中華民國一 一年度 - gbe.com.t ·...
TRANSCRIPT
-
6133
-
....................................................................................................................1
........................................................................................................................3 ........................................................................................................................3
........................................................................................................................5
....................................................................................................................................7 ......................................................................................................19 ..........................................................................................................31 ..........................................................................................................31
......................................31
..................................................32
......................................................................................................................34
..........................................35
..................................................................................................................36 ..........................................................................................................43 ..........................................................................................................45 ..............................................................................................45 ......................................45 ..............................................................45 ..........................................................................................46
......................................................................................................................48 ..........................................................................................................53 ..............................................................................................................59 ..............................................................................................................59 ......................................................................................................................60 ......................................................................................................................61
-
..........................62 ..................................................................................................65 ......................................................................69 ......................................................................................................70 ..........................................70
..............................................................70
....................................................................................................179 ....................................................................................................179 ....................................................................................................180 ............................................................180
................................................................................................................180 ........................................................................................................181 ............................................................................................................183
....................................................................................................184 ....................................187 ................187 ............................................................................................187
.......................187
-
() ()
1,341,757 1,540,256 -12.88%
229,565 119,475 92.14%
1,482 -161,718 100.92%
18,964 -161,533 111.74%
10,517 -144,452 107.28%
0.09 -1.40 106.43%
1,033,342 1,075,342 -3.91%
()
()()
1,341,757 1,540,256
229,565 119,475
() 10,517 -144,452
0.89 -7.16 0.80 -10.31 6.20 -15.04 1.89 -15.02 0.83 -9.38
0.09 -1.40
()
. 40,463 3.02 %
.
(1)
(2)MCX
(3)RF CABLE
(4)
(5)(Server)
()
. KPI ,,
-1-
-
. R12 BI
.
.
.
()
.
.
.
KPI
. 101 12 513,156
()
. 101 1,341,757 100 12.88%
9% 10,517
.
.
.
-2-
-
:
1. 270 6 3
02 2662-7300 2. 270 16 7 6
270 2 4 6 34 02 2662-7300
65 500,000
68 69 2,300,000 70 4,200,000 71 1,400,000 73 6,300,000 75 77 WIRING HARNESS UL NO.E113939
EDP UL NO.E114247 MOTOROLA
78 11,300,000 MOTOROLA
79 WIRING HARNESS CSA NO.LR69620 MOTOROLA SIX SIGMA 6
80 31,200,000 81 UL NO.E145125
MOTOROLA ESI WORTHINGTON DATA SOLUTIONINC.
82 ISO9002 CHERRY A 94 4 3
83 MRP
ISO9002
84 MOTOROLA QSR
UL
85 F-MARK JQA F-MARK NO.F-KTSI-001F-KTSI-001
86 74,360,000
87
-3-
-
88 3 60,000,000 12 48,440,000 Nissie
SGC
89 48,000,000 76,000,000 4,000,000 QS9000 Oracle E.R.P.
90 42,000,000 QS9000 90 10 90,000,000 8,800,000
91 91 1 22 104,000,000 4,800,000
92 92 8 15 80,000,000 8,000,000 5,000
RF CABLE HIROSE
93 3.5 38,000,000 4,000,000
94 MFUEL UNIVERSALPOWER BANK SPD-11-13 2006 CES
53,205,860 2,120,000
95 61,764,500 ( 4,000,000 )
96 3 21 () 1 1.2 6 15
6 15 57,115,430 11 15
97 40,623,620
99 ()
2.5 15,737,460 30,000,000
100 40,000,000
101 42,000,000
-4-
-
1.
-5-
-
2.
MOTOROLA
Oracle ERP
-6-
-
:
1
:
10
2
4
23
1
(
2)
3
99
/06/
24
396
/06/
153,
191,
495
2.81
%9,
419,
666
9.12
%
EMB
A
()
()
(
)
99
/06/
24
378
/08/
101,
216,
620
1.07
%2,
660,
620
2.57
%13
3,25
7 0.
13%
(
)
(
)
99
/06/
24
399
/6/2
453
6,77
90.
47%
7,60
2,39
37.
36%
Mon
ash
Uni
vers
ity,
Aus
tralia
.
(
)
(
)
99
/06/
24
396
/06/
157,
103,
978
6.27
%
7,
103,
978
6.87
%
()
99
/06/
24
396
/06/
157,
103,
978
6.27
%
7,
103,
978
6.87
%
()
.
99
/06/
24
399
/06/
240
0.00
%0
0.00
%2,
000
0.00
%
10
1/6/
19
399
/06/
240
0.00
%0
0.00
%
-7-
-
Google Taiwan
()
:(
) 99
/06/
24
396
/06/
152,
431,
357
2.14
%
2,
431,
357
2.35
%
99/0
6/24
3
99/0
6/24
0
0.00
%
0
0.
00%
()
99
/06/
24
396
/06/
15
0
0
.00%
0
0.00
%
1
(
)
2
3
:
-
101/
06/19
:
-
102/
5/13
-8-
-
102 04 23
1 2
1 2()
102 04 23
1 2
1 2()
-9-
-
2:
2
1
1 2 3 4 5 6 7 8 9 10
: v v v v 0 : v v v v 0 : v v v v v 0 : v v v v v v v v v v 0 : v v v v v v v v v v 0 : :
v v v v v v v v 0
: :
v v v v v v v v 0
: v v v v v v v v v v 0 : v v v v v v v v v v 0 1 2 1 2(
) 3
4 5
6
7
8 9 30 10 27
-10-
-
10
2
04
23
()
2
101/
2/1
()
.
(
)
73/0
8/01
2,
660,
620
2.57
%13
3,25
70.
13%
95/0
7/10
30
,000
0.03
%39
0.00
%
98/0
6/05
17
9,39
50.
17%
162,
414
0.16
%
100/
7/1
39,5
910.
04%
98/0
7/1
600.
00%
00.
00%
101/
2/1
00.
00%
00.
00%
()
/
101/
6/1
00.
00%
00.
00%
West Coast University /
/
-
-
(
)
/-
101/
7/1
1,85
50.
00%
00.
00%
THE OFFICE BUSINESS
ACADEMY
/
10
2/3/
27
00.
00%
00.
00%
()
-11-
-
()
100/
11/2
1 (
101/
8/31
)
/
/
/
/
/BTC
USA
/
100/
6/7
(
101/
5/31
)
-
/
100/
12/3
0 (
101/
10/5
)
-
101/
2/1
(
102/
2/7)
1,
000
0.00
%0
0.00
%
101/
10/1
(
102/
3/27
)
(EMBA)
1
2
-12-
-
()
: 1
(1
)
(
)
:
/
(A)
(2)
(B)
(C)(
3)
(D)(
4)
A
B C
D
(
11)
(E) (
5)
(F)
(G) (
6)
(H)(
7)
(
I)(
13)
A
BC
D
EF
G
(
11)
(
8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(
8)
(12
)
(
)
:
(
)
:
(100.8.22
)
(101
.6.1
9
)
81
811%
1%
6914
1148
312
512
5 68
%
112%
-13-
-
(A+B+C+D) (A+B+C+D+E+F+G)
( 9)(
10) I ( 9)
( 10) J
2,000,000
2,000,000 5,000,000 5,000,000 10,000,000
10,000,000 15,000,000
15,000,000 30,000,000
30,000,000 50,000,000
50,000,000 100,000,000
100,000,000
2 2 7 7 1()
(3-1)(3-2)
2()
3
4()
5
6
7
()
8()
9
10()
11
12a.
b.
J
c.
13
-14-
-
2 (2)
:
(A)
( 2)
(B)( 3)
(C)( 4)
AB C
( 8)
( 5)
( 5)
( 5)
( 5)
( 9)
131 131 1% 1%
(A+B+C)
( 6) ( 7) D
2,000,000 2,000,000 5,000,000 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 2 2
1 ()
2 ()
3
4 (
)
5 ()
6
7 ()
8
9 a.
b.
D
c.
-15-
-
3 (3)
/
(A) 2
(B)
(C) 3
(D) 4
AB C D
9
5
( 11)
6
6
6
6
6
6
6
(10)
(
)
(101/8/30
)
7812 1032 214 214 13 13 76% 100%
()
( 7) ( 8) E
2,000,000
2,000,000 5,000,000
5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000
100,000,000
5 5 1
(1) 2 3
4
5 ()
6 ()
-16-
-
7 8 ()
9 10a.
b.
E c.
