dabur_w.c.m

Upload: sami-zama

Post on 14-Apr-2018

213 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/27/2019 Dabur_W.C.M

    1/101

    WORKING CAPITAL MANAGEMENT

    ATDABUR INDIA LIMITED SAHIBABAD

    A Summer Training Project Report

    Submitted to the Mahamaya Technical University, Noida in partial fulfillment of

    The requirements for the award of the degree

    Of

    Master of Business Administration

    In

    (Finance)

    Gopal verma

    1222570018

    MBA Batch (2012-14)

    Accurate Institute of Management & Technology, Gr. Noida

    22 / Oct/ 2013

  • 7/27/2019 Dabur_W.C.M

    2/101

    SUPERVISORS CERTIFICATE

    This is to certify that the Summer Training Project Report titled WOEKING CAPITAL

    MANAGEMENT is an original work carried out by GOPAL VERMAunder my supervision, in the partial fulfillment of the requirement for the award of MBA

    degree by the Mahamaya Technical University, Noida.

    This is to further certify, to the best of my knowledge, that this work was neither

    published nor submitted to any other institution for award of any other degree or diploma.

    Signature

    Date:

  • 7/27/2019 Dabur_W.C.M

    3/101

    DIRECTORS CERTIFICATE

    This is to certify that the Summer Training project titled . is carried out by...(Name of the student), a student of MBA II year at Accurate Institute of Management& Technology, Gr. Noida, under the supervision of .. (Name &designation of company supervisor).

    This is an original work carried out by the said student to the best of my knowledge and Irecommend for the submission of this Summer Training Project report to Mahamaya

    Technical University, Noida in the partial fulfillment of the requirement for the award ofMBA degree.

    Prof (Dr) ( DIRECTOR)(HOD-MBA Deptt.) AIMT, Gr NoidaAIMT,Gr. Noida

    Date:

  • 7/27/2019 Dabur_W.C.M

    4/101

    STUDENTS DECLARATION

    I hereby declare that the survey, data collection and analysis work related to Summer

    Training Project report titled WORKING CAPITAL MANAGMENT has been carried

    out exclusively on my efforts under the guidance of Mr. R.S DANI ADDITIONAL

    GENRAL MANAGER FINANCE.

    I, further declare that this work was neither published nor submitted to any other

    institution for award of any other degree or diploma.

    GOPAL VERMA

    1222570018

    Accurate Institute of Management & Technology, Gr. Noida

    Day/month/year

  • 7/27/2019 Dabur_W.C.M

    5/101

    PREFACE

    As a part the academic curriculum, all the students have to undertake a project based on

    their in the end of second semester of this program in any industry to get first handexperience on what they have studied throughout the course.

    I got an opportunity to do a project on WORKING CAPITAL MANAGEMENT at

    DABUR INDIA Ltd., Kaushambi Sahibabad.

    Working capital constitutes part of the Crown's investment in a department. Associated

    with this is an opportunity cost to the Crown. (Money invested in one area may "cost"

    opportunities for investment in other areas.) If a department is operating with more

    working capital than is necessary, this over-investment represents an unnecessary cost to

    the Crown.

    Working capital management takes place on two levels:

    Ratio analysis can be used to monitor overall trends in working capital and to

    identify areas requiring closer management

    The individual components of working capital can be effectively managed by

    using various techniques and strategic

  • 7/27/2019 Dabur_W.C.M

    6/101

    ACKNOWLEDGEMENT

    Gratitude is a hearts memory and putting the feelings of heart into words, is an art.Those who excel in this art are ultimately successful.

    Determination, hard work, and patience are the key to success.

    Completing a project of this magnitude would not have been possible without the

    encouragement & support of many people. At this point of time I would like to

    acknowledge all those who have made a major contribution in its development.

    I feel great pleasure in expressing my gratitude to my company Guide Mr. R.S Dani

    Additional General Manager Finance and Anil Mehrotra Senior Executive Excise

    Department on whose guidance, comments and suggestions, I have relied. They

    entertained all the queries amidst their hectic schedule.

    I also express my sincere regards to all the executives & staff members of finance &

    other departments of the company who immensely cooperated in completion of my

    project report.

    Lastly, I would like to thank the god almighty, my family members, my friends, my

    faculty members and all those left unknowingly without whom the completion of this

    project would not have been possible.

    GOPAL VERMA

    MBA-III Sem

    TABLE OF CONTENT

  • 7/27/2019 Dabur_W.C.M

    7/101

    1. Introduction 10i. Brief history of the organization..............................................11

    ii. Organizational structure...........................................................13

    iii. Performance..............................................................................31

    iv. Products....................................................................................38

    2. Industry overview41

    i. SWOT analysis.......................................................................42

    3. Survey, analysis and interpretation.....................................................47

    4 Findings49

    5. Recommendations96

    7. Bibliography.98

    8. Annexure.100

  • 7/27/2019 Dabur_W.C.M

    8/101

    EXECUTIVE

    SUMMARY

  • 7/27/2019 Dabur_W.C.M

    9/101

    `

    EXECUTIVE SUMMURY

    OF

    DABUR INDIA LIMITED

    The highlights of Dabur India Limiteds (DILs) stand - alone result for 2012 2013

    are :

    Revenue from operations increased by 8% from Rs. 1,269 crore in 2011 2012 to

    Rs.1,370 crore in 2009 2010.

    Operating profit [EBIDTA] increased by 29.5% from Rs. 188 crore in 2008

    2009 to Rs.243 crore in 2009 2010.

    Profit after Tax (PAT) increased by 27.7% from Rs. 148 crore in 2008 2009 to

    Rs. 189 crore in 2009 2010.

    Return on Capital Employed (ROCE) increased from 38.7 % in 2008 2009 to

    43.1% in 2009 2010.

    Return on Net worth (RONW) increased from 44.5 % in 2008 2009 to 45.5 % in

    2009 2010.

    9 | P a g e

  • 7/27/2019 Dabur_W.C.M

    10/101

    `

    INTRODUCTION

    10 | P a g e

  • 7/27/2019 Dabur_W.C.M

    11/101

    `

    History

    Dabur India Ltd. - Corporate Profile

    Dabur India Ltd is one of Indias leading FMCG Companies with Revenues of about

    US$750 Million (over Rs 3416 Crore) & Market Capitalisation of over US$3.5 Billion

    (over Rs 16,000 Crore). Building on a legacy of quality and experience of over 125 years,

    Dabur is today Indias most trusted name and the worlds largest Ayurvedic and

    Natural Health Care Company.

    Dabur India is also a world leader in Ayurveda with a portfolio of over 250

    Herbal/Ayurvedic products. Dabur's FMCG portfolio today includes five flagship

    brands with distinct brand identities -- Dabur as the master brand for natural healthcare

    products, Vatika for premium personal care, Hajmola for digestives, Ral for fruit juices

    and beverages and Fem for fairness bleaches and skin care products.

    Dabur today operates in key consumer products categories like Hair Care, Oral Care,

    Health Care, Skin Care, Home Care and Foods. The company has a wide distribution

    network, covering over2.8 million retail outlets with a high penetration in both urban

    and rural markets.

    Dabur's products also have a huge presence in the overseas markets and are today

    available in over 60 countries across the globe. Its brands are highly popular in the

    Middle East, SAARC countries, Africa, US, Europe and Russia. Dabur's overseas

    revenues stands at over Rs 500 Crore in the 2008-09 fiscal, accounting for about

    20% of the total turnover.

    The 125-year-old company, promoted by the Burman family, had started operations in1884 as an Ayurvedic medicines company. From its humble beginnings in the bylanes of

    Calcutta, Dabur India Ltd has come a long way today to become one of the biggest

    Indian-owned consumer goods companies with the largest herbal and natural product

    portfolio in the world. Overall, Dabur has successfully transformed itself from being a

    family-run business to become a professionally managed enterprise . What sets Dabur

    11 | P a g e

  • 7/27/2019 Dabur_W.C.M

    12/101

    `

    apart from the crowd is its ability to change ahead of others and to always set new

    standards in corporate governance & innovation.

    12 | P a g e

  • 7/27/2019 Dabur_W.C.M

    13/101

    `

    DABURMILESTONE

    Dabur India Ltd. made its beginnings with a small pharmacy, but has continued to

    learn and grow to a commanding status in the industry. The Company has come a long

    way in popularising and making easily available a whole range of products based on the

    traditional science of Ayurveda. And Dabur has set very high standards in

    developing products and processes that meet stringent quality norms . As it grows

    even further, Dabur will continue to mark up on major milestones along the way,

    setting the road for others to follow...

    Milestones To Success

    1884 - Established by Dr. S K Burman at Kolkata1896 - First production unit established at Garhia

    1919 - First R&D unit established

    Early 1900s - Production of Ayurvedic medicines

    Dabur identifies nature-based Ayurvedic medicines as its area of specialisation. It is

    the first Company to provide health care through scientifically tested and

    automated production of formulations based on our traditional science.

    1930 - Automation and upgradation of Ayurvedic products manufacturing

    initiated

    1936 - Dabur (Dr. S K Burman) Pvt. Ltd. Incorporated

    1940 - Personal care through Ayurveda

    Dabur introduces Indian consumers to personal care through Ayurveda, with the

    launch of Dabur Amla Hair Oil. So popular is the product that it becomes the largest

    selling hair oil brand in India.

    1949 - Launched Dabur Chyawanprash in tin pack

    Widening the popularity and usage of traditional Ayurvedic products continues. Theancient restorative Chyawanprash is launched in packaged form, and becomes the

    first branded Chyawanprash in India.

