casa del chocolate

15
Item Unidades Precio Costo Cobertura Bitter 72 S/. 7.90 Cobertura de Leche 25 S/. 8.00 Cobertura Blanca 29 S/. 7.60 Cobertura de colores 5 S/. 21.00 Crema repostera de maracuyá Crema repostera de lúcuma Crema repostera de coco Crema repostera de fresa Crema repostera de capuccino Crema repostera de whisky Crema repostera de vainilla Crema repostera de menta Manjar especial Leite 500gr Manjar clásico Leite 500gr Manjar Bonlé Gloria 200gr Tarros de leche Nestlé 100gr Papel platino de bombones Papel platino para chocotejas Espátulas de madera Espátulas de bañado Espátulas de plástico Pirotines Envolturas de chocotejas grandes 43 S/. 1.50 Envolturas de chocotejas pequeñas 20 S/. 1.00 Potes de drops Potes de granas multicolor Potes de granas verdes Potes de granas rojas Potes de granas blancas Potes de granas naranjadas Potes de granas amarillas Palitos de plástico verdes x 90unid. Palitos de plástico blancos x 90unid. Palitos de plástico rojos x 90unid. Palitos de plástico verdes x 50unid. Palitos de plástico blancos x 50unid. Palitos de plástico rojos x 50unid. Brochetas 6 S/. 1.20 Stickers Bocaditos: limón confitado Coco 0.25 S/. 8.00 Bocaditos: maní Guindones 0.5 S/. 12.00 Pasas 0.5 S/. 8.00 Bocaditos: lentejas Pecanas 0.5 S/. 45.00 Esencia de vainilla negra Esencias de sabores concentradas(con cód.) Esencias de sabores concentradas (sin cód.) Fratello: potes de manteca hidrogenada Fratello: confites decorativos Fratello: colorantes líquidos Fratello: potes de glucosa Fratello: nacarador bronce Fratello: nacarador oro viejo Fratello: nacarador plateado Fratello: nacarador perlado Fratello: nacarador de colores Fratello: nacarador en sobre Revistas Mi Chocolate 1

Upload: alanizate

Post on 29-Dec-2015

38 views

Category:

Documents


7 download

TRANSCRIPT

Page 1: Casa Del Chocolate

Nº Item Unidades Precio Costo

Cobertura Bitter 72 S/. 7.90

Cobertura de Leche 25 S/. 8.00

Cobertura Blanca 29 S/. 7.60

Cobertura de colores 5 S/. 21.00

Crema repostera de maracuyá

Crema repostera de lúcuma

Crema repostera de coco

Crema repostera de fresa

Crema repostera de capuccino

Crema repostera de whisky

Crema repostera de vainilla

Crema repostera de menta

Manjar especial Leite 500gr

Manjar clásico Leite 500gr

Manjar Bonlé Gloria 200gr

Tarros de leche Nestlé 100gr

Papel platino de bombones

Papel platino para chocotejas

Espátulas de madera

Espátulas de bañado

Espátulas de plástico

Pirotines

Envolturas de chocotejas grandes 43 S/. 1.50

Envolturas de chocotejas pequeñas 20 S/. 1.00

Potes de drops

Potes de granas multicolor

Potes de granas verdes

Potes de granas rojas

Potes de granas blancas

Potes de granas naranjadas

Potes de granas amarillas

Palitos de plástico verdes x 90unid.

Palitos de plástico blancos x 90unid.

Palitos de plástico rojos x 90unid.

Palitos de plástico verdes x 50unid.

Palitos de plástico blancos x 50unid.

Palitos de plástico rojos x 50unid.

Brochetas 6 S/. 1.20

Stickers

Bocaditos: limón confitado

Coco 0.25 S/. 8.00

Bocaditos: maní

Guindones 0.5 S/. 12.00

Pasas 0.5 S/. 8.00

Bocaditos: lentejas

Pecanas 0.5 S/. 45.00

Esencia de vainilla negra

Esencias de sabores concentradas(con cód.)

Esencias de sabores concentradas (sin cód.)

Fratello: potes de manteca hidrogenada

Fratello: confites decorativos

Fratello: colorantes líquidos

Fratello: potes de glucosa

Fratello: nacarador bronce

Fratello: nacarador oro viejo

Fratello: nacarador plateado

Fratello: nacarador perlado

Fratello: nacarador de colores

Fratello: nacarador en sobre

Revistas Mi Chocolate 1

Page 2: Casa Del Chocolate

Revistas Mi Chocolate 2

Revistas Mi Chocolate 3

Revistas Mi Chocolate 4

Canastas de wafer

Bowls medianos

Bowls pequeños

Habanos x 1/4 de kilo

Habanos rellenos x 1/4 de kilo

Estuches

Cajas decorativas

Canastas decorativas

Fundas de organza

Bolsa decorativa de organza grande

Bolsa decorativa de organza pequeña

Bolsa decorativa de regalo

Crema tártaro

Bolsas brillito 4x8

Bolsas brillito 3x8

Bolsas brillito 3x6

Poligraso 3 S/. 0.80

Chocotejas

Cocoa curazao

Cocoa Ricacao

Blanqueadores

Azúcar finita Negrita x kilo

Azúcar finita Mecosita x kilo

Ácido cítrico

Maizena Duryea

Moldes para pizza enlozado

Colapez 0.76 S/. 38.00

Ollas chocolateras

Cocina chocolatera Negusa

Manjar Nestlé

Manjar Bazo Velarde

Manjar La Mesa x 1kg

Manjar Leite Clásico x 1kg

Fudge Leite 500gr

Azúcar impalpable Negrita x 200gr

Azúcar impalpable Negusa x 1kg

Azúcar impalpable Jofsa x 1kg

Azúcar impalpable Fleischmann

Glucosa x 1kg

Glucosa x 1/2kg

Glucosa x 1/4kg

Manteca hidrogenada x 250gr 7 S/. 6.00

Cremor tártaro

Colorantes líquidos

Gel colorante

Masa elástica

Vainilla Fleischmann

Polvo de hornear Fleischmann

Levadura Fleischmann

Colapez Fleischmann

Levadura Fermipan

Levadura Saf-instant

Leche Gloria azul

Leche Gloria amarillo

Leche Gloria rojo

Leche Bonlé Cremosita

Leche Pura Vida

Leche Nestlé

Leche Gloria condensada

Fleischcream x 1litro

Page 3: Casa Del Chocolate

Servilleta Scotch 10 S/. 2.20

Servilleta Elite 3 S/. 0.80

Papel higiénico Paracas doble 8 S/. 0.80

Conserva de piña 1 S/. 4.00

Coctél de frutas 4 S/. 6.00

Conserva de durazno Fanny 3 S/. 5.50

Jalea 8 S/. 4.00

Papel toalla 3 S/. 2.20

Cocoa Bitter repostera 19 S/. 4.00

Té de durazno 7 S/. 0.50

Té Herbi 6 S/. 0.70

Té McCollins 3 S/. 1.00

Anís Herbi 2 S/. 0.70

Té Relax 2 S/. 0.70

Harina Molitalia 2 S/. 0.50

Harina Molitalia 2 S/. 1.80

Mazamorra Catita 5 S/. 1.30

Gelatina de Piña 4 S/. 5.60

Gelatina de limón 3 S/. 5.60

Gelatina de Fresa 3 S/. 5.60

Gelatina de naranja 2.75 S/. 5.60

Gelatina en sobre 15 S/. 2.30

Flan Universal 5 S/. 28.00

Flan Universal 3 S/. 2.30

Zuco 3 S/. 0.50

Café 9 S/. 0.70

Cocoa Winter 35 S/. 0.30

Papel higiénico Suave naranja doble 7 S/. 1.10

Huevo 6 S/. 7.11

Mantequilla 1.5 S/. 8.00

Manteca 1 S/. 6.00

Bolsita Brillito 1 S/. 7.50

Palitos de colores 8 S/. 0.75

Nacaradores 55 S/. 1.50

Grajeas Multicolor 1 S/. 4.50

Grajeas largas 0.25 S/. 20.00

Perlitas 6 S/. 0.50

Gotas Bitter 0.25 S/. 16.33

Guaraná 9 S/. 1.00

Agua Mineral San Mateo 12 S/. 1.00

Manjar Bonlé Gloria 200gr 2 S/. 2.00

Manjar Nestlé 1 S/. 2.60

Fudge 2 S/. 2.70

Fudge 9 S/. 7.50

Goma tragatanto 0.67 S/. 37.30

Bicarbonato 0.75 S/. 5.33

Polvo de hornear Catita 6 S/. 0.40

Hojas 50 S/. 0.80

Vasos Nº 10 0.5 S/. 37.00

Vasos de vino 0.5 S/. 15.00

Vino Borgoña Semi-seco 1 S/. 12.50

Algarrobina 2 S/. 12.50

Vasos Nº 7 1 S/. 1.30

Muñequitas de cerámica 16 S/. 1.00

Pajarillos de cerámica 10 S/. 5.00

Florate 3 S/. 2.00

Pudín 5 S/. 1.50

Panetón 1 S/. 22.50

Harina Blanca Flor 11 S/. 4.80

Espiga de Oro 4 S/. 4.20

Harina Nicolini 4 S/. 4.70

Harina Benotti 6 S/. 3.50

Manjar Leite 4 S/. 3.20

Manjar Blanquito 10 S/. 4.90

Page 4: Casa Del Chocolate

Manjar Arequipeño 2 S/. 5.50

Manjar Nestlé 1 S/. 6.50

Fudge Bazo Belarde 6 S/. 5.00

Esencias Jocsa 134 S/. 1.00

Colorantes líquidos 45 S/. 1.00

Colorante en gel 52 S/. 3.00

Esencia Negrita 10 S/. 0.80

Esencia grande 11 S/. 3.00

Mermelada en vasos 3 S/. 3.00

Leche condensada 3 S/. 4.30

Leche Nestlé Cremosita 4 S/. 2.70

Crema de leche 3 S/. 6.00

Leche Pura Vida 19 S/. 1.90

Leche Gloria 19 S/. 2.70

Glucosa 9 S/. 5.00

Glucosa de 1/4 de kilo 5 S/. 2.50

Glucosa de 100 gr 2 S/. 1.00

Glucosa de 1/2 kilo 1 S/. 3.50

Azúcar rubia 11 S/. 2.20

Papel higiénico Suave x 4 3 S/. 2.60

Papel higiénico Paracas x 4 6 S/. 1.80

Leche Laive en caja 9 S/. 2.20

Harina pastelera

Azúcar impalpable 5 S/. 3.50

Muñecos de cerámica ancianos 4 S/. 4.00

Muñecos de cerámica para 18 años 1 S/. 3.00

Bebé de cerámica 1 S/. 4.00

Bebé de cerámica simple 1 S/. 3.00

Novio Simple de cerámica 1 S/. 5.00

Novio de porcelana 1 S/. 8.00

Novia pequeña de cerámica 1 S/. 3.00

Muñeco de bautizo de cerámica 1 S/. 3.00

Muñeca de quinceañera 1 S/. 8.00

Muñeca de quinceañera simple 1 S/. 5.00

Muñeca de quinceañera pequeña 2 S/. 3.00

Minnies de cerámica 2 S/. 3.00

Mickey de cerámica 2 S/. 3.00

Pato Lucas de cerámica 2 S/. 3.00

Pata Daysi de cerámica 2 S/. 3.00

Muñeca bailarina 3 S/. 3.00

Muñequitos de Winnie Pooh y sus amigos 5 S/. 2.00

Vaquitas 2 S/. 3.00

Hello Kitty 1 S/. 4.00

Mariposas 2 S/. 4.00

Velas 3 S/. 2.00

Feliz Cumpleaños de Winnie Pooh Melamine 1 S/. 8.00

Gato en cerámica 1 S/. 2.00

Amiga de Pucca en cerámica 1 S/. 3.00

1 perro Doki en cerámica 1 S/. 4.00

Cortadores de Baby Shower 10 S/. 0.70

Cortador de números 9 S/. 0.67

Refresco chicha morada Negrita 12 S/. 0.54

Emoliente Negrita 4 S/. 0.55

Kanú 6 S/. 0.55

Negrita Té durazno 12 S/. 0.54

Cajas de chocolate Sayón x 12 unid. 2 S/. 7.50

Bolsas de gomitas de 480gr 2 S/. 4.90

Bolsas de gomitas de 450gr 1 S/. 4.50

Chocolistos 2 S/. 5.00

Tomatodos 2 S/. 1.00

Pirotines