11
4():
-17-
-
()100101 : 1:
100 101
-6.13% -8.75% 68.47% 112%
-0.09% -0.09% 1% 1%
-9.22% -10.69% 76% 100%
2
3,
-18-
-
():
6 (A)
( 1) ()
()(%)/
( 2)
6 - 100% 99.6.24
6 - 100% 99.6.24
5 - 83% 99.6.24
():
6 - 100% 99.6.24
():
6 - 100%
100.8.22
6 - 100% 99.6.24
2 - 67% 101.6.19
3
5 - 83% 99.6.24
6 - 100% 99.6.24
14 3
:
:101 1 30 101 ,,, 6 ;,, 6 ;,, 6
: 100 ,
1 2(1) ()(%)
() (2)
()(%)()
-19-
-
()(): ():
6 A
(%)/()
5 83% 99.6.24
6 100% 99.6.24
:,
,
,,,
,
:
;,
,
: 101 1 30 101 ,
,:,
,,,
:
:
,
(%)
(%)
-20-
-
()
:
()
()
(
)
()
13
(
)
19
(
)
()
(
)
()
(
)
()
(
)
()
(
)
-21-
-
2
101/9/24
101/12/14
101
101/9/24
101/12/14
101
101/8/21
101/9/21
101/10/2
:
-22-
-
(
)
(1)
2
1
1
2
3
4
5
6
7
8
3
0
0
101.6.27
0
0
101.6.27
1
2
1
2
3
4
5
6
7
8
30
3
6
5
-23-
-
(2)
3
100
12
29
102
6
23
2()
()
(%)
(/
) (
)
2
100%
100.12.29
1
50%
101.6.27
2
100%
100.12.29
0
0%
100.12.29
101.6.27
(
)
(1)
(%)
(2)
(%)
-24-
-
()
(
)
(
)
(
)
ISO14001
(
,
ISO14001
-25-
-
ROHS
ROHS
101
/
/
/
/
/
313
,20
0
-26-
-
1.
2.
3.
ISO9001ISO14001
ISO13485
TS 16949
OHSAS 18001
UL/CSA Wiring HarnessesUL CSA Appliance Wiring Material
UL/CSA
Communications Cable
UL/CSA Flexible Cord
UL Power-Limited Cir
cuit Cable
UL Plastics
CSA Equipment
CSA Radio-circuit WiresJQA F-Mark
USB-IF Association
-27-
-
(-1)
(
)
(
)
()
()
:
(
)
()
(
)
(
)
,
-27-1-
-
-27-2-
-
()
():http://mops.twse.com.tw/mops/web/index
() 1. 188 2.
()
()
/
101.01.30
1.
2.
3.
4.
5.
6.
7.
8. 100 , 100
9.
101.03.19
1.
2.
3.
4. 100
5. 100
6.
7.
8.
9.
10. ,
11.
12.
13. 100 ,
14.
15.
101.05.7
1.
2.
3.
101.06.19
1.
2.
3.
4.
5.
6.
7.
8.
-28-
-
101.06.27
1.
2. ,()
3. (Universal Trading Enterprises Ltd.
UTE(BVI)),
4. (Universal Trading Enterprises Ltd.
UTE(BVI)), 350
101.8.24
1.101
2.
3.
101.12.26
1. 102
2.
UTE(B.V.I)
3.,()
2,500
4.,()
1,100
5.102
6.
102.02.07 1.
2. 102 , 101
102.03.27
1.
2.
3.
4.
5.
6.101
7. 101
8.
9.
10.
11.
12.
13.
14.
15.
16.,
17.(Universal Trading Enterprises Ltd.
UTE(BVI)),
18.
19.
102.5.3 1.
2.
():
()():
-29-
-
100.8.30 101.01.31
100.02.01 101.01.31
97.08.26 101.01.31
101.02.01 102.02.07
101.02.01 102.03.27
-30-
-
101
1 2,000 V
2 2,000 () ~4,000 V V
3 4,000 () ~6,000
4 6,000 () ~8,000
5 8,000 () ~10,000
6 10,000 ()
-31-
-
() : 101 423
6,228,171
349,000
7,065,614 3,500,000
():
():
(:101/6/19)
(): ()
(: 101/2/1)
(:101/8/31) (: 101/2/1) (:101/2/1)
(: 101/2/1)(:102/2/7
(: 101/2/1) (: 101/5/31) (: 101/10/5) (:101/2/1) 6,228,171 (: 101/6/1) (: 101/7/1)
(:101/10/1)(: 102/4/10)
(:102/2/7) (: 102/3/27)
(:102/3/27) 1 2
-32-
-
()
(1)
(2)
() 101.11.22 925,813 0.00
() 101.11.22 1,439,409 0.00
() 101.11.26 307,949 0.00
() 101.11.22 3,555,000 0.00
() 101.11.22 307,949 0.00
() 101.11.22 748,132 0.00 () 101.11.26 6,009,533 0.00
1 2
()
1
2
101.4.20
349,000 2.57% 13.12%
101.12.24
()
3,500,000 7.36% 46.04%
1 2
()
-33-
-
:
3
1
()
9,419,666 9.12%
7,602,393 7.36%
() :
7,103,978 6.87%
() :
6,940,893 6.72%
2,660,620 2.57% 133,257 0.13%
2,474,757 2.39%
:
2,431,357 2.35%
2,366,000 2.29%
1,753,469 1.70%
1,739,453 1.68%
1 2 3
-34-
-
%
22,623 100.00% - - 22,623 100.00%
-BVI 50 100.00% - - 50 100.00%
-SAMOA 1,100 100.00% - - 1,100 100.00%
5,000 100.00% 5,000 100.00%
-HK - - 100 100.00% 100 100.00%
- - 100.00% 100.00%
() - -
100.00% 100.00%
- - 100.00% 100.00%
-35-
-
()
1 102430,
10,000,000
103,334,169 96,665,831 200,000,000 0
2
65 11 69 03 70 10 71 11 73 04 78 09 80 03 86 07 88 03 88 12 89 08 90 05 90 10 91 06 92 08 93 06 93 10 94 01 94 04 94 07 94 08 94 10 95 01 95 04 95 07 () 95 08 ( 95 10 ( 96 01 ( 96 04 ( 96 07 () 96 08 () 96 10 () 97 01 () 97 04 () 97 06 () 97 10 () 99 05 () 99 09 () 99 12 () 100 03 () 101 03 ()
10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
50,000280,000700,000840,000
1,470,0002,600,0005,720,000
13,156,00019,156,00038,000,00038,000,00040,600,00076,600,000
106,600,000106,600,000106,600,000106,600,000106,600,000106,600,000106,600,000106,600,000106,600,000106,600,000106,600,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000200,000,000
5002,8007,0008,400
14,70026,00057,200
131,560191,560380,000380,000406,000766,000
1,066,0001,066,0001,066,0001,066,0001,066,0001,066,0001,066,0001,066,0001,066,0001,066,0001,066,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,000
50,000280,000700,000840,000
1,470,0002,600,0005,720,000
13,156,00019,156,00024,000,00036,400,00040,600,00049,600,00060,000,00068,000,00071,800,00071,969,63872,380,34774,829,42875,737,59081,058,17681,683,17481,962,67484,556,67487,183,12493,359,57493,464,57494,188,14495,781,205
101,887,440107,598,983108,008,311108,508,561108,561,561108,898,061112,960,423113,386,642114,534,169111,534,169107,534,169103,334,169
5002,8007,0008,400
14,70026,00057,200
131,560191,560240,000364,000406,000496,000600,000680,000718,000719,696723,803748,294757,376810,582816,832819,627845,567871,831933,596934,646940,188957,812
1,018,8741,075,9901,080,0831,085,0861,085,6161,088,9811,129,6041,133,8661,145,3421,115,3421,075,3421,033,342
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 ( 39) ( 40) ( 41)
88 12 17 106459
-36-
-
89 7 4 57690 90 5 3 122768 90 10 22 164184 91 6 25 0910134378 92 8 27 0920139026 93 6 30 0930 93 10 26 09301198820 94 1 14 09401007610 94 4 15 09401062670 94 7 12 09401126830 94 8 24 09401159000 94 10 11 09401200770 95 1 16 09501008860 95 4 14 09501067840 95 7 12 09501143170 95 8 18 09501182460 95 10 20 09501232120 96 1 02 09501292750 96 4 10 09601070350 96 7 19 09601171380 96 8 28 09601210250 96 10 15 09601251060 97 1 9 09701004040 97 4 11 09701088720 97 7 10 09701169070 97 10 9 09701257430 99 05 31 09901111390 99 09 02 09901198670 100 02 17 10001031590 100 03 11 10001045970 101 03 8 10101038360 165 11 500,000 269 03 2,300,000 370 10 4,200,000 471 11 1,400,000 573 04 6,300,000 678 09 11,300,000 780 03 31,200,000 886 07 74,360,000 988 03 60,000,000 1088 12 48,440,000 1189 08 48,000,000 76,000,0004,000,000
1290 05 42,000,000 1390 10 90,000,000 8,800,000 1491 06 104,000,000 4,800,000 1592 08 80,000,000 8,000,000 1693 06 38,000,000 4,000,000 1793 10 1,696,380 1894 01 4,107,090 1994 04 22,990,810 1,500,000 2094 07 8,526,620 550,000 2194 08 53,205,860 2,120,000 2294 10 6,249,980 2395 01 800,000 1,995,000 2495 04 21,500,000 4,440,000 2595 07 25,650,000 614,500 2695 09 61,764,500 4,000,000 2795 10 50,000 1,000,000
-37-
-
2896 01 4,545,400 997,000 2996 04 16,256,410 1,367,500 3096 07 59,999,850 1,062,500 3196 08 57,115,430 3296 10 2,843,280 1,250,000 3397 01 5,002,500 3497 04 530,000 3597 07 3,365,000 3697 10 40,623,620 3799 05 4,262,190 3899 09 11,475,270 39100 02 30,000,000 40100 03 40,000,000 41101 03 42,000,000
() 102423
0 1 11 13 4,920 1 4,946
0 109,799 16,656,415 1,679,000 76,039,955 8,849,000 103,334,169
% 0.00% 0.11% 16.12% 1.62% 73.59% 8.56% 100.00%
() 102423
1-999 2,133 471,651 0.46%
1,000-5,000 1,666 3,735,516 3.61%
5,001-10,000 506 3,713,637 3.59%
10,001-15,000 184 2,177,370 2.11%
15,001-20,000 101 1,844,320 1.78%
20,001-30,000 109 2,697,219 2.61%
30,001-40,000 61 2,127,809 2.06%
40,001-50,000 35 1,585,581 1.53%
50,001-100,000 71 4,976,365 4.82%
100,001-200,000 33 4,620,926 4.47%
200,001-400,000 14 4,174,808 4.04%
400,001-600,000 8 3,739,411 3.62%
600,001-800,000 7 4,787,506 4.63%
800,001-1,000,000 0 0 0.00%
1,000,001 18 62,682,050 60.67%
4,946 103,334,169 100.00%
-38-
-
(): 5%:
102423
9,419,666 9.12% 7,602,393 7.36%() :
7,103,978 6.87%
() : 6,940,893 6.72%
2,660,620 2.57% 2,474,757 2.39% : 2,431,357 2.35%
2,366,000 2.29% 1,753,469 1.70% 1,739,453 1.68%
/
100 101
102331 8
12.40 9.39 9.12 6.69 6.81 8.2
1 9.57 7.89 8.79 12.60 12.46 12.62
2 12.60 12.46 12.62
102,846 116,659 94,681
-1.40 0.09 -0.07
3 -1.40 0.09 -0.07
4 5 87.67 6
7
1 2 3 4
5 6 7 8
-39-
-
() 1.