    1957 - Computerisation of operations initiated

    1970 - Entered Oral Care & Digestives segment

    Addressing rural markets where homemade oral care is more popular than

    13 | P a g e

  • 7/27/2019 Dabur_W.C.M

    14/101

    `

    multinational brands, Dabur introduces Lal Dant Manjan. With this a conveniently

    packaged herbal toothpowder is made available at affordable costs to the masses.

    1972 - Shifts base to Delhi from Calcutta

    1978 - Launches Hajmola tablet

    Dabur continues to make innovative products based on traditional formulations that

    can provide holistic care in our daily life. An Ayurvedic medicine used as a digestive

    aid is branded and launched as the popularHajmola tablet.

    1979 - Dabur Research Foundation set up

    1979 - Commercial production starts at Sahibabad, the most modern herbal

    medicines plant at that time

    1984 - Dabur completes 100 years

    1988 - Launches pharmaceutical medicines

    1989 - Care with fun

    The Ayurvedic digestive formulation is converted into a children's fun product with

    the launch of Hajmola Candy. In an innovative move, a curative product is

    converted to a confectionary item for wider usage.

    1994 - Comes out with first public issue

    1994 - Enters oncology segment

    1994 - Leadership in health care

    Dabur establishes its leadership in health care as one of only two companies

    worldwide to launch the anti-cancer drug Intaxel (Paclitaxel). Dabur Research

    Foundation develops an eco-friendly process to extract the drug from its plant source

    1996 - Enters foods business with the launch of Real Fruit Juice

    1996 - Real blitzkrieg

    Dabur captures the imagination of young Indian consumers with the launch ofReal

    Fruit Juices - a new concept in the Indian foods market. The first local brand of 100%

    pure natural fruit juices made to international standards, Real becomes the fastest

    growing and largest selling brand in the country.

    1998 - Burman family hands over management of the company to professionals

    2000 - The 1,000 crore mark

    Dabur establishes its market leadership status by staging a turnover of Rs.1,000

    14 | P a g e

  • 7/27/2019 Dabur_W.C.M

    15/101

    `

    crores. Across a span of over a 100 years, Dabur has grown from a small beginning

    based on traditional health care. To a commanding position amongst an august league

    of large corporate businesses.

    2001 - Super specialty drugs

    With the setting up of Dabur Oncology's sterile cytotoxic facility, the Company gains

    entry into the highly specialised area of cancer therapy. The state-of-the-art plant

    and laboratory in the UK have approval from the MCA of UK. They follow FDA

    guidelines for production of drugs specifically for European and American markets.

    2002 - Dabur record sales of Rs 1163.19 crore on a net profit of Rs 64.4

    crore

    2003 - Dabur demerges Pharmaceuticals business

    Dabur India approved the demerger of its pharmaceuticals business from the FMCG

    business into a separate company as part of plans to provider greater focus to both the

    businesses. With this, Dabur India now largely comprises of the FMCG business that

    include personal care products, healthcare products and Ayurvedic Specialities, while

    the Pharmaceuticals business would include Allopathic, Oncology formulations and

    Bulk Drugs. Dabur Oncology Plc, a subsidiary of Dabur India, would also be part of

    the Pharmaceutical business.

    Maintaining global standards

    As a reflection of its constant efforts at achieving superior quality standards, Dabur

    became the first Ayurvedic products company to get ISO 9002 certification.

    Science for nature

    Reinforcing its commitment to nature and its conservation, Dabur Nepal, a subsidiary

    of Dabur India, has set up fully automated greenhouses in Nepal. This scientific

    landmark helps to produce saplings of rare medicinal plants that are under threat of

    extinction due to ecological degradation.

    2005 - Dabur aquires Balsara

    As part of its inorganic growth strategy, Dabur India acquires Balsara's Hygiene and

    15 | P a g e

  • 7/27/2019 Dabur_W.C.M

    16/101

    `

    Home products businesses, a leading provider of Oral Care and Household Care

    products in the Indian market, in a Rs 143-crore all-cash deal.

    2005 - Dabur announces bonus after 12 years

    Dabur India announced issue of 1:1 Bonus share to the shareholders of the company,

    i.e. one share for every one share held. The Board also proposed an increase in the

    authorized share capital of the company from existing Rs 50 crore to Rs 125 crore.

    2006 - Dabur crosses $2 bln market cap, adopts US GAAP.

    Dabur India crosses the $2-billion mark in market capitalisation. The company also

    adopted US GAAP in line with its commitment to follow global best practices and

    adopt highest standards of transparency and governance.2006 - Approves FCCB/GDR/ADR up to $200 million

    Moving forward on the inorganic growth path, Dabur India decides to raise up to $200

    million from the international market through Bonds, FCCBs, GDR, ADR, QIPs or

    any other securities.The capital raised will be used to fund Dabur's aggressive growth

    ambitions and acquisition plans in India and abroad.

    2007 - Celebrating 10 years of Real

    Dabur Foods unveiled the new packaging and design for Real at the completion of 10

    years of the brand. The new refined modern look depicts the natural goodness of the

    juice from freshly plucked fruits.

    2007 - Foray into organised retail

    Dabur India announced its foray into the organised retail business through a wholly-

    owned subsidiary, H&B Stores Ltd. Dabur will invest Rs 140 crores by 2010 to

    establish its presence in the retail market in India with a chain of stores on the Health

    & Beauty format.

    2007 - Dabur Foods merged with Dabur India

    Dabur India decides to merge its wholly-owned subsidiary Dabur Foods Limited with

    16 | P a g e

  • 7/27/2019 Dabur_W.C.M

    17/101

    `

    itself to extract synergies and unlock operational efficiencies. The integration will also

    help Dabur sharpen focus on the high growth business of foods and beverages, and

    enter newer product categories in this space.

    2008 - Acquires Fem Care Pharma

    Dabur India acquires Fem Care Pharma, a leading player in the women's skin care

    market. Besides an entry into the high-growth skin care market with an established

    brand name FEM, this transaction also offers Dabur a strong platform to enter newer

    product categories and markets.

    2009 - Dabur Red Toothpaste joins 'Billion Rupee Brands' club

    Dabur Red Toothpaste becomes the Dabur's ninth Billion Rupee brand. Dabur RedToothpaste crosses the billion rupee turnover mark within five years of its launch.

    17 | P a g e

  • 7/27/2019 Dabur_W.C.M

    18/101

    `

    "Dedicated to the health and well being of every household"

    This is our company. We accept personal responsibility, and accountability to meet

    business needs.

    We all are leaders in our area of responsibility, with a deep commitment to deliver

    results. We are determined to be the best at doing what matters most.

    People are our most important asset. We add value through result driven training, and we

    encourage & reward excellence.

    We have superior understanding of consumer needs and develop products to fulfill them

    better.

    18 | P a g e

  • 7/27/2019 Dabur_W.C.M

    19/101

    `

    We work together on the principle of mutual trust & transparency in a boundary-less

    organisation. We are intellectually honest in advocating proposals, including recognizing

    risks.

    Continuous innovation in products & processes is the basis of our success.

    We are committed to the achievement of business success with integrity. We are honest

    with consumers, with business partners and with each other.

    19 | P a g e

  • 7/27/2019 Dabur_W.C.M

    20/101

    `

    Accolades 2012-13

    Dabur stockranked

    14th in Value 100

    list, a ranking of

    attractively-priced

    stocks of firms with

    'real' earnings

    Dabur Amla Hair

    Oil & Ral voted as

    Most Loved FMCG

    Brands with highest

    top-of-the-mind

    recall

    Dabur Chairman

    Dr Anand Burman

    amongst India's

    Most Powerful

    CEOs, placed at No.

    41 on the list

    Dabur India Ltd

    ranked as India'sMost Customer

    Responsive

    FMCG Company

    Dabur Uveda

    ranked amongst

    most successful

    brands launched in

    2009 Brand Derby

    2011-2012 2010-11 2009-10 2008-09

    20 | P a g e

    http://www.dabur.com/Media-Accolades2009-10http://www.dabur.com/Media-Accolades2009-10http://www.dabur.com/Media-Accolades%20200-8-09http://www.dabur.com/Media-Accolades2009-10http://www.dabur.com/Media-Accolades%20200-8-09
  • 7/27/2019 Dabur_W.C.M

    21/101

    `

    21 | P a g e

  • 7/27/2019 Dabur_W.C.M

    22/101

    `

    ORGNIZATION

    STURUCTURE

    22 | P a g e

  • 7/27/2019 Dabur_W.C.M

    23/101

    `

    Organization Structure

    Dabur has an illustrious Board of Directors who are committed to take the company to

    newer levels of corporate governance.

