投资回报快-6-9个月开始收回投资成本

3. 全球新发现原油在下降

4. 替代能源解决不了燃眉之急Alternatives can’t solve problem

5. 朝阳行业Emerging Markets

6. 对抗通货膨胀 Against Inflation

7. 省税, 现金, 上市

8. 投资移民

9. 政治，经济安全

请提问Any question?

石油，世界货币，值得拥有

因为您抓住了能源就抓住了经济的命脉. 现在就开始行动。

Global Headquarter

39650 Liberty Street, Ste 410.

Fremont, CA 94538, U.S.A

TEL: 001-510-498-8829

FAX: 001-510-498-1926

WWW.LUCA88.COM

谢谢！

如果您有兴趣了解细节，请随时与我们联系: