台塑石化 與 全國

44
組組 組組組組 組組 6505 9937 4A170916 組組組4A170013 組組組4A170014 組組組4A170025 組組組4A170050 組組組4A170073 組組組4A170070 組組組4A170109 組組組4A170911 組組組 組組組組 組組 組組組組 組組 組組組 組組 組組 組組組

Upload: altessa

Post on 07-Feb-2016

43 views

Category:

Documents


0 download

DESCRIPTION

6505. 9937. 台塑石化 與 全國. 之 財務分析. : 企管二甲、乙. 班級. : 第六組. 組別. 指導. : 楊雪蘭 老師. 4A170916 歐晏汝 、 4A170013 蘇庭萱 、 4A170014 黃思恩、 4A170025 卓佳穎、 4A170050 黃郁雯 、 4A170073 吳怡瑩、 4A170070 劉怡嫻 、 4A170109 林姿妏 、 4A170911 陳曉柔. 組員. 分組 作業 1. 台塑石化 v.s 全國- 101 年共同比資產負債 表 台塑 石化 -共同比綜合損益表趨勢圖 - PowerPoint PPT Presentation

TRANSCRIPT

PowerPoint

65059937 4A170916 4A170013 4A170014 4A170025 4A170050 4A170073 4A170070 4A170109 4A170911 CH4 v.s 101 v.s - 101 v.s 101 1 v.s 101 4.29%19.73% -4.31%3.37% 0.00%0.09% -0.54% 7.97%2.78% -8.84% 5.34% -0.40% 16.30%3.82% 3.35%0.17% 0.36%0.58% 52.67%30.54%-1.88%-0.31%1.40%5.15%5.15%-0.02% 7.36%1.40%(1/4) 4.19%34.33%8.95%9.95%68.27%5.64%0.08%0.06%2.09%1.55%0.74%2.01%82.24%55.64%-48.38%-11.93%-0.00%3.76%0.05% 37.62%43.76% 0.06%0.08%5.37%-0.00% 0.00%5.52%0.00%0.42%0.22%0.02%14.70%0.93%0.00%0.02%-1.14%0.34%0.19%3.30%--0.16% 2.35%18.78%100.00%100.00%(2/4) 5.43%0.00%2.80%-0.05%-0.03%0.01%0.00%25.21%2.15%0.01%1.14%25.81%0.00%0.26%1.84%2.79%-0.32%0.29%0.02%0.31%6.98%0.01%0.89% 21.08%55.29%-0.09%14.24%19.07%33.40%0.53%0.01%0.27%0.18%-0.10% 0.91%0.19%55.39%55.47%(3/4) 20.55%30.88%0.00%6.74%0.17%0.02%0.01% 6.74%0.20%8.26%7.60%0.65%0.00%6.22%5.44% 15.14%13.04%-0.06%0.00%2.25%0.41%2.19%0.41%44.61%44.53%(:)0.00%0.00%()(:)0.00%0.00%100.00%100.00%(4/4) 9798 99 100 101 1001001001001003.838.516.313.750.872.767.255.232.61-0.090.871.061.301.250.891.980.750.590.770.510.060.020.020.020.020.650.600.390.350.351.657.565.943.080.271.736.175.472.810.305.472.811.736.175.472.810.30 9798 99 100 101 10010010010010010.4710.098.107.266.390.822.040.991.010.882.721.016.841.220.860.570.250.100.210.130.160.030.060.130.130.030.000.000.000.002.982.807.742.031.612.152.047.441.481.332.152.047.441.481.33 v.s - 101 22.13%

v.s 101 34.210.08%

101100 $ 244,184,815 $ 239,468,163 $ 4,716,6521.97%1.02 $ 34,130,254 $ 25,515,749$ 8,614,505 33.76%1.34 $ 174,420,928 $ 185,350,435 $ -10,929,507-5.90%0.94 $ 10,884,904 $ 11,443,128$ -558,224-4.88%0.95 $ 463,620,901 $ 461,777,475 $ 1,843,4260.40%1.00101100 $ 3,056,489 $ 3,540,240 $ -483,751-13.66%0.86 $ 140,338$ 105,500$ 34,83833.02%1.33 $ 552,835 $ 563,402$ -10,5671.88%0.98 $ 4,379,624 $ 4,445,883 $ -66,259-1.49%0.98 $ 1,880,053 $ 2,030,840 $ -150,787-7.42%0.93 $ 10,009,339 $ 10,685,865 $ -676,526-6.33%0.94 - :

()- - :