Pirotines Nº 8

Pirotines Nº 7

Pirotines estampados

Page 5: Casa Del Chocolate

Pirotines blancos Nº 4

Pirotines pequeños

Pirotines Platino

Goma arabiga 10 S/. 0.50

Cremor tártaro 17 S/. 0.50

Total

Page 6: Casa Del Chocolate

Reportede Existencias

Total P.V. C.U. Utilidad UnidadS/. 568.80 S/. 7.00 S/. 6.58 S/. 0.42S/. 200.00 S/. 8.00 S/. 7.35 S/. 0.65S/. 220.40 S/. 8.50 S/. 7.45 S/. 1.05S/. 105.00 Son cinco kilos S/. 0.00S/. 0.00 S/. 2.50 S/. 1.70 S/. 0.80 Balde x 4KS/. 0.00 S/. 2.50 S/. 1.70 S/. 0.80 Balde x 4KS/. 0.00 S/. 2.50 S/. 1.70 S/. 0.80 Balde x 4KS/. 0.00 S/. 2.50 S/. 1.70 S/. 0.80 Balde x 4KS/. 0.00 S/. 2.50 S/. 1.70 S/. 0.80 Balde x 4KS/. 0.00 S/. 2.50 S/. 1.70 S/. 0.80 Balde x 4KS/. 0.00 S/. 2.50 S/. 1.70 S/. 0.80 Balde x 4KS/. 0.00 S/. 2.50 S/. 1.70 S/. 0.80 Balde x 4KS/. 0.00 S/. 3.50 S/. 2.62 S/. 0.88S/. 0.00 S/. 4.50 S/. 3.50 S/. 1.00S/. 0.00 S/. 2.50 S/. 1.70 S/. 0.80S/. 0.00 S/. 1.70S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00 S/. 1.50S/. 64.50 S/. 2.00 S/. 1.20S/. 20.00 S/. 1.50 S/. 1.00S/. 0.00

S/. 0.00 S/. 2.00S/. 0.00 S/. 2.00S/. 0.00 S/. 2.00S/. 0.00 S/. 2.00S/. 0.00 S/. 2.00S/. 0.00 S/. 2.00S/. 0.00 S/. 1.50S/. 0.00 S/. 1.50S/. 0.00 S/. 1.50S/. 0.00 S/. 1.00S/. 0.00 S/. 1.00S/. 0.00 S/. 1.00S/. 7.20 S/. 1.50S/. 0.00

S/. 0.00 kiloS/. 2.00 S/. 1.20 S/. 0.70 S/. 0.50 kiloS/. 0.00 S/. 1.20 S/. 0.65 S/. 0.55 kiloS/. 6.00 kilo S/. 1.50 S/. 0.90 S/. 0.60 kiloS/. 4.00 S/. 1.20 S/. 0.70 S/. 0.50 kiloS/. 0.00 S/. 2.00 S/. 1.35 S/. 0.65 kiloS/. 22.50 kilo

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00 S/. 4.00S/. 0.00 S/. 4.00S/. 0.00 S/. 4.00S/. 0.00 S/. 4.00S/. 0.00 S/. 4.00S/. 0.00 S/. 2.00S/. 0.00

Page 7: Casa Del Chocolate

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00 S/. 14.00 kiloS/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00 S/. 1.50 PQTS/. 0.00 S/. 1.50 PQTS/. 0.00 S/. 1.00 PQTS/. 2.40 S/. 1.00S/. 0.00 S/. 1.00S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00 S/. 1.20S/. 0.00

S/. 28.88 Kilo

S/. 0.00

S/. 0.00

S/. 0.00 S/. 6.00 S/. 5.25S/. 0.00 S/. 5.00 S/. 4.95S/. 0.00 S/. 7.00 S/. 6.53S/. 0.00 S/. 6.00 S/. 4.80S/. 0.00 S/. 4.50 S/. 3.50S/. 0.00 S/. 1.50 S/. 1.05S/. 0.00 S/. 6.00 S/. 4.30S/. 0.00 S/. 5.50 S/. 4.20S/. 0.00

S/. 0.00 S/. 6.00 S/. 4.80S/. 0.00 S/. 4.00 S/. 3.10S/. 0.00 S/. 3.00 S/. 2.10S/. 42.00 S/. 3.00 S/. 2.50S/. 0.00 S/. 1.00 S/. 0.60S/. 0.00 S/. 1.50S/. 0.00 S/. 4.00S/. 0.00 S/. 10.50 S/. 8.00S/. 0.00 S/. 1.00 S/. 0.73S/. 0.00 S/. 0.50S/. 0.00 S/. 3.50 S/. 2.69S/. 0.00 S/. 1.50 S/. 1.00S/. 0.00 S/. 2.00S/. 0.00 S/. 2.00S/. 0.00 S/. 2.50 S/. 2.31S/. 0.00 S/. 2.60 S/. 2.35S/. 0.00 S/. 2.60 S/. 2.35S/. 0.00 S/. 2.20 S/. 1.98S/. 0.00 S/. 2.00S/. 0.00 S/. 2.40 S/. 2.15S/. 0.00 S/. 4.50 S/. 3.50S/. 0.00 S/. 10.50S/. 0.00