    The Board comprises of:

    Chairman

    Vice-Chairman

    Dr. Anand Burman Mr. Amit

    Burman

    Whole Time Directors

    Mr. P.D. Narang Mr. Sunil Duggal Mr. Pradip Burman

    Non Whole Time Promoters, Directors

    Mr. Mohit Burman

    23 | P a g e

    http://www.dabur.com/About%20Dabur-Dr.%20Anand%20Burmanhttp://www.dabur.com/About%20Dabur-Mr.%20Amit%20Burmanhttp://www.dabur.com/About%20Dabur-Mr.%20Amit%20Burmanhttp://www.dabur.com/About%20Dabur-Mr.%20P.%20D.%20Naranghttp://www.dabur.com/About%20Dabur-Mr.%20Sunil%20Duggalhttp://www.dabur.com/About%20Dabur-Mr.%20Pradip%20Burmanhttp://www.dabur.com/About%20Dabur-Mr.%20Mohit%20Burmanhttp://www.dabur.com/About%20Dabur-Dr.%20Anand%20Burmanhttp://www.dabur.com/About%20Dabur-Mr.%20Amit%20Burmanhttp://www.dabur.com/About%20Dabur-Mr.%20Amit%20Burmanhttp://www.dabur.com/About%20Dabur-Mr.%20P.%20D.%20Naranghttp://www.dabur.com/About%20Dabur-Mr.%20Sunil%20Duggalhttp://www.dabur.com/About%20Dabur-Mr.%20Pradip%20Burmanhttp://www.dabur.com/About%20Dabur-Mr.%20Mohit%20Burman
  • 7/27/2019 Dabur_W.C.M

    24/101

    `

    Independent Directors

    Mr. Bert Paterson

    Mr. P. N. Vijay Mr. R C Bhargava

    Dr. S. Narayan

    Mr. Analjit Singh

    24 | P a g e

    http://www.dabur.com/About%20Dabur-Mr.%20Bert%20Patersonhttp://www.dabur.com/About%20Dabur-Mr.%20P.%20N.%20Vijayhttp://www.dabur.com/About%20Dabur-Mr.%20R%20C%20Bhargavahttp://www.dabur.com/About%20Dabur-Dr.%20S.%20Narayanhttp://www.dabur.com/About%20Dabur-Mr.%20Analjit%20Singhhttp://www.dabur.com/About%20Dabur-Mr.%20Bert%20Patersonhttp://www.dabur.com/About%20Dabur-Mr.%20P.%20N.%20Vijayhttp://www.dabur.com/About%20Dabur-Mr.%20R%20C%20Bhargavahttp://www.dabur.com/About%20Dabur-Dr.%20S.%20Narayanhttp://www.dabur.com/About%20Dabur-Mr.%20Analjit%20Singh
  • 7/27/2019 Dabur_W.C.M

    25/101

    `

    OFFICES

    Corporate Office Kaushambi, Ghaziabad

    Registered Office Asaf Ali Road, New Delhi

    Corporate Affairs Rouse Avenue, New Delhi

    Zonal Headquarters

    North Zone : New Delhi

    South Zone : Hyderabad

    East : CalcuttaWest : Mumbai

    Branch Offices AHMEDABAD

    Bangalore

    Chandigarh

    Chennai

    Cuttack

    Guwahati

    Indore

    Jaipur

    Kanpur

    Kochi

    Patna

    Kathmandu

    Russia

    United Kingdom

    25 | P a g e

  • 7/27/2019 Dabur_W.C.M

    26/101

    `

    COMPANY

    PROFILE

    26 | P a g e

  • 7/27/2019 Dabur_W.C.M

    27/101

    `

    COMPANY PROFILE

    OVER HUNDRED YEARS OF CARING

    Dabur commenced operation in 1884 and is today a multi locational, multi product

    enterprise. The company has major interest in health and beauty care.

    Dabur is leader in Ayurveda - the traditional Indian health care system.

    The company manufactures and markets a range of oncologicals. Dabur is one of the

    companies in the world to product PACLITAXEL AN ANTI CANCER DRUG. The

    company has developed its own Eco friendly process to manufacture this drug from raw

    material stage.

    The company has 12 manufacturing plants in India, Nepal and Egypt. Dabur products are

    also manufactured in Dubai.Dabur has transactional network of 19 offices serving both rural and urban markets in

    India.

    The company has sales and marketing offices in Dubai and London. Dabur products are

    available in over 50 countries.

    27 | P a g e

  • 7/27/2019 Dabur_W.C.M

    28/101

    `

    Founding Thoughts

    "What is that life worth which cannot bring comfort to others"

    The doorstep Daktar

    The story of Dabur began with a small, but visionary endeavour

    by Dr. S. K. Burman, a physician tucked away in Bengal. His mission was to provide

    effective and affordable cure for ordinary people in far-flung villages. With missionary

    zeal and fervour, Dr. Burman undertook the task of preparing natural cures for the killer

    diseases of those days, like cholera, malaria and plague.

    Soon the news of his medicines traveled, and he came to be known as the trusted 'Daktar'

    or Doctor who came up with effective cures. And that is how his venture Dabur got its

    name - derived from the Devanagri rendition of Daktar Burman. Dr. Burman set up

    Dabur in 1884 to produce and dispense Ayurvedic medicines. Reaching out to a wide

    mass of people who had no access to proper treatment. Dr. S. K. Burman's commitment

    and ceaseless efforts resulted in the company growing from a fledgling medicine

    manufacturer in a small Calcutta house, to a household name that at once evokes trust andreliability.

    28 | P a g e

  • 7/27/2019 Dabur_W.C.M

    29/101

    `

    29 | P a g e

  • 7/27/2019 Dabur_W.C.M

    30/101

  • 7/27/2019 Dabur_W.C.M

    31/101

    `

    PERFORMANCE INDICATORS

    Good growth momentum was witnessed across categories and geographies with the

    domestic FMCG business reporting strong volume-driven growth.

    NET PROFIT763.4 CRORS

    US$ 5billion crossed

    MARKET CAPITALISATION

    Up 18.3 robust profitable growth translated into superior shareholder returns with dabursmarket cap touching an all time high.

    Total employee count6,154 employeeField resource

    2 fold over increase

    Sales up 16.3% project double retail footprint ` 6,146.4 crore 30,000 + villages 5.8million outlets India limited performance indicators robust profitable growth translatedinto superior shareholder returns with Daburs market cap touching an all time high. Up18.3% net profit field resources total employee count ` 763.4 crores market capitalisationus$ 5 billion crossed mark over 2-fold increase 6,154 employees

    31 | P a g e

  • 7/27/2019 Dabur_W.C.M

    32/101

  • 7/27/2019 Dabur_W.C.M

    33/101

    `

    33 | P a g e

    PROFIT AFTER TAX (Rs. CRORE)

    0

    20

    40

    60

    80

    100

    120

    140

    160

    180

    200

    2008 2009 2010 2011 2012

    Pharma

    FMCG

    FMCG+Pharma

  • 7/27/2019 Dabur_W.C.M

    34/101

    RETURN ON CAPITAL EMPLOYED (%)

    0

    10

    20

    30

    40

    50

    2008 2009 2010 2011 2012

    Pharma

    FMCG

    FMCG+Pharm

  • 7/27/2019 Dabur_W.C.M

    35/101

  • 7/27/2019 Dabur_W.C.M

    36/101

    NET WORKING CAPITAL (Rs.crore)

    -100

    0

    100

    200

    300

    2008 2009 2010 2011 2012

    FMCG+Pharma FMCG Pharma

  • 7/27/2019 Dabur_W.C.M

    37/101

    PRODUCTS

  • 7/27/2019 Dabur_W.C.M

    38/101

    PRODUCTS

    Dabur India Limited has marked its presence with some very significant achievements

    and today commands a market leadership status. Our story of success is based on

    dedication to nature, corporate and process hygiene, dynamic leadership and commitment

    to our partners and stakeholders. The results of our policies and initiatives speak for

    themselves.

    Leading consumer goods company in India amongest turnover of Rs.1899.57

    Crore (FY02)

    2 major strategic business units (SBU) - Consumer Care Division (CCD) and

    Consumer Health Division (CHD)

    3 Subsidiary Group companies - Dabur Foods, Dabur Nepal and Dabur

    International and 3 step down subsidiaries of Dabur International - Asian

    Consumer Care in Bangladesh, African Consumer Care in Nigeria and Dabur

    Egypt.

    13 ultra-modern manufacturing units spread around the globe

    Products marketed in over50 countries

    Wide and deep market penetration with 47 C&F agents, more than 5000

    distributors and over1.5 million retail outlets all over India

    CCD, dealing with FMCG Products relating to Personal Care and Health Care

    Leading brands -

  • 7/27/2019 Dabur_W.C.M

    39/101

  • 7/27/2019 Dabur_W.C.M

    40/101

    - Medicated Oils

    Proprietary Ayurvedic medicines developed by Daburinclude:

    -NatureCare

    Isabgol

    -Madhuvaani

    - Trifgol

    INDUSTRY

    OVERVIEW

  • 7/27/2019 Dabur_W.C.M

    41/101

    SWOT Analysis of dabur India SWOT stands for Strengths, Weaknesses, Opportunitiesand Threats, and is an important tool often used to highlight where a business ororganisation is, and where it could be in the future. It looks at internal factors, the

    strengths and weaknesses of a business, and external factors, the opportunities and threatsfacing the business. The process can give you on overview of where the business, and theenvironment it operates in, is strategically. This is an important, yet to simpletonunderstand, tool used by many students, businesses and organisations for analysis. Thefollowing SWOT analysis looks at dabur India which is operating in FMCG industry. Theanalysis shows dabur Indias Strengths, Weaknesses, Opportunities and Threats. TheSWOT analysis will give you a clear picture of the business environment dabur India isoperating in at the present time. Strengths: The strengths of a business or organisation arepositive elements, something they do well and are under their control. The strengths of acompany or group and value to it, and can be what gives it the edge in some areas over thecompetitors. The following section will outline main strengths of dabur India.

    Having alliances with other strong and popular businesses is a major plus point fordabur India as it helps bring in new customers and make business more effective.Being a market leader, as dabur India is, is key to their success as it boostsreputation, profit and market share.Competitive pricing is a vital element of dabur Indias overall success, as this keeps themin line with their rivals, if not above them.Riding high in the niche market in FMCG industry has helped boost dabur India andraised reputation and turnover.Keeping costs lower than their competitors and keeping the cost advantages helpsdabur India pass on some of the benefits to consumers.The services/products offered by dabur India are original, meaning many people willreturn to dabur India to obtain them.Dabur Indias marketing strategy has proved to be effective, helping to raise profilesand profits and standing out as a major strength.Dabur Indias innovation keeps it a front-runner in FMCG as it is regularly turning outnew patents/proprietary technology.Experienced employees are key to the success of dabur India helping to drive themforward with expertise and knowledge.