2.
3.
4. 101 102 3 27
() 1.
0
2. 0
() 1.
1 2 3
2. 101
101 102 3 27
-40-
-
3100 /
100
1. 0 0 2. 0 0 1 2 3
0 0
3. 0 0
1. 0 0 2. 0 0
: 102 5 15
97 11 4
98 1 3
100 08 31
100 10 30
101 1 3
101 2 29
101 3 20
101 5 19
7 14
7 13
6 10.95
6 11
4,200,000
2,012,000
1,585,000
1,500,000
32,424,169 16,130,660 12,291,743 11,809,293
4,200,000
0 2,012,000 3,597,000 5,097,000
0 % 1.95% 3.48 % 4.93 %
-41-
-
102 5 15
101 5 8
101 7 7
101 8 27
101 10 26
101 12 27
102 2 26
6 11
6 11
6 10.95
1,252,000
1,500,000
1,000,000
10,019,889 12,185,205 8,891,936
6,349,000 7,849,000 8,849,000
6.14 % 7.60% 8.56 %
-42-
-
1.
99 2 9
0% 104 2 9
167,000,000
15,737,460
1. 250,000 12.20
16.76%
2.
-43-
-
2.
100 101 102 3 31
105.00 101.00 101.10
88.00 94.50 100.00 100.23 97.72 100.14
12.20
99 2 9
12.20
-44-
-
() 1 2
() 1:
2:
-45-
-
1. 99 1 19 0980071750
2. 250,000 3. 250,000 4.
99 99 100,500 100,500
99 149,500( 4600 )149,500
( 4600 ) 250,000 250,000
5. 1
100,500 2.8% 2,814
144.05 112.14 166.87 134.96(99 201% 154%)
2 99
SINBRIDGE PTE LTD 100%
(NB)
99~103 100%(12,156)35,232 34,318 35,878 35,783 (99 (6,930)100 (48,999)101 (63,740))
-46-
-
99 3 31
100,500
100,500 100%
% 100% 149,500
149,500 100%
% 100% 250,000
250,000 100%
%
100%
-47-
-
1.
(1) CC01020
(2) CC01030
(3) CC01040
(4) CC01060
(5) CC01070
(6) CC01080
(7) CC01101
(8) CC01110
(9) CC01990
(10) CE01010
(11) CE01030
(12) F108031
(13) F113020
(14) F208031
(15) F213010
(16) F401010
(17) F401021
(18) ZZ99999
2
101 %
194,036 15.26% 714,900 56.20%
197,145 15.50%
165,903 13.04% 1,271,984 100.00 %
3 1 2 3 4 5 6 7 8
4 1()
-48-
-
2MCX 3 4 5
1
Cable AssemblyConnector
DSCMP3.
-49-
-
2
3 1
fine wire
2
A.
B.
3C
USB3.0DisplayPort Thundrbolt RF
-50-
-
1
UL F-MARK CSAISO9001TS16949ISO13485ISO14001 OHSAS18001
2 65 AC/DC
74
92 (RF coaxial) Dell, Apple HP
3 99 100 101
2 3 2
16 12 11
3 3 2
21 18 15
102 3 14
85.7%
4
99 100 101
19,598 29,405 16,333
5
98
1.RF CABLE
2.
3.MCX
4.USB (USB Server) NB (Mini Card)
99
1.
2.MCX
3.RF CABLE
-51-
-
4.USB (USB Server)
100
1.
2.MCX
3.RF CABLE
4.USB (USB Server) 5.
101
1. 2.
3.
1. 1
A. B.
2 A.
B.
3 A. B.
4: 101 12 513,156
2. 1
A.
B. OEM ODM
C. D.
2 A.
B. C. ISO QS D.
3 A. B. C.
-52-
-
D. 4
A. B.
1. ,%
100 101 102
25,530 1.66 21,011 1.57 7,134 3,24 1,184,393 76.89 951,198 70.89 133,225 60.57 220,385 14.31 227,564 16.96 47,865 21.76 84,265 5.47 87,786 6.54 19,977 9.08 25,683 1.67 54,198 4.04 11,747 5.35
1,514,724 98.34 1,320,746 98.43 212,813 96.76 1,540,256 100.00 1,341,757 100.00 219,947 100.00
2. 200 20
,% 101
102,876,538 60.52% 10,011,618 5.89% 8,904,426 5.24% 8,693,441 5.11% 4,805,016 2.83% 3,952,817 2.33% 3,814,176 2.24% 2,682,557 1.58% 2,679,767 1.58% 2,171,582 1.28% 2,076,771 1.22% 1,875,685 1.10% 1,805,850 1.06% 1,341,757 0.79%
101 () 1,700
-53-
-
3.
450 Fleck Research
14.2%
13.6% 12.9% 10.85%
9.5%
2012
10.2%
8.7% 7.6%
6.2% 6.1%
(2392)(3023)(3533)
PC
2011
4. 101 1,341,757 100 12.88%
9% 10.517
101
5. 1
OEM/ODM , , , ,
2
UL F-MARKT-MARK CSAISO9002 QS9000, TS16949 ISO13485 3C MOTOROLABCMAMPHENO
-54-
-
3 OEM/ODM
4
Medical cable,
USB3.0RF Cable MCX
Ultrasound CableUSB CableRF Cable MCX
6. 1
A. MOTOROLAGE BCM
AMPHENOLSony, Samsung,
B. OEM/ODM , ,
, ,
C.
D.
,
2
A
-55-
-
B
Forecast
C
D( PVC )
E (1)
(2)
1.
A.
LCD panelNotebook
B.
C.
DSC
D.
E.
F. GPS
PDANB
G.
-56-
-
2.
Multehemsil
DAI-ICHI HIROSE AmphonelTYCOMOLEX
1. %
100 101 102
%
%
%
1 UTE 534,603 51% KGB 72,134 11% DDE 147,147 97%
513,638 49% 562,541 89% 4,959 3%
1,048,241 100%
634,675 100%
100%
: 101 UTE KGB
-57-
-
2. %
100 101 102
%
%
%
1 BCM 177,284 13.54% BCM 200,839 16% BCM 22,856 12.40%
2 MOT-USA 114,907 8.78% MOT-USA 97,528 8% 18,317 9.94%
3
86,865 6.63% TEMCO 92,921 7% MOT-USA 15,969 8.66%
930,500 71.05% 880,696 69% 127,177 69%
1,309,556 100.00% 1,271,984 100.00% 184,319 100.00%
: 101
1. /
100 101
85,263 1,568,772 62,630 954,576 2,327 0 85,263 1,571,099 62,630 954,576
2. / 100 101
606 9,699 102,970 1,273,080 600 20,198 63,236 1,222,859
12,346 14,431 813 28,114 606 22,045 102,970 1,287,511 600 21,011 63,236 1,250,973
1
2
-58-
-
100 101 102 3
0 0 0
1 1 1
67 65 59
18 15 14
86 81 74
40.23 41.75 41.40
5.80 6.72 6.98
0.00% 1.23% 1.35%
17.44% 18.52% 18.92%
66.28% 64.21% 62.16%
15.12% 14.81% 16.22%
1.16% 1.23% 1.35%
1.
2.
3.
4.
5. RoHs (1RoHs 100%
2RoHs
3RoHs
100%
-59-
-
1. 1
2
3
4
5
2
3
76 89341
4
5
-60-
-
-61-
-
1
102 3 31 3
928,933
2 645,513
9,210 2 57,315 1,640,971
179,608
4 157,047
336,655
4
1,304,316
1,033,342 364,983
(18,268) 4
9,356 (85,097) 0
1,304,316 4 1 ROC GAAP 2 IFRSS 101 16,467 3 4 101 102 3 27
-62-
-
1 97 98 99 100 101
498,528 629,102 618,819 756,645 661,182 1,126,137 1,062,952 1,096,807 1,088,165 997,479
97,658 92,224 88,483 86,474 83,340 3,351 1,652 1,490 11,100 7,568 153,854 159,575 158,688 168,730 172,816 1,876,177 1,945,505 1,964,287 2,111,114 1,922,385
290,353 421,446 307,532 545,253 627,340
320,881 421,446 307,532 545,253 3
6,934 6,565 202,754 210,276 6,565 37,258 24,519 6,902 162 1,212
334,545 452,530 517,188 755,691 635,117
365,073 452,530 517,188 755,691 3
1,129,604 1,129,604 1,115,342 1,075,342 1,033,342 349,039 349,039 389,631 381,142 368,259
165,741 138,439 92,669 (64,665) (53,906)
135,213 138,439 92,669 (64,665) 3
(182,359) (162,852) (113,796) (67,611) (54,909) 69,794 38,745 (36,747) 31,215 (5,518)
1,541,632 1,492,975 1,447,099 1,355,423 1,287,268
1,511,104 1,492,975 1,447,099 1,355,423 3
1 2 3 : 101 102 3 27
-63-
-
()
1
102 3 31 2
219,947 32,760 (21,157) 13,694 (7,463)
(7,463)
0 (6,222)
26,515
20,293
(6,222)
0
20,293
0
(0.07) 1 ROC GAAP 2
97 98 99 100 101 997,178 792,706 945,825 1,309,556 1,271,984 183,464 145,871 129,204 68,093 203,923 57,036 25,570 10,583 (70,287) 64,094 24,864 14,766 14,208 11,253 20,366 (32,048) (38,710) (59,194) (104,518) (64,913) 36,152 3,226 (27,103) (144,452) 10,517 0.34 0.03 (0.26) (1.40) 0.09
-64-
-
1.
97
98 99
100 101
1
1 3
102 3 31
2
20.52
226.39
517.20
423.94
(3.32)
0.90 406.50 1.38 1.89 265.29
0.34
0.13 (0.27) (0.48)
(2.05)
(0.72)
(2.83)
(0.07) 49.64
255.37
-65-
-
2.97
(9.67)
0.92
20 : ROC
( GAAP ) (1-1) 1.
(1) (2)
2. (1) (2) (3)
3. (1)() ()
(2)365 (3) (4)()
() (5)365 (6) (7)
4. (1) (2) (3) (4) 4
5. (1) (2)()
(3)()()( 5)
6. (1)() ( 6) (2) ()
4 1. 2. 3.
4.
-66-
-
5
1. 2. 3. 4. 5.
6
7
(2)
1 2 97 98 99 100 101
17.83 23.26 26.33 35.80 33.04 1,586 1,626 1,865 1,811 1,552
171.870 149 201 139 105 114.36 113 154 99 84
318.53 24 -4 -20 3
3.69 3.74 4.53 4.35 3.69 99 98 81 84 99
3.74 3.49 4.66 6.13 5.64 28.53 32.57 44.21 4.00 8.7
98 105 78 60 65 10.21 8.6 10.69 15.14 15.26
0.53 0.41 0.48 0.62 0.66 2 0.17 -1.08 -6.76 0.89
2 0.21 -1.84 -10.31 0.80 5 2.26 0.95 -6.54 6.20
4 0.14 -3.08 -15.21 1.89 4 0.41 -2.87 -11.03 0.83
0.34 0.03 -0.26 -1.40 0.09 59 32.05 -19.71 -19.28 9.05 62 118 81 48 61
4 7 (3) (7) 4 1.18 1.37 1.75 0.89 1.17
1.00 1.00 3.25 0.90 1.16 1 2
3
-67-
-
2-1 1.
2.
3.
365
365
4. 1
5.
.
6.
-68-
-
:
101
102
-69-
-
71-118
119-178
-70-
-
0920123784
1000028068
-71-
-
1100
$
19
8,86
2
11
$
87,0
73
4
21
00
$
-
-
$
1,
385
-
1320
2120
4,62
1
-
6,23
0
-
22
,759
1
18,3
67
1
21
40
68
,309
4
166,
447
8
1120
103
-
28
8
-
2150
151,
931
8
16
2,99
3
8 11
40
29
1,35
7
15
39
9,21
1
19
21
70
54
,168
3
25,5
67
1
1180
164
-
16
,617
1
2160
7,32
3
-
-
- 11
90
3,
904
-
8,
150
1
21
80
1210
131,
468
7
21
3,24
5
10
8,
027
1
12
,756
1 12
86
5,
565
1
7,
358
-
22
10
11
9,31
5
6
164,
379
8
1291
1,60
0
-
1,60
0
-
2270
211,
429
11
-
- 12
98
5,
400
-
4,
736
-
22
98
2,
217
-
5,
496
-
11XX
661,
182
35
756,
645
36
21XX
627,
340
33
545,
253
26
2410
-
-
203,
711
10
14
21
99
7,47
9
52
1,
088,
165
52
2510
6,56
5
-
6,56
5
-
1501
46,4
84
2
46
,484
2
15
21
54
,181
3
54,1
81
3
28
20
1,
212
-
16
2
- 15
31
4,
012
-
4,
012
-
1681
14,7
48
1
12
,954
1
2XXX
63
5,11
7
33
75
5,69
1
36
15X1
119,
425
6
11
7,63
1
6
15
X9
( 36
,085
)
(
2 )
( 31
,861
)
(
2 )
1672
-
-
704
-
31
10
10
200,
000
15XX
83,3
40
4
86
,474
4
10
3,33
410
7,53
4
1,
033,
342
54
1,07
5,34
2
51
32
10
31
6,35
6
16
32
9,21
4
16
1800
122,
227
6
12
3,70
9
6
3272
41,0
34
2
41
,059
2 18
10
17
,767
1
18,2
47
1
32
80
10
,869
1
10,8
69
-
1820
696
-
1,
102
-
1830
8,35
4
1
11,1
00
-
33
10
12
6,75
0
6
126,
750
6
1860
25,8
85
1
21
,038
1
3350
(
180,
656 )
(
9 )
( 19
1,41
5 )
( 9 )
18
80
5,
455
-
4,
634
-
18XX
180,
384
9
17
9,83
0
8
3420
(
5,51
8 )
-
31
,215
1
34
50
4,
829
-
43
7
-
34
60
16
,467
1
16,4
67
1
3480
(
76,2
05 )
( 4 )
(
84,5
15 )
( 4 )
3X
XX
1,28
7,26
8
67
1,
355,
423
64
1XXX
$ 1
,922
,385
100
$ 2
,111
,114
100
$ 1
,922
,385
100
$ 2
,111
,114
100
-72-
-
4110 $1,278,084 100 $1,314,778 100 4170 ( 1,906 ) - ( 959 ) - 4190 ( 4,194 ) - ( 4,263 ) - 4000 1,271,984 100 1,309,556 100 5000
( 1,068,061 ) ( 84 ) ( 1,241,463 ) ( 95 ) 5910 203,923 16 68,093 5 6100 ( 76,191 ) ( 6 ) ( 52,291 ) ( 4 ) 6200 ( 47,305 ) ( 4 ) ( 56,684 ) ( 4 ) 6300 ( 16,333 ) ( 1 ) ( 29,405 ) ( 2 ) 6000 ( 139,829 ) ( 11 ) ( 138,380 ) ( 10 ) 6900 64,094 5 ( 70,287 ) ( 5 ) 7110 100 - 321 - 7122 877 - 884 - 7140 - - 579 - 7160 3,840 - 735 - 7210 3,100 - 2,131 - 7250 858 - - - 7320
4,700 1 - - 7480 6,891 1 6,603 1 7100
20,366 2 11,253 1
-73-
-
7510 ( $ 8,950 ) ( 1 ) ( $ 7,966 ) - 7521
( 53,953 ) ( 4 ) ( 76,604 ) ( 6 ) 7640
- - ( 7,968 ) ( 1 ) 7880 ( 2,010 ) - ( 11,980 ) ( 1 ) 7500
( 64,913 ) ( 5 ) ( 104,518 ) ( 8 ) 7900 19,547 2 ( 163,552 ) ( 12 ) 8110
( 9,030 ) ( 1 ) 19,100 1 9600 $ 10,517 1 ( $ 144,452 ) ( 11 )
9750 $ 0.20 $ 0.11 ( $ 1.59 ) ( $ 1.40 ) 9850 $ 0.17 $ 0.09 ( $ 1.59 ) ( $ 1.40 )
-74-
-
$
1,1
15,3
42
$
389,
631
$
126,
750
( $
34,0
81 )
( $
36,7
47 )
$
3,25
0
$
16
,467
( $
13
3,51
3 )
$ 1
,447
,099
-
3,78
0
-
-
-
-
-
-
3,78
0
-
(
23 )
-
-
-
-
-
-
( 23
)
-
-
-
-
67,9
62
-
-
-
67
,962
-
-
-
(
144,
452 )
-
-
-
-
(
144,
452 )
-
-
-
-
-
(
2,81
3 )
-
-
( 2,
813 )
2,01
2
-
-
-
-
-
-
-
( 16
,130
)
(
16,1
30 )
4,
000
(
40,0
00 )
( 12
,246
)
-
(
12,8
82 )
-
-
-
65
,128
-
1,07
5,34
2
381,
142
12
6,75
0
(
191,
415 )
31,2
15
43
7
16,4
67
( 84
,515
)
1,35
5,42
3
-
(
25 )
-
-
-
-
-
-
( 25
)
-
-
-
-
(
36,7
33 )
-
-
-
( 36
,733
)
-
-
-
10,5
17
-
-
-
-
10
,517
-
-
-
-
-
4,39
2
-
-
4,39
2
5,83
7
-
-
-
-
-
-
-
( 46
,306
)
(
46,3
06 )
4,
200
(
42,0
00 )
( 12
,858
)
-
242
-
-
-
54
,616
-
$
1,0
33,3
42
$
368,
259
$
126,
750
( $
180,
656 )
( $
5,
518 )
$
4,
829
$
16,4
67
( $
76,2
05 )
$ 1
,287
,268
-75-
-
$ 10,517 ( $ 144,452 )
6,186 6,264 4,393 1,539
( 858 ) - ( 9,633 ) ( 8,053 )
- ( 579 ) - 3,780
8,259 7,959 53,953 76,604
- ( 3 ) ( 4,700 ) 7,968
- 10,000 ( 821 ) ( 965 )
( 3,054 ) ( 29,440 )
189 ( 124 ) 108,708 ( 214,857 )
4,246 14,175 91,410 ( 65,256 )
( 1,660 ) 1,936 ( 1,609 ) ( 2,684 ) ( 98,138 ) 53,054
( 11,062 ) - 7,323 -
28,601 9,576 ( 132,184 ) 164,379
( 3,279 ) 4,061 56,787 ( 105,118 )
16,453 169 ( 1,090 ) ( 2,294 )
-76-
-
( $ 651 ) ( $ 11,149 )
406 - - 70,579
15,118 57,305
( 1,385 ) 1,385
1,050 ( 2,032 ) ( 595 ) ( 475 ) ( 46,306 ) ( 16,130 )
87,120 - 39,884 ( 17,252 )
111,789 ( 65,065 )
87,073 152,138
$ 198,862 $ 87,073
$ 3 $ - $ 10 $ 8,286
$ 211,429 $ -
-77-
-
81 86
( )
-78-
-
( )
( )
( )
( )
-79-
-
( )
-80-
-
( )
1.
2.
3.
( )
-81-
-
( )
( )
-82-
-
( )
-83-
-
( )
( )
( )
-84-
-
( )
( )
( )
( )
( )
( ) ( )
( )
-85-
-
$ 85 $ 85 860 341 15,280 7,710 182,637 53,937 - 25,000
$ 198,862 $ 87,073
$ 8,027 $ 12,756
4,700 7,968
$ 13,778 $ 9,930 8,981 8,437
$ 22,759 $ 18,367
1. $ 105 $ 294 ( 2 ) ( 6 )
$ 103 $ 288 2. $ 279,915 $ 408,723
( 9,821 ) ( 10,664 ) $ 270,094 $ 398,059 $ 21,263 $ 1,152 3. $ 6,475 $ 6,486
( 6,475 ) ( 6,486 ) $ - $ -
-86-
-
$ 6 $ 10,664 $ 6,486 $ 4 $ 7,118 $ 12,214
( 4 ) ( 843 ) ( 11 ) 2 5,726 ( 5,728 ) - - - - ( 2,180 ) -
$ 2 $ 9,821 $ 6,475 $ 6 $ 10,664 $ 6,486
$ 68,647 $ 104,688 37,627 74,662 24,429 33,130
765 765 $ 131,468 $ 213,245
12,325 21,958
1,068,061
1,241,463
9,633 8,053 9,633
( )
Golden Bridge Electric Pte. Ltd. (GBEP)
$ 657,703 100.00 $ 628,581 100.00 Universal Trading
Enterprises Ltd. (UTE)
299,674 100.00 352,474 100.00
-87-
-
Sinbridge PTE Ltd. (SBP)
$ 37,488 100.00 $ 104,367 100.00
GBE Investment Ltd. (GIL)
2,614 100.00 2,743 100.00
$ 997,479 $ 1,088,165
( )
Golden Bridge Electric Pte Ltd (GBEP)
$ 464,903 $ 7,770 ( $ 18,886 )
Universal Trading Enterprises Ltd (UTE)
487,948 2,071 ( 14,633 )
Sinbridge PTE Ltd.(SBP) 158,925 ( 63,777 ) ( 3,102 ) GBE Investment Ltd (GIL) 38,099 ( 17 ) ( 112 ) $1,149,875 ( $ 53,953 ) ( $ 36,733 )
Golden Bridge Electric Pte Ltd (GBEP)
$ 424,665 $ 20,496 $ 43,954
Universal Trading Enterprises Ltd (UTE)
528,186 ( 48,081 ) 14,210
Sinbridge PTE Ltd.(SBP) 158,925 ( 48,999 ) 9,694 GBE Investment Ltd (GIL) 38,099 ( 20 ) 104 $1,149,875 ( $ 76,604 ) $ 67,962
$ 10,740 $ 15,035
( 4,296 ) ( 4,295 ) $ 6,444 $ 10,740
-88-
-
$ 46,484 $ 54,181 $ 4,012 $ 12,954 $ 704 $ 118,335
- - - 1,090 - 1,090 - - - - - -
- - - 704 ( 704 ) - 46,484 54,181 4,012 14,748 - 119,425 - 20,268 2,888 8,705 - 31,861
- 1,344 395 2,485 - 4,224 - - - - - -
- 21,612 3,283 11,190 - 36,085 $ 46,484 $ 32,569 $ 729 $ 3,558 $ - $ 83,340
$ 46,484 $ 65,670 $ 11,508 $ 50,385 $ 704 $ 174,751
- - 300 1,994 - 2,294 - ( 11,489 ) ( 7,796 ) ( 39,425 ) - ( 58,710 )
46,484 54,181 4,012 12,954 704 118,335 - 30,421 10,267 45,580 - 86,268
- 1,336 417 2,550 - 4,303 - ( 11,489 ) ( 7,796 ) ( 39,425 ) - ( 58,710 )
- 20,268 2,888 8,705 - 31,861 $ 46,484 $ 33,913 $ 1,124 $ 4,249 $ 704 $ 86,474
$ 62,990 $ 58,453 $ 121,443 $ 62,990 $ 72,615 $ 135,605
- - - - - - - - - - ( 14,162 ) ( 14,162 )
62,990 58,453 121,443 62,990 58,453 121,443
-89-
-
$ 23,032 $ - $ 23,032 $ 23,032 $ - $ 23,032
- - - - - - - - - - - -
23,032 - 23,032 23,032 - 23,032 - 20,766 20,766 - 33,446 33,446
- 1,482 1,482 - 1,482 1,482 - - - - ( 14,162 ) ( 14,162 )
- 22,248 22,248 - 20,766 20,766 $ 86,022 $ 36,205 $ 122,227 $ 86,022 $ 37,687 $ 123,709
23,032 6,565
16,467
$ 4,178 4,000 4,000 4,000 2,000
1,212 162
$ 6,160 $ 19,155 $ 12,653 $ 37,968 $ 6,160 $ 20,629 $ 12,653 $ 39,442
- - - - - - - - - - - - - ( 1,474 ) - ( 1,474 )
6,160 19,155 12,653 37,968 6,160 19,155 12,653 37,968
-90-
-
$ - $ 7,068 $ 9,065 $ 16,133 $ - $ 8,063 $ 9,065 $ 17,128
- 480 - 480 - 479 - 479 - - - - - ( 1,474 ) - ( 1,474 )
- 7,548 9,065 16,613 - 7,068 9,065 16,133 - - 3,588 3,588 - - 3,588 3,588
- - - - - - - - - - - - - - - -
- - 3,588 3,588 - - 3,588 3,588 $ 6,160 $ 11,607 $ - $ 17,767 $ 6,160 $ 12,087 $ - $ 18,247
0.45% $ - $ 1,385
250,000 $ 229,700 $ 230,300
( 18,271 ) ( 26,589 ) 211,429 203,711
( 211,429 ) - $ - $ 203,711
250,000
( ) 12.20
-91-
-
( )
( )
101.51%
( )
19,200 1,100
229,700
2,837 2,817
-92-
-
821 965
( )
$ 183 $ 177 432 394
( 840 ) ( 830 ) ( 596 ) ( 706 )
( $ 821 ) ( $ 965 )
( )
( $ 6,988 ) ( $ 6,667 )
( 11,194 ) ( 9,617 ) ( 18,182 ) ( 16,284 )
( 5,629 ) ( 5,343 ) ( 23,811 ) ( 21,627 )
42,418 42,012 18,607 20,385
314 469 ( 13,466 ) ( 16,220 )
$ 5,455 $ 4,634
$ 9,287 $ 9,249
( )
1.875% 2.00% 2.250% 2.25%
1.875% 2.00%
( ) $ - $ - ( ) $ - $ -
-93-
-
2,000,000 200,000 10
1,033,342 1,075,342
$ 131,560 198,440
520,396 18,120 62,193
190,954 23,679
( 112,000 ) $ 1,033,342
1,000
7.72
3,780
-94-
-
$ 210,220 $ 210,220
183,589 183,589 10,869 10,869
37,124 37,232 9,354 9,354
3,780 3,780 800 717 ( 25,284 ) ( 12,426 )
( 62,193 ) ( 62,193 ) $ 368,259 $ 381,142
0
-95-
-
25%
$ - $ - $ - $ - - - - - - - - -
$ - $ - $ - $ -
10,517 191,415
242 180,656
126,750 53,906
-96-
-
$ 437 4,392
$ 4,829
$ 3,250
( 2,813 ) $ 437
$ 31,215 ( 36,733 )
( $ 5,518 )
( $ 36,747 )
67,962 $ 31,215
6,212 5,837 - 12,049 - - ( 4,200 ) ( 4,200 )
7,849
8,200 2,012 - 10,212 - - ( 4,000 ) ( 4,000 )
6,212
-97-
-
17%
( )
$ 19,547 ( $ 163,552 )
2,595 16,559
53,953 76,604 ( 9,633 ) ( 8,053 )