Page 8: Casa Del Chocolate

S/. 22.00

S/. 2.40

S/. 6.40

S/. 4.00

S/. 24.00

S/. 16.50

S/. 32.00 Son siete kilos

S/. 6.60

S/. 76.00

S/. 3.50 sobres

S/. 4.20 cajas

S/. 3.00 cajas

S/. 1.40 cajas

S/. 1.40 cajas

S/. 1.00 sobre de 180gr

S/. 3.60 sobre de 1/2 kilo

S/. 6.50 sobre

S/. 22.40 kilo

S/. 16.80 kilo

S/. 16.80 kilo

S/. 15.40 kilos

S/. 34.50 sobre

S/. 140.00 kilo

S/. 6.90 sobre

S/. 1.50 sobre

S/. 6.30 sobre

S/. 10.50 sobre

S/. 7.70

S/. 42.66 plancha

S/. 12.00 kilo

S/. 6.00 kilo

S/. 7.50 millar

S/. 6.00

S/. 82.50

S/. 4.50 kilo

S/. 5.00 kilo

S/. 3.00 bolsas

S/. 4.08 kilo

S/. 9.00 botellas

S/. 12.00 botellas

S/. 4.00

S/. 2.60 PQT 200 gr

S/. 5.40 PQT 200 gr

S/. 67.50 PQT de kilo

S/. 24.99 kilo

S/. 4.00 kilo

S/. 2.40 sobres

S/. 40.00 unidades

S/. 18.50 millar

S/. 7.50 millar

S/. 12.50

S/. 25.00 botellas

S/. 1.30 PQT

S/. 16.00

S/. 50.00

S/. 6.00 rollos

S/. 7.50 sobres

S/. 22.50

S/. 52.80 kilos

S/. 16.80 kilos

S/. 18.80 kilos

S/. 21.00 kilos

S/. 12.80 PQT de 1/2 kilo

S/. 49.00 PQT de 900 gr

Page 9: Casa Del Chocolate

S/. 11.00 PQT de 900 gr

S/. 6.50 PQT de 1/2 kilo

S/. 30.00

S/. 134.00 botellas

S/. 45.00

S/. 156.00

S/. 8.00 botellas

S/. 33.00 botellas

S/. 9.00

S/. 12.90

S/. 10.80

S/. 18.00

S/. 36.10

S/. 51.30

S/. 45.00

S/. 12.50

S/. 2.00

S/. 3.50

S/. 24.20

S/. 7.80 paquete

S/. 10.80

S/. 19.80

S/. 100.00 en saco

S/. 17.50

S/. 16.00

S/. 3.00

S/. 4.00

S/. 3.00

S/. 5.00

S/. 8.00

S/. 3.00

S/. 3.00

S/. 8.00

S/. 5.00

S/. 6.00

S/. 6.00

S/. 6.00

S/. 6.00

S/. 6.00

S/. 9.00

S/. 10.00

S/. 6.00

S/. 4.00

S/. 8.00

S/. 6.00

S/. 8.00

S/. 2.00

S/. 3.00

S/. 4.00

S/. 7.00

S/. 6.03

S/. 6.48

S/. 2.20

S/. 3.30

S/. 6.48

S/. 15.00

S/. 9.80

S/. 4.50

S/. 10.00 potes

S/. 2.00

S/. 12.60 1 millar de 8 paquetes

S/. 3.80 1/2 millar

S/. 4.60 1/2 millar + 1 PQT

S/. 21.20 3 millares con 4 paquetes

Page 10: Casa Del Chocolate

S/. 6.50 1 Millar

S/. 2.80 medio millar + 2 paquetes

S/. 20.00 2 millares + 2 paquetes

S/. 5.00

S/. 8.50

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 0.00

S/. 3,580.60

Page 11: Casa Del Chocolate

Reportede Existencias

Costo Proyección Ut. Proy.

S/. 67.83 S/. 100.00 S/. 32.17S/. 67.83 S/. 100.00 S/. 32.17S/. 67.83 S/. 100.00 S/. 32.17S/. 67.83 S/. 100.00 S/. 32.17S/. 67.83 S/. 100.00 S/. 32.17S/. 67.83 S/. 100.00 S/. 32.17S/. 67.83 S/. 100.00 S/. 32.17S/. 67.83 S/. 100.00 S/. 32.17

S/. 7.00S/. 6.50S/. 9.00S/. 7.00

S/. 13.50

Page 12: Casa Del Chocolate

S/. 11.00

S/. 1.00S/. 1.00S/. 5.00

Page 13: Casa Del Chocolate
Page 14: Casa Del Chocolate
Page 15: Casa Del Chocolate