  • 7/27/2019 Dabur_W.C.M

    42/101

    High quality machinery, staff, offices and equipment ensure the job is done to the utmoststandard, and is strength of dabur India.Dabur India has an extensive customer base, which is a major strength regarding salesand profit.Dabur Indias reputation is strong and popular, meaning people view it with

    respect and believe in it.Being financially strong helps dabur India deal with any problems, ride any dip in profitsand out perform their rivals.A strong brand is an essential strength of dabur India as it is recognised and respected.Dabur India has a high percentage of the market share, meaning it is ahead of manycompetitors.Dabur Indias distribution chain can be listed as one of their strengths and links tosuccess.High quality products/services are a vital strength, helping to ensure customers return todabur India.Dabur Indias international operations mean a wider customer base, a stronger brand

    and a bigger chunk of the global market.Development and innovation are high at dabur India with regard totheir products/services, which is a sure strength in its overall performance.Dabur Indias position in the market is high and strong a major strength in this industrythey are ahead of many rivals.Having little competition, being one of very few companies providing this service/productis a major factor in dabur Indias performance.The online presence of dabur India is strong, meaning it is ahead of many competitors.The lucrative location of dabur India adds to its strengths due to its accessibility (road,rail, air etc).Supplier relationships are strong at dabur India, which can only be seen as strength intheir overall performance.Weaknesses: Weaknesses of a company or organisationare things that need to be improved or perform better, which are under their control.Weaknesses are also things that place you behind competitors, or stop you being able tomeet objectives. This section will present main weaknesses of dabur India.Reputation is important, and a damaged one like dabur Indias is a major weakness asconsumers will not trust the firm enough to spend money with them.A serious weakness for dabur India is the fact their products/services are of low quality,meaning people will have better-quality substitutes.Not reducing costs in the same way as their competitors\' means dabur India is outlayingmore of their profits. Having higher costs than competitors is a major weakness.Dabur Indias R&D work is low and insignificant, which is a major weakness in FMCGasset is constantly creating new products.The lack of staff experience is a major downfall for dabber India as it could lead tomistakes or negligence.Old and outdated technologies hold dabur India back and limits success, as other firmsare making use of better and more reliable technologies. Not having an effective marketing strategy seriously hampers the success of dabur India. Over pricing, setting too high prices for dabur India products/services makes them

  • 7/27/2019 Dabur_W.C.M

    43/101

    uncompetitive, which is a major weakness. The lack of business alliances is a major weakness for dabur India, as they will struggleto get deals, favours and partnerships. Dabur India is in a poor financial position which makes it weaker than its competitors. Dabur Indias lack of innovation limits its success, as there is no forward thinking.

    Good companies need loyal employees, but dabur India has a poor relationship withstaff which affects performance. Dabur India does not function internationally, which has an effect on success, as they donot reach consumers in overseas markets. Problems with stock are a weakness for dabur India as they need to keep up withdemand. Online presence is vital for success these days, and lack of one is a limitation fordabur India. Dabur India\'s underdeveloped distribution chain has a marked effect on performance asit affects the distribution of their products/services. The lack of original products/services is a major flaw in dabur Indias future success, as

    it shows a blinkered outlook. Dabur India\'s location is weakness for the firm, as it means they miss out on manyopportunities. Dabur Indias lack of patents/proprietary technology puts it behind its rivals and isdeemed as one of their weaknesses.The weak brand name compromises success for dabur India as it does\'t inspire people tobuy their products/services. A limited customer base is a major weakness for dabur India as it means theyhave less people to sell or market to. The weak market position of dabur India is a limitation to their overall success, as theyare well behind their rivals.Dabur Indias limited product line is a major weakness. Dabur Indias weak supplier relationships also have an adverse effect on success, as itcuts ability to negotiate. Dabur India is behind its competitors with a low share of the market, which in turn leadsto lower turnover.

    Opportunities: Opportunities are external changes, trends or needs that could enhance thebusiness or organisations strategic position, or which could be of a benefit to them. Thissection will outline opportunities that dabur India is currently facing. Dabur India could benefit from Governmental support, in the form of grants, allowances,training etc. Looking at export opportunities is a way for dabur India to raise profits. Changes in technology could give dabur India an opportunity to bolster future success. Dabur India could benefit from expanding their online presence and making more moneyfrom online shoppers/internet users. The changes in the way consumers spend and what they buy provides a big opportunityfor dabur India to explore. Dabur India is in good financial position, which is an opportunity for them to exploreinterims of investment in new projects.

  • 7/27/2019 Dabur_W.C.M

    44/101

    Decrease in taxation gives an opportunity for dabur India to reduce pricesor increase profits. The growth of the FMCG industry is an opportunity for dabur India to grasp. New market opportunities could be a way to push dabur India forward. As the economic climate improves, so do the opportunities for dabur India.

    Dabur India has the opportunity to enter a niche market, gain leading position andtherefore boost financial performance. Reaching out into other markets is a possibility for dabur India, and a big opportunity. Grasping the opportunity to expand the customer base is something dabur India can aimfor, either geographically or through new products. Takeover and merger opportunities could be explored for dabur India and used to acquirenew customers, new resources and enter new markets. Expanding the product/service lines by dabur India could help them raise sales andincrease their product portfolio. Reduction in interest rates could benefit dabur India as business costs would come down. Expanding into other markets could be a possibility for dabur India.

    Forming strategic alliances and joint ventures is an opportunity for dabur India tomaximise profit and gain new business. Dabur India has a number of highly skilled staff, which is an opportunity for them toexplore as expertise of their staff can help dabur India to bring the business forward. Structural changes in the industry open other doors and opportunities for daburindia.Threats: Threats are factors which may restrict damage or put areas of the businessor organisation at risk. They are factors which are outside of the company's control. Beingaware of the threats and being able to prepare for them makes this section valuable whenconsidering contingency plans and strategies. This section will outline main threats daburIndia is currently facing. Consumer lifestyle changes could lead to less of a demand for daburIndia products/services. Tax increases placing additional financial burdens on dabur India could be a threat. Change in demographics could threaten dabur India. The financial burden of increasing interest rates could be a threat to dabur India. Regulations requiring money to be spent or measures to be taken could put financialor other pressure on dabur India. New products/services from rival firms could lead to dabur India\'sproducts/services being less in demand. Changes in the way consumers shop and spend and other changing consumer patternscould be a threat to dabur India\'s performance. Being undercut by low-cost imports is a major threat for dabur India. Not keeping up with changes in technology could be detrimental to the future ofdabur India as they could slip behind their rivals. Slow growth and decline of the FMCG market is a threat to dabur India. Increased competition from overseas is another threat to dabur India as it could lead tolack of interest in their products/services. Extra competition and new competitors entering the market could unsteady dabur Indianbe a threat.

  • 7/27/2019 Dabur_W.C.M

    45/101

    The actions of a competitor could be a major threat against dabur India, for instance,if they bring in new technology or increase their workforce to meet demand. Price wars between competitors, price cuts and so on could damage profits fordabur India. A slow economy or financial slowdown could have a major impact on dabur

    India business and profits. A decline in demand for dabur India products, with no likelihood of resurgencecould pose a threat. The rise and/or fall of the foreign exchange rate could threaten dabur India with regard toimporting and exporting. Rising costs could be a major downfall for dabur India as it would eat into profit. Dabur India could be threatened by the growing power customers have to set the priceof their products/services. Structural changes in the industry could be a threat for dabur India Dabur India could be threatened by the growing power their suppliers have to settheir prices.

    Substitute products available on the market present a major threat to dabur India

  • 7/27/2019 Dabur_W.C.M

    46/101

    SURVEY

    ANALYSIS AND

    INTERPRETATION

  • 7/27/2019 Dabur_W.C.M

    47/101

    MANUFACTURING FACILITIES

  • 7/27/2019 Dabur_W.C.M

    48/101

  • 7/27/2019 Dabur_W.C.M

    49/101

    AWARDS

    Archive

    Dabur CEO

    amongst 25 Best

    of the Best

    India's truly

    world class

    managers

    Dabur CFO

    amongst India's

    top three CFOs

    Dabur wins ICSI

    National Award

    for Excellance in

    Corporate

    Governance

    Dabur amongst

    top 'HOT

    FMCG'

    Companies

    The second

    annual listing of

    the smartest

    chief financial

    officers in India

    Inc.

    Dabur India inForbes "Best

    under a Billion"

    Dabur amongsttop 10 Great

    Place to Work

    Dabur Indiaranks 53rd Most

    Valuable Indian

    Company

    Dabur Indiarated IInd most

    dynamic FMCG

    company

    India's mostvaluable

    companies

    http://www.dabur.com/en/about/company/archive_accolades.asphttp://www.dabur.com/en/about/company/archive_accolades.asp
  • 7/27/2019 Dabur_W.C.M

    50/101

  • 7/27/2019 Dabur_W.C.M

    51/101

    WORKING

    CAPITAL

  • 7/27/2019 Dabur_W.C.M

    52/101

    W O R K I N G C A P I T A L

    DEFINING WORKING CAPITAL

    The term working capital refers to the amount of capital which is readily available to an

    organisation. That is, working capital is the difference between resources in cash or

    readily convertible into cash (Current Assets) and organisational commitments for which

    cash will soon be required (Current Liabilities).