39,840 - ( 1,215 ) 13,986
105,087 ( 64,456 ) ( 63,374 ) -
17% 17% 7,091 -
10% - - 10 -
7,101 - 4,983 10,340
( 3,054 ) ( 29,440 ) $ 9,030 ( $ 19,100 )
( )
$ 1,142 $ 1,184 2,096 3,733 469 1,069
838 352 1,020 1,020
$ 5,565 $ 7,358
-98-
-
$ - $ 610
23,159 13,986 - 10,958 5,501 5,478
28,660 31,032 ( 1,848 ) ( 1,848 )
26,812 29,184
( 927 ) ( 788 ) - ( 6,773 )
- ( 585 ) ( 927 ) ( 8,146 )
$ 25,885 $ 21,038
( )
( )
$ 10,774 $ -
( )
$ 26,084 $ 23,696
- -
-99-
-
( )
$ - $ - ( 180,656 ) ( 191,415 )
( $ 180,656 ) ( $ 191,415 )
$ 1,235 $ 52,082 $ - $ 53,317 $ 1,552 $ 61,610 $ - $ 63,162
130 5,496 - 5,626 134 5,189 - 5,323 48 1,968 - 2,016 49 1,803 - 1,852
71 2,342 - 2,413 99 2,275 - 2,374 $ 1,484 $ 61,888 $ - $ 63,372 $ 1,834 $ 70,877 $ - $ 72,711
$ 231 $ 3,993 $ 1,962 $ 6,186 $ 209 $ 4,094 $ 1,961 $ 6,264 $ 113 $ 4,280 $ - $ 4,393 $ 33 $ 1,506 $ - $ 1,539
$ 0.20 $ 0.11 ( $ 1.59 ) ( $ 1.40 ) $ 0.17 $ 0.09 ( $ 1.59 ) ( $ 1.40 )
-100-
-
$ 19,547 $ 10,517
$ 19,547 $ 10,517 97,803 $ 0.20 $ 0.11
- - 18,856
$ 19,547 $ 10,517 116,659 $ 0.17 $ 0.09
( $ 163,552 ) ( $ 144,452 )
( $ 163,552 ) ( $ 144,452 ) 102,846 ( $ 1.59 ) ( $ 1.40 )
( $ 163,552 ) ( $ 144,452 ) 102,846 ( $ 1.59 ) ( $ 1.40 )
-101-
-
( )
$ 22,759 $ 22,759
$ 18,367 $ 18,367
8,027 8,027
12,756 12,756
( )
1.
2.
-102-
-
( )
$ 22,759 $ 18,367 $ - $ -
- - 8,027 12,756
( )
4,700 7,968
( )
1.
2.
3.
-103-
-
()
SAM
OA
G
BE In
vest
men
ts L
td.
SAM
OA
GIL
U
SD1,
100,
000
BVI
Uni
vers
al T
radi
ng E
nter
pris
es L
td.
BVI
UTE
H
KD
109,
291,
711 H
K
H
KD
100,
000
D
GB
H
KD
3,10
1,29
5
100%
10
0%
100%
10
0%
100%
10
0%
100%
Gol
den
Brid
ge E
lect
ech
Inc.
G
olde
n Br
idge
Ele
ctri
c Pt
e Lt
d.
GBE
P
SGD
22,6
22,7
92
D
DE
H
KD
111,
000,
000
Si
nbri
dge
Pte.
Ltd
.SB
P
USD
5,00
0,00
0
K
GB
U
SD5,
000,
000
100%
-104-
-
( )
Universal Trading Enterprises Ltd.
(BVI) UTE 100%
SBP 100%
DDE Golden Bridge Electric
Pte Ltd. 100%
DGB Golden Bridge Electric
Pte Ltd. 100%
KGB Sinbridge Pte Ltd.
100%
( )
1.
DDE $ 5,268 - $ 553 - DGB 9,129 1 614 - KGB - - 5,405 -
$ 14,397 1 $ 6,572 -
2.
UTE $ 1,075 - $ 534,603 51 DGB 275 - - - KGB 58,419 9 - -
$ 59,769 9 $ 534,603 51
UTE KGB
DGB
UTE
-105-
-
3.
DDE $ 383,831 36 $ 226,861 18 KGB - - 6,807 1
$ 383,831 36 $ 233,668 19
( )
DDE $ 842 3 $ 572 50 DGB 2,073 11 580 50 KGB 18,348 86 - -
$ 21,263 100 $ 1,152 100
DDE $ - - $ 16,487 99 KGB 36 22 4 -
SBP 128 78 126 1 $ 164 100 $ 16,617 100
DGB $ - - $ 72 2
UTE $ 151,931 100 $ 160,173 49
KGB - - 2,820 1 $ 151,931 100 $ 162,993 50
DDE $ 33,036 61 $ - -
UTE $ 28,553 24 $ 143,375 87 UTE 87,120 73 - -
DDE 757 1 21,004 13 DGB 2,866 2 - - KGB 19 - - -
$ 119,315 100 $ 164,379 100
-106-
-
( )
UTE $ 102,533 12/13 $ 87,120 $ 87,120 1.30% $ 679 $ 679 DDE 50,788 12/31 50,788 - 3.50-4.00% - -
( )
UTE
90,000 50,000
( )
$ 17,214 $ 20,872
289 500 $ 17,503 $ 21,372
$ 1,600 $ 1,600 46,484 46,484
32,569 33,913 86,022 86,022
36,205 37,687 6,160 6,160
11,607 12,087 $ 220,647 $ 223,953
UTE
90,000 50,000
-107-
-
( )
1 2 3
4 20%
5 20%
6 20%
7 20%
8 20%
9
( )
1 2 3 4
5 20%
6 20%
7 20%
8 20%
9 20% 10
-108-
-
( )
1
2
3
4
5
6
$ 14,482 29.0400 $ 420,557 $ 14,478 30.2750 $ 438,321 227 38.4900 8,737 - 40.8992 - 4,940 0.3364 1,662 5,123 0.3906 2,001 5,305 3.7470 19,878 4,184 3.8970 16,305
1,381 29.0400 40,102 3,538 30.2750 107,113 79,977 3.7470 299,674 92,712 3.8970 361,299 27,681 23.7600 657,703 27,319 23.3100 636,806
7,014 29.0400 203,687 10,647 30.2750 322,338 36,654 3.7470 137,343 43,406 3.8970 169,153 2,272 0.3364 764 3,442 0.3906 1,344
2,798 4.6600 13,039 487 4.8070 2,341
-109-
-
0 U
nive
rsal
Tra
ding
En
terp
rise
s Ltd
. (U
TE)
10
0%
$
257,
454
$
90,0
00
$
90,0
00
50
,000
-
$ -
6.99
$ 64
3,63
4
(1)
(2)
1,28
7,26
850
%64
3,63
4
1,28
7,26
820
%25
7,45
4
-110-
-
51
9,91
4
$ 13
,778
0.
28
$
13,7
78
77
7,60
4.98
8,
981
-
8,
981
$
22,7
59
$ 22
,759
Gol
den
Brid
ge E
lect
ric
Pte
Ltd.
(GBE
P)
22,6
22,7
92
$
657,
703
100.
00
U
nive
rsal
Tra
ding
En
terp
rise
s Lt
d. (U
TE)
50,0
00
299,
674
100.
00
G
BE In
vest
men
t Ltd
. (G
IL)
1,10
0,00
0
2,
614
100.
00
Si
nbri
dge
Pte.
, Ltd
. (SB
P)
5,00
0,00
0
37
,488
10
0.00
$
997,
479
-111-
-
$
383,
831
36
(
$ 33
,036
)
61
-112-
-
1
G
olde
n Br
idge
Ele
ctri
c Pt
e Lt
d.
$
464,
903
$
424,
665
22,6
22,7
92
100
$
657,
703
$
3,57
0
$ 7,
770
2
Uni
vers
al T
radi
ng E
nter
pris
es
Ltd.
(BV
I)
487,
948
528,
186
50,0
00
100
299,
674
(
1,55
6 )
2,07
1 3
G
BE In
vest
men
ts L
td.
(SA
MO
A)
38,0
99
38,0
99
1,10
0,00
0 10
0
2,
614
(
17 )
(
17 )
Si
nbri
dge
Pte
Ltd.