- : - The End -CH6 - - v.s v.s / /

1 CH6 1 10112311001231 244,184,815239,468,16397,744,61895,103,154244,184,815239,468,1634,716,652146,440,197144,365,1092,075,088 10112311001231 3,056,7893,540,2405,533,6915,737,0143,056,7893,540,240-483,451-2,476,902-2,196,774-280,1281013,05,67891004.8332.32.0320 v.s 9798991001011,165,2752,976,1474,215,0453,540,2403,056,4894,192,3835,305,8165,419,6585,737,0145,533,69127.80%56.09%77.77%61.71%55.23%979899100101144,944,812185,649,307213,248,260239,468,163244,184,81594,382,568116,474,565111,236,04695,103,15497,744,618153.57%159.39%191.71%251.80%249.82% v.s 979899100101153.57%159.39%191.71%251.80%249.82% 27.80%56.09%77.77%61.71%55.23%

9710099~100251.80%

97101200%201077.77%%22 9798991001011,224,6274,060,16611,997,62831,165,05319,908,968 -0080,11000-10,499,02119,266,36525,758,56720,527,57620,002,985-57,96825,197024,012088,152164,1923,610,200158,4313,8312,588,4642,001,2592,189,7112,483,0132,523,61816,886,48930,877,27319,987,59431,519,42636,930,00912,827,89134,846,50343,059,53931,823,36440,971,4588,734,3288,221,4134,904,7267,140,46324,774,13329,720,6273,109,0374,199,564327,5431,847,571-2,901,1124,783,0415,781,8004,780,4934,454,15094,382,568116,474,565111,236,04695,103,15497,744,618153.57%159.39%191.71%251.80%249.82%98.39%100.02%118.39%150.72%172.52%(1/3)23153.57%159.39%191.71%251.80%249.82%98.39%100.02%118.39%150.72%172.52%(2/3):

98101100%97100%100101(3/3)

979899100101743,6961,812,4963,536,6612,903,6461,974,367- 120,142232303232337,62810,06710,9549,58913,5579,41130,061110,900104,276211,874277,766 140,501298,683355,795316,916382,02426,89718,34820,14917,55316,78393,911724,534188,27276,46258,5101,165,2752,976,1474,215,0453,540,2403,056,4894,192,3835,305,8165,419,6585,737,0145,533,69127.80%56.09%77.77%61.71%55.23%24.44%50.46%71.21%56.18%48.33%(1/3)153.57%159.39%191.71%251.80%249.82%98.39%100.02%118.39%150.72%172.52%(2/3):

99100%99(3/3)289798991001011,224,6274,060,16611,997,62831,165,05319,908,968-0080,11000-10,499,02119,266,36525,758,56720,527,57620,002,985-57,96825,1970.0024,0120.00-2,901,1124,783,0415,781,8004,780,4934,454,150144,944,812185,649,307213,248,260239,468,163244,184,81594,382,568116,474,565111,236,04695,103,15497,744,61810.13%15.15%20.45%23.59%18.17%15.56%24.16%39.21%59.41%45.39%(1/3) /

(2/3) /

/

97989910010110.13%15.15%20.45%23.59%18.17%15.56%24.16%39.21%59.41%45.39%

100(3/3) / 979899100101743,6961,812,4963,536,6612,903,6461,974,367-120,142232303232337,628-10,40000001,165,2752,976,1474,215,0453,540,2403,056,4894,192,3835,305,8165,419,6585,737,0145,533,69175.02%60.91%83.91%82.02%75.64%20.85%34.16%65.26%50.62%41.78%(1/3) / (2/3) /

97989910010175.02%60.91%83.91%82.02%75.64%20.85%34.16%65.26%50.62%41.78%

99(3/3)100101123110112311001231168,625,028.00143,339,428.002,382,936.302,065,632.7970.7669.39101()1001011231101123110012312,674,465.003,223,324.0084,133.1884,602.2531.7938.11101101()97989910010116.129.579.298.6510.3122.6438.1439.2942.2035.40

()()97989910010164.2989.2278.0086.6583.465.684.094.684.214.37

()()97989910010115.5812.6510.9311.8412.1923.4328.8633.3930.8129.93

()()979899100101377.33269.06235.65185.24121.560.971.361.551.973.00

()() 10045.827.9710152.007.02101()() 1005.8762.211015.6964.20101()()1011006,7101100 10110035.4042.2029.9330.817.027.9765.3373.0158.3165.04: 1011004.374.213.001.9764.2062.217.376.18-56.83-56.03,,100101101:- The End -