    Current Assets are resources which are in cash or will soon be converted into cash in "theordinary course of business".

    Current Liabilities are commitments which will soon require cash settlement in "the

    ordinary course of business".

    Thus:

    WORKING CAPITAL = CURRENT ASSETS - CURRENTLIABILITIES

    In a department's Statement of Financial Position, these components of working capitalare reported under the following headings:

    Current Assets

    Liquid Assets (cash and bank deposits)

    Inventory

    Debtors and Receivables

    Current Liabilities

    Bank Overdraft

    Creditors and Payables

    Other Short Term Liabilities

  • 7/27/2019 Dabur_W.C.M

    53/101

    Financial ratio analysis calculates and compares various ratios of amounts and balances

    taken from the financial statements.

    The main purposes of working capital ratio analysis are:

    To indicate working capital management performance; and

    To assist in identifying areas requiring closer management

    Three key points need to be taken into account when analyzing financial ratios:

    The results are based on highly summarised information. Consequently, situations

    which require control might not be apparent, or situations which do not warrantsignificant effort might be unnecessarily highlighted;

    Different departments face very different situations. Comparisons between them,

    or with global "ideal" ratio values, can be misleading;

    Ratio analysis is somewhat one-sided; favourable results mean little, whereas

    unfavourable results are usually significant.

    The following ratios are of interest to those managing working capital:

    Working Capital Ratio;

    Liquid Interval Measure;

    Stock Turnover;

    Debtors Ratio;

    Creditors Ratio.

  • 7/27/2019 Dabur_W.C.M

    54/101

  • 7/27/2019 Dabur_W.C.M

    55/101

    In general, a higher turnover ratio indicates that a lower level of investment is required to

    serve the department.

    Most departments do not hold significant inventories of finished goods, so this ratio will

    have only limited relevance.

    Debtor Ratio

    There is a close relationship between debtors and credit sales to third parties (that is, sales

    other than to the Crown). If sales increase, debtors will increase, and conversely, if sales

    decrease debtors will decrease.

    The best way to explain this relationship is to express it as the number of days that credit

    sales are carried on the books:

    Credit Sales per Period x Days per period

    Average Debtors

    The debtor ratio does not solve the collection problem, but it acts as an indicator that an

    adverse trend is developing. Remedial action can then be instigated.

    Creditor Ratio

    This ratio is much the same as the debtor ratio. It expresses the relationship between

    credit purchases and the liability to creditors. It can be stated as the number of days that

    credit purchases are carried on the books.

    Credit Purchases per Period x Days per period

    Average Creditors

  • 7/27/2019 Dabur_W.C.M

    56/101

    INTRODUCTION OF WORKING CAPITAL

    MANAGEMENT

    Working capital management is the device of finance. It is related to manage of current

    assets and current liabilities. After learning working capital management, commerce

    students can use this tool for fund flow analysis. Working capital is very significant for

    paying day to day expenses and long term liabilities.

    Meaning and Concept of Working Capital and its management

    Working capital is that part of companys capital which is used for purchasing raw

    material and involve in sundry debtors. We all know that current assets are very

    important for proper working of fixed assets. Suppose, if you have invested your money

    to purchase machines of company and if you have not any more money to buy raw

    material, then your machinery will no use for any production without raw material. From

    this example, you can understand that working capital is very useful for operating any

    business organization. We can also take one more liquid item of current assets that is

    cash. If you have not cash in hand, then you can not pay for different expenses of

    company, and at that time, your many business works may delay for not paying certainexpenses. If we define working capital in very simple form, then we can say that working

    capital is the excess of current assets over current liabilities.

    Types of Working Capital

    1. Gross working capital

    Total or gross working capital is that working capital which is used for all the current

    assets. Total value of current assets will equal to gross working capital.

    2. Net Working Capital

    Net working capital is the excess of current assets over current liabilities.

    http://www.svtuition.org/2009/03/working-capital-and-its-importance.htmlhttp://www.svtuition.org/2010/02/fund-flow-analysis.htmlhttp://www.svtuition.org/2009/12/what-is-company-what-are-its-features.htmlhttp://www.svtuition.org/2010/01/money.htmlhttp://www.svtuition.org/2010/01/cash-and-its-importance-and-control.htmlhttp://www.svtuition.org/2009/03/working-capital-and-its-importance.htmlhttp://www.svtuition.org/2010/02/fund-flow-analysis.htmlhttp://www.svtuition.org/2009/12/what-is-company-what-are-its-features.htmlhttp://www.svtuition.org/2010/01/money.htmlhttp://www.svtuition.org/2010/01/cash-and-its-importance-and-control.html
  • 7/27/2019 Dabur_W.C.M

    57/101

    Net Working Capital = Total Current Assets Total Current Liabilities

    This amount shows that if we deduct total current liabilities from total current assets, then

    balance amount can be used for repayment of long term debts at any time.

    3. Permanent Working Capital

    Permanent working capital is that amount of capital which must be in cash or current

    assets for continuing the activities of business.

    4. Temporary Working Capital

    Sometime, it may possible that we have to pay fixed liabilities, at that time we need

    working capital which is more than permanent working capital, then this excess amountwill be temporary working capital. In normal working of business, we dont need such

    capital.

    In working capital management, we analyze following three points

    Ist Point

    What is the need for working capital?

    After study the nature of production, we can estimate the need for working capital. If

    company produces products at large scale and continues producing goods, then company

    needs high amount of working capital.

    2nd Point

    What is optimum level of Working capital in business?

    Have you achieved the optimum level of working capital which has invested in current

    assets? Because high amount of working capital will decrease the return on investment

    and low amount of working capital will increase the risk of business. So, it is very

    important decision to get optimum level of working capital where both profitability and

    risk will be balanced. For achieving optimum level of working capital, finance manager

    should also study the factors which affects the requirement of working capital and

    different elements of current assets. If he will manage cash, debtor and inventory, then

    http://www.svtuition.org/2009/08/meaning-and-explanation-of-debt.htmlhttp://www.svtuition.org/2010/02/return-on-investment-roi.htmlhttp://www.svtuition.org/2010/02/investment.htmlhttp://www.svtuition.org/2009/08/meaning-and-explanation-of-debt.htmlhttp://www.svtuition.org/2010/02/return-on-investment-roi.htmlhttp://www.svtuition.org/2010/02/investment.html
  • 7/27/2019 Dabur_W.C.M

    58/101

    working capital will automatically optimize.

    3rd Point

    What are main Working capital policies of businesses?

    Policies are the guidelines which are helpful to direct business. Finance manager can also

    make working capital policies.

    1st Working capital policy

    Liquidity policy

    Under this policy, finance manager will increase the amount of liquidity for reducing the

    risk of business. If business has high volume of cash andbankbalance, then business caneasily pays his dues at maturity. But finance manger should not forget that the excess

    cash will not produce and earning and return on investment will decrease. So liquidity

    policy should be optimized.

    2nd Working Capital Policy

    Profitability policy

    Under this policy, finance manger will keep low amount of cash in business and try to

    invest maximum amount of cash and bank balance. It will sure that profit of business will

    increase due to increasing of investment in proper way but risk of business will also

    increase because liquidity of business will decrease and it can create bankruptcy position

    of business. So, profitability policy should make after seeing liquidity policy and after

    this both policies will helpful for proper management of working capital.

    http://www.svtuition.org/2010/01/bank.htmlhttp://www.svtuition.org/2010/01/bank.html
  • 7/27/2019 Dabur_W.C.M

    59/101

    CONCEPT OF WORKING CAPITAL

    There are two concepts of Working Capital:

    GROSS WORKING CAPITALIt refers to the firms investment in total current or circulating assets.

    NET WORKING CAPITAL

    The term Net Working Capital has been defined in two different ways:

    (i) It is the excess of current assets over current liabilities. This is, as a matter of

    fact, the most commonly accepted definition. Some people define it as only

    the difference between current assets and current liabilities. The former seems

    to be a better definition as compared to the latter.

    (ii) It is that portion of a firms current assets which is financed by long-term

    funds.

    For example, a business requires investment in current assets such as cash, accounts

    receivable and short-term investment etc., to the extent of Rs. 15,000. A part of this

    requirement can be financed by the firm by purchasing on credit of this requirement can

    be financed by the firm by purchasing on credit or postponing certain payments or, in

    other words, by creation of current liabilities such as accounts payable, outstanding

    expenses, etc. Suppose the amount of current liabilities comes to Rs. 10,000. This means

    the business still needs Rs. 5,000 for its working purposes. This amount will have to be

    financed from long-term sources of funds as indicated in the definition of Net Working

    Capital given above.

    NEED FOR WORKING CAPITAL

    It has already been stated in the preceding chapter that the basic objective of financial

    management is to maximize shareholder wealth. This is possible only when the company

    earns sufficient profit. The amount of such profit largely depends upon the magnitude of

    sales. However, sales do not convert into cash instantaneously. There is always a time

    gap between the sale of goods and receipt of cash. Working Capital is required for this

    period in order to sustain the sales activity. In case adequate working capital is not

  • 7/27/2019 Dabur_W.C.M

    60/101

    available for this period, the company will not be in a position to purchase raw materials,

    pay wages and other expenses required for manufacturing the goods to be sold.

  • 7/27/2019 Dabur_W.C.M

    61/101

  • 7/27/2019 Dabur_W.C.M

    62/101

    In the case of a trading firm the operating cycle will include the length of time required

    to convert (i) cash into inventories, (ii) inventories into account receivable, and

    (iii) accounts receivable into cash.