15
8,92
5
15
8,92
5 5,
000,
000
100
37,4
88
(
63,7
77 )
(
63,7
77 )
G
olde
n Br
idge
Ele
ctri
c Pt
e Lt
d.
46
1,88
2
42
1,64
4 -
100
585,
599
( SG
D
24,6
46,4
43 )
1,47
2 (
SGD
61
,794
)
1,47
2 (
SGD
61
,794
)
Gol
den
Brid
ge E
lect
ric
Pte
Ltd.
11,9
11
1,81
5 -
100
16,0
09
( SG
D
673,
765
)
4,21
6 (
SGD
17
8,65
9 )
4,21
6 (
SGD
17
8,65
9 )
Uni
vers
al T
radi
ng E
nter
pris
es
Ltd.
(BV
I)
43
5
43
5 10
0,00
0 10
0
10
5 (
HK
D
27,9
86 )
(
30 )
( H
KD
(7
,830
) )
( 30
) (
HK
D
(7,8
30) )
Sinb
ridg
e Pt
e Lt
d.
15
8,92
5
15
8,92
5 -
100
37,6
90
( U
SD
1,29
7,86
1 )
(
63,7
40 )
( U
SD
(2,1
54,1
58) )
(
63,7
40 )
( U
SD
(2,1
54,1
58) )
1
2
832
3,36
8
3
3,46
416
3
-113-
-
1
$ 11
5,42
8 (
RMB
2
5,00
0,00
0 )
$
115,
428
( RM
B
25,
000,
000
)
$
60,0
22
( RM
B
13,
000,
000
)
3.5%
~4%
$
-
$
- -
$
-
$ 17
5,68
0 1
$ 35
1,35
9 1
2
50,7
88
( RM
B
11,
000,
000
)
50,7
88
( RM
B
11,
000,
000
)
- (
RMB
- )
3.5%
~4%
-
-
-
-
58
,560
2
23
4,24
0 2
3 U
nive
rsal
Tra
ding
En
terp
rise
s Lt
d.
(UTE
)
102,
533
( U
SD
3,50
0,00
0 )
87,1
20
( U
SD
3,00
0,00
0 )
87,1
20
( U
SD
3,00
0,00
0 )
1.3%
-
-
-
-
89
,902
3
11
9,87
0 3
1
585,
599
60
%35
1,35
9
585,
599
30
%17
5,68
0
2
585,
599
40
%23
4,24
058
5,59
9
10%
58,5
60
3 U
niv
ersa
l T
rad
ing
En
terp
rise
s L
td.
(UT
E)
299,
674
40
%11
9,87
029
9,67
4
30%
89,9
02
-114-
-
Gol
den
Brid
ge E
lect
ric
Pte
Ltd.
100%
-
$ 58
5,59
9 (
SGD
24,
646,
443
) 10
0
Gol
den
Brid
ge E
lect
ric
Pet L
td.
-
16,0
09
( SG
D
673,
765
) 10
0
Uni
vers
al T
radi
ng E
nter
pris
es
Ltd.
(BV
I)
100,
000
105
( H
KD
27
,986
) 10
0
Sinb
ridg
e Pt
e., L
td.
-
37,6
90
( U
SD
1,29
7,86
1 )
100
-115-
-
$
383,
831
98
$
33,0
36
94
-116-
-
U
nive
rsal
Tra
ding
En
terp
rise
s Lt
d. (U
TE)
$ 15
1,93
1 -
$
-
$
-
$ -
115,
673
-
-
-
-
-117-
-
1.
$
461,
882
( H
KD
110
,000
,000
)
GBE
P10
0%1
$ 42
1,64
4 (
HK
D
1
00,0
74,6
48 )
$
40,2
38
$
-
$ 46
1,88
2 (
HK
D
1
10,0
00,0
00 )
100
$
1,47
2 (
SGD
61
,794
)
$
585,
599
( SG
D
24,6
46,4
43 )
$
-
158,
925
( U
SD
5,00
0,00
0 )
SBP
100%
2
158,
925
( U
SD
5,00
0,00
0 )
-
-
158,
925
( U
SD
5,00
0,00
0 )
100
(
63,7
40 )
( U
SD
(
2,15
4,15
8) )
37,6
90
( U
SD
1,29
7,86
1 )
-
11
,911
(
HK
D
3,10
1,29
5 )
GBE
P10
0%3
-
4
-
-
-
4
10
0
4,
216
( SG
D
178,
659
)
16,0
09
( SG
D
673,
765
)
-
1G
old
en B
rid
ge
Ele
ctri
c P
et L
td.
(GB
EP
).
2Si
nbr
idg
e P
te L
td.
(SB
P).
3G
old
en B
rid
ge
Ele
ctri
c P
et L
td.
(GB
EP
)
4G
old
en B
rid
ge
Ele
ctri
c P
et L
td.
(GB
EP
).H
K3,
101
2.
NTD
63
7,74
6
N
TD
674
,449
( U
SD 23
,224
,843
)
NTD
77
2,36
1
3.
$ 38
3,83
1
( $
33
,036
)
61
$
2,75
9
-118-
-
-119-
-
0920123784
1000028068
-120-
-
11
00
$ 51
3,15
6
30
$ 43
5,55
6
23
21
00
$ -
-
$ 1,
385
-
1320
2180
22
,759
1
18,3
67
1
8,
027
1
12
,756
1 11
20
10
3
-
288
-
21
20
4,
621
-
6,
230
-
1140
297,
600
18
404,
959
21
2140
71,4
26
4
18
6,65
8
10
1190
12,4
96
1
10
,703
1
2160
7,41
7
1
-
- 12
10
13
2,45
7
8
213,
022
11
2170
70,6
32
4
73
,527
4 12
86
5,
565
-
7,
358
-
22
10
33
,027
2
45,2
05
3
1291
1,60
0
-
1,60
0
-
2270
211,
429
12
-
- 12
98
19
,254
1
31,3
08
2
22
98
2,
347
-
7,
102
-
11XX
1,00
4,99
0
59
1,
123,
161
59
21XX
408,
926
24
332,
863
18
2410
-
-
203,
711
11
1501
46,4
84
3
46
,484
2
2510
6,56
5
-
6,56
5
- 15
21
29
2,39
3
17
30
1,19
0
16
1531
791,
693
47
783,
664
41
16
81
10
7,33
6
6
106,
567
6
28
20
1,
454
-
48
8
- 15
X1
1,
237,
906
73
1,23
7,90
5
65
15X9
(
751,
730
)
(
44 )
(
69
6,94
4 )
(
36
)
2XXX
416,
945
24
543,
627
29
16
72
6,
217
-
37
,885
2
15
XX
49
2,39
3
29
57
8,84
6
31
3110
10
17
XX
5,
934
-
6,
353
-
20
0,00
0
10
3,33
410
7,53
4
1,
033,
342
61
1,07
5,34
2
57
32
10
31
6,35
6
19
32
9,21
4
17
1800
122,
227
7
12
3,70
9
7
3272
41,0
34
2
41
,059
2 18
10
19
,154
1
19,9
87
1
32
80
10
,869
1
10,8
69
1
1820
1,52
3
-
1,92
0
-
18
30
26
,652
2
19,4
02
1
33
10
12
6,75
0
8
126,
750
6
1860
25,8
85
2
21
,038
1
3350
(
180,
656
)
(
11 )
(
19
1,41
5 )
(
10
) 18
80
5,
455
-
4,
634
-
18XX
200,
896
12
190,
690
10
3420
(
5,51
8 )
-
31
,215
2
34
50
4,
829
-
43
7
-
34
60
16
,467
1
16,4
67
1
3480
(
76,2
05 )
(
5
)
(
84,5
15 )
(
5
)
3X
XX
1,
287,
268
76
1,35
5,42
3
71
1X
XX
$ 1,
704,
213
10
0
$
1,89
9,05
0
100
$ 1,
704,
213
10
0
$
1,89
9,05
0
100
-121-
-
4110 $ 1,348,300 100 $ 1,545,531 100 4170 ( 2,191 ) - ( 962 ) - 4190 ( 4,352 ) - ( 4,313 ) - 4000 1,341,757 100 1,540,256 100 5000 ( 1,112,192 ) ( 83 ) ( 1,420,781 ) ( 92 ) 5910 229,565 17 119,475 8 6000 ( 228,083 ) ( 17 ) ( 281,193 ) ( 18 ) 6900 1,482 - ( 161,718 ) ( 10 ) 7110 9,018 1 10,346 1 7122 877 - 884 - 7140 - - 579 - 7210 3,888 - 2,593 - 7250 5,310 1 - - 7320
4,700 - - - 7480 9,169 1 18,236 1 7100
32,962 3 32,638 2 7510 ( 10,459 ) ( 1 ) ( 7,966 ) - 7530 ( 377 ) - ( 1,119 ) - 7560 ( 1,988 ) - ( 1,842 ) -
-122-
-
7640
$ - - ( $ 7,968 ) ( 1 )
7880 ( 2,656 ) - ( 13,558 ) ( 1 ) 7500
( 15,480 ) ( 1 ) ( 32,453 ) ( 2 ) 7900 18,964 2 ( 161,533 ) ( 10 ) 8110
( 8,447 ) ( 1 ) 17,081 1 9600 $ 10,517 1 ( $ 144,452 ) ( 9 ) 9601 $ 10,517 1 ( $ 144,452 ) ( 9 ) 9602 - - - - $ 10,517 1 ( $ 144,452 ) ( 9 )