    In the case of a financing firm, the operating cycle includes the length of time taken for

    (i) conversion of cash into debtors, and (ii) conversion of debtors into cash.

    PERMANENT WORKING CAPITAL

    This refers to that minimum amount of investment in all current assets which is required

    at all times to carry out minimum level of business activities. In other words, it represents

    the current assets required on a continuing basis over the entire year. Tandon Committee

    has referred to this type of working capital as core current assets.

    The following are the characteristic of this type of working capital :

    1. Amount of permanent working capital remains in the business in one form or

    one form or another. This is particularly important from the point of view of

    financing. The suppliers of such working capital should not expect its return

    during the life-time of the firm.

    2. It also grows with the size of the business. In other words, greater the size of

    the business, greater is the amount of such working capital and vice versa.

    Permanent working capital is permanently needed for the business and therefore it should

    be financed out of long-term funds. This is the reason why the current ratio has to be

    substantially more than 1, as explained in the Chapter Ratio Analysis earlier.

  • 7/27/2019 Dabur_W.C.M

    63/101

    TEMPORARY WORKING CAPITAL

    The amount of such working capital keeps on fluctuating from time to time on the basis

    of business activities. In other words, it represents additional current assets required at

    different times during the operating year. For example, extra inventory has to be

    maintained to support sales during peak sales period. Similarly, receivable also increase

    and must be financed during period of high sales. On the other hand investment in

    inventories, receivables, etc., will decrease in periods of depression.

    Suppliers of temporary working capital can expect its return during off season when it is

    not required by the firm. Hence, temporary working capital is generally financed from

    short-term sources of finance such as bank credit.

    The diagrams given below illustrates the difference between permanent and temporary

    working capital. In Gif. 1, permanent working capital is fixed over a period of time, while

    temporary working Capital is fluctuating. In Fig. 2, the permanent working capital is

    increasing over a period of time with increase in the level of business activity. This

    happens in case of a growing company. Hence, the permanent working capital line is not

    horizontal with the base line as in Fig. 1.

  • 7/27/2019 Dabur_W.C.M

    64/101

    The Importance of Good Working Capital Management

    Working capital constitutes part of the Crown's investment in a department. Associated

    with this is an opportunity cost to the Crown. (Money invested in one area may "cost"opportunities for investment in other areas.) If a department is operating with more

    working capital than is necessary, this over-investment represents an unnecessary cost to

    the Crown.

    From a department's point of view, excess working capital means operating

    inefficiencies.

    Approaches to Working Capital Management

    The objective of working capital management is to maintain the optimum balance of each

    of the working capital components. This includes making sure that funds are held as cash

    in bank deposits for as long as and in the largest amounts possible, thereby maximising

    the interest earned. However, such cash may more appropriately be "invested" in other

    assets or in reducing other liabilities.

    Working capital management takes place on two levels:

    Ratio analysis can be used to monitor overall trends in working capital and to

    identify areas requiring closer management

    The individual components of working capital can be effectively managed by

    using various techniques and strategies

    When considering these techniques and strategies, departments need to recognise thateach department has a unique mix of working capital components. The emphasis that

    needs to be placed on each component varies according to department. For example,

    some departments have significant inventory levels; others have little if any inventory.

  • 7/27/2019 Dabur_W.C.M

    65/101

    Furthermore, working capital management is not an end in itself. It is an integral part of

    the department's overall management. The needs of efficient working capital

    management must be considered in relation to other aspects of the department's financial

    and non-financial performance.

  • 7/27/2019 Dabur_W.C.M

    66/101

    COMPONENTS OF WORKING CAPITAL

    The key components of working capital are as follows:

    Stocks

    These consists stocks of raw materials, work-in-progress and finished goods, together

    with stocks of consumables and spare parts. Nan-manufacturing concerns will not carry

    raw material and work-in-progress stocks.

    Debtors

    Debtors represent money owed at any point in time to the firm in respect of goods and

    services which it has supplied on the credit to its customers. Debtors will also include any

    prepayments in respect of goods and services (e.g. pre payments of rents and insurance).

    Investment

    These will include short-term, easily liquidated, investments such as marketable

    securities. Marketable securities are financial assets on which a company can earn a rate

    of return by investing temporarily surplus cash and which are readily and quickly

    convertible back into cash with minimal risk of loss to their value, for e.g. treasury bill

    (Tbs) and certificate of deposits (Cds).

  • 7/27/2019 Dabur_W.C.M

    67/101

    Cash

    This will include cash in hand, cash held in current bank account, and cash held in

    demand deposit accounts with bank and other financial institutions. Cash plus marketablesecurities collectively represent a firms liquid assets.

    Current Liabilities

    These represent the amount actually owed at any point in time by the firm and technically

    due to be paid within one year of balance sheet date. They will include amounts due to

    trade creditors for goods and services supplied, interest and principal due ton any short-

    term borrowings, and payments due in respect of taxes, dividends, and so forth.

  • 7/27/2019 Dabur_W.C.M

    68/101

    WORKING CAPITAL POLICIES

    Matching Approach

    When a firm follows matching approach (also known as hedging approach), long-term

    financing will be used to finance fixed assets and permanent current assets and short-term

    financing to finance temporary or variable current assets.

    Conservative Approach

    The financing policy of the firm is said to be conservative when it depends more on long-

    term funds for financing needs. Under a conservative plan, the firm finances itspermanent assets and also a part of temporary current assets with long-term financing. In

    the period when the firm has no need for temporary current assets, the idle long-term

    funds can be invested in tradable securities to conserve liquidity.

    Aggressive Approach

    An aggressive policy is said to be followed by the firm when it uses more short-term

    financing than warranted by the matching plan. Under this, the firm finances a part of itspermanent current assets with short-term financing. The relatively more use of short-term

    financing makes the firm more risky.

  • 7/27/2019 Dabur_W.C.M

    69/101

    WORKING CAPITAL FINANCING

    TRADE CREDIT:

    It refers to the credit extended by the supplier of goods and services in the normal course

    of transaction/business/sale of the firm. Although most of the trade credit is on open

    account as accounts payable, the suppliers of goods do not extend credit indiscriminately.

    BANK CREDIT:

    It is primarily institutional source of working capital finance. It is provided by banks in

    five ways:

    Cash credits/overdrafts,

    Loans,

    Purchase/discount bills,

    Letter of credit, and

    Working capital term loans.

    COMERCIAL PAPERS (CP):

    It is a short term unsecured negotiable instrument, consisting of usance promissory notes

    with a fixed maturity. It is issued on a discount on face value basis but it can also be

    issued in interest-bearing form. A CP when issued by a company directly to the investor

    is called a direct paper. Companies which are able to raise funds through CPs have better

    financial standing.

    FACTORING:

    It provides resources to finance receivables as well as facilitates the collection of

    receivables. It can be defined as an agreement in which receivables arising out of sale of

  • 7/27/2019 Dabur_W.C.M

    70/101

    goods/services are sold by a firm (client) to the factor (a financial intermediary) as a

    result of which the title of the goods/services represented by the said receivables passes

    on the factor. Realization of credit sales is the main function of factoring services.

    CASH MANAGEMENT

    The term cash with reference to cash management is used in two senses. In a narrow

    sense, it is used broadly to cover currency and generally accepted equivalents of cash,

    such as cheques, drafts and demand deposits in bank. The broad view of cash also

    includes near-cash assets, such as marketable securities and time deposits in banks.

    There are three primary motives for maintaining cash balances:

    1. Transaction Motive: This refers to the holding of cash to meet routine cash

    requirements to finance the transactions which a firm carries on in the

    ordinary course of business . Such motives refers to the holding of cash to

    meet anticipated obligations whose timing is not perfectly synchronized

    with cash receipts.

    2. Precautionary Motive: A firm may have to pay cash for purposes which

    cannot be predicted or anticipated. This cash balance held in reserve for

    such random and unforeseen fluctuations in cash flows.

    3. Speculative Motive: It refers to the desire of the firm to take advantage of

    opportunities which presents themselves at unexpected moments and

    which are typically outside the normal course of business.

    BASIC STRATEGIES

    The cash budget, as a cash management tool, would throw light on the net

    cash position of a firm. After knowing the cash position, the management

    should work out the basic strategies to the employed to manage its cash. These

    strategies are essentially related to the cash cycle together with the cash

    turnover. The cash cycle refers to the process by which cash is used to

    purchase materials from which are produced goods, which are then sold to

  • 7/27/2019 Dabur_W.C.M

    71/101

    customers, who later pay the bills. The cash turnover means the number of

    times cash is used during each year.

    Cash management strategies are intended to minimize the operating cash

    balance requirement.

    The basic strategies that can be employed are:

    Stretching Accounts Payable,

    Efficient Inventory-Production Management,

    Speedy Collection of Accounts Receivable, and

    Combined Cash Management Strategies.

    RECIEVABLE MANAGEMENT

    The term receivables is defined as debt owed to the firm by customers arising from sale

    of goods or services in the ordinary course of business. When a firm makes an ordinarysale of goods or services and does not receive payment, the firm grants trade credit and

    creates accounts receivable which could be collected in the future. Receivable

    management is also called trade credit management.

  • 7/27/2019 Dabur_W.C.M

    72/101

    CREDIT POLICIES

    The credit policy of a firm provides a framework to determine:

    a. Whether or not to extend credit to a customer and

    b. How much credit to extend?

    The credit policy decision of a firm has two broad dimensions:

    1. Credit Standards: it represents the basic criteria for the extension of credit to

    customers. The trade-off with reference to credit standards covers:

    I. The collection cost,

    II. The average collection period/cost of investment in accounts

    receivable,

    III. Level of bad debt losses, and

    IV. Level of sales.

    2. Credit Analysis: It involves two basic steps:

    I. Obtaining credit information internally (filling forms and documents

    giving details about financial operations) and externally (through bank

    references, financial statement, trade references etc.)

    II. Analysis of credit information through qualitative and quantitative

    aspects.

    CREDIT TERMS

    The stipulations under which goods are sold on credit are referred to as credit terms. It

    has three components:

    1. Credit period,

    2. Cash discount, and

  • 7/27/2019 Dabur_W.C.M

    73/101

    3. Cash discount period.

    INVENTORY MANAGEMENT

    The term inventory refers to the stockpile of the products a firm is offering for sale and

    the components that make up the products. The basic responsibility of the financial

    manager is to make sure the firms cash flows are managed efficiently. Efficient

    management of inventory should ultimately result in the maximization of the owners

    wealth.

    The objective of inventory management consist of two counter balancing parts:

    (a) To minimize investments in inventory, and

    (b) To meet a demand for the product by efficiently organizing the production and

    sales operations.

    COST OF HOLDING INVENTORY

    One operating objective of inventory management is to minimize cost. Excluding the costof merchandise, the costs associated with inventory fall into two basic categories:

    Ordering or acquisition or Set-up costs, and

    Carrying Costs

    BENEFITS OF HOLDING INVENTORY

    Inventory is to act as a buffer to decouple or uncouple the various activities of a firm so

    that all do not have to be pursued at exactly the same rate.

  • 7/27/2019 Dabur_W.C.M

    74/101

    The key activities are:

    I. Purchasing

    II. Production, and

    III. Selling.

    Since inventory enables uncoupling of the key activities of a firm, each of them can be

    operated at the most efficient rate.

  • 7/27/2019 Dabur_W.C.M

    75/101

    TECHNIQUES

    The major problem areas that comprise the heart of inventory control are:

    I. The classification problem to determine the type of control required,

    II. The order quantity problem,

    III. The order point problem, and

    IV. Safety stocks.

    CLASSIFICATIN PROBLEM: A B C SYSTEM

    The A B C system is a widely used classification technique to identify various items ofinventory control. This technique is based on the assumption that a firm should not

    exercise the same degree of control on items of inventory.

    ORDER QUANTITY PROBLEM: ECONOMIC ORDER QUANTITY (EOQ)

    MODEL

    While purchasing raw materials or finished goods, the questions to be addressed are:

    How much inventory should be bought in order on each replenishment?

    Should the quantity should be purchased be large or small?

    Or, should the requirements of materials during a given period of time be acquired

    in one lot or should be it required in installments or in several small lots?

    Such inventory problems are called order quantity problems. All such problems are

    answered by the economic order quantity (EOQ). It is the inventory management

    technique for determining item optimum order quantity which is one that minimizes the

    total of its order and carrying costs; it balances fixed ordering costs against variable

    ordering costs.

  • 7/27/2019 Dabur_W.C.M

    76/101

    ORDER POINT PROBLEM

    Another important question pertaining to efficient inventory management is: when shouldthe order to procure inventory be placed? This aspect of inventory management is

    covered under the recorder problem. It is stated in terms of the level of inventory at

    which an order should be placed replenishing the current stock of inventory.

    Recorder point = lead time in days * Average daily usage of inventory

    The term lead time refers to the time normally taken in receiving the delivery after

    placing orders with the suppliers.

    The average usage means the quantity of inventory consumed daily.

    SAFETY STOCKS

    It implies extra inventories that can be drawn down when actual lead time and/or usage

    rates are greater than expected. It involves two types of costs:

    a. Stock-out costs, and

    b. Carrying costs.

    The stock-out and the carrying costs are counter balancing. If the firm minimizes the

    carrying costs, the stock-costs are likely to rise and vice-versa. The safety stock with the

    minimum carrying and stock-out costs is the economic (appropriate) level which

    financial manager should aim at.

    The Importance of Good Working Capital Management

    Working capital constitutes part of the Crown's investment in a department. Associated

    with this is an opportunity cost to the Crown. (Money invested in one area may "cost"

  • 7/27/2019 Dabur_W.C.M

    77/101

    opportunities for investment in other areas.) If a department is operating with more

    working capital than is necessary, this over-investment represents an unnecessary cost to

    the Crown.

    From a department's point of view, excess working capital means operating

    inefficiencies.

    Approaches to Working Capital Management

    The objective of working capital management is to maintain the optimum balance of each

    of the working capital components. This includes making sure that funds are held as cashin bank deposits for as long as and in the largest amounts possible, thereby maximising

    the interest earned. However, such cash may more appropriately be "invested" in other

    assets or in reducing other liabilities.

    Working capital management takes place on two levels:

    Ratio analysis can be used to monitor overall trends in working capital and to

    identify areas requiring closer management The individual components of working capital can be effectively managed by

    using various techniques and strategies

    When considering these techniques and strategies, departments need to recognise that

    each department has a unique mix of working capital components. The emphasis that

    needs to be placed on each component varies according to department. For example,

    some departments have significant inventory levels; others have little if any inventory.

    Furthermore, working capital management is not an end in itself. It is an integral part of

    the department's overall management. The needs of efficient working capital

    management must be considered in relation to other aspects of the department's financial

    and non-financial performance.

  • 7/27/2019 Dabur_W.C.M

    78/101

    BLUE PRINT FOR A GOOD WORKING CAPITAL

    MANAGEMENT POLICY

    GENERAL ACTIONS

    Set planning standards for stock days, debtor days and creditors days;

    Having set planning standards (as above) KEEP TO THEM. Impress on staff

    that these targets are just as important as operating budgets and standard costs;

    Instill an understanding amongst the staff that working capital management

    produces profits.

    ACTIONS ON STOCKS

    Keep stock levels as low as possible, consistent with not running out of stock and

    not ordering stock in uneconomically small quantities. Just-in-Time stock

    management is fine, as long as it is Just-in-Time and never fails to deliver on

    time;

    Consider keeping stock in suppliers warehouses, drawings on it as needed andsaving warehousing costs.

    ACTION ON DEBTORS / CUSTOMERS

    Asses ALL significant new customers for their ability to pay. Take references,

    examine accounts, and ask around. Try not to take on new customers who would

    be poor payers;

    Re-asses ALL significant customers periodically. Stop supplying existingcustomers who are poor payers you may lose sales, but you are QUALITY of

    business rather than QUANTITY of business. Sometimes poor paying

    customers suddenly (and magically!!) find cash to settle invoices if their supplies

    are being cut off. If customers cant pay / wont pay your competitors have them

    give your competitors a few more problems;

  • 7/27/2019 Dabur_W.C.M

    79/101

    Consider factoring sales invoices the extra cost may be worth it in terms of

    quick payment of sales revenue, less debtor administration and more time to carry

    out your business (rather than spend time chasing debts);

    Consider offering discounts for prompt settlement of invoices, but only if the

    discounts are lower than the costs of borrowing the money owed from other

    sources.

    ACTION ON CREDITORS

    Do NOT pay invoices too early - take advantage of credit offered by suppliers

    its free;

    Only pay early if the supplier is offering a discount. Even then, consider this to be

    an investment. Will you get a better return by using working capital to settle the

    invoice and take the discount than by investing the working capital in some other

    way? ;

    Establish a register of creditors to ensure that creditors are paid on the correct date

    not earlier and not later.

  • 7/27/2019 Dabur_W.C.M

    80/101

    WORKING

    RESULT -1

  • 7/27/2019 Dabur_W.C.M

    81/101

  • 7/27/2019 Dabur_W.C.M

    82/101

    0.002,000.00

    4,000.00

    6,000.00

    8,000.00

    10,000.00

    12,000.00

    14,000.00

    2010 2011 2012

    CHANGE IN CURRENT ASSETS

    Inventory

    S. Debtors

    Cash&bank

    Loans&Adv.

  • 7/27/2019 Dabur_W.C.M

    83/101

    DETAILS OF CURRENT LIABILITIES(Rs. In Lacs)

    Particulars 2011 2012 2013

    Creditors 11,511.44 13,359.71 13,169.08

    Difference 1,848.27 -190.60

    % Increase 16.05 -1.42

    Security Deposits 23.81 47.24 12.65

    Difference 23.43 -34.59

    % Increase 98.40 -73.22

    Amount due 764.88 876.01 1,041.54

    Difference 111.13 165.53

    % Increase 14.52

    Advance from

    customer

    101.08 53.71 51.24

    Difference -47.37 -2.47

    % Increase -46.86 -4.59

    Provisions 7,169.81 8,384.94 11,388.94

    Difference 1,215.13 3004

    % Increase 16.94 35.82

    Other liabilities 4,050.86 9,501.38 5,067.55

    Difference 5,450.52 -4,433.83

    % Increase 134.55 -46.66

  • 7/27/2019 Dabur_W.C.M

    84/101

    0

    2000

    4000

    6000

    8000

    10000

    12000

    14000

    2010 2011 2012

    CHANGES IN CURRENT

    LIABILITIEScreditors

    security

    depositsamount due

    advance fromcustomers

    provisions

    other liability

  • 7/27/2019 Dabur_W.C.M

    85/101

  • 7/27/2019 Dabur_W.C.M

    86/101

    CHANGES IN WORKING CAPITAL

    -80

    -70

    -60

    -50

    -40-30

    -20

    -10

    0

    2011 2012 2013

    workingcapital ratio

  • 7/27/2019 Dabur_W.C.M

    87/101

    RATIO

    ANALYSIS

  • 7/27/2019 Dabur_W.C.M

    88/101

    INTRODUCTION

    Financial ratio analysis calculates and compares various ratios of amounts and balances

    taken from the financial statements.