9750 $ 0.20 $ 0.11 ( $ 1.59 ) ( $ 1.40 ) 9850 $ 0.17 $ 0.09 ( $ 1.59 ) ( $ 1.40 )
-123-
-
$
1,1
15,3
42
$
389,
631
$
126,
750
( $
34,0
81 )
( $
36,7
47 )
$
3,25
0
$
16
,467
( $
13
3,51
3 )
$ 1
,447
,099
-
3,78
0
-
-
-
-
-
-
3,78
0
-
(
23 )
-
-
-
-
-
-
( 23
)
-
-
-
-
67,9
62
-
-
-
67
,962
-
-
-
(
144,
452 )
-
-
-
-
(
144,
452 )
-
-
-
-
-
( 2,
813 )
-
-
(
2,81
3 )
2,
012
-
-
-
-
-
-
-
(
16,1
30 )
( 16
,130
)
4,00
0
( 40
,000
)
(
12,2
46 )
-
( 12
,882
)
-
-
-
65,1
28
-
1,
075,
342
38
1,14
2
126,
750
( 19
1,41
5 )
31
,215
437
16
,467
(
84,5
15 )
1,
355,
423
-
( 25
)
-
-
-
-
-
-
(
25 )
-
-
-
-
( 36
,733
)
-
-
-
(
36,7
33 )
-
-
-
10
,517
-
-
-
-
10,5
17
-
-
-
-
-
4,39
2
-
-
4,39
2
5,83
7
-
-
-
-
-
-
-
( 46
,306
)
(
46,3
06 )
4,
200
(
42,0
00 )
( 12
,858
)
-
242
-
-
-
54
,616
-
$
1,0
33,3
42
$
368,
259
$
126,
750
( $
180,
656 )
( $
5,
518 )
$
4,
829
$
16,4
67
( $
76,2
05 )
$ 1
,287
,268
-124-
-
$ 10,517 ( $ 144,452 )
84,471 91,023 12,741 9,175
( 4,868 ) 1 - 3,780
8,259 7,959 - ( 579 )
377 1,119 ( 10,619 ) 19,917
- ( 3 ) ( 4,700 ) 7,968
- 10,000 ( 3,054 ) ( 29,440 )
( 821 ) ( 965 )
189 ( 124 ) 112,487 ( 110,665 ) 93,874 ( 40,435 )
( 1,793 ) 109,713 11,058 ( 8,510 )
( 1,609 ) ( 12,574 ) ( 115,232 ) 28,855
7,417 ( 613 ) ( 2,895 ) 12,539
( 12,178 ) - ( 4,755 ) 1,727
178,866 ( 44,584 )
( 15,418 ) ( 106,693 )
101 1,469 - 70,579
-125-
-
$ 397 ( $ 177 )
( 19,318 ) ( 18,750 ) ( 34,238 ) ( 53,572 )
( 1,385 ) ( 237 ) 966 ( 2,029 )
( 595 ) ( 475 ) ( 46,306 ) ( 16,130 )
( 47,320 ) ( 18,871 )
( 19,708 ) 45,297
77,600 ( 71,730 )
435,556 507,286
$ 513,156 $ 435,556
$ 270 $ -
$ 1,472 $ 15,017
$ 211,429 $ -
-126-
-
( )
1,033,342
( ) Golden Bridge Electric Pte Ltd. GBEP
22,623
100%
( ) Universal Trading Enterprises Ltd. UTE
109,292
100%
( ) GBE Investments Ltd. GIL
1,100 100%
( )
111,000 GBEP
100% UTE
( ) Universal Trading Enterprises Ltd. (HK)
100
UTE 100%
-127-
-
( ) Sinbridge Pte., Ltd. SBP
5,000 100%
( ) KGB
5,000 SBP 100%
( )
2,527 GBEP
100%
1,592 1,775
( )
GBEP GBEP UTE UTE GIL GIL
SBP SBP
( )
( )
-128-
-
( )
( )
( )
-129-
-
( )
( )
-130-
-
( )
1.
2.
3.
( )
-131-
-
( )
( )
-132-
-
( )
( )
( )
-133-
-
( )
( )
( )
( )
( )
( ) ( )
-134-
-
( )
$ 338 $ 350 362,625 157,863
150,193 277,343 $ 513,156 $ 435,556
$ 8,027 $ 12,756
4,700 7,968
$ 13,778 $ 9,930 8,981 8,437
$ 22,759 $ 18,367
$ 105 $ 294
( 2 ) ( 6 ) $ 103 $ 288
$ 307,869 $ 420,345
( 10,269 ) ( 15,386 ) $ 297,600 $ 404,959
-135-
-
$ 6,475 $ 6,486 ( 6,475 ) ( 6,486 )
$ - $ -
$ 6 $ 15,386 $ 6,486 $ 3 $ 11,659 $ 12,214
( 4 ) ( 4,853 ) ( 11 ) 3 5,726 ( 5,728 ) - - - - ( 2,180 ) -
- ( 264 ) - - 181 - $ 2 $ 10,269 $ 6,475 $ 6 $ 15,386 $ 6,486
$ 782 $ 1,163 23,377 32,634 37,635 74,537 70,663 104,688
$ 132,457 $ 213,022
78,069 91,378
1,112,192
1,420,781
10,619 19,917
10,619
-136-
-
$ 46,484 $ 301,190 $ 783,664 $ 106,567 $ 37,885 $ 1,275,790
- - 10,166 2,923 2,329 15,418 - - 28,141 1,583 ( 32,999 ) ( 3,275 ) - ( 48 ) ( 2,312 ) ( 709 ) - ( 3,069 ) - ( 8,749 ) ( 27,966 ) ( 3,028 ) ( 998 ) ( 40,741 )
46,484 292,393 791,693 107,336 6,217 1,244,123 - 154,719 477,093 65,132 - 696,944
- 16,320 55,049 10,517 - 81,886 - - ( 2,526 ) ( 133 ) - ( 2,659 ) - ( 20 ) ( 2,269 ) ( 581 ) - ( 2,870 ) - ( 4,435 ) ( 15,503 ) ( 1,633 ) - ( 21,571 )
- 166,584 511,844 73,302 - 751,730 $ 46,484 $ 125,809 $ 279,849 $ 34,034 $ 6,217 $ 492,393
$ 46,484 $ 292,793 $ 672,587 $ 108,917 $ 44,140 $ 1,164,921
- 754 64,522 13,485 35,157 113,918 - 2,028 ( 4,791 ) 7,196 ( 6,864 ) ( 2,431 ) - ( 11,489 ) ( 15,600 ) ( 39,733 ) - ( 66,822 ) - 17,104 66,946 16,702 ( 34,548 ) 66,204
46,484 301,190 783,664 106,567 37,885 1,275,790 - 143,815 404,204 85,197 - 633,216
- 13,682 63,150 11,349 - 88,181 - 957 ( 3,644 ) 4,926 - 2,239 - ( 11,489 ) ( 13,123 ) ( 39,643 ) - ( 64,255 ) - 7,754 26,506 3,303 - 37,563
- 154,719 477,093 65,132 - 696,944 $ 46,484 $ 146,471 $ 306,571 $ 41,435 $ 37,885 $ 578,846
( )
$ 6,353 $ 6,037 ( 174 ) ( 172 )
( 245 ) 488 $ 5,934 $ 6,353
-137-
-
( )
1,878,886
$ 62,990 $ 58,453 $ 121,443 $ 62,990 $ 74,806 $ 137,796
- - - - - - - - - - ( 2,254 ) ( 2,254 )
- - - - ( 14,162 ) ( 14,162 ) - - - - 63 63
62,990 58,453 121,443 62,990 58,453 121,443 23,032 - 23,032 23,032 - 23,032
- - - - - - - - - - - -
23,032 - 23,032 23,032 - 23,032 - 20,766 20,766 - 34,333 34,333 - 1,482 1,482 - 1,533 1,533
- - - - ( 964 ) ( 964 ) - - - - ( 14,162 ) ( 14,162 ) - - - - 26 26
- 22,248 22,248 - 20,766 20,766 $ 86,022 $ 36,205 $ 122,227 $ 86,022 $ 37,687 $ 123,709
23,032 6,565
16,467
$ 4,178 4,000 4,000 4,000 2,000
-138-
-
1,212 162
$ 6,160 $ 19,155 $ 20,290 $ 45,605 $ 6,160 $ 20,629 $ 22,131 $ 48,920
- - - - - - - - 3,275 3,275 - - ( 2,179 ) ( 2,179 )
- - ( 495 ) ( 495 ) - ( 1,474 ) ( 354 ) ( 1,828 ) - - ( 300 ) ( 300 ) - - 692 692
6,160 19,155 22,770 48,085 6,160 19,155 20,290 45,605 - 7,068 14,052 21,120 - 8,063 14,401 22,464 - 480 623 1,103 - 479 830 1,309
- - 2,659 2,659 - - ( 1,275 ) ( 1,275 ) - - ( 216 ) ( 216 ) - ( 1,474 ) ( 333 ) ( 1,807 ) - - (