    The main purposes of working capital ratio analysis are:

    To indicate working capital management performance; and

    To assist in identifying areas requiring closer management

    Three key points need to be taken into account when analyzing financial ratios:

    The results are based on highly summarised information. Consequently, situations

    which require control might not be apparent, or situations which do not warrant

    significant effort might be unnecessarily highlighted;

    Different departments face very different situations. Comparisons between them,

    or with global "ideal" ratio values, can be misleading;

    Ratio analysis is somewhat one-sided; favourable results mean little, whereas

    unfavourable results are usually significant.

    The following ratios are of interest to those managing working capital:

    Working Capital Ratio;

    Liquid Interval Measure;

    Stock Turnover;

    Debtors Ratio;

    Creditors Ratio.

  • 7/27/2019 Dabur_W.C.M

    89/101

    Working Capital Ratio:

    Current Assets divided by Current Liabilities

    The working capital ratio (or current ratio) attempts to measure the level of liquidity, that

    is, the level of safety provided by the excess of current assets over current liabilities.

    The "quick ratio" a derivative, excludes inventories from the current assets, considering

    only those assets most swiftly realisable. There are also other possible refinements.

    There is no particular benchmark value or range that can be recommended as suitable for

    all government departments. However, if a department tracks its own working capital

    ratio over a period of time, the trends-the way in which the liquidity is changing-will

    become apparent.

    Liquid Interval Measure:

    Liquid Assets divided by Average Operating Expenses

    This is another measure of liquidity. It looks at the number of days that liquid assets (for

    example, inventory) could service daily operating expenses (including salaries).

    Stock Turnover

    Cost of Sales divided by Average Stock Level

    This ratio applies only to finished goods. It indicates the speed with which inventory is

    sold-or, to look at it from the other angle, how long inventory items remain on the

    shelves. It can be used for the inventory balance as a whole, for classes of inventory, or

    for individual inventory items.

  • 7/27/2019 Dabur_W.C.M

    90/101

    The figure produced by the stock turnover ratio is not important in itself, but the trend

    over time is a good indicator of the validity of changes in inventory policies.

    In general, a higher turnover ratio indicates that a lower level of investment is required to

    serve the department.

    Most departments do not hold significant inventories of finished goods, so this ratio will

    have only limited relevance.

    Debtor Ratio

    There is a close relationship between debtors and credit sales to third parties (that is, sales

    other than to the Crown). If sales increase, debtors will increase, and conversely, if sales

    decrease debtors will decrease.

    The best way to explain this relationship is to express it as the number of days that credit

    sales are carried on the books:

    Credit Sales per Period x Days per period

    Average Debtors

    The debtor ratio does not solve the collection problem, but it acts as an indicator that an

    adverse trend is developing. Remedial action can then be instigated.

    Creditor Ratio

    This ratio is much the same as the debtor ratio. It expresses the relationship between

    credit purchases and the liability to creditors. It can be stated as the number of days that

    credit purchases are carried on the books.

    Credit Purchases per Period x Days per period

    Average Creditors

  • 7/27/2019 Dabur_W.C.M

    91/101

    WORKINGRESULT -2

  • 7/27/2019 Dabur_W.C.M

    92/101

    PARTICULARS 2012 2013

    1.Working Capital Ratio 0.781 0.925

    2. Liquid Ratio 0.186 0.211

    3. Stock Turnover Ratio 5.02 6.35

    4. Debtors Turnover Ratio 27.77 35.93

    5.Creditors Turnover Ratio 4.64 4.49

    6. Liquid Interval Measure 0.126 0.063

    7. Net Working Capital Ratio -18.05 -59.68

    8. Fixed Assets Turnover Ratio 0.274 2.890

  • 7/27/2019 Dabur_W.C.M

    93/101

  • 7/27/2019 Dabur_W.C.M

    94/101

  • 7/27/2019 Dabur_W.C.M

    95/101

    RECOMENDATIONS

    Working Capital Ratio is lower than the ideal one and a lower ratio indicates the

    lack of liquidity. Dabur must maintain enough cash balance or other liquid assetsso that it never faces problem of payments to liabilities.

    Liquid Ratio is lower than the ideal ratio which indicates that the liquidity of the

    firm is very unsatisfactory. There is a decline in liquid ratio of Dabur and the

    decline in the liquid ratio indicates over trading which, if serious, may land the

    company in difficulties.

    Stock Turnover Ratio is increased by 1.32 times which means that more sales are

    being produced by a rupee of investment in stocks. The company should maintain

    the high ratio trend to produce more sales by a unit of investment in stocks. A

    proper Inventory Turnover ratio enables the business to earn a reasonable margin

    of profits.

    Debtors Turnover Ratio has been increased by 8.16 times which means that debts

    are being collected more quickly. The company should get the ratio higher so that

    the economy and efficiency in collection of amounts is maintained. A standard

    ratio should be set up for measuring the efficiency. A ratio lower than the

    standard would indicate inefficiency.

    Creditors Turnover Ratio has been decreased by 0.15 times which means that the

    company is not taking the full advantage of credit facilities. The firm should try to

    increase this ratio as the high ratio indicates that the firm is enjoying actually the

    credit promised by the suppliers.

    Net Working Capital Turnover Ratio has been decreased by 77.73 times which is

    not a good sign for the firm. Dabur India Limited Should try to maintain this ratio

    high as the high ratio is better for the firm. This ratio indicates the efficiency or

    otherwise utilization of short term funds in making the sales.

    Fixed Assets Turnover Ratio has been increased by 2.616 times which shows that

    firm is utilising the fixed assets. The firm should try to maintain this ratio high

    because a low ratio indicates that fixed assets is remained idle

  • 7/27/2019 Dabur_W.C.M

    96/101

  • 7/27/2019 Dabur_W.C.M

    97/101

    BIBLIOGRAPHY

    Books:

    Financial Management, I.M. Pandey

    Financial Management, R.P. Rastogi

    Financial Management, Khan & Jain

    Financial & Management Accounting, S.N. Maheshwari

    Websites: www.google.com

    www.studyfinance.com

    www.dabur.com

    Others:

    Annual Reports

    http://www.google.com/http://www.studyfinance.com/http://www.dabur.com/http://www.google.com/http://www.studyfinance.com/http://www.dabur.com/
  • 7/27/2019 Dabur_W.C.M

    98/101

    ANNEXURE

  • 7/27/2019 Dabur_W.C.M

    99/101

    CONSLIDATED BALANCE SHEETAs per at march 31,2013

    Amount in Rs lacks exempt share capital

    S.N. Particulars As at march31,2013

    As at march31,2012

    (I) Equity & Libilities1. Share holder fund

    a) Share capitalb) Reserve and surplus

    2. Minority Interest

    3. Non Current Liabilitiesa) Long term Borrowingb) Deffered tax Liabilitiesc) Other Long Term Provision

    d) Long Term Provision4. Current Liabilitiesa) Short Term Borrowingb) Trade Payablesc) OtherCurrent Liabilitiesd) Short Term Provision

    172291950091206

    53993362112

    4919

    61142744304319618684

    17421154297

    303

    727182740

    -

    20566

    34091476815084019376

    TOTAL 473641 420033

    (II) ASSETS

    1. Non Currents Assets

    a) Fixed AssetsI. Tangible assets

    II. Intangle assetsIII. Capital working in Progress

    b) Non Current Investment

    c) Long Term Loans and Advances

    d) Other non-current assets

    2. Currents Assets

    a) Current Investment

    b) Inventoryc) Trade Receivablesd) Cash and Cash Equivalentse) Shorts term Loans and advancef) Other current assets

    94568636209257

    13047

    1577

    31268

    50141

    843864841351281201505933

    84225798982676

    8928

    2584

    10192

    39324

    823924616841842185833221

    TOTAL 473641 420033

  • 7/27/2019 Dabur_W.C.M

    100/101

    CONSOLIDATED STATEMENT OF PROFIT AND LOSS

    ACCOUNTFOR THE YEAR ENDED MARCH 31, 2013

    (All amounts in `Lacs, exceptshare data)

    Sl. No. Particulars For theyear ended

    Mar31, 2013

    For theyear ended

    Mar 31,2012I

    Revenue from operations 6,17,612 5,30,542

    II

    Other Income 9,450 5,740

    III

    Total Revenue (I +II) 6,27,062 5,36,282

    IV ExpensesCost of materials consumedPurchase of stock in tradeChanges in inventories of FG, WIP & Stock in Trade

    Finished GoodsWork in ProgressStock in tradeEmployee benefits expensesFinance costsDepreciation and Amortisation ExpensesOther Expenses

    2,42,21159,922

    (3,028)(87)

    291647,123

    589011,240165575

    22788051665

    (5454)(2571)(2280)387425384

    10324133543

    Total Expense 5,31,762 457233

    V Profit before exceptional and extraordinary items and tax (III -IV)

    95300 79049

    VI Exceptional Items 466 -

    VII Profit before extraordinary items and tax (V - VI) 94834 79049

    VIII ExtraordinaryItems

    8 -

    IX Profit before tax (VII -VIII)

    94,842 79049

    X Tax expense

    1. Current tax2. Deferred tax3. Earlier year tax

    17278881104

    13829809-

    XI Profit/(Loss) for the year from continuing operations (IX -X)

    76